ITEM
1. FINANCIAL STATEMENTS (UNAUDITED)
TOUCHPOINT
GROUP HOLDINGS, INC.
Condensed
Consolidated Balance Sheets
September
30, 2021 and December 31, 2020
(in
thousands, except share data)
|
|
|
September 30,
2021
(unaudited)
|
|
|
|
December 31,
2020
|
|
Assets
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
26
|
|
|
$
|
118
|
|
Accounts receivable, net
|
|
|
34
|
|
|
|
124
|
|
Prepaid compensation
|
|
|
504
|
|
|
|
550
|
|
Other receivable
|
|
|
—
|
|
|
|
66
|
|
Other current assets
|
|
|
184
|
|
|
|
160
|
|
|
|
|
748
|
|
|
|
1,018
|
|
Current assets of discontinued operations
|
|
|
1
|
|
|
|
1
|
|
Total current assets
|
|
|
749
|
|
|
|
1,019
|
|
|
|
|
|
|
|
|
|
|
Fixed assets, net
|
|
|
3
|
|
|
|
3
|
|
Intangible assets, net
|
|
|
591
|
|
|
|
930
|
|
Goodwill
|
|
|
419
|
|
|
|
419
|
|
Prepaid compensation, net of current portion
|
|
|
—
|
|
|
|
367
|
|
Non current assets of discontinued operations
|
|
|
5
|
|
|
|
5
|
|
Total assets
|
|
$
|
1,767
|
|
|
$
|
2,743
|
|
|
|
|
|
|
|
|
|
|
Liabilities, Temporary Equity and Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
245
|
|
|
$
|
314
|
|
Accrued expenses
|
|
|
509
|
|
|
|
327
|
|
Accrued compensation
|
|
|
195
|
|
|
|
55
|
|
Deferred revenue
|
|
|
20
|
|
|
|
60
|
|
Loans payable
|
|
|
1,263
|
|
|
|
734
|
|
Amount due to related parties
|
|
|
81
|
|
|
|
34
|
|
Settlement liability
|
|
|
145
|
|
|
|
—
|
|
Promissory notes, related parties
|
|
|
1,000
|
|
|
|
1,000
|
|
Current liabilities of continued operations
|
|
|
3,458
|
|
|
|
2,524
|
|
Current liabilities of discontinued operations
|
|
|
61
|
|
|
|
11
|
|
Total current liabilities
|
|
|
3,519
|
|
|
|
2,535
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
3,519
|
|
|
|
2,535
|
|
|
|
|
|
|
|
|
|
|
Temporary Equity – redeemable common stock outstanding 33,946 shares
|
|
|
605
|
|
|
|
605
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
Preferred stock:
|
|
|
|
|
|
|
|
|
$0.0001 par value, authorized 50,000,000; No shares issued and outstanding
|
|
|
—
|
|
|
|
—
|
|
Common stock:
|
|
|
|
|
|
|
|
|
$0.0001 par value, authorized 750,000,000; 217,502,351 and 129,288,825 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively
|
|
|
22
|
|
|
|
13
|
|
Additional paid-in capital
|
|
|
64,835
|
|
|
|
63,551
|
|
Stock subscription receivable
|
|
|
(90
|
)
|
|
|
—
|
|
Accumulated deficit
|
|
|
(68,070
|
)
|
|
|
(64,907
|
)
|
Accumulated other comprehensive loss
|
|
|
(24
|
)
|
|
|
(24
|
)
|
Total Touchpoint Group Holdings, Inc. stockholders’ deficit
|
|
|
(3,327
|
)
|
|
|
(1,367
|
)
|
Equity attributable to non-controlling interest
|
|
|
970
|
|
|
|
970
|
|
Total stockholders’ deficit
|
|
|
(2,357
|
)
|
|
|
(397
|
)
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ deficit
|
|
$
|
1,767
|
|
|
$
|
2,743
|
|
See
accompanying notes to unaudited condensed consolidated financial statements.
TOUCHPOINT
GROUP HOLDINGS, INC.
Condensed
Consolidated Statements of Operations
For
the three and nine months ended September 30, 2021 and 2020
(in
thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
24
|
|
|
$
|
100
|
|
|
$
|
90
|
|
|
$
|
290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software and production costs
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
—
|
|
Amortization of intangible assets
|
|
|
138
|
|
|
|
138
|
|
|
|
416
|
|
|
|
416
|
|
|
|
|
138
|
|
|
|
138
|
|
|
|
417
|
|
|
|
416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross deficit
|
|
|
(114
|
)
|
|
|
(38
|
)
|
|
|
(327
|
)
|
|
|
(126
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
490
|
|
|
|
444
|
|
|
|
2,222
|
|
|
|
1,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(604
|
)
|
|
|
(482
|
)
|
|
|
(2,549
|
)
|
|
|
(1,811
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(90
|
)
|
|
|
(68
|
)
|
|
|
(276
|
)
|
|
|
(190
|
)
|
Interest income
|
|
|
1
|
|
|
|
2
|
|
|
|
1
|
|
|
|
5
|
|
Foreign exchange
|
|
|
—
|
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
(4
|
)
|
Legal settlement expense
|
|
|
—
|
|
|
|
—
|
|
|
|
(290
|
)
|
|
|
—
|
|
Other (expense) income
|
|
|
2
|
|
|
|
(225
|
)
|
|
|
2
|
|
|
|
379
|
|
Other income and expense
|
|
|
(87
|
)
|
|
|
(293
|
)
|
|
|
(564
|
)
|
|
|
190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before discontinued operations for the period
|
|
|
(691
|
)
|
|
|
(775
|
)
|
|
|
(3,113
|
)
|
|
|
(1,621
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
|
—
|
|
|
|
—
|
|
|
|
(50
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Touchpoint Group Holdings Inc. common stockholders
|
|
$
|
(691
|
)
|
|
$
|
(775
|
)
|
|
$
|
(3,163
|
)
|
|
$
|
(1,621
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share
|
|
$
|
(0.00
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
195,926
|
|
|
|
39,232
|
|
|
|
176,456
|
|
|
|
24,935
|
|
See
accompanying notes to unaudited condensed consolidated financial statements.
TOUCHPOINT
GROUP HOLDINGS, INC.
Condensed
Consolidated Statements of Comprehensive Loss
For
the three and nine months ended September 30, 2021 and 2020
(in
thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(691
|
)
|
|
$
|
(775
|
)
|
|
$
|
(3,163
|
)
|
|
$
|
(1,621
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total comprehensive loss
|
|
$
|
(691
|
)
|
|
$
|
(775
|
)
|
|
$
|
(3,163
|
)
|
|
$
|
(1,621
|
)
|
See
accompanying notes to unaudited condensed consolidated financial statements.
TOUCHPOINT
GROUP HOLDINGS, INC.
Condensed
Consolidated Statements of Equity
For
the nine months ended September 30, 2021 and 2020
(in
thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other
|
|
|
|
Non-
|
|
|
|
Total
|
|
|
|
Temporary Equity
|
|
|
Common Stock
|
|
|
Subscription
|
|
|
Additional
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
Controlling
|
|
|
Stockholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Receivable
|
|
|
Paid-In
|
|
|
Deficit
|
|
|
Loss
|
|
|
Interest
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, January 1, 2020
|
|
|
34
|
|
|
$
|
605
|
|
|
|
4,099
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
61,749
|
|
|
$
|
(61,362
|
)
|
|
$
|
(24
|
)
|
|
$
|
1,002
|
|
|
$
|
1,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(38
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(38
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return of shares on recission of contracts
|
|
|
—
|
|
|
|
—
|
|
|
|
(56
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(2
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(32
|
)
|
|
|
(34
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Correction of shares not subjrct to reverse split
|
|
|
—
|
|
|
|
—
|
|
|
|
2,400
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares on partial conversion of note payable
|
|
|
—
|
|
|
|
—
|
|
|
|
5,476
|
|
|
|
—
|
|
|
|
—
|
|
|
|
71
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for financing commitment
|
|
|
—
|
|
|
|
—
|
|
|
|
206
|
|
|
|
—
|
|
|
|
—
|
|
|
|
8
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, March 31, 2020
|
|
|
34
|
|
|
|
605
|
|
|
|
12,125
|
|
|
|
2
|
|
|
|
—
|
|
|
|
61,826
|
|
|
|
(61,400
|
)
|
|
|
(24
|
)
|
|
|
970
|
|
|
|
1,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(808
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(808
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares for cash
|
|
|
—
|
|
|
|
—
|
|
|
|
646
|
|
|
|
—
|
|
|
|
—
|
|
|
|
20
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares on partial conversion of note payable
|
|
|
—
|
|
|
|
—
|
|
|
|
7,337
|
|
|
|
1
|
|
|
|
—
|
|
|
|
28
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for financing commitment
|
|
|
—
|
|
|
|
—
|
|
|
|
354
|
|
|
|
—
|
|
|
|
—
|
|
|
|
26
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for services
|
|
|
—
|
|
|
|
—
|
|
|
|
15,000
|
|
|
|
1
|
|
|
|
—
|
|
|
|
324
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, June 30, 2020
|
|
|
34
|
|
|
|
605
|
|
|
|
35,462
|
|
|
|
4
|
|
|
|
—
|
|
|
|
62,224
|
|
|
|
(62,208
|
)
|
|
|
(24
|
)
|
|
|
970
|
|
|
|
966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(775
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(775
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Correction of shares not subject to a reverse split
|
|
|
—
|
|
|
|
—
|
|
|
|
4,800
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, September 30, 2020
|
|
|
34
|
|
|
$
|
605
|
|
|
|
40,262
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
62,224
|
|
|
$
|
(62,983
|
)
|
|
$
|
(24
|
)
|
|
$
|
970
|
|
|
$
|
191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, January 1, 2021
|
|
|
34
|
|
|
$
|
605
|
|
|
|
129,290
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
63,551
|
|
|
$
|
(64,907
|
)
|
|
$
|
(24
|
)
|
|
$
|
970
|
|
|
|
(397
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,182
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,182
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares for services provided
|
|
|
—
|
|
|
|
—
|
|
|
|
7,925
|
|
|
|
1
|
|
|
|
—
|
|
|
|
163
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares on conversion of loans payable
|
|
|
—
|
|
|
|
—
|
|
|
|
29,702
|
|
|
|
3
|
|
|
|
—
|
|
|
|
315
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for services to be provided
|
|
|
—
|
|
|
|
—
|
|
|
|
1,500
|
|
|
|
—
|
|
|
|
—
|
|
|
|
20
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for services to be provided
|
|
|
—
|
|
|
|
—
|
|
|
|
3,750
|
|
|
|
—
|
|
|
|
—
|
|
|
|
173
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, March 31, 2021
|
|
|
34
|
|
|
|
605
|
|
|
|
172,167
|
|
|
|
17
|
|
|
|
—
|
|
|
|
64,222
|
|
|
|
(66,089
|
)
|
|
|
(24
|
)
|
|
|
970
|
|
|
|
(904
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,290
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,290
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of warrants issued for financing commitments
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
117
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares on conversion of note payable
|
|
|
—
|
|
|
|
—
|
|
|
|
5,148
|
|
|
|
—
|
|
|
|
—
|
|
|
|
56
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for financing commitment
|
|
|
—
|
|
|
|
—
|
|
|
|
800
|
|
|
|
—
|
|
|
|
—
|
|
|
|
23
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for services to be provided
|
|
|
—
|
|
|
|
—
|
|
|
|
10,000
|
|
|
|
1
|
|
|
|
—
|
|
|
|
179
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, June 30, 2021
|
|
|
34
|
|
|
|
605
|
|
|
|
188,115
|
|
|
|
18
|
|
|
|
—
|
|
|
|
64,597
|
|
|
|
(67,379
|
)
|
|
|
(24
|
)
|
|
|
970
|
|
|
|
(1,818
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(691
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(691
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for conversion of loans
|
|
|
—
|
|
|
|
—
|
|
|
|
23,147
|
|
|
|
3
|
|
|
|
—
|
|
|
|
138
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for cash
|
|
|
—
|
|
|
|
—
|
|
|
|
1,241
|
|
|
|
—
|
|
|
|
—
|
|
|
|
11
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for sale of stock
|
|
|
—
|
|
|
|
—
|
|
|
|
5,000
|
|
|
|
1
|
|
|
|
(90
|
)
|
|
|
89
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, September 30, 2021
|
|
|
34
|
|
|
|
605
|
|
|
|
217,503
|
|
|
$
|
22
|
|
|
$
|
(90
|
)
|
|
$
|
64,835
|
|
|
$
|
(68,070
|
)
|
|
$
|
(24
|
)
|
|
$
|
970
|
|
|
$
|
(2,357
|
)
|
See
accompanying notes to unaudited condensed consolidated financial statements.
TOUCHPOINT
GROUP HOLDINGS, INC.
Condensed
Consolidated Statements of Cash Flows
For
the nine months ended September 30, 2021 and 2020
(in
thousands)
(unaudited)
|
|
|
2021
|
|
|
|
2020
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period
|
|
$
|
(3,163
|
)
|
|
$
|
(1,621
|
)
|
|
|
|
|
|
|
|
|
|
Adjustment to reconcile net loss for the period to net cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Shares issued for financing commitment
|
|
|
196
|
|
|
|
34
|
|
Fair value of warrants issued for financing commitment
|
|
|
117
|
|
|
|
—
|
|
Amortization of intangible assets
|
|
|
417
|
|
|
|
416
|
|
Gain on sale of interest in subsidiary
|
|
|
—
|
|
|
|
(379
|
)
|
Shares issued for services to be provided
|
|
|
364
|
|
|
|
256
|
|
Shares issued for settlement of accrued interest
|
|
|
26
|
|
|
|
—
|
|
Loan discount
|
|
|
47
|
|
|
|
84
|
|
Forgiveness of note receivable
|
|
|
—
|
|
|
|
3
|
|
Amortization of shares issued for services
|
|
|
413
|
|
|
|
465
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
90
|
|
|
|
(277
|
)
|
Other assets
|
|
|
42
|
|
|
|
(20
|
)
|
Settlement liability
|
|
|
195
|
|
|
|
—
|
|
Deferred revenue
|
|
|
(40
|
)
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
253
|
|
|
|
454
|
|
Net cash flows from operating activities
|
|
|
(1,043
|
)
|
|
|
(585
|
)
|
|
|
|
|
|
|
|
|
|
Cash used in investing activities:
|
|
|
|
|
|
|
|
|
Purchase of intangible assets
|
|
|
(78
|
)
|
|
|
(15
|
)
|
Purchase of fixed assets
|
|
|
—
|
|
|
|
(3
|
)
|
Net cash flows from investing activities
|
|
|
(78
|
)
|
|
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of shares
|
|
|
11
|
|
|
|
20
|
|
Repayment of loans
|
|
|
(156
|
)
|
|
|
(190
|
)
|
Advances from related parties, net
|
|
|
47
|
|
|
|
—
|
|
Proceeds from note receivable
|
|
|
—
|
|
|
|
3
|
|
Proceeds from loans
|
|
|
1,127
|
|
|
|
643
|
|
Net cash flows from financing activities
|
|
|
1,029
|
|
|
|
476
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash during the period
|
|
|
(92
|
)
|
|
|
(127
|
)
|
Foreign exchange effect on cash
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Cash at beginning of the period
|
|
|
118
|
|
|
|
258
|
|
|
|
|
|
|
|
|
|
|
Cash at end of the period
|
|
$
|
26
|
|
|
$
|
131
|
|
|
|
|
|
|
|
|
|
|
Supplementary Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash financing transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares on conversion of loan payable
|
|
$
|
515
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Common stock issued to correct shares incorrectly having been subject to reverse split in September 2019
|
|
|
—
|
|
|
|
4,800,000
|
|
See
accompanying notes to unaudited condensed consolidated financial statements.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2021
Note
1. Description of Business, Organization and Principles of Consolidation
Description
of Business
The
Company has the following businesses:
|
(i)
|
Touchpoint
Group Holdings, Inc. (“TGHI”) is a software developer which supplies a robust
fan engagement platform designed to enhance the fan experience and drive commercial aspects
of the sport and entertainment business.
|
|
|
TGHI
brings users closer to the action by enabling them to engage with clubs, favorite players, peers and relevant brands through
features that include live streaming, access to limited edition merchandise, gamification (chance to win unique one-off life
experiences), user rewards, third party branded offers, credit cards and associated benefits.
|
|
|
|
|
(ii)
|
TGHI announced on
September 20,2021 that it has acquired certain rights to the World Championship Air Race (“WCAR”) through an
asset purchase agreement for approximately $70,000. Management and all key operational staff for the WCAR joined Touchpoint’s wholly owned
subsidiary, Air Race Limited (“ARL”), under long-term agreements. In addition, all key supplier, participating
host city and participating team contracts were assumed by ARL.
WCAR is a race format developed by Red Bull as the Red Bull Air Race. The Red Bull Air Race was founded in 2003 and hosted 94 championship series races around the globe. It has attracted viewers in 187 countries and has been broadcast to an audience of over 230 million viewers with over 2.3 billion media impressions worldwide in its most recent season. It is the largest live spectator sports event in the world attracting over 1 million spectators to a single air race on multiple occasions in cities such as Porto and Barcelona.
TGHI plans to utilize its expertise in audience engagement through its application development to enhance the audience’s experience, while at the same time creating new revenue generating opportunities for the races.
|
|
|
|
The
Company is primarily based in the United States of America and the United Kingdom
Interim
Period Financial Statements
The
accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted
accounting principles in the United States (“GAAP”) for interim financial information and with the instructions of
the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all the information and footnotes
required by GAAP for complete financial statements. The results of operations reflect interim adjustments, all of which are of
a normal recurring nature and, in the opinion of management, are necessary for a fair presentation of the results for such interim
period. The results reported in these interim condensed consolidated financial statements should not be regarded as necessarily
indicative of results that may be expected for the entire year. Certain information and note disclosure normally included in financial
statements prepared in accordance with GAAP have been condensed or omitted pursuant to the SEC’s rules and regulations.
These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated
financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, as filed
with the SEC on April 9, 2021 and as amended.
Current
Structure of the Company
The
Company has the following subsidiaries:
Schedule
of Subsidiaries
Subsidiary
name
|
|
%
Owned
|
|
|
|
|
|
●
123Wish, Inc. (considered dormant)
|
|
|
51
|
%
|
●
One Horizon Hong Kong Ltd (Limited operations)
|
|
|
100
|
%
|
●
Horizon Network Technology Co. Ltd
|
|
|
100
|
%
|
●
Love Media House, Inc (discontinued operations)
|
|
|
100
|
%
|
●
Air Race Limited (formerly called Touchpoint Connect Limited)
|
|
|
100
|
%
|
In
addition to the subsidiaries listed above, Suzhou Aishuo Network Information Co., Ltd (“Suzhou Aishuo”) is a limited
liability company organized in China and controlled by the Company via various contractual arrangements. Suzhou Aishuo is treated
as one of our subsidiaries, with limited operations, for financial reporting purposes in accordance with GAAP. During
2021, there have been limited operations at Suzhou Aishou.
123 Wish, Inc. is considered dormant. All operations have been
moved to TGHI.
The Company has ceased all operations of Love Media House, Inc. in 2020, and as such, it is considered to be discontinued operations.
During
the nine months ended September 30, 2021 the main trading is conducted through the Company and no significant activities
are undertaken in the subsidiary companies.
All
significant intercompany balances and transactions have been eliminated in consolidation.
Note
2. Summary of Significant Accounting Policies
Liquidity
and Capital Resources
The
Company has incurred net losses and negative cash flows from operations which raise substantial doubt about the Company’s
ability to continue as a going concern. The Company has principally financed these losses from the sale of equity securities and
the issuance of debt and convertible debt instruments.
To continue its operations the
Company will be required to raise additional funds through various sources, such as equity and debt financings. While the Company
believes it is probable that such financings could be secured, there can be no assurance the Company will be able to secure additional
sources of funds to support its operations, or if such funds are available, that such additional financing will be sufficient
to meet the Company’s needs or on terms acceptable to the Company.
At
September 30, 2021, the Company had cash of approximately $26,000. Together with the Company’s
Equity Line with MacRab LLC, and current operational plan and budget, the Company believes that it has the potential to generate
sufficient cash to maintain operations through 2022. However, actual results could differ materially from the Company’s projections.
Covid-19
The
outbreak of the novel strain of coronavirus, specifically identified as “COVID- 19”, has resulted in governments worldwide
enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans,
self-imposed quarantine periods and social distancing, have caused material disruption to businesses globally resulting in an
economic slowdown. Global equity markets have experienced significant volatility and weakness. Governments and central banks have
reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The duration and impact
of the COVID-19 outbreak is unknown at this time, as is the efficacy of the government and central bank interventions. It is not
possible to reliably estimate the length and severity of these developments and the impact on the financial results and condition
of the Company and its operations in future periods.
Basis
of Accounting and Presentation
These
condensed consolidated financial statements have been prepared in conformity with GAAP.
Foreign
Currency Translation
The
reporting currency of the Company is the United States dollar. Assets and liabilities other than those denominated in U.S. dollars,
primarily in the United Kingdom, are translated into United States dollars at the rate of exchange at the balance sheet date.
Revenues and expenses are translated at the average rate of exchange throughout the period. Gains or losses from these translations
are reported as a separate component of other comprehensive income (loss) until all or a part of the investment in the subsidiaries
is sold or liquidated. The translation adjustments do not recognize the effect of income tax because the Company expects to reinvest
the amounts indefinitely in operations.
Transaction
gains and losses that arise from exchange-rate fluctuations on transactions denominated in a currency other than the functional
currency are included in general and administrative expenses.
Accounts
Receivable, Revenue Recognition and Concentrations
Performance
Obligations - A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and
is the unit of account under the revenue recognition standard. The transaction price is allocated to each distinct performance
obligation and recognized as revenue when, or as, the performance obligation is satisfied. The Company’s contracts do not
typically have variable consideration that needs to be considered when the contract consideration is allocated to each performance
obligation.
Revenue
Recognition – The Company recognizes revenues from each business segment as described below:
—
Continued operations
|
1
|
Touchpoint
– Revenue for the sale of a software license is recognized when the customer
has use of the services and has access to use the software. Revenue from the usage of software is shared between the customer and Touchpoint in accordance with an operator
agreement. The Company also generates revenue through the development and deployment
of customized customer apps based on its existing technologies. Based on the terms of
the Operator Agreements, the Company recognizes revenue upon approval of the app and
related design documents by the customer. Included within deferred revenue is amounts
billed and/or collected from customer prior to achieving customer approval. The Company
also recognizes revenue through hosting and maintenance fees billed to customers under
the Operator Agreements and is eligible to receive a portion of revenues generated through
the customer app, as defined. During the nine months ended September 30, 2021, the Company
received revenues from customer app’s totaling $8,800.
|
|
2
|
Air
Race Limited – There was no Revenue for ARL during the three months ending September
30, 2021. ARL is expected to start generating revenue in 2022 when the air race series
is expected to start.
|
—
Discontinued operations
|
1.
|
Love
Media House derived income from recording and video services. Income was recognized when the recording and video services
were performed, and the final customer product was delivered and the point at which the performance obligation were satisfied.
These revenues were non-refundable.
|
The
Company does not have off-balance sheet credit exposure related to its customers. As of September 30, 2021 and December 31, 2020,
seven customers and five customers respectively, accounted for 100% of the accounts receivable balance. Four customers accounted
for 100% of the revenue for the nine months ended September 30, 2021, and six customers accounted for 100% of the revenue for
the nine months ended September 30, 2020.
Intangible
Assets
Intangible
assets include software development costs and acquired technology and are amortized on a straight-line basis over the estimated
useful lives ranging from four to five years. The Company periodically evaluates whether changes have occurred that would require
revision of the remaining estimated useful life. The Company performs periodic reviews of its capitalized intangible assets to
determine if the assets have continuing value to the Company.
Impairment
of Other Long-Lived Assets
The
Company evaluates the recoverability of its property and equipment and other long-lived assets annually and whenever events
or changes in circumstances indicate impairment may have occurred. An impairment loss is recognized when the net book value
of such assets exceeds the estimated future undiscounted cash flows attributed to the assets or the business to which the
assets relate. Impairment losses, if any, are measured as the amount by which the carrying value exceeds the fair value of
the assets.
Income
Taxes
Deferred
income tax assets and liabilities are determined based on temporary differences between financial reporting and tax bases of assets
and liabilities, operating loss, and tax credit carryforwards, and are measured using the enacted income tax rates and laws that
will be in effect when the differences are expected to be recovered or settled. Realization of certain deferred income tax assets
is dependent upon generating sufficient taxable income in the appropriate jurisdiction. The Company records a valuation allowance
to reduce deferred income tax assets to amounts that are more likely than not to be realized. The initial recording and any subsequent
changes to valuation allowances are based on a number of factors (positive and negative evidence). The Company considers its actual
historical results to have a stronger weight than other, more subjective, indicators when considering whether to establish or
reduce a valuation allowance.
Net
Loss per Share
Basic
net loss per share is calculated by dividing the net loss attributable to common shareholders by the weighted average number of
common shares outstanding in the period. Diluted loss per share takes into consideration common shares outstanding (computed under
basic loss per share) and potentially dilutive securities. For the three and nine month periods ended September 30, 2021 and 2020,
outstanding warrants and shares underlying convertible debt are antidilutive because of net losses, and as such, their effect
was not included in the calculation of diluted net loss per share. Common shares issuable are considered outstanding as of
the original approval date for purposes of earnings per share computations.
Accumulated
Other Comprehensive Income (Loss)
Other
comprehensive income (loss), as defined, includes net income (loss), foreign currency translation adjustment, and all changes
in equity (net assets) during a period from nonowner sources. To date, the Company has not had any significant transactions that
are required to be reported in other comprehensive income (loss), except for foreign currency translation adjustments.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of
the consolidated financial statements and the reported amounts of revenues and expenses during the fiscal period. The Company
makes estimates for, among other items, useful lives for depreciation and amortization, determination of future cash flows associated
with impairment testing for long-lived assets, determination of the fair value of stock options and warrants, determining fair
values of assets acquired and liabilities assumed in business combinations, valuation allowance for deferred tax assets, allowances
for doubtful accounts, and potential income tax assessments and other contingencies. The Company bases its estimates on historical
experience, current conditions, and other assumptions that it believes to be reasonable under the circumstances. Actual results
could differ from those estimates and assumptions.
Recently
adopted Accounting Pronouncements
In
August 2020, the FASB issued ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts
in an Entity’s Own Equity, which simplifies accounting for convertible instruments by removing major separation models required
under current GAAP. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative
scope exception and it also simplifies the diluted earnings per share calculation in certain areas. This ASU is effective for
annual reporting periods beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption
is permitted, but no earlier than fiscal years beginning after December 15, 2020. This update permits the use of either the modified
retrospective or fully retrospective method of transition. Effective January 1, 2021,
the Company elected to early adopt ASU 2020-06, which did not have a material impact on the consolidated financial statements
and related disclosures.
Note
3. Intangible Assets
Intangible
assets consist of the following (in thousands):
Schedule
of intangible assets
|
|
September 30
|
|
|
December 31
|
|
|
|
2021
|
|
|
2020
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
Touchpoint software
|
|
$
|
2,451
|
|
|
$
|
2,443
|
|
Air Race Limited (intellectual property and accounting records)*
|
|
|
70
|
|
|
|
-
|
|
Less accumulated amortization
|
|
|
(1,930
|
)
|
|
|
(1,513
|
)
|
|
|
|
591
|
|
|
|
930
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
419
|
|
|
|
419
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net
|
|
$
|
1,010
|
|
|
$
|
1,349
|
|
|
*
|
In
connection with the acquisition of WCAR, the Company has performed a provisional purchase
price allocation and the Company believes the entire purchase price is attributable to
these intangible assets.
|
Note
4. Notes payable
a)
Promissory notes, related parties
The
promissory notes due to Zhanming Wu ($500,000) and the Company’s CEO, Mark White ($500,000), both considered related parties,
including accrued interest of 7% per annum from issuance, were due for repayment on August 31, 2019. Such payments were not made
and the parties are in negotiations to extend the maturity dates of the promissory notes. There can be no guarantee that commercially
reasonable terms will agreed upon. As of September 30, 2021, the counterparties had not demanded repayment of the promissory notes.
Convertible
Loans Payable
|
Lender
|
General
terms
|
Amount
due at September 30, 2021
|
1
|
Bespoke
Growth Partners Convertible Note #1
|
The
loan was due on January 26, 2020 and bore interest of 20% per annum. During the year ended December 31, 2020, the Company
repaid $84,210 of principal and $16,061 of interest on the note by issuing an aggregate of 12,813,123 shares of Company common
stock to Bespoke Growth Partners.
|
$-
|
2
|
Bespoke
Growth Partners Convertible Note #2
|
In
November 2019, the Company issued a convertible promissory note in the original principal amount of $300,000 to Bespoke Growth
Partners. The note was due on May 21, 2020, with an interest rate of 20% per annum. During the year ended December 31, 2020 the
Company received proceeds under the note of $175,000.
|
$262,500
|
3
|
Geneva
Roth Remark Holdings, Inc. Note #2
|
In
July 2020, the Company issued a convertible promissory note in the principal amount of
$ to Geneva Roth Remark Holdings, Inc. The note was due July 27, 2021, and has
an interest rate of 10% per annum. . The final balance was repaid in February
2021 by the issue of shares of common stock.
|
$-
|
4
|
Geneva
Roth Remark Holdings, Inc, Note #3
|
In October 2020, the Company issued a convertible promissory note in the principal amount of $ to Geneva Roth Remark Holdings, Inc. The note is due October 21, 2021, and has an interest rate of 10% per annum. The promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a discount of 35% of the lowest trading price in the last 15 days. The loan was repaid in full by cash on April 1, 2021
.
|
$-
|
5
|
Geneva
Roth Remark Holdings, Inc. Note #4
|
In
December 2020, the Company issued a convertible promissory note in the principal amount of $ to Geneva Roth Remark Holdings,
Inc. The note was due December 14, 2021, and bore an interest rate of 10% per annum. The loan was repaid in full in June 2021 by the issuance of 5,147,724 shares of common stock.
|
$-
|
6
|
Geneva
Roth Remark Holdings, Inc. Note #5
|
In
December 2020, the Company issued a convertible promissory note in the principal amount
of $ to Geneva Roth Remark Holdings, Inc. The note was due December 30, 2021, and
had an interest rate of 10% per annum. . The loan was repaid in full by cash
on June 29, 2021.
|
$-
|
7
|
Geneva
Roth Remark Holdings, Inc. Note #6
|
On
January 13, 2021, the Company issued a convertible promissory note in the principal amount
of $ to Geneva Roth Remark Holdings, Inc. The note was due July 12, 2021, and had
an interest rate of 10% per annum.
The loan was repaid in full in July 2021 by the issuance of shares of common
stock.
|
$-
|
8
|
Geneva
Roth Remark Holdings, Inc. Note #7
|
On
February 8, 2021, the Company issued a convertible promissory note in the principal amount
of $ to Geneva Roth Remark Holdings, Inc. The note was due August 4, 2021 and had
an interest rate of 10% per annum.
The loan was repaid in full by cash on August 10, 2021.
|
$-
|
|
|
|
|
9
|
Geneva
Roth Remark Holdings, Inc. Note #8
|
On
June 24, 2021, the Company issued a convertible promissory note in the principal amount of $
to Geneva Roth Remark Holdings, Inc. The note is due June 24, 2022 and has an interest rate of 10% per annum. The balance owing as of September 30, 2021, is $85,000.
|
$85,000
|
10
|
Geneva
Roth Remark Holdings, Inc. Note #9
|
On
August 3, 2021, the Company issued a convertible promissory note in the principal amount of $68,500
to Geneva Roth Remark Holdings, Inc. The note is due August 3, 2022 and has an interest rate of 10% per annum. The
promissory note is convertible, at the option of the holder, after 180 days into common shares of the Company at a
discount of 35% of the lowest trading price in the last 15 trading days. The balance owing as of September 30, 2021, is $68,500.
|
$68,500
|
11
|
Geneva
Roth Remark Holdings, Inc. Note #10
|
On
August 11, 2021, the Company issued a convertible promissory note in the principal amount of $
to Geneva Roth Remark Holdings, Inc. The note is due August 11, 2022 and has an interest rate of 10% per annum. The balance owing as of September 30, 2021, is $103,000.
|
$103,000
|
12
|
Geneva
Roth Remark Holdings, Inc. Note #11
|
On
September 10, 2021, the Company issued a convertible promissory note in the principal amount of $55,000 to Geneva Roth Remark
Holdings, Inc. The note is due September 10, 2022 and has an interest rate of 10% per annum. The promissory note is convertible,
at the option of the holder, after 180 days into common shares of the Company at a discount of 35% of the lowest trading price in the last 15 trading days. The balance owing as of
September 30, 2021, is $55,000.
|
$55,000
|
13
|
Firstfire
Global Opportunities Fund, LLC. Loan #2
|
On
February 5, 2021, the Company issued a convertible promissory note in the principal amount
of $100,000 to FirstFire Global Opportunities Fund, LLC. The note was due August 1, 2021
and had an interest rate of 10% per annum. The loan was repaid in full on August 10,
2021.
|
$-
|
14
|
LGH
Investments, LLC
|
On
March 4, 2021, the Company issued a convertible promissory note in the principal amount
of $165,000 to LGH Investments, LLC. The note carries an Original Issue Discount (“OID”)
of 10% and has an interest rate of 8% per annum. The promissory note is convertible,
at the option of the holder, after 180 days into common shares of the Company at a fixed
price of $0.03 per share of common stock. The balance owing as of September 30, 2021,
is $165,000. The note together interest was paid in full November 12, 2021.
|
$165,000
|
15
|
Jefferson
Street Capital, LLC
|
On
March 17, 2021, the Company issued a convertible promissory note in the principal amount of $165,000 to Jefferson Street Capital,
LLC. The note carries an OID of 10% and has an interest rate of 8% per annum. The promissory note is convertible, at the option
of the holder, after 180 days into common shares of the Company at a fixed price of $0.03 per share of common stock. The balance
owing as of September 30, 2021, is $120,000.
|
$120,000
|
16
|
BHP
Capital NY, LLC
|
On
March 24, 2021, the Company issued a convertible promissory note in the principal amount of $165,000 to BHP Capital NY, LLC.
The note carries an OID of 10% and has an interest rate of 8% per annum. The promissory note is convertible, at the option
of the holder, after 180 days into common shares of the Company at a fixed price of $0.03 per share of common stock. The balance
owing as of September 30, 2021 is $165,000. The note together interest was paid in full November 15, 2021
|
$165,000
|
17
|
Quick
Capital, LLC
|
On
April 2, 2021, the Company issued a convertible promissory note in the principal amount
of $110,000 to Quick Capital, LLC. The note is due January 2, 2022, and carries an OID
of 10% and has an interest rate of 8% per annum. The promissory note is convertible,
at the option of the holder, after 180 days into common shares of the Company at a fixed
price of $0.03 per share of common stock. The balance owing as of September 30, 2021,
is $110,000. The
note together interest was paid in full November 15, 2021.
|
$110,000
|
18
|
SBA
|
The
Company has received an SBA loan of $2,000 which is repayable together with interest of 3.75% per annum
|
$2,000
|
19
|
Glen
Eagles LP
|
On
August 10, 2021, the Company issued a convertible promissory note in the principal amount of $126,500 to Glen Eagles LP. The
note and has an interest rate of 10% per annum. The balance owing as of September 30, 2021 is $126,500.
|
$126,500
|
|
TOTAL
|
|
$1,262,500
|
|
|
|
|
Note
5. Share Capital
Common
Stock
The
Company is authorized to issue 750 million shares of common stock, par value of $0.0001.
During
the nine months ended September 30, 2021, the Company issued shares of common stock as follows:
|
●
|
57,997,189
shares of common stock, with a fair value of $515,536, for conversion of convertible promissory notes
|
|
|
|
|
●
|
17,925,000
shares of common stock, with a fair value of $284,276, for services provided.
|
|
|
|
|
●
|
1,500,000
shares of common stock, with a fair value of $20,000, for services to be provided.
|
|
|
|
|
●
|
4,550,000
shares of common stock, with a fair value of $195,925, for commitment fees under convertible promissory notes
|
|
|
|
|
●
|
1,241,337
shares of common stock, for cash of $11,200.
|
|
|
|
|
●
|
5,000,000 shares of common stock for stock subscription receivable of $90,000.
|
Standby
Equity Agreement
On
March 16, 2021, the Company completed on a Standby Equity Commitment Agreement (“SECA”) with MacRab LLC whereby
during the 24
months commencing on the date on which a registration statement covering the sale of the shares to be purchased by MacRab is
declared effective, the Company has the option to sell up to $5.0
million of the Company’s common stock to MacRab at a price equal to 90%
of the average of the two lowest volume weighted average prices during the eight trading day days following the clearing date
associated with the respective put under the SECA. Under the SECA MacRab received 2,272,727
stock purchase warrants with an exercise price of $0.044
upon the signing of the agreement. During the nine months ended September 2021, the Company received proceed of $11,200
for the issuance of 1,241,337
shares of the Company’s common stock. On September 27, 2021 the Company issued 5,000,000
shares of common stock in respect of a put option under SECA. The Company received $90,145
from the sale of the 5,000,000 shares on October 8, 2021.
Note
6. Legal settlement expenses
In
2019 the Company received a claim from the landlord of a property leased by Maham LLC, under which the Company is a guarantor.
In
July 2021, the company settled the claim for $290,000 payable over a 12-month period ending in July
2022. As of September 30, 2021 following payments agreed the balance outstanding was $145,000.
In
2020 the Company had been served a claim from the former management of Love Media regarding a claim for unpaid wages. While the
Company disputes the validity of this claim in its entirety. It was agreed to settle the claim from employees in a full and final
settlement of $50,000. The final settlement remained outstanding as of September 30, 2021.
Note
7. Subsequent events
On
November 2, 2021, the Company consummated a Securities Purchase Agreement with Mast Hill Fund, L. P. (“Mast Hill”),
whereby the Company issued to Mast Hill a convertible promissory note (“Convertible Note”) in the principal amount
of $810,000 and issued to Mast Hill a common stock purchase warrant (the “Warrant”) to purchase 28,065,000 shares
of our common stock as additional consideration for Mast Hill’s purchase of the Convertible Note. As a condition to the
purchase and sale the Convertible Note and Warrant, the Company issued to Mast Hill 10,855,047 shares (the “Commitment Shares”)
of its common stock and entered into a Registration Rights Agreement with Mast Hill pursuant to which the Company is to register for resale
under the Securities Act of 1933, as amended, the
Commitment Shares and the shares issuable upon conversion of the Note and exercise of the Warrant. In
consideration of the Convertible Note and Warrant the Company received $729,000, less $10,800 retained by Mast Hill in reimbursement of
its legal fees.
The
principal amount of the Convertible Note and all interest accrued thereon is payable on October 29, 2022. The Convertible Note provides
for interest at the rate of 12%
per annum, payable at maturity, and is convertible into shares of the Company’s common stock at a price of $0.0125 per share, subject to anti-dilution
adjustments in the event of certain corporate events as set forth in the Convertible Note. In addition, subject to certain limited exceptions,
if at any time while the Convertible Note remains outstanding, the Company grants any option to purchase, sell or grant any right to reprice, or
otherwise dispose of, issue or sell any shares of its common stock or securities or rights convertible into or exercisable for shares
of its common stock, at a price below the then conversion price of the Convertible Note, the holder of the Convertible Note shall have
the right to reduce the conversion price to such lower price.
The
Warrant is exercisable until October 29, 2023, at a price of $0.02 per share, subject to customary anti-dilution adjustments. In
addition, subject to certain limited exceptions, if at any time while the Warrant remains outstanding, the Company grants any option to
purchase, sell or grant any right to reprice, or otherwise dispose of, issue or sell any shares of its common stock or securities
or rights convertible into or exercisable for shares of its common stock, at a price below the then exercise price of the Warrant,
the holder of the Warrant shall have the right to reduce the exercise price to such lower price. At any time when the Market Price,
as defined in the Warrant, is in excess of the exercise price, the holder of the Warrant shall have the right to exercise the
Warrant by means of a “cashless exercise” in accordance with the formula provided in the Warrant.
The
Commitment Shares and the shares issuable upon conversion of the Convertible Note and exercise of the Warrants are to be registered
under the Securities Act for resale by Mast Hill as provided in the Registration Rights Agreement. Mast Hill has agreed to limit
sales of the common stock issued upon conversion of Convertible Note, during the period beginning on the date of issuance of the
Convertible Note and ending on the maturity date or the date of occurrence of an event of default, to the greater of $5,000 or
15% of the Daily Dollar Volume, as defined in the Note.
Talos
Victory Fund, LLC
On
November 5, 2021, the Company consummated a Securities Purchase Agreement with Talos Victory Fund, LLC (“Talos”),
whereby it issued to Talos a convertible promissory note (“Talos Convertible Note”) in the principal amount of $540,000
and issued to Talos a common stock purchase warrant (the “Talos Warrant”) to purchase 15,810,000 shares of its common
stock as additional consideration for its purchase of the Convertible Note. As a condition to the purchase and sale the Convertible
Note and Warrant, the Company issued to Talos 10,144,953 shares (the “Talos Commitment Shares”) of its common stock and entered
into a Registration Rights Agreement pursuant to which it is to register for resale under the Securities Act of 1933, as amended,
the Talos Commitment Shares and
the shares issuable upon conversion of the Talos Convertible
Note and exercise of the Talos Warrant. In
consideration of the Talos Convertible Note and Warrant the Company received $486,000, less $7,200 retained by Talos in reimbursement of
its legal fees.
The
principal amount of the Talos Convertible Note and all interest accrued thereon is payable on November 3, 2022. The Talos Convertible
Note provides for interest at the rate of 12%
per annum, payable at maturity, and is convertible into shares of the Company’s common stock at a price of $0.0125 per share, subject to anti-dilution
adjustments in the event of certain corporate events as set forth in the Talos Convertible Note. In addition, subject to certain limited
exceptions, if at any time while the Talos Convertible Note remains outstanding, the Company grants any option to purchase, sell or grant any right
to reprice, or otherwise dispose of, issue or sell any shares of its common stock or securities or rights convertible into or exercisable
for shares of its common stock, at a price below the then conversion price of the Talos Convertible Note, the holder of the Talos Convertible
Note shall have the right to reduce the conversion price to such lower price.
The Talos Warrant
is exercisable until November 3, 2023, at a price of $0.02 per share, subject to customary anti-dilution adjustments. In
addition, subject to certain limited exceptions, if at any time while the Talos Warrant remains outstanding, the Company grants any option
to purchase, sell or grant any right to reprice, or otherwise dispose of, issue or sell any shares of its common stock or securities
or rights convertible into or exercisable for shares of its common stock, at a price below the then exercise price of the Talos
Warrant, the holder of the Talos Warrant shall have the right to reduce the exercise price to such lower price. At any time when
the Market Price, as defined in the Talos Warrant, is in excess of the exercise price, the holder of the Talos Warrant shall have
the right to exercise the Talos Warrant by means of a “cashless exercise” in accordance with the formula provided
in the Talos Warrant.
The
Commitment Shares and the shares issuable upon conversion of the Talos convertible Note and exercise of the Talos Warrant
are to be registered under the Securities Act for resale as provided in the Talos Registration
Rights Agreement. Talos has agreed to limit sales of the common stock issued upon conversion of Talos Convertible
Note, during the period beginning on the date of issuance of the Convertible
Note and ending on the maturity date or the date of occurrence of an event of default, to the greater of $5,000 or 15% of the
Daily Dollar Volume, as defined in the Talos Convertible Note.
Debt
repayments
A
portion of the proceeds to the Company from the sale of our convertible notes and warrants to Mast Hill and Talos used to satisfy certain
outstanding promissory notes in the aggregate principal amount of $440,000 plus all interest accrued thereon and the balance will
be used for business development purposes.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion provides information which management believes is relevant to an assessment and understanding of our results
of operations and financial condition. The discussion should be read along with our unaudited condensed consolidated financial
statements for the three and nine months ended September 30, 2021 and 2020 and notes thereto contained elsewhere in this Report,
and our annual report on Form 10-K for the twelve months ended December 31, 2020 including the consolidated financial statements
and notes thereto. The following discussion and analysis contains forward-looking statements, which involve risks and uncertainties.
Our actual results may differ significantly from the results, expectations and plans discussed in these forward-looking statements.
See “Cautionary Note Concerning Forward-Looking Statements.”
Overview
Summary
Description of Core Business
We
are a software developer which supplies a robust fan engagement platform designed to enhance the fan experience and drive commercial
aspects of the sport and entertainment business.
We
bring users closer to the action by enabling them to engage with clubs, favorite players, peers and relevant brands through features,
available through the Touchpoint APP and program, that include live streaming, access to limited edition merchandise, gamification
(chance to win unique one-off life experiences), user rewards, third party branded offers, credit cards and associated benefits.
Air
Race Limited
On
September 20,2021 we acquired we acquired certain rights to the World Championship Air Race (“WCAR”) through
an asset purchase agreement. Management and all key operational staff for the WCAR subsequently will join our
wholly owned subsidiary, Air Race Limited (Company), under long-term agreements. In addition, all key supplier, participating
host city and participating team contracts are to be assumed by the Company.
WCAR
is a race format developed by Red Bull as the Red Bull Air Race. The Red Bull Air Race was founded in 2003 and has hosted
94 championship series races around the globe. It attracted viewers in 187 countries and has been broadcast to an audience
of over 230 million viewers with over 2.3 billion media impressions worldwide in its most recent season. It is the largest live
spectator sports event in the world attracting over 1 million spectators to a single air race on multiple occasions in cities
such as Porto and Barcelona. The last Red Bull Air Race was held in
We
plan to utilize our expertise in audience engagement through our application development to enhance the audience’s experience,
while at the same time creating new revenue generating verticles for the races.
The
WCAR will build on the significant legacy that the Red Bull Air Race leaves behind, and is well positioned
to deliver one of the world’s most thrilling and pioneering global sporting events – focused on future tech, innovation,
clean energy and spectator experience. A video overview of the Air Race is available on You Tube.
The
season opener is expected to take place in March 2022 and there are 8 races planned to take place through the remainder of the
2022 season at iconic locations in Egypt, Greece, Portugal, United Kingdom, Russia, Indonesia and the Middle East. Twelve Elite
Race Teams have already signed-up for the 2022, 2023 and 2024 race seasons, with twelve further challenger pilots competing in
the new second tier Aero Series – including some of the latest and greatest graduates of the Air Race Academy. Red Bull
maintains its interest in the Air Race with continued sponsorship of former World Champion Martin Sonka in the Elite series.
WCAR
was developed to push the boundaries of modern air racing, by delivering a platform that supports and showcases the latest technological
developments in green power and advanced aerial mobility. New race categories to be introduced include electric powered aircraft,
EVTOL (vertical take off and landing) and JetPacks. Led by Willie Cruickshank as Race Series Director, the core Company team comes
with enormous knowledge and experience, having all been instrumental in the development and running of the Red Bull Air Race.
A former Royal Air Force pilot, Willie previously served as Head of Aviation and Sport for Red Bull.
Results
of Operations
Comparison
of three months ended September 30, 2021 and 2020
The
following table sets forth key components of our results of operations for the periods indicated.
(All
amounts, other than percentages, in thousands of U.S. dollars)
|
|
Three Months Ended
September 30,
|
|
|
Change
|
|
|
|
2021
|
|
|
2020
|
|
|
Increase/
(decrease)
|
|
|
Percentage
Change
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
24
|
|
|
$
|
100
|
|
|
$
|
(76
|
)
|
|
|
(76.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
138
|
|
|
|
138
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross deficit
|
|
|
(114
|
)
|
|
|
(38
|
)
|
|
|
(76
|
)
|
|
|
(200.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
490
|
|
|
|
444
|
|
|
|
46
|
|
|
|
(10.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
490
|
|
|
|
444
|
|
|
|
46
|
|
|
|
(10.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(604
|
)
|
|
|
(482
|
)
|
|
|
(122
|
)
|
|
|
(25.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense
|
|
|
(87
|
)
|
|
|
(293
|
)
|
|
|
206
|
|
|
|
70.3
|
|
|
|
|
(691
|
)
|
|
|
(775
|
)
|
|
|
84
|
|
|
|
10.8
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net loss
|
|
$
|
(691
|
)
|
|
$
|
(775
|
)
|
|
$
|
84
|
|
|
|
10.8
|
|
Revenue:
Our revenue for the three months ended September 30, 2021, decreased by approximately $76,000 over the same period in
2020. The decrease was a result of the reduction in sale of software licenses during the three months ended September 30, 2021.
Gross
Profit (Deficit): Gross deficit for the three months ended September 30, 2021, was approximately $(114,000)
as compared to $(38,000) for the three months ended September 30, 2020, due primarily to the decrease in revenue.
Operating
Expenses: Operating expenses incurred during the three months ended September 30, 2021, were approximately $490,000,
an increase of approximately $46,000 (10.4%) when compared to the approximate figure of $444,000 incurred in the three months
ended September 30, 2020.
Net
Loss: Net loss for the three months ended September 30, 2021 was approximately $691,000 as compared to net loss
of approximately $775,000 for the same period in 2020.
Comparison
of nine months ended September 30, 2021, and 2020
The
following table sets forth key components of our results of operations for the periods indicated.
(All
amounts, other than percentages, in thousands of U.S. dollars)
|
|
Nine Months Ended
September 30,
|
|
|
Change
|
|
|
|
2021
|
|
|
2020
|
|
|
Increase/
(decrease)
|
|
|
Percentage
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
90
|
|
|
$
|
290
|
|
|
$
|
(200
|
)
|
|
|
(69.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
417
|
|
|
|
416
|
|
|
|
(1
|
)
|
|
|
0.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross deficit
|
|
|
(327
|
)
|
|
|
(126
|
)
|
|
|
(201
|
)
|
|
|
(159.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
2,222
|
|
|
|
1,685
|
|
|
|
537
|
|
|
|
(31.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
2,222
|
|
|
|
1,685
|
|
|
|
577
|
|
|
|
(31.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(2,549
|
)
|
|
|
(1,811
|
)
|
|
|
738
|
|
|
|
40.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense)
|
|
|
(564
|
)
|
|
|
190
|
|
|
|
(754
|
)
|
|
|
(396.8
|
)
|
Loss for before discontinued operations
|
|
|
(3,113
|
)
|
|
|
(1,621
|
)
|
|
|
(1,492
|
)
|
|
|
(92.0
|
)
|
Loss from discontinued operations
|
|
|
(50
|
)
|
|
|
—
|
|
|
|
(50
|
)
|
|
|
0.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(3,163
|
)
|
|
$
|
(1,621
|
)
|
|
$
|
(1,542
|
)
|
|
|
(95.1
|
)
|
Revenue:
Our revenue for the nine months ended September 30, 2021, was approximately $90,000 as compared to approximately $290,000
for the nine months ended September 30, 2020, a decrease of approximately $200,000. The decrease was due to the decrease in license
sales.
Cost
of Revenue: Cost of revenue was approximately $417,000 for the nine months ending September 30, 2021 as compared to approximately
the same amount for the nine months ended September 30, 2020.
Gross
Deficit: Gross deficit for the nine months ended September 30, 2021, was approximately $327,000 as compared to a gross
deficit of $126,000 for the nine months ended September 30, 2020, an increase in the deficit of approximately $201,000. The increase
was mainly due to the reduction in revenue as set forth above.
Operating
Expenses: Operating expenses, including general and administrative expenses, depreciation and acquisition costs for the
nine months ended September 30, 2021, were approximately $2,262,000 representing an increase of 34.2% over the charge for
the same period in 2020. The increase was due to the charge for the issue of warrants, calculated using Blacks Scholes and the settlement of legal claims.
Net
Loss: Net loss for continuing operations for the nine months ended September 30, 2021 was approximately $2,549,000 as
compared to loss of approximately $1,811,000 for the same period in 2020.
Liquidity
and Capital Resources
Nine
Months Ended September 30, 2021 and September 30, 2020
The
following table sets forth a summary of our net cash flows for the periods indicated:
|
|
For the Nine Months Ended
September 30
(in thousands)
|
|
|
|
2021
|
|
|
2020
|
|
Net cash flows from operations
|
|
|
(1,043
|
)
|
|
|
(585
|
)
|
Net cash flows from investing activities
|
|
|
(78
|
)
|
|
|
(18
|
)
|
Net cash flows from financing activities
|
|
|
1,029
|
|
|
|
476
|
|
Net
cash used by operating activities increased to $1,043,000 for the nine months ended September 30, 2021 from $585,000 for
the same period in 2020. The primary reason for the increase was due to settlement of legal claims totaling $340,000.
Net
cash used in investing activities was approximately $78,000 in the nine months ended September 30, 2021, as compared to net
cash used of $18,000 in the comparative period in 2020.
Net
cash generated by financing activities was approximately $1,029,000 for the nine months ended September 30, 2021, as
compared to $476,000 for the nine months ended September 30, 2020. The cash generated from financing activities in the nine
months ended September 30, 2021, was primarily from the issuance of convertible loans, less repayment of
a loan raised in 2020.
At
September 30, 2021, the Company had cash of approximately $26,000.
Critical
Accounting Policies
Our
discussion and analysis of our financial condition and results of operations are based upon our unaudited consolidated financial
statements, which have been prepared in accordance with GAAP. Our significant accounting policies are described in notes accompanying
the unaudited consolidated financial statements. The preparation of the unaudited consolidated financial statements requires our
management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses, and related
disclosure of contingent assets and liabilities. Estimates are based on information available as of the date of the unaudited
financial statements, and accordingly, actual results in future periods could differ from these estimates. Significant judgments
and estimates used in the preparation of the unaudited consolidated financial statements apply significant accounting policies
described in the notes to our consolidated financial statements.
We
consider our recognition of revenues, accounting for the consolidation of operations, accounting for intangible assets and related
impairment analyses, the allowance for doubtful accounts and accounting for equity transactions, to be most critical in understanding
the judgments that are involved in the preparation of our unaudited consolidated financial statements.
Recent
Accounting Pronouncements
See
Note 2 to our unaudited condensed financial statements, included in Part I, Item 1., Financial Information of this Quarterly Report
on Form 10-Q.
Off-Balance
Sheet Arrangements
As
of September 30, 2021, we did not have any off-balance sheet arrangements that have or are reasonably likely to have a current
or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures or capital resources that are material to investors. The term “off-balance sheet arrangement”
generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with us is a party,
under which we have any obligation arising under a guarantee contract, derivative instrument or variable interest or a retained
or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market
risk support for such assets.