UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT
TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2022
Commission File Number: 001-35563
PEMBINA PIPELINE CORPORATION
(Name of registrant)
(Room #39-095) 4000, 585 8th Avenue S.W.
Calgary, Alberta T2P 1G1
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file
annual reports under cover of Form 20-F or Form 40-F.
Indicate by check mark if the registrant is submitting the Form
6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form
6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
PEMBINA PIPELINE CORPORATION |
|
|
|
|
|
|
|
|
|
|
|
Date: November 3, 2022 |
By: |
/s/ Cameron Goldade |
|
|
|
Name: Cameron Goldade |
|
|
|
Title: Chief Financial Officer |
|
|
|
|
Form
6-K Exhibit Index
Exhibit
99.1
Pembina Pipeline Corporation Reports Strong Results
for the Third Quarter 2022 and Raises Guidance
All financial figures are in Canadian dollars unless otherwise noted. This news release refers to certain financial measures and ratios that are not specified, defined or determined in accordance with Generally Accepted Accounting Principles ("GAAP"), including net revenue; adjusted earnings before interest, taxes, depreciation and amortization ("adjusted EBITDA"); adjusted cash flow from operating activities; and adjusted cash flow from operating activities per common share. For more information see "Non-GAAP and Other Financial Measures" herein. |
CALGARY, AB, Nov. 3, 2022 /CNW/ - Pembina Pipeline
Corporation ("Pembina" or the "Company") (TSX: PPL) (NYSE: PBA) announced today its financial and operating results
for the third quarter 2022.
Highlights
| • | Strong Third Quarter Results - reported earnings of $1.8 billion, which
included a $1.1 billion gain on the sale of assets related to the formation of Pembina Gas Infrastructure ("PGI"); reported
adjusted EBITDA of $967 million, reflecting a strong contribution from the marketing business and rising volumes on key systems. |
| • | Guidance Raised - 2022 adjusted EBITDA guidance range has been increased
to $3.625 to $3.725 billion (previously $3.575 to $3.675 billion). |
| • | Dividends - during the quarter, Pembina increased its common share
dividend by $0.0075 per share per month, or 3.6 percent, effective with the October 2022 dividend payment; beginning in 2023, Pembina
intends to move from a monthly to a quarterly common share dividend payment. |
| • | Common Share Repurchases - since the fourth quarter of 2021, Pembina
has repurchased 6.3 million common shares, at a total cost of approximately $288 million, and is on track to reach its $350 million target
by year end. |
| • | ESG - Pembina recently released its 2021 Sustainability Report, which
incorporates enhanced disclosure in key areas and greater alignment with Sustainability Accounting Standards Board ("SASB")
and Task Force on Climate-Related Financial Disclosure ("TCFD") requirements. |
Financial and Operational Overview
|
3 Months Ended September 30 |
9 Months Ended September 30 |
($ millions, except where noted) |
2022 |
2021 |
2022 |
2021 |
Revenue |
2,779 |
2,149 |
8,912 |
6,067 |
Net revenue (1) |
1,030 |
961 |
3,204 |
2,854 |
Gross profit |
874 |
682 |
2,442 |
1,862 |
Earnings |
1,829 |
588 |
2,728 |
1,162 |
Earnings per common share - basic (dollars) |
3.24 |
1.01 |
4.75 |
1.92 |
Earnings per common share - diluted (dollars) |
3.23 |
1.01 |
4.73 |
1.91 |
Cash flow from operating activities |
767 |
913 |
2,026 |
1,953 |
Cash flow from operating activities per common share - basic (dollars) |
1.38 |
1.66 |
3.66 |
3.55 |
Adjusted cash flow from operating activities (1) |
574 |
786 |
1,957 |
1,906 |
Adjusted cash flow from operating activities per common share - basic (dollars)(1) |
1.04 |
1.43 |
3.54 |
3.47 |
Common share dividends declared |
354 |
347 |
1,050 |
1,040 |
Dividends per common share (dollars) |
0.64 |
0.63 |
1.90 |
1.89 |
Capital expenditures |
131 |
209 |
462 |
482 |
Total volumes (mboe/d) (2) |
3,424 |
3,411 |
3,379 |
3,464 |
Adjusted EBITDA (1) |
967 |
850 |
2,821 |
2,463 |
(1) |
Refer to "Non-GAAP and Other Financial Measures". |
(2) |
Total revenue volumes. Revenue volumes are physical volumes plus volumes recognized from take-or-pay commitments. Volumes are stated in thousand barrels of oil equivalent per day ("mboe/d"), with natural gas volumes converted to mboe/d from millions of cubic feet per day ("MMcf/d") at a 6:1 ratio. |
Financial and Operational Overview by Division
|
3 Months Ended September 30 |
9 Months Ended September 30 |
|
2022 |
2021 |
2022 |
2021 |
($ millions, except where noted) |
Volumes(1) |
Reportable Segment Earnings (Loss) Before Tax |
Adjusted EBITDA(2) |
Volumes(1) |
Reportable Segment Earnings Before Tax |
Adjusted EBITDA(2) |
Volumes(1) |
Reportable Segment Earnings (Loss) Before Tax |
Adjusted
EBITDA(2) |
Volumes(1) |
Reportable Segment Earnings Before Tax |
Adjusted
EBITDA(2) |
Pipelines |
2,531 |
377 |
535 |
2,563 |
329 |
503 |
2,500 |
1,120 |
1,579 |
2,592 |
987 |
1,554 |
Facilities |
893 |
1,270 |
291 |
848 |
207 |
273 |
879 |
1,659 |
849 |
872 |
555 |
812 |
Marketing & New Ventures(3) |
- |
252 |
180 |
- |
91 |
109 |
- |
612 |
550 |
- |
167 |
237 |
Corporate |
- |
(158) |
(39) |
- |
154 |
(35) |
- |
(502) |
(157) |
- |
(177) |
(140) |
Total |
3,424 |
1,741 |
967 |
3,411 |
781 |
850 |
3,379 |
2,889 |
2,821 |
3,464 |
1,532 |
2,463 |
(1) |
Volumes for Pipelines and Facilities divisions are revenue volumes, which are physical volumes plus volumes recognized from take-or-pay commitments. Volumes are stated in mboe/d, with natural gas volumes converted to mboe/d from MMcf/d at a 6:1 ratio. |
(2) |
Refer to "Non-GAAP and Other Financial Measures". |
(3) |
Marketed natural gas liquids ("NGL") volumes are excluded from Volumes to avoid double counting. Refer to "Marketing & New Ventures Division" in Pembina's Management's Discussion and Analysis dated November 3, 2022 for the three and nine months ended September 30, 2022 for further information. |
For further details on the Company's significant assets, including definitions for capitalized terms used herein that are not otherwise
defined, refer to Pembina's Annual Information Form for the year ended December 31, 2021 filed at www.sedar.com (filed with the U.S. Securities
and Exchange Commission at www.sec.gov under Form 40-F) and on Pembina's website at www.pembina.com.
Financial & Operational Highlights
Adjusted EBITDA
Change in Third Quarter Adjusted EBITDA ($ millions)(1)
Adjusted EBITDA (CNW Group/Pembina Pipeline Corporation)
(1) Refer to "Non-GAAP and Other Financial Measures". |
In the third quarter, Pembina reported adjusted EBITDA of $967 million, representing a $117 million, or 14 percent, increase over the
same period in the prior year. Relative to the prior period, the third quarter was positively impacted by stronger marketing results due
to higher margins on crude oil and natural gas sales and a higher share of profit from Aux Sable, partially offset by lower NGL margins
as a result of lower propane prices and higher input natural gas prices; a combination of higher volumes on the Peace Pipeline system
and higher inflation adjusted tolls; a higher contribution from Alliance Pipeline; a higher contribution from the PGI assets; and a lower
realized loss on commodity-related derivatives. These positive factors were partially offset by a lower contribution from Ruby, due to
Ruby Pipeline L.L.C. ("Ruby Pipeline") filing for bankruptcy protection on March 31, 2022, and higher integrity costs.
Earnings
Change in Third Quarter Earnings ($ millions)(1)(2)
Earnings (CNW Group/Pembina Pipeline Corporation)
(1) |
Facilities results ex. commodity-related derivatives and Marketing & New Ventures results ex. commodity-related derivatives include gross profit less realized and unrealized losses on commodity-related derivative financial instruments. |
(2) |
Other includes general & administrative, net finance costs, other expenses and corporate. |
Pembina recorded third quarter earnings of $1,829 million, representing a $1,241 million, or 211 percent, increase relative to the same
period in the prior year. Relative to the prior period, in addition to the factors impacting adjusted EBITDA as noted above, excluding
the impact of a lower contribution from Ruby, earnings in the third quarter were positively impacted by a $1.1 billion gain on the PGI
Transaction (as defined below), lower income tax expense as a result of the PGI Transaction, and a higher unrealized gain on commodity-related
derivatives related to NGL and crude oil marketing. Facilities results were negatively impacted by higher depreciation, interest expense,
and an unrealized loss on commodity-related derivatives, which are all included in share of profit from PGI following the PGI Transaction.
Further, relative to the prior period, earnings in the third quarter were lower given the $350 million received from the termination of
the arrangement agreement with Inter Pipeline Ltd. (the "Arrangement Termination Payment") in the third quarter of 2021, partially
offset by higher income tax on that payment.
Cash Flow From Operating Activities
Cash flow from operating activities of $767 million
for the third quarter represents a decrease of $146 million, or 16 percent, over the same period in the prior year. The decrease was primarily
driven by the $350 million Arrangement Termination Payment received in the third quarter of 2021, partially offset by changes in non-cash
working capital, lower net interest paid, and an increase in distributions from equity accounted investees. On a per share (basic) basis,
cash flow from operating activities decreased by 17 percent due to the same factors.
Adjusted Cash Flow From Operating Activities
Adjusted cash flow from operating activities of $574
million for the third quarter represents a $212 million, or 27 percent, decrease over the same period in the prior year. The decrease
was due to the factors impacting cash flow from operating activities, discussed above, excluding the impact of the change in non-cash
working capital, partially offset by lower current tax expense and a decrease in accrued share-based payment expense. On a per share (basic)
basis, adjusted cash flow from operating activities decreased by 27 percent due to the same factors.
Volumes
Total volumes of 3,424 mboe/d for the third quarter
were consistent with the 3,411 mboe/d for the same period in the prior year. As discussed in more detail below, within Pipelines, rising
volumes on the conventional systems were offset by decreased volumes on other systems, most notably on the Nipisi and Mitsue pipelines
and Ruby Pipeline. Within Facilities, increased volumes were primarily due to higher volumes at the Redwater Complex and at Younger due
to less outage days during the third quarter of 2022. Excluding the volume impact of contract expirations on the Nipisi and Mitsue pipeline
systems and Ruby Pipeline entering bankruptcy protection, third quarter volumes would have increased approximately five percent over the
same period in the prior year.
Divisional Highlights
| • | Pipelines reported adjusted EBITDA for the third quarter of $535 million,
representing a $32 million, or six percent increase over the same period in the prior year. The third quarter was positively impacted
by higher volumes on the Peace Pipeline system and Cochin Pipeline, and higher tolls due to inflation. In addition, the third quarter
of 2022 included a higher contribution from Alliance, due to higher revenue as a result of a wider AECO-Chicago natural gas price differential,
which increased demand and resulted in higher interruptible tolls, combined with higher margins realized on the sale of linepack inventory
in the third quarter of 2022. These positive factors were offset by a lower contribution from Ruby Pipeline, the expiration of contracts
on the Nipisi Pipeline, and higher integrity spending.
Pipelines had reportable segment earnings before tax in the third quarter of $377 million, representing a $48 million, or 15 percent,
increase over the same period in the prior year. The increase was primarily due to the same items impacting adjusted EBITDA, discussed
above, excluding the lower contribution from Ruby.
Pipelines volumes of 2,531 mboe/d in the third quarter, represent a one percent decrease compared to the same period in the prior year.
The decrease was largely the result of lower volumes on Ruby Pipeline and lower volumes on the Nipisi and Mitsue pipeline systems. These
factors were partially offset by higher volumes on the Peace Pipeline system, Cochin Pipeline, AEGS, and Vantage Pipeline. Excluding the
volume impact of the Nipisi and Mitsue pipeline systems and Ruby Pipeline, third quarter volumes would have increased approximately five
percent over the same period in the prior year. |
| • | Facilities reported adjusted EBITDA of $291 million for the third quarter,
representing an $18 million, or seven percent, increase over the same period in the prior year. The increase is primarily due to the strong
performance of the PGI assets.
Facilities had reportable segment earnings before tax in the third quarter of $1,270 million, which represents a $1,063 million, or 514
percent, increase over the same period in the prior year. In addition to the items impacting adjusted EBITDA discussed above, the increase
is primarily due to the $1.1 billion gain recognized on the disposition of assets included in the PGI Transaction. These positive factors
were partially offset by the unrealized loss on commodity-related derivatives in the third quarter of 2022, compared to a gain in the
same period the prior year.
Facilities volumes of 893 mboe/d in the third quarter represent a five percent increase compared to the same period in the prior year.
The increase was primarily due to higher volumes at the Redwater Complex and at Younger due to less outage days during the third quarter
of 2022.
|
| • | Marketing & New Ventures reported third quarter adjusted EBITDA of $180
million, which represents a $71 million, or 65 percent, increase compared to the third quarter of 2021. The increase relative to the same
period in the prior year was primarily due to higher margins on crude oil resulting from the increased crude oil market price environment,
combined with contributions from natural gas marketing, where higher margins resulted from the increase in Chicago natural gas prices,
partially offset by lower NGL margins as a result of lower propane prices and higher input natural gas prices. The increase relative to
the same period in the prior year was also due to a lower realized loss on commodity-related derivatives for the third quarter of 2022
and a higher contribution from Aux Sable as a result of a wider AECO-Chicago natural gas price differential.
Marketing & New Ventures had third quarter reportable segment earnings before tax of $252 million, representing a $161 million, or
177 percent, increase over the same period in the prior year. In addition to the items impacting adjusted EBITDA discussed above, the
increase compared to the same period in the prior year was due to a higher unrealized gain on commodity-related derivatives, partially
offset by project write-offs due to reduced commercial opportunities. The unrealized gain on commodity-related derivatives was primarily
related to NGL and crude oil marketing derivatives due to the decrease in the forward prices for propane and crude oil during the third
quarter of 2022.
Marketed NGL volumes of 184 mboe/d in the third quarter represent a four percent increase compared to the same period in the prior year. |
Executive Overview
The third quarter was highlighted by the closing of
the transaction to create PGI with our partner KKR. PGI brings together three complementary platforms to create a premier, highly competitive
western Canadian gas processing entity with the ability to serve customers from north central Alberta to Northeast British Columbia (''NEBC'')
and to pursue future growth opportunities in a capital efficient manner. The integration of PGI is underway and going well. Upon closing,
we were delighted to welcome former Energy Transfer Canada employees to our team and to increase Pembina's common share dividend by $0.0075
per share per month, or 3.6 percent.
The synergistic combination of three adjacently located,
high-quality processing platforms will enable efficiencies and an enhanced customer service offering, while providing a wider suite of
commercial opportunities. Based on industry activity levels and discussions with customers, top-line revenue prospects are looking better
than expected and the PGI team is working diligently to realize those benefits. We see tremendous opportunities to enhance utilization
across PGI's suite of assets, providing incremental revenue with minimal additional operating or capital costs. Further, the creation
of PGI offers improved taxability at Pembina, which is expected to be realized in 2023 and beyond.
Consistent with the first two quarters of 2022, solid
third quarter results were once again driven by growing volumes on key systems and strong performance within the marketing business. Notably,
this quarter Pembina benefited from a favorable crude oil price environment and certain price differentials, including a wider Chicago-AECO
gas price differential and wider condensate price differential between Western Canada and the U.S. Gulf Coast.
Volumes on Pembina's conventional pipeline systems
continue to grow and serve as a good proxy for Pembina's broader business and the Western Canadian Sedimentary Basin ("WCSB")
in general. For the full year, we expect that volumes on the conventional pipelines will be approximately five percent higher than in
2021. As well, full year volumes on the Cochin Pipeline are expected to increase five percent over the prior year and the Alliance Pipeline
continues to be very highly utilized given the Chicago-AECO gas price differential.
Pembina has raised its 2022 adjusted EBITDA guidance
range to $3.625 to $3.725 billion (previously $3.575 to $3.675 billion). Relative to Pembina's previous guidance, the revised outlook
for 2022 primarily reflects stronger year-to-date results, while incorporating our expectation of a lower contribution from the marketing
business in the fourth quarter, relative to the third quarter, given the outlook for lower commodity prices and narrowing price differentials
in the fourth quarter to date and implied by prevailing forward price curves.
Tremendous year-to-date results are allowing Pembina
to generate substantial free cash flow, which is being allocated to strengthening the balance sheet and returning capital to shareholders.
During the third quarter, we raised the dividend by 3.6 percent, repurchased $155 million of common shares towards our target of $350
million, and repaid $540 million of debt. Additional incremental free cash flow generated in 2022 and 2023 is expected to be used to pay
down additional debt, further strengthening our balance sheet and preparing the Company to fund future capital projects. As well, with
rising interest rates, Pembina is well positioned with a very manageable debt profile, including $600 million of maturities in 2023. Currently,
approximately 97 percent of Pembina's senior debt has fixed rates with an average tenor of over 13 years and a modest weighted average
interest rate of approximately four percent.
Given our industry-leading midstream footprint, Pembina
is uniquely positioned within the WCSB to gain valuable insight into industry dynamics. In addition to the current volume growth we are
seeing on key systems, we continue to observe significant positive momentum that we expect will ultimately result in producers sanctioning
new developments leading to significant additional volume growth in the basin. This growth hinges in part on resolution of the negotiations
between the Blueberry River First Nation and the Government of British Columbia and while the timing is uncertain, we continue to have
a favourable outlook in that regard. While negotiations continue, we have been pleased to see permits recently being issued in NEBC, supporting
2023 drilling programs for some of our customers. In addition to developments in the NEBC Montney, recent industry consolidation has allowed
certain operators to increase activity and future development plans in the Duvernay, high-grading their inventory and improving efficiencies.
As well, activity in the Clearwater is growing rapidly, reflecting the highly economic nature of that oil play. Overall, we observe several
positive developments underway in the basin leading to our high degree of optimism regarding future activity.
Amidst growing volumes today and into the future,
Pembina continues to have success signing new long-term contracts. In addition to the previously disclosed commercial agreements recently
signed with three leading NEBC producers, Pembina has successfully contracted incremental volumes on its conventional pipelines and its
fractionation facilities, the latter reflective of the broader trend of increased utilization and tightening of capacity across the industry.
Further, the recontracting success we have had during the first half of 2022 on the Alliance Pipeline continued into the third quarter,
albeit for smaller volumes. Additionally, with rising activity in the Clearwater oil play we are exploring options to reactivate the Nipisi
Pipeline and are in active discussions with various customers regarding long-term contractual commitments.
In combination, the quality of the WCSB resource,
the financial strength and development plans of our producing customers, incremental egress from third-party projects under construction
and the continued strength in commodity prices are presenting growth opportunities for Pembina. Over the next 12-24 months, a key area
of focus will be growing cash flow by increasing utilization on our existing assets - gas plants, pipelines and fractionation facilities.
This is highly accretive growth given the modest capital spending required. Beyond that, the medium-term opportunities include two exciting
projects currently in the development stage. The first is Cedar LNG, a three million tonne per annum floating west coast LNG facility,
discussed further below in Projects and New Developments. The second is an additional fractionator at our Redwater Complex, which we believe
is necessary given rising utilization at our facilities and across the industry. We currently envision the next fractionator as a 55,000
barrel per day, propane-plus facility. Existing storage and extensive rail facilities, including unit train capability, provide Pembina
an advantage in being able to offer incremental fractionation capacity at a competitive cost. Additionally, the recently signed commercial
agreements with three leading NEBC producers could provide significant volumes to underpin the construction of a fourth fractionator.
We continue to work towards a final investment decision.
Year-to-date financial results have been outstanding
and we are on track to deliver another record financial year. At the same time, positive industry momentum is leading to contracting success
and providing growth opportunities that will benefit Pembina and its stakeholders in the coming years.
Projects and New Developments
Pipelines
| • | The Phase VIII Peace Pipeline Expansion will enable segregated pipeline service
for ethane-plus and propane-plus NGL mix from Gordondale, Alberta, which is centrally located within the Montney trend, into the Edmonton
area for market delivery. The project includes new 10-inch and 16-inch pipelines, totaling approximately 150 kilometres, in the Gordondale
to La Glace corridor of Alberta, as well as new mid-point pump stations and terminal upgrades located throughout the Peace Pipeline system.
Phase VIII will add approximately 235,000 bpd of incremental capacity between Gordondale, Alberta and La Glace, Alberta, as well as approximately
65,000 bpd of capacity between La Glace, Alberta and the Namao hub near Edmonton, Alberta. Procurement activities have commenced and site
clearing activities are expected to begin in the fourth quarter of 2022. The project has an estimated cost of approximately $530 million
and is trending on-time and on-budget, with an expected in-service date in the first half of 2024. |
| • | The Phase IX Peace Pipeline Expansion includes new 6-inch and 16-inch pipelines
debottlenecking the corridor north of Gordondale, Alberta as well as upgrades at one pump station and a new pump station in the Wapiti-to-Kakwa
corridor. In addition, this expansion will see existing pipelines, which are currently batching, converted to single product lines. Construction
of the Wapiti-to-Kakwa pump station was completed in July 2022. Clearing activities and mainline pipeline construction were completed
in the third quarter as planned and commissioning activities have begun on schedule. Phase IX remains on-time and on-budget with an estimated
cost of approximately $120 million and an expected in-service date in the fourth quarter of 2022. |
Facilities
| • | During the third quarter, Pembina completed its joint venture transaction
with KKR to combine their respective western Canadian natural gas processing assets into a single new joint venture entity, Pembina Gas
Infrastructure Inc. (the "PGI Transaction"). PGI is continuing to progress the sale of its 50 percent interest in the Key Access
Pipeline System. |
| • | During the third quarter, construction of the Empress Cogeneration Facility
was completed, and commissioning activities began. The project is expected to be brought into service in November, on-time and on-budget.
The facility will use natural gas to generate up to 45 megawatts of electrical power, thereby reducing overall operating costs by providing
electricity and heat to the existing Empress NGL Extraction Facility. All the power will be consumed on site, thereby supplying up to
90 percent of the site's electrical requirements. Further, this project will contribute to annual greenhouse gas emission reductions at
the Empress NGL Extraction Facility through the utilization of the cogeneration waste heat and the low-emission power generated. |
| • | Subsequent to the quarter, on October 1, 2022, Pembina closed a transaction
with Plains Midstream Canada ULC ("Plains") to sell Pembina's interest in certain assets currently part of the Empress NGL Extraction
Facility, namely, the Empress I Plant, Empress I Expansion Plant, and the Empress VI Plant in exchange for a processing agreement that
provides Pembina the right to first priority for gas processing at all Plains-operated assets at Empress. |
| • | Following the PGI Transaction, there are approximately $80 million, net to
Pembina, of capital projects underway at the former Energy Transfer Canada gas processing facilities, with spending to occur throughout
the remainder of 2022 and 2023. |
Marketing & New Ventures
| • | Pembina has formed a partnership with the Haisla First Nation to develop the
proposed Cedar LNG Project, a three million tonne per annum floating LNG facility strategically positioned to leverage Canada's abundant
natural gas supply and British Columbia's growing LNG infrastructure to produce industry-leading low-carbon, cost-competitive Canadian
LNG for overseas markets. Cedar LNG will provide a valuable outlet for WCSB natural gas to access global markets, achieving higher prices
for Canadian producers, contributing to lower overall emissions, and enhancing global energy security. Given Cedar LNG will be a floating
facility, manufactured in the controlled conditions of a shipyard, it can be expected that the project will have lower construction and
execution risk. Further, powered by BC Hydro, Cedar is expected to be one of the greenest LNG facilities in the world. Cedar LNG's application
for an Environmental Assessment Certificate was submitted to the British Columbia Environmental Assessment Office in February of 2022
and is currently under review. An important milestone was reached during the third quarter with the recent conclusion of the public comment
period associated with the assessment process.
As with most of Pembina's assets, Cedar LNG is expected to be structured as a tolling business providing a low risk, long-term cash flow
stream, and strengthening Pembina's financial guardrails. Cedar LNG is in active commercial discussions with potential counterparties,
all of which are investment grade, for long-term commitments, and is working towards the signing of definitive agreements prior to a final
investment decision. Work with EPC contractors is also underway and lump-sum bids are expected during the fourth quarter of 2022. The
four current work streams - engineering, regulatory, commercial discussions, and financing - are expected to converge in the first quarter
of 2023, with a final investment decision to be made by the third quarter of 2023. |
| • | Pembina and TC Energy Corporation ("TC Energy") intend to develop
the Alberta Carbon Grid ("ACG"), a world-leading carbon transportation and sequestration platform that will enable Alberta-based
industries to effectively manage their GHG emissions, contribute positively to Alberta's current and future lower-carbon economy, and
create sustainable long-term value for Pembina and TC Energy stakeholders. During the first quarter of 2022, the Government of Alberta
announced that ACG was successfully chosen to move to the next stage of the province's carbon capture utilization and storage process
in the industrial heartland. During the second and third quarters, Pembina and TC Energy progressed surface and sub-surface engineering
and planning, continued with ongoing engagement with customers and stakeholders, and recently signed an evaluation agreement with the
Government of Alberta. ACG has secured the rights to evaluate over 900,000 hectares of premiere land north of Fort Saskatchewan, Alberta
that could potentially support a variety of customers throughout Alberta, especially those in the Industrial Heartland region. Pembina's
and TC Energy's long-term vision is to annually transport and store up to 20 million tonnes of CO2 through several hubs across
Alberta. |
ESG
Subsequent to the quarter, Pembina released its 2021
Sustainability Report, which enhances disclosure in certain key areas and includes greater alignment with SASB and TCFD requirements.
Notably, the 2021 Sustainability Report includes updates on:
| • | Progress towards Pembina's greenhouse gas emissions and equity, diversity,
and inclusion targets set in 2021; |
| • | Transformational Indigenous partnerships with the Haisla First Nation on Cedar
LNG, and the Western Indigenous Pipeline Group on the potential acquisition of the Transmountain Pipeline; and |
| • | Enhanced disclosure on Scope 3 GHG emissions, spill prevention and mitigation,
waste, water, land use and restoration, biodiversity and Indigenous engagement. |
The report is available at www.pembina.com/sustainability.
Financing Activity
| • | During the third quarter, 3.3 million common shares were repurchased for cancellation
under Pembina's normal course issuer bid ("NCIB") at an average price of $46.18 per share and a total cost of approximately
$155 million. An additional 0.5 million common shares, at a total cost of approximately $22 million, were repurchased under the NCIB subsequent
to the third quarter, in October. Pembina has now repurchased 6.3 million common shares, at a total cost of approximately $288 million,
since late 2021. |
| • | During the third quarter, on July 27, 2022, Pembina replaced its $2.5 billion
revolving credit facility with two credit facilities: the $1.0 billion Sustainability-Linked Loan Credit Facility ("SLL") and
an amendment and restatement of the $2.5 billion revolving facility into the unsecured $1.5 billion Revolving Facility. |
| • | The SLL contains pricing adjustments that reduce or increase borrowing costs
based on Pembina's performance relative to a greenhouse gas emissions intensity reduction performance target. |
| • | During the third quarter, on August 15, 2022, Pembina fully repaid $425 million
and cancelled its non-revolving term loan. |
| • | Subsequent to the third quarter, on October 14, 2022, Pembina announced the
redemption of its $300 million Cumulative Redeemable Minimum Rate Reset Class A Preferred Shares, Series 23, to occur on November 15,
2022. |
| • | Subsequent to the third quarter, on October 24, 2022, Pembina 's $450 million
Senior Unsecured Medium-Term Notes Series 2, matured and were fully repaid. |
Dividends
| • | Pembina declared and paid dividends of $0.21 per common share in July, August
and September 2022, for the applicable record dates. |
| • | In connection with the transaction with KKR and the creation of PGI, upon
closing, Pembina increased its common share dividend by $0.0075 per share per month, or 3.6 percent, beginning with the October 2022 dividend. |
| • | Pembina declared and paid quarterly dividends per Class A Preferred Share
of: Series 1: $0.306625; Series 3: $0.279875; Series 5: $0.285813; Series 7: $0.27375; Series 9: $0.268875; and Series 21: $0.30625 to
shareholders of record as of August 2, 2022. Pembina also declared and paid quarterly dividends per Class A Preferred Share of: Series
15: $0.279; Series 17: $0.301313; and Series 19: $0.29275 to shareholders of record on September 15, 2022. Pembina also declared and paid
quarterly dividends per Class A Preferred Share of Series 23: $0.328125; and Series 25: $0.325 to shareholders of record on August 2,
2022. |
| • | Subject to approval of future common share dividends by the Board of Directors,
Pembina intends to move from a monthly to a quarterly common share dividend payment, with payments to be made in March, June, September
and December of each year. This change aligns Pembina's dividend practices with the vast majority of its peers and companies within the
TSX 60 Index. Subject to approval by the Board of Directors, the monthly dividend is expected to end with the dividend to be declared
in early December 2022 and paid on December 30, 2022, to shareholders of record on December 15, 2022. The first quarterly dividend is
expected to be effective for the dividend to be paid in March 2023. |
Third Quarter 2022 Conference Call & Webcast
Pembina will host a conference call on Friday, November
4, 2022, at 8:00 a.m. MT (10:00 a.m. ET) for interested investors, analysts, brokers and media representatives to discuss results for
the third quarter of 2022. The conference call dial-in numbers for Canada and the U.S. are 1-416-764-8650 or 1-888-664-6383. A recording
of the conference call will be available for replay until November 11, 2022, at 11:59 p.m. ET. To access the replay, please dial either
1-416-764-8677 or 1-888-390-0541 and enter the password 470415#.
A live webcast of the conference call can be accessed
on Pembina's website at www.pembina.com under Investors / Presentation & Events, or by entering:
https://app.webinar.net/q0WB2o1eNYp in your web
browser. Shortly after the call, an audio archive will be posted on the website for a minimum of 90 days.
About Pembina
Pembina Pipeline Corporation is a leading energy transportation
and midstream service provider that has served North America's energy industry for more than 65 years. Pembina owns an integrated network
of hydrocarbon liquids and natural gas pipelines, gas gathering and processing facilities, oil and natural gas liquids infrastructure
and logistics services, and a growing export terminals business. Through our integrated value chain, we seek to provide safe and reliable
infrastructure solutions which connect producers and consumers of energy across the world, support a more sustainable future and benefit
our customers, investors, employees and communities. For more information, please visit www.pembina.com.
Purpose of Pembina:
To be the leader in delivering integrated infrastructure
solutions connecting global markets:
| • | Customers choose us first for reliable and value-added services;
|
| • | Investors receive sustainable industry-leading total returns;
|
| • | Employees say we are the 'employer of choice' and value our
safe, respectful, collaborative and inclusive work culture; and |
| • | Communities welcome us and recognize the net positive impact
of our social and environmental commitment. |
Pembina is structured into three Divisions: Pipelines
Division, Facilities Division and Marketing & New Ventures Division.
Pembina's common shares trade on the Toronto and New
York stock exchanges under PPL and PBA, respectively. For more information, visit www.pembina.com.
Forward-Looking Statements and Information
This document contains certain forward-looking
statements and forward-looking information (collectively, "forward-looking statements"), including forward-looking statements
within the meaning of the "safe harbor" provisions of applicable securities legislation, that are based on Pembina's current
expectations, estimates, projections and assumptions in light of its experience and its perception of historical trends. In some cases,
forward-looking statements can be identified by terminology such as "continue", "anticipate", "schedule",
"will", "expects", "estimate", "potential", "planned", "future", "outlook",
"strategy", "protect", "trend", "commit", "maintain", "focus", "ongoing",
"believe" and similar expressions suggesting future events or future performance.
In particular, this document contains forward-looking
statements, including certain financial outlooks, pertaining to, without limitation, the following: Pembina's corporate strategy and the
development of new business initiatives and growth opportunities, including the anticipated benefits therefrom and the expected timing
thereof; expectations about industry activities and development opportunities, including operating segment outlooks and general market
conditions for 2022 and thereafter; outlooks for commodity prices and the effect thereof on the business of the Company; expectations
about future demand for Pembina's infrastructure and services; expectations relating to new infrastructure projects, including the benefits
therefrom and timing thereof; Pembina's revised 2022 annual guidance, including the Company's expectations regarding its adjusted EBITDA;
the Company's anticipated use of free cash flow generated in 2022 and 2023; expectations relating to PGI, including the anticipated integration,
performance, and benefits thereof to Pembina; Pembina's future common share dividends, including Pembina's intention to transition from
a monthly to a quarterly common share dividend and the anticipated timing thereof; planning, construction and capital expenditure estimates,
schedules and locations; expected capacity, incremental volumes, completion and in-service dates; rights, activities and operations with
respect to the construction of, or expansions on, existing pipelines systems, gas services facilities, processing and fractionation facilities,
terminalling, storage and hub facilities and other facilities or energy infrastructure, as well as the impact of Pembina's growth projects
on its future financial performance and stakeholders; expectations regarding Pembina's commercial agreements, including the expected timing
and benefit thereof; statements regarding the Company's intention to repurchase common shares, including the timing and amounts thereof;
the redemption by Pembina of its Cumulative Redeemable Minimum Rate Reset Class A Preferred Shares, Series 23, including the timing thereof;
expectations, decisions and activities related to the Company's projects and new developments; outlooks pertaining to negotiations between
the Blueberry River First Nation and the Government of British Columbia; the impact of current and expected market conditions on Pembina;
expectations regarding the Company's ability to return capital to shareholders; and statements regarding the Company's capital allocation
strategy, including the 2022 capital expenditure program and expected future cash flows.
The forward-looking statements are based on certain
assumptions that Pembina has made in respect thereof as at the date of this news release regarding, among other things: oil and gas industry
exploration and development activity levels and the geographic region of such activity; the success of Pembina's operations; prevailing
commodity prices, interest rates, carbon prices, tax rates and exchange rates; the ability of Pembina to maintain current credit ratings;
the availability of capital to fund future capital requirements relating to existing assets and projects; future operating costs; geotechnical
and integrity costs; that any third-party projects relating to Pembina's growth projects will be sanctioned and completed as expected;
the ability of Pembina to successfully integrate the operations of PGI and achieve the anticipated results of such operations; that the
anticipated benefits of the PGI Transaction can be achieved in the manner expected by Pembina; expectations with respect to Pembina's
common share trading price; that any required commercial agreements can be reached; that all required regulatory and environmental approvals
can be obtained on the necessary terms and in a timely manner; that counterparties will comply with contracts in a timely manner; that
there are no unforeseen events preventing the performance of contracts or the completion of the relevant projects; prevailing regulatory,
tax and environmental laws and regulations; maintenance of operating margins; the amount of future liabilities relating to lawsuits and
environmental incidents; and the availability of coverage under Pembina's insurance policies (including in respect of Pembina's business
interruption insurance policy).
Although Pembina believes the expectations and
material factors and assumptions reflected in these forward-looking statements are reasonable as of the date hereof, there can be no assurance
that these expectations, factors and assumptions will prove to be correct. These forward-looking statements are not guarantees of future
performance and are subject to a number of known and unknown risks and uncertainties including, but not limited to: the regulatory environment
and decisions and Indigenous and landowner consultation requirements; the impact of competitive entities and pricing; reliance on third
parties to successfully operate and maintain certain assets; labour and material shortages; reliance on key relationships and agreements;
the strength and operations of the oil and natural gas production industry and related commodity prices; the failure to realize the anticipated
benefits and/or synergies of the PGI Transaction; expectations and assumptions concerning, among other things: customer demand for PGI's
assets and services; non-performance or default by counterparties to agreements which Pembina or one or more of its affiliates has entered
into in respect of its business; adverse actions by governmental or regulatory authorities, including changes in tax laws and treatment,
changes in project assessment regulations, royalty rates, climate change initiatives or policies or increased environmental regulation;
the ability of Pembina to acquire or develop the necessary infrastructure in respect of future development projects; fluctuations in operating
results; adverse general economic and market conditions in Canada, North America and Internationally, including changes, or prolonged
weaknesses, as applicable, in interest rates, foreign currency exchange rates, commodity prices, supply/demand trends and overall industry
activity levels; risks related to the current and potential adverse impacts of the COVID-19 pandemic; constraints on the, or the unavailability
of, adequate infrastructure; the political environment in North American and elsewhere, and public opinion; the ability to access various
sources of debt and equity capital, and on acceptable terms; adverse changes in credit ratings; counterparty credit risk; technology and
cyber security risks; natural catastrophes; the conflict between Ukraine and Russia and its potential impact on, among other things, global
market conditions and supply and demand, energy and commodity prices; interest rates, supply chains and the global economy generally;
and certain other risks detailed in Pembina's Annual Information Form and Management's Discussion and Analysis, each dated February 24,
2022 for the year ended December 31, 2021 and from time to time in Pembina's public disclosure documents available at www.sedar.com, www.sec.gov
and through Pembina's website at www.pembina.com.
This list of risk factors should not be construed
as exhaustive. Readers are cautioned that events or circumstances could cause results to differ materially from those predicted, forecasted
or projected by forward-looking statements contained herein. The forward-looking statements contained in this document speak only as of
the date of this document. Pembina does not undertake any obligation to publicly update or revise any forward-looking statements or information
contained herein, except as required by applicable laws. Management approved the revised 2022 adjusted EBITDA guidance contained herein
as of the date of this news release. The purpose of the revised 2022 adjusted EBITDA guidance is to assist readers in understanding
Pembina's expected and targeted financial results, and this information may not be appropriate for other purposes. The forward-looking
statements contained in this document are expressly qualified by this cautionary statement.
Non-GAAP and Other Financial Measures
Throughout this news release, Pembina has disclosed
certain financial measures and ratios that are not defined in accordance with GAAP and which are not disclosed in Pembina's financial
statements. Non-GAAP financial measures either exclude an amount that is included in, or include an amount that is excluded from, the
composition of the most directly comparable financial measure determined in accordance with GAAP. Non-GAAP ratios are financial measures
that are in the form of a ratio, fraction, percentage or similar representation that has a non-GAAP financial measure as one or more of
its components. These non-GAAP financial measures and ratios, together with financial measures and ratios specified, defined and determined
in accordance with GAAP, are used by management to evaluate the performance and cash flows of Pembina and its businesses and to provide
additional useful information respecting Pembina's financial performance and cash flows to investors and analysts.
In this news release, Pembina has disclosed the
following non-GAAP financial measures and non-GAAP ratios: net revenue, adjusted EBITDA, adjusted EBITDA from equity accounted investees,
adjusted cash flow from operating activities, and adjusted cash flow from operating activities per common share. These non-GAAP financial
measures and ratios disclosed in this news release do not have any standardized meaning under International Financial Reporting Standards
("IFRS") and may not be comparable to similar financial measures or ratios disclosed by other issuers. The measures and ratios
should not, therefore, be considered in isolation or as a substitute for, or superior to, measures of Pembina's financial performance,
or cash flows specified, defined or determined in accordance with IFRS, including revenue, earnings, cash flow from operating activities
and cash flow from operating activities per share.
Except as otherwise described herein, these non-GAAP
financial measures and non-GAAP ratios are calculated on a consistent basis from period to period. Specific reconciling items may only
be relevant in certain periods.
Below is a description of each non-GAAP financial
measure and non-GAAP ratio disclosed in this news release, together with, as applicable, disclosure of the most directly comparable financial
measure that is determined in accordance with GAAP to which each non-GAAP financial measure relates and a quantitative reconciliation
of each non-GAAP financial measure to such directly comparable GAAP financial measure. Additional information relating to such non-GAAP
financial measures, including disclosure of the composition of each non-GAAP financial measure, an explanation of how each non-GAAP financial
measure provides useful information to investors and the additional purposes, if any, for which management uses each non-GAAP financial
measure; an explanation of the reason for any change in the label or composition of each non-GAAP financial measure from what was previously
disclosed; and a description of any significant difference between forward-looking non-GAAP financial measures and the equivalent historical
non-GAAP financial measures, is contained in the "Non-GAAP & Other Financial Measures" section of the management's discussion
and analysis of Pembina dated November 3, 2022 for the three and nine months ended September 30, 2022 (the "MD&A"), which
information is incorporated by reference in this news release. The MD&A is available on SEDAR at www.sedar.com, EDGAR
at www.sec.gov and Pembina's website at www.pembina.com.
Net Revenue
Net revenue is a non-GAAP financial measure which
is defined as total revenue less cost of goods sold including product purchases. The most directly comparable financial measure to net
revenue that is determined in accordance with GAAP and disclosed in Pembina's financial statements is revenue.
3 Months Ended September 30 |
Pipelines |
Facilities |
Marketing &
New Ventures |
Corporate &
Inter-segment
Eliminations |
Total |
($ millions) |
|
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
Revenue |
645 |
566 |
314 |
341 |
1,979 |
1,393 |
(159) |
(151) |
2,779 |
2,149 |
Cost of goods sold, including product purchases |
- |
- |
4 |
1 |
1,824 |
1,268 |
(79) |
(81) |
1,749 |
1,188 |
Net revenue |
645 |
566 |
310 |
340 |
155 |
125 |
(80) |
(70) |
1,030 |
961 |
9 Months Ended September 30 |
Pipelines |
Facilities |
Marketing &
New Ventures |
Corporate &
Inter-segment
Eliminations |
Total |
($ millions) |
|
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
Revenue |
1,822 |
1,673 |
1,031 |
1,014 |
6,550 |
3,827 |
(491) |
(447) |
8,912 |
6,067 |
Cost of goods sold, including product purchases |
- |
- |
6 |
7 |
5,948 |
3,463 |
(246) |
(257) |
5,708 |
3,213 |
Net revenue |
1,822 |
1,673 |
1,025 |
1,007 |
602 |
364 |
(245) |
(190) |
3,204 |
2,854 |
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization
Adjusted EBITDA is a non-GAAP financial measure
and is calculated as earnings before net finance costs, income taxes, depreciation and amortization (included in operations and general
and administrative expense) and unrealized gains or losses on commodity-related derivative financial instruments. The exclusion of unrealized
gains or losses on commodity-related derivative financial instruments eliminates the non-cash impact of such gains or losses.
Adjusted EBITDA also includes adjustments to earnings
for losses (gains) on disposal of assets, transaction costs incurred in respect of acquisitions, dispositions and restructuring, impairment
charges or reversals in respect of goodwill, intangible assets, investments in equity accounted investees and property, plant and equipment,
certain non-cash provisions and other amounts not reflective of ongoing operations. In addition, Pembina's proportionate share of results
from investments in equity accounted investees with a preferred interest is presented in adjusted EBITDA as a 50 percent common interest.
These additional adjustments are made to exclude various non-cash and other items that are not reflective of ongoing operations.
Adjusted EBITDA per common share is a non-GAAP
ratio which is calculated by dividing adjusted EBITDA by the weighted average number of common shares outstanding.
3 Months Ended September 30 |
Pipelines |
Facilities |
Marketing &
New Ventures |
Corporate &
Inter-segment
Eliminations |
Total |
($ millions, except per share amounts) |
|
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
Earnings before income tax |
377 |
329 |
1,270 |
207 |
252 |
91 |
(158) |
154 |
1,741 |
781 |
Adjustments to share of profit from equity accounted investees and other |
40 |
65 |
90 |
33 |
(12) |
5 |
- |
- |
118 |
103 |
Net finance costs |
7 |
8 |
4 |
12 |
20 |
2 |
109 |
122 |
140 |
144 |
Depreciation and amortization |
97 |
100 |
27 |
56 |
12 |
13 |
10 |
11 |
146 |
180 |
Unrealized loss (gain) on commodity-related derivative financial instruments |
- |
- |
3 |
(45) |
(105) |
(2) |
- |
- |
(102) |
(47) |
Arrangement Termination Payment |
- |
- |
- |
- |
- |
- |
- |
(350) |
- |
(350) |
Gain on Pembina Gas Infrastructure Transaction |
- |
- |
(1,110) |
- |
- |
- |
- |
- |
(1,110) |
- |
Transaction costs incurred in respect of acquisitions |
- |
- |
5 |
- |
- |
- |
- |
8 |
5 |
8 |
Transformation and restructuring costs, (gain) loss on disposal of assets and non-cash provisions |
14 |
1 |
2 |
10 |
13 |
- |
- |
20 |
29 |
31 |
Adjusted EBITDA |
535 |
503 |
291 |
273 |
180 |
109 |
(39) |
(35) |
967 |
850 |
Adjusted EBITDA per common share - basic (dollars) |
|
|
|
|
|
|
|
|
1.74 |
1.55 |
9 Months Ended September 30 |
Pipelines |
Facilities |
Marketing &
New Ventures |
Corporate &
Inter-segment Eliminations |
Total |
($ millions, except per share amounts) |
|
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
Earnings before income tax |
1,120 |
987 |
1,659 |
555 |
612 |
167 |
(502) |
(177) |
2,889 |
1,532 |
Adjustments to share of profit from equity accounted investees and other |
131 |
221 |
158 |
99 |
25 |
18 |
- |
- |
314 |
338 |
Net finance costs (income) |
22 |
23 |
21 |
30 |
21 |
(7) |
309 |
297 |
373 |
343 |
Depreciation and amortization |
292 |
312 |
162 |
158 |
34 |
38 |
33 |
35 |
521 |
543 |
Unrealized (gain) loss on commodity-related derivative financial instruments |
- |
- |
(48) |
(62) |
(144) |
19 |
- |
- |
(192) |
(43) |
Arrangement Termination Payment |
- |
- |
- |
- |
- |
- |
- |
(350) |
- |
(350) |
Gain on Pembina Gas Infrastructure Transaction |
- |
- |
(1,110) |
- |
- |
- |
- |
- |
(1,110) |
- |
Transaction costs incurred in respect of acquisitions |
- |
- |
5 |
- |
- |
- |
- |
26 |
5 |
26 |
Transformation and restructuring costs, impairment charges, contract dispute settlement, (gain) loss on disposal of assets and non-cash provisions |
14 |
11 |
2 |
32 |
2 |
2 |
3 |
29 |
21 |
74 |
Adjusted EBITDA |
1,579 |
1,554 |
849 |
812 |
550 |
237 |
(157) |
(140) |
2,821 |
2,463 |
Adjusted EBITDA per common share - basic (dollars) |
|
|
|
|
|
|
|
|
5.10 |
4.48 |
2022 Adjusted EBITDA Guidance
The equivalent historical non-GAAP financial measure
to 2022 adjusted EBITDA guidance is adjusted EBITDA for the year ended December 31, 2021.
12 Months Ended December 31, 2021 |
Pipelines |
Facilities |
Marketing &
New Ventures |
Corporate &
Inter-segment
Eliminations |
Total |
($ millions, except per share amounts) |
Earnings (loss) before income tax |
917 |
715 |
391 |
(358) |
1,665 |
Adjustments to share of profit from equity accounted investees and other |
286 |
135 |
23 |
- |
444 |
Net finance costs (income) |
29 |
35 |
(8) |
394 |
450 |
Depreciation and amortization |
413 |
214 |
50 |
46 |
723 |
Unrealized gain on commodity-related derivative financial instruments |
- |
(38) |
(35) |
- |
(73) |
Canadian Emergency Wage Subsidy |
- |
- |
- |
3 |
3 |
Transformation and restructuring costs |
- |
- |
- |
47 |
47 |
Transaction costs incurred in respect of acquisitions |
- |
- |
- |
31 |
31 |
Arrangement Termination Payment |
- |
- |
- |
(350) |
(350) |
Impairment charges and non-cash provisions |
457 |
36 |
(1) |
1 |
493 |
Adjusted EBITDA |
2,102 |
1,097 |
420 |
(186) |
3,433 |
Adjusted EBITDA per common share - basic (dollars) |
|
|
|
|
6.24 |
Adjusted EBITDA from Equity Accounted Investees
In accordance with IFRS, Pembina's jointly controlled
investments are accounted for using equity accounting. Under equity accounting, the assets and liabilities of the investment are presented
net in a single line item in the Consolidated Statement of Financial Position, "Investments in Equity Accounted Investees".
Net earnings from investments in equity accounted investees are recognized in a single line item in the Consolidated Statement of Earnings
and Comprehensive Income "Share of Profit from Equity Accounted Investees". The adjustments made to earnings, in adjusted EBITDA
above, are also made to share of profit from investments in equity accounted investees. Cash contributions and distributions from investments
in equity accounted investees represent Pembina's share paid and received in the period to and from the investments in equity accounted
investees.
To assist in understanding and evaluating the performance
of these investments, Pembina is supplementing the IFRS disclosure with non-GAAP proportionate consolidation of Pembina's interest in
the investments in equity accounted investees. Pembina's proportionate interest in equity accounted investees has been included in adjusted
EBITDA.
3 Months Ended September 30 |
Pipelines |
Facilities |
Marketing &
New Ventures |
Total |
($ millions) |
|
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
Share of profit from equity accounted investees |
39 |
21 |
15 |
23 |
69 |
31 |
123 |
75 |
Adjustments to share of profit from equity accounted investees: |
|
|
|
|
|
|
|
|
Net finance costs |
2 |
13 |
23 |
9 |
2 |
1 |
27 |
23 |
Income tax expense |
- |
- |
1 |
- |
- |
- |
1 |
- |
Depreciation and amortization |
38 |
55 |
50 |
24 |
6 |
4 |
94 |
83 |
Unrealized loss (gain) on commodity-related derivative financial instruments |
- |
- |
16 |
- |
(20) |
- |
(4) |
- |
Share of earnings in excess of equity interest(1) |
- |
(3) |
- |
- |
- |
- |
- |
(3) |
Total adjustments to share of profit from equity accounted investees |
40 |
65 |
90 |
33 |
(12) |
5 |
118 |
103 |
Adjusted EBITDA from equity accounted investees |
79 |
86 |
105 |
56 |
57 |
36 |
241 |
178 |
(1) Pembina's proportionate share of results from investments in equity accounted investees with a preferred interest is presented in adjusted EBITDA as a 50 percent common interest. |
9 Months Ended September 30 |
Pipelines |
Facilities |
Marketing &
New Ventures |
Total |
($ millions) |
|
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
Share of profit from equity accounted investees |
127 |
95 |
59 |
59 |
96 |
44 |
282 |
198 |
Adjustments to share of profit from equity accounted investees: |
|
|
|
|
|
|
|
|
Net finance costs |
16 |
46 |
42 |
24 |
1 |
2 |
59 |
72 |
Income tax expense |
- |
- |
1 |
- |
- |
- |
1 |
- |
Depreciation and amortization |
113 |
160 |
99 |
75 |
18 |
16 |
230 |
251 |
Unrealized loss on commodity-related derivative financial instruments |
- |
- |
16 |
- |
6 |
- |
22 |
- |
Share of earnings in excess of equity interest(1) |
2 |
15 |
- |
- |
- |
- |
2 |
15 |
Total adjustments to share of profit from equity accounted investees |
131 |
221 |
158 |
99 |
25 |
18 |
314 |
338 |
Adjusted EBITDA from equity accounted investees |
258 |
316 |
217 |
158 |
121 |
62 |
596 |
536 |
(1) Pembina's proportionate share of results from investments in equity accounted investees with a preferred interest is presented in adjusted EBITDA as a 50 percent common interest. |
Adjusted Cash Flow from Operating Activities and Adjusted Cash Flow from Operating Activities per Common Share
Adjusted cash flow from operating activities is
a non-GAAP financial measure which is defined as cash flow from operating activities adjusting for the change in non-cash operating working
capital, adjusting for current tax and share-based compensation payment, and deducting preferred share dividends paid. Adjusted cash flow
from operating activities deducts preferred share dividends paid because they are not attributable to common shareholders. The calculation
has been modified to include current tax and share-based compensation payment as it allows management to better assess the obligations
discussed below.
Management believes that adjusted cash flow from
operating activities provides comparable information to investors for assessing financial performance during each reporting period. Management
utilizes adjusted cash flow from operating activities to set objectives and as a key performance indicator of the Company's ability to
meet interest obligations, dividend payments and other commitments.
Adjusted cash flow from operating activities per
common share is a non-GAAP ratio which is calculated by dividing adjusted cash flow from operating activities by the weighted average
number of common shares outstanding.
|
3 Months Ended
September 30 |
9 Months Ended
September 30 |
($ millions, except per share amounts) |
2022 |
2021 |
2022 |
2021 |
Cash flow from operating activities |
767 |
913 |
2,026 |
1,953 |
Cash flow from operating activities per common share - basic (dollars) |
1.38 |
1.66 |
3.66 |
3.55 |
Add (deduct): |
|
|
|
|
Change in non-cash operating working capital |
(157) |
(7) |
(15) |
70 |
Current tax expense |
(70) |
(141) |
(245) |
(255) |
Taxes paid, net of foreign exchange |
68 |
68 |
306 |
265 |
Accrued share-based payment expense |
(3) |
(16) |
(66) |
(56) |
Share-based compensation payment |
- |
- |
45 |
32 |
Preferred share dividends paid |
(31) |
(31) |
(94) |
(103) |
Adjusted cash flow from operating activities |
574 |
786 |
1,957 |
1,906 |
Adjusted cash flow from operating activities per common share - basic (dollars) |
1.04 |
1.43 |
3.54 |
3.47 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/pembina-pipeline-corporation-reports-strong-results-for-the-third-quarter-2022-and-raises-guidance-301668406.html
SOURCE Pembina Pipeline Corporation
View original content to download multimedia: http://www.newswire.ca/en/releases/archive/November2022/03/c9292.html
%CIK: 0001546066
For further information: Investor Relations, (403) 231-3156, 1-855-880-7404,
e-mail: investor-relations@pembina.com, www.pembina.com
CO: Pembina Pipeline Corporation
CNW 17:01e 03-NOV-22
This regulatory filing also includes additional resources:
ex991.pdf
Pembina Pipeline (PK) (USOTC:PMMBF)
Historical Stock Chart
From Oct 2024 to Nov 2024
Pembina Pipeline (PK) (USOTC:PMMBF)
Historical Stock Chart
From Nov 2023 to Nov 2024