Airtel Africa plc
Results for nine-month period ended 31 December
2024
30 January 2025
Focussed execution
drives strong operating and financial momentum. Second share
buyback programme launched
Operating highlights
·
The total customer base grew[1]by
7.9% to 163.1 million. Data customer penetration continues to rise,
with a 13.8% increase in data customers to 71.4 million. Data usage
per customer increased by 32.3% to 6.9 GBs, with smartphone
penetration increasing by 5.2% to reach 44.2%.
·
The continued investment to increase financial
inclusion across our markets contributed to an 18.3% increase in
mobile money subscribers to 44.3 million. Transaction value in
Q3'25 increased by 33.3% in constant currency1 with annualised transaction value
of $146bn.
·
Data ARPU growth of 15.0% and mobile money ARPU
growth of 11.8% in constant currency continued to support overall
ARPUs which rose 12.0% YoY in constant currency.
·
Customer experience remains core to our strategy
with sustained network investment during the period. In line with
our strategic priorities, data capacity across our network has
increased by 20.8% with the rollout of 2,850 sites and
approximately 2,600 kms of fibre.
Financial performance
·
Revenues of $3,638m grew by 20.4% in constant
currency but declined by 5.8% in reported currency as currency
devaluation continued to impact reported revenue trends. Strong
execution supported a further quarter of accelerating growth with
Q3'25 revenue growth of 21.3% in constant currency and reported
currency revenue growth of 2.5%.
· Across the Group, mobile services revenue grew by 18.8% in
constant currency, driven by voice revenue growth of 9.8% and data
revenue growth of 29.5%. Mobile money revenue grew by 29.6% in
constant currency.
· EBITDA for the nine-month period declined by 11.9% in
reported currency to $1,681m with EBITDA margins of 46.2%
impacted by increased fuel prices and the lower contribution of
Nigeria to the Group. However, following initial successes of our
cost efficiency programme, EBITDA margins have expanded from 45.3%
in Q1'25 to 46.9% in Q3'25.
·
In Q3'25, profit after tax benefitted from an
exceptional gain of $94m (net of tax) following the naira and
Tanzanian shilling appreciation. However, over the nine-month
period ending 31 December 2024, profit after tax of $248m was
impacted by $57m of exceptional derivative and foreign exchange
losses (net of tax).
·
EPS before exceptional items declined from 7.1
cents in the prior period to 6.2 cents, primarily impacted by
increased costs associated with the ATC contract renewal, which had
no impact on cashflows. Basic EPS of 4.4 cents compares to negative
(1.6 cents) in the prior period, predominantly reflecting lower
derivative and foreign exchange losses in the current
period.
Capital allocation
·
Capex of $456m was 7.8% lower compared to prior
period. Capex guidance for the full year remains between $725m and
$750m as we continue to invest for future growth.
·
We have been consistently reducing our foreign
currency debt exposure, having paid down $739m of foreign currency
debt over the last year. Furthermore, 92% of our OpCo debt (excl.
lease liabilities) is now in local currency, up from 79% a year
ago.
·
Leverage has increased from 1.3x to 2.4x
primarily reflecting the $1.2bn increase in lease liabilities
arising from the extension of our tower lease agreements with ATC
as previously announced. To reflect the Group's financial market
debt position and reduce volatility associated with lease
accounting under IFRS16, the Group has introduced 'Lease-adjusted leverage' as an
additional APM in the current period. Lease-adjusted leverage
increased from 0.7x in the prior period to 1.1x as of 31 December
2024 reflecting the impact of higher debt and lower lease-adjusted
EBITDA given the translation impact arising from currency
devaluation (see page 6).
· Following the completion of the first $100m buyback, in
December 2024 we announced the commencement of a second share
buyback programme that will return up to $100m to shareholders.
This reflects the Board's confidence in the continued growth
potential, the strength of the balance sheet and consistent cash
accretion at the holding company level.
Sunil Taldar, chief executive officer, on the trading
update:
"We have delivered an improvement
in both the operating and financial performance in the last quarter
driven by our refined strategy which is focussed on delivering
great customer experience across all touch points. An increasingly
important component of this is to provide a best-in-class network,
digitise and simplify the customer journey. Our focus on speed and
quality execution is enabling us to unlock the substantial
opportunities for growth across our markets and business segments,
where demand remains significant, resulting in a further
acceleration of constant currency revenue growth to 21.3% in the
most recent quarter.
We remain committed to investing
for the future by expanding our distribution and network to ensure
that we capture this significant growth opportunity on offer.
Despite the challenging environment for many of our customers, we
continue to see strong demand for our services as we enable
connectivity and facilitate access to the digital economy.
The scale of data traffic growth across our markets - an increase
of 49% over the last year - is testament to the investments we have
made and the relentless focus on our strategy to create value for
all our stakeholders.
As we have communicated
previously, our cost efficiency programme continues to deliver
EBITDA margin improvements, with a further expansion of margins in
Q3'25. We continue to focus on further margin improvement.
Furthermore, our capital structure remains robust with just 8% of
OpCo debt in foreign currency - a substantial improvement over the
last year. This, together with continued confidence in the outlook
for the business, has enabled the Board to announce a second share
buyback programme, which will return up to $100m to
shareholders.
The recent signs of currency
stabilisation in some markets and the recent decision from the
Nigerian Communications Commission (NCC) regarding tariff
adjustments in Nigeria are encouraging and signal a more stable and
supportive operating environment. While challenges remain, these
developments provide a firm foundation for growth and improved
market conditions."
GAAP measures
(Nine-month period ended)
|
Description
|
Dec-24
|
Dec-23
|
Reported
currency
|
$m
|
$m
|
change
|
Revenue
|
3,638
|
3,861
|
(5.8%)
|
Operating profit
|
1,081
|
1,293
|
(16.4%)
|
Profit after tax
|
248
|
2
|
-
|
Basic EPS ($ cents)
|
4.4
|
(1.6)
|
-
|
Net cash generated from operating
activities
|
1,623
|
1,766
|
(8.1%)
|
Alternative performance measures
(APM)2
(Nine-month period ended)
|
Description
|
Dec-24
|
Dec-23
|
Reported
currency
|
Constant
currency
|
$m
|
$m
|
change
|
change
|
Revenue
|
3,638
|
3,861
|
(5.8%)
|
20.4%
|
EBITDA
|
1,681
|
1,908
|
(11.9%)
|
15.3%
|
EBITDA margin
|
46.2%
|
49.4%
|
(323)
bps
|
(206)
bps
|
EPS before exceptional items ($
cents)
|
6.2
|
7.1
|
(12.7%)
|
|
Operating free cash
flow
|
1,225
|
1,414
|
(13.4%)
|
|
About Airtel Africa
Airtel Africa is a leading
provider of telecommunications and mobile money services, with
operations in 14 countries in sub-Saharan Africa. Airtel
Africa provides an integrated offer to its subscribers,
including mobile voice and data services as well as mobile money
services both nationally and internationally.
The company's strategy is focused
on providing a great customer experience across the entire
footprint, enabling our corporate purpose of transforming lives
across Africa.
Enquiries
Conference call
Management will host an analyst
and investor conference call at 13:00pm UK time (BST) on Thursday
30 January 2025, including a Question-and-Answer
session.
To receive an invitation with the
dial in numbers to participate in the event, please register
beforehand using the following link:
Conference call registration link
Key consolidated financial information
Description
|
Unit of
measure
|
Nine-month period ended
|
Quarter ended
|
Dec-24
|
Dec-23
|
Reported currency
change %
|
Constant currency
change %
|
Dec-24
|
Dec-23
|
Reported currency
change %
|
Constant currency
change %
|
Profit and loss
summary 1
|
|
|
|
|
|
|
|
|
|
Revenue 2
|
$m
|
3,638
|
3,861
|
(5.8%)
|
20.4%
|
1,268
|
1,238
|
2.5%
|
21.3%
|
Voice revenue
|
$m
|
1,456
|
1,707
|
(14.7%)
|
9.8%
|
496
|
538
|
(7.7%)
|
10.4%
|
Data revenue
|
$m
|
1,306
|
1,343
|
(2.8%)
|
29.5%
|
461
|
428
|
7.9%
|
31.4%
|
Mobile money revenue
3
|
$m
|
731
|
631
|
15.8%
|
29.6%
|
265
|
215
|
23.4%
|
31.2%
|
Other revenue
|
$m
|
308
|
320
|
(3.8%)
|
23.2%
|
104
|
104
|
(0.6%)
|
19.1%
|
Expenses
|
$m
|
(1,974)
|
(1,971)
|
0.2%
|
25.1%
|
(679)
|
(634)
|
7.0%
|
24.2%
|
EBITDA 4
|
$m
|
1,681
|
1,908
|
(11.9%)
|
15.3%
|
594
|
606
|
(2.0%)
|
18.5%
|
EBITDA margin
|
%
|
46.2%
|
49.4%
|
(323)
bps
|
(206)
bps
|
46.9%
|
49.0%
|
(214)
bps
|
(111)
bps
|
Depreciation and
amortisation
|
$m
|
(600)
|
(615)
|
(2.4%)
|
26.0%
|
(219)
|
(198)
|
10.9%
|
34.7%
|
Operating profit
|
$m
|
1,081
|
1,293
|
(16.4%)
|
10.0%
|
375
|
408
|
(8.1%)
|
10.6%
|
Other finance cost - net of finance
income 5
|
$m
|
(514)
|
(754)
|
(31.9%)
|
|
(217)
|
(352)
|
(38.5%)
|
|
Finance cost - exceptional items
6
|
$m
|
(87)
|
(484)
|
(82.1%)
|
|
144
|
(13)
|
-
|
|
Total finance cost
|
$m
|
(601)
|
(1,238)
|
(51.5%)
|
|
(73)
|
(365)
|
(80.1%)
|
|
Net monetary gain relating to
hyperinflationary accounting
|
$m
|
14
|
-
|
-
|
|
14
|
-
|
-
|
|
Profit before tax
|
$m
|
494
|
55
|
796.6%
|
|
316
|
43
|
639.0%
|
|
Tax
|
$m
|
(276)
|
(207)
|
33.6%
|
|
(97)
|
(28)
|
244.3%
|
|
Tax - exceptional items
6
|
$m
|
30
|
154
|
(80.7%)
|
|
(50)
|
0
|
-
|
|
Total tax charge
|
$m
|
(246)
|
(53)
|
365.6%
|
|
(147)
|
(28)
|
422.9%
|
|
Profit after tax
|
$m
|
248
|
2
|
-
|
|
169
|
15
|
-
|
|
Non-controlling interest
|
$m
|
(84)
|
(63)
|
34.6%
|
|
(36)
|
(21)
|
71.4%
|
|
Profit attributable to owners of
the company - before exceptional items
|
$m
|
230
|
265
|
(13.5%)
|
|
48
|
3
|
-
|
|
Profit/(Loss) attributable to owners of the
company
|
$m
|
164
|
(61)
|
-
|
|
133
|
(6)
|
-
|
|
EPS - before exceptional
items
|
cents
|
6.2
|
7.1
|
(12.7%)
|
|
1.3
|
0.1
|
-
|
|
Basic EPS
|
cents
|
4.4
|
(1.6)
|
-
|
|
3.6
|
(0.2)
|
-
|
|
Weighted average number of
shares
|
million
|
3,713
|
3,751
|
(1.0%)
|
|
3,686
|
3,751
|
(1.7%)
|
|
Capex
|
$m
|
456
|
494
|
(7.8%)
|
|
140
|
182
|
(23.3%)
|
|
Operating free cash flow
|
$m
|
1,225
|
1,414
|
(13.4%)
|
|
454
|
424
|
7.2%
|
|
Net cash generated from operating
activities
|
$m
|
1,623
|
1,766
|
(8.1%)
|
|
644
|
646
|
(0.3%)
|
|
Net debt
|
$m
|
5,268
|
3,281
|
|
|
5,268
|
3,281
|
|
|
Leverage (net debt to
EBITDA)
|
times
|
2.4x
|
1.3x
|
|
|
2.4x
|
1.3x
|
|
|
Lease-adjusted leverage
7
|
times
|
1.1x
|
0.7x
|
|
|
1.1x
|
0.7x
|
|
|
Return on capital
employed
|
%
|
19.2%
|
24.3%
|
(509)
bps
|
|
20.2%
|
24.0%
|
(379)
bps
|
|
Operating KPIs
|
|
|
|
|
|
|
|
|
|
ARPU
|
$
|
2.6
|
3.0
|
(12.4%)
|
12.0%
|
2.7
|
2.8
|
(4.1%)
|
13.5%
|
Total customer base
|
million
|
163.1
|
151.2
|
7.9%
|
|
163.1
|
151.2
|
7.9%
|
|
Data customer base
|
million
|
71.4
|
62.7
|
13.8%
|
|
71.4
|
62.7
|
13.8%
|
|
Mobile money customer
base
|
million
|
44.3
|
37.5
|
18.3%
|
|
44.3
|
37.5
|
18.3%
|
|
All commentary in the footnotes
refers to the nine-month period ended 31 December 2024, and the
prior period (31 December 2023), unless otherwise
stated.
(1)
During the quarter ended 31 December 2024, the
Group has adopted hyperinflationary accounting for Malawi
operations (see page 7 for further details).
(2)
Revenue includes inter-segment eliminations of
$163m and $140m for the prior period.
(3)
Mobile money revenue post inter-segment
eliminations with mobile services were $568m and $491m for the
prior period.
(4)
EBITDA includes other income of $17m and $18m for
the prior period.
(5)
Other finance cost - net of finance income
includes derivative and foreign exchange losses of $66m and $419m
in the prior period which have not been treated as exceptional
items.
(6)
Finance cost - exceptional items were
predominantly driven by the devaluation of the Nigerian naira over
the respective periods. In Q3'25, we recorded an exceptional gain
of $144m relating to the appreciation of the Nigerian naira and the
Tanzanian shilling during the quarter. These exceptional items
resulted in an exceptional tax gain of $50m.
(7)
During the current period, the Group has included
'Lease-adjusted leverage' as an additional APM which reduces the
volatility in the leverage ratio associated with lease accounting
under IFRS16, improves comparability between periods and reflects
the Group's financial market debt position. For the detailed
discussion on the new APM, see page 6. For definitions see page
25.
Financial review for the nine-month period ended 31 December
2024
Revenue
Group revenue in reported currency
declined by 5.8% to $3,638m, with constant currency growth of
20.4%. Group mobile services revenue grew by 18.8% in constant
currency, supported by voice revenue growth of 9.8% and data
revenues increasing by 29.5% over the period. In Q3'25, constant
currency revenue growth accelerated to 21.3% from 20.8% in Q2'25
primarily driven by 22.9% growth in East Africa and Francophone
Africa revenue growth of 10.2%, respectively. In Nigeria, growth
remained strong at 34.4% in Q3'25. In nine-month period ended 31
December 2024, mobile money revenue grew by 29.6% in constant
currency, primarily driven by continued strong growth in East
Africa.
Reported currency revenue growth
was particularly impacted by significant currency devaluations in
Nigeria, Malawi and Zambia. In particular, the Nigerian naira
devalued from a weighted average NGN/USD rate of 677 in the prior
nine - month period to NGN/USD 1,532 in the current
period.
EBITDA
Reported currency EBITDA declined
by 11.9% to $1,681m reflecting the impact of currency devaluation
over the period, particularly in Nigeria. In constant currency,
EBITDA increased by 15.3% with EBITDA margins of 46.2%, a decline
of 323bps in reported currency. The lower contribution of Nigeria
following the significant naira depreciation and a significant
increase in fuel prices (mainly, in Nigeria by around 60%), were
the primary drivers of the margin decline over the last year.
Mobile services EBITDA increased by 11.5% in constant currency with
EBITDA margin at 45.3%, whilst mobile money EBITDA margins of 53.0%
increased 120bps in constant currency, supporting growth of
32.6%.
Following the launch of a
comprehensive cost efficiency programme, EBITDA margins in Q3'25
increased to 46.9% from 46.4% in the previous quarter
(Q2'25).
Finance costs
Total finance costs for the
nine-month period ended 31 December 2024 was $601m, primarily
impacted by $153m of derivative and foreign exchange losses
(reflecting the revaluation of US dollar balance sheet liabilities
and derivatives following currency devaluation), of which $87m was
classified as exceptional following the Nigerian naira devaluation
in H1'25 which has been partially offset by naira and Tanzanian
shilling appreciation in Q3'253. Finance costs, excluding
exceptional items and derivative and foreign exchange losses
increased from $335m to $448m in the current period primarily on
account of higher market debt and shift of foreign currency debt to
local currency debt in the operating entities carrying a higher
average interest rate. The recently announced ATC contract
renewal also contributed to a $37m increase in finance costs in
Q3'25 following the increase in lease liabilities, which had no
impact on cashflows.
Profit before tax
Profit before tax at $494m during
the nine-month period ended 31 December 2024 was largely impacted
by the $153m derivative and foreign exchange losses as discussed
above and lower EBITDA due to significant currency devaluation
across key markets.
Taxation
Total tax charges were $246m as
compared to $53m in the prior period. Total tax charges in the
current period reflected an exceptional gain of $30m and $154m in
the prior period on finance cost - exceptional items. Tax charges,
excluding exceptional items, were $276m in the nine-month period
ended 31 December 2024 as compared to $207m in the prior period.
Tax charges increased by $69m which was largely contributed by
increase in profits in profitable OpCos and a one-off tax gain of
$30m arising from a deferred tax liability reversal in the prior
period.
Profit after tax
Profit after tax of $248m during
the nine-month period ended 31 December 2024 was primarily impacted
by the $57m of exceptional derivative and foreign exchange losses
(net of tax) and lower EBITDA due to significant currency
devaluation across key markets. The introduction of
hyperinflationary accounting in Malawi resulted in a $10m loss to
profit after tax (see page 7 for further details)
Basic EPS
Basic EPS of 4.4 cents compares to
negative (1.6 cents) in the prior period, predominantly reflecting
lower derivative and foreign exchange losses in the current
period.
Leverage
Over the last year, we have
continued to improve our debt structure following the repayment of
the outstanding $550m of HoldCo debt in May 2024, and have also
increased the proportion of local currency OpCo debt (excluding
lease liabilities) on our balance sheet to 92% as of 31 December
2024 from 79% a year ago. In total, we have paid down $739m of US
dollar debt over the last year.
As previously reported (see 'Other
significant updates' on page 9), we have extended our tower lease
agreements with ATC for approximately 7,100 sites in Nigeria,
Uganda, Kenya and Niger for a further 12-year period. Under IFRS16
accounting standards, the extension of these tower lease agreements
by 12 years has resulted in an approximate $1.2bn increase in lease
liabilities, resulting in an approximate 0.6x increase in the
Group's leverage ratio. Leverage was further impacted by the
decrease in reported currency EBITDA following the Nigerian naira
devaluation, resulting in Group leverage of 2.4x as of 31 December
2024.
The Group has introduced a
lease-adjusted leverage APM which reduces the volatility in the
leverage ratio associated with lease accounting under IFRS16,
improves comparability between periods and reflects the Group's
financial market debt position. The lease-adjusted leverage
increased from 0.7x in the prior period to 1.1x as of 31 December
2024. Of the 0.4x increase, 0.2x was primarily due to the decrease
in reported currency lease-adjusted EBITDA following the naira
devaluation with the remaining increase due to an increase in debt
obligations.
The below table summarises how the
lease-adjusted leverage has been calculated:
Description
|
Unit of
measure
|
As of
|
As of
|
December
2024
|
December
2023
|
Long-term borrowing, net of current
portion
|
$m
|
1,194
|
975
|
Short-term borrowings and current
portion of long-term borrowing
|
$m
|
1,094
|
1,352
|
Add: Processing costs related to
borrowings
|
$m
|
10
|
7
|
Less: Fair value hedge
adjustment
|
$m
|
-
|
(2)
|
Less: Cash and cash
equivalents
|
$m
|
(480)
|
(328)
|
Less: Term deposits with
banks
|
$m
|
(3)
|
(488)
|
Add: Lease liabilities
|
$m
|
3,453
|
1,765
|
Net debt
|
$m
|
5,268
|
3,281
|
Less: Lease liabilities
|
$m
|
3,453
|
1,765
|
Lease-adjusted net debt
|
$m
|
1,815
|
1,516
|
Description
|
UoM
|
Nine months
ended
|
31-Dec-24
|
31-Dec-23
|
Operating profit
|
$ m
|
1,081
|
1,293
|
Add:
|
|
|
|
Depreciation and
amortisation
|
$
m
|
600
|
615
|
EBITDA
|
$ m
|
1,681
|
1,908
|
Less:
|
|
|
|
Interest on lease
liabilities
|
$
m
|
210
|
144
|
Repayment of lease
liabilities4
|
$
m
|
178
|
223
|
Total Lease payments
|
$ m
|
388
|
367
|
Lease-adjusted EBITDA (EBITDAaL)
|
$ m
|
1,293
|
1,541
|
Description
|
UoM
|
As of
|
As of
|
31-Dec-24
|
31-Dec-23
|
Lease-adjusted EBITDA (EBITDAaL) (LTM)
|
$ m
|
1,681
|
2,062
|
Lease-adjusted leverage (LTM)
|
Times
|
1.1
|
0.7
|
Hyperinflationary accounting in Malawi
During the quarter ended 31
December 2024, Malawi met the requirements to be designated as a
hyperinflationary economy under IAS 29 'Financial Reporting in
Hyperinflationary Economies'. The Group has, therefore, applied
hyperinflationary accounting, as specified in IAS 29, to its Malawi
operations whose functional currency is the Malawian kwacha for the
reporting period commencing 1 April 2024.
The application of
hyperinflationary accounting has resulted in a $11m reduction in
operating profit, a $14m net monetary gain relating to
hyperinflationary accounting and a $13m increase in deferred tax,
resulting in a $10m net decrease in profit after tax for the period
ending 31 December 2024. On the balance sheet, non-monetary net
assets and correspondingly equity has increased by $416m (including
an opening balance sheet adjustment of $308m as of 1 April
2024).
GAAP measures
Revenue
Reported revenue of $3,638m
declined by 5.8% in reported currency and grew by 20.4% in constant
currency driven by both customer base growth of 7.9% and ARPU
growth of 12.0%. The gap between constant currency and reported
currency revenue growth was due to the average currency
devaluations between the periods, mainly in the Nigerian naira, the
Malawian kwacha and the Zambian kwacha, partially offset by an
appreciation in the Kenya shilling.
Reported mobile services revenue
at $3,077m declined 8.8% and grew by 18.8% in constant currency.
Mobile money revenue grew by 15.8% in reported currency. In
constant currency, mobile money revenue grew by 29.6%, driven by
revenue growth in East Africa of 32.1% and Francophone Africa of
21.1%, respectively.
Operating profit
Operating profit in reported
currency declined by 16.4% to $1,081m as currency headwinds offset
the 10% growth of operating profit in constant currency.
Total finance costs
Total finance costs of $601m for
the nine-month period ended 31 December 2024 was lower by $637m
over the prior period. Current and prior period finance costs were
primarily impacted by $87m and $484m of exceptional derivative and
foreign exchange losses, respectively. Current period exceptional
items relate to $231m derivative and foreign exchange losses
following the devaluation of the Nigerian naira in H1'25, partially
offset by derivative and foreign exchange gain of $144m in Q3'25 on
account of Nigerian naira and Tanzanian shilling appreciation in
the quarter. Prior period exceptional items were related to
derivative and foreign exchange losses due to Nigerian naira
devaluation in June 2023 and Malawian kwacha devaluation in
November 2023. Excluding exceptional items, finance cost was lower
by $240m primarily on account of lower derivative and foreign
exchange losses, partially offset by higher interest on market debt
due to increase in market debt and shift of foreign currency debt
to local currency debt in the operating entities carrying a higher
average interest rate.
The Group's effective interest
rate increased to 13.2% compared to 9.3% in the prior period,
largely driven by higher local currency debt at the OpCo level, in
line with our strategy of localising debt at OpCo, and the
repayment of $550m of HoldCo debt which carried a
lower-than-average interest rate. In Q3'25, the Group's effective
interest rate remained stable relative to the prior quarter
(Q2'25).
Taxation
Total tax charges of $246m
compares to $53m in the prior period. Total tax charges in the
current period reflected an exceptional gain of $30m and $154m in
the prior period on finance cost - exceptional items as explained
above. Tax charges, excluding exceptional items, were $276m in the
nine-month period ended 31 December 2024 as compared to $207m in
the prior period.
Basic EPS
Basic EPS at 4.4 cents during the
nine-month period ended 31 December 2024 compared to negative (1.6
cents) in the prior period.
Net cash generated from operating
activities
Net cash generated from operating
activities was $1,623m, lower by 8.1% as compared to $1,766m in the
prior period.
Alternative performance measures[2]
EBITDA
EBITDA of $1,681m, declined by
11.9% in reported currency, and increased by 15.3% in constant
currency. Growth in constant currency EBITDA was led by revenue
growth and supported by continued improvement in operating
efficiencies offset by the impact that inflationary cost pressures
in a number of markets. The EBITDA margin declined by 323 basis
points in reported currency to 46.2% reflecting the impact of lower
contribution of Nigeria post significant naira devaluation and
inflationary cost pressures.
The gap between constant currency
and reported currency EBITDA growth was due to the currency
devaluations between the periods, mainly in the Nigerian naira, the
Malawian kwacha and the Zambian kwacha, partially offset by an
appreciation in the Kenyan shilling.
Tax
The effective tax rate was 41.3%,
compared to 40.2% in the prior period. The effective tax rate is
higher than the weighted average statutory corporate tax rate of
approximately 32%, largely due to the profit mix between various
OpCos and withholding taxes on dividends by
subsidiaries.
Exceptional items
The exceptional item was $87m in
the current period and $484m in the prior period. Current period
exceptional items relate to $231m derivative and foreign exchange
losses following the devaluation of the Nigerian naira in H1'25,
partially offset by derivative and foreign exchange gain of $144m
in Q3'25 on account of Nigerian naira and Tanzanian shilling
appreciation in the quarter. Prior period exceptional items were
related to derivative and foreign exchange losses due to Nigerian
naira devaluation in June 2023 and Malawian kwacha devaluation in
November 2023.
These exceptional items resulted
in an exceptional tax gain of $30m in current period and $154m in
prior period, respectively.
EPS before exceptional
items
EPS before exceptional items
declined from 7.1 cents in the prior period to 6.2 cents, primarily
impacted by increased costs associated with the ATC contract
renewal, which had no impact on cashflows.
Operating free cash
flow
Operating free cash flow was
$1,225m, lower by 13.4%, as a result of lower EBITDA due to
currency devaluation over the period, particularly in
Nigeria.
Other significant updates
Tariff adjustment approvals from the Nigerian Communications
Commission (NCC)
On 20 January 2025, the NCC granted
approval for tariff adjustments following requests from the telecom
operators in Nigeria in response to the prevailing market
conditions. The adjustments are capped at a maximum of 50% of
current tariffs, with requests reviewed on a case-by-case basis by
the NCC.
Nigeria is a market with enormous
potential for future growth in telecommunications services, with a
vibrant economy and youthful population that will continue to
benefit from Airtel Nigeria's investment ambitions. The tariff
adjustments reflect a balanced approach to ensuring the
sustainability of the telecommunications sector while safeguarding
the interests of consumers. The adjustments will support the
continued growth of the industry and will enable us to continue
investing in network infrastructure, expanding coverage and
delivering improved products and services that meet the evolving
needs of our customers.
Directorate changes
On 9 January 2025, the Group
announced that Jaideep Paul, chief financial officer (CFO), had
informed the Board of his decision to retire from his position as
executive director and CFO with effect from the end of the 2025
July AGM.
Kamal Dua, currently deputy CFO,
will become an executive director and assume the role of CFO
following his appointment at the 2025 AGM.
On 28 October 2024, the Group
announced the appointment of Gopal Vittal as a non-executive
director of Airtel Africa with immediate effect.
On 9 May 2024, the Group announced
the appointment of Paul Arkwright, CMG, as an independent
non-executive director, with immediate effect.
On 3 July 2024, following the
conclusion of the AGM, John Danilovich retired as an independent
non-executive director of Airtel Africa plc.
Completion of first share buyback programme and commencement
of second buyback programme
On 23 December 2024, the Group
announced the commencement of a second share buyback that will
return up to $100m to shareholders. The share buyback reflects the
Board's confidence in the Airtel Africa's (the 'Company') continued
growth potential, the strength of its balance sheet and the
consistent cash accretion at the holding company level.
Furthermore, the buyback remains in line with the Company's
existing capital allocation policy. The programme will be executed
in accordance with applicable securities laws and
regulations.
The share buyback programme is
expected to be phased in two tranches, with the first tranche
commencing on the 23 December 2024 and anticipated to end on or
before 24 April 2025. The first tranche will amount to a
maximum of $50m. The Company has entered into an agreement
with Barclays Capital Securities Limited ("Barclays") to
conduct the first tranche of the buyback and carry out on-market
purchases of its ordinary shares with the Company subsequently
purchasing its ordinary shares from Barclays. Under this agreement,
Barclays will act as riskless principal and will make decisions
independently of the Company.
The commencement of the second
share buyback follows the completion of the first share buyback
programme which commenced on 1 March 2024 and ended on 28 October
2024. This buyback programme returned $100m to shareholders
following the purchase of 68,834,800 ordinary shares in aggregate,
at a volume weighted average price of GBP112.30 per ordinary
share.
Renewal of tower lease agreements with American Tower
Corporation
On 30 September 2024, the Group
renewed tower lease agreements with ATC for approximately 7,100
sites across Nigeria, Uganda, Kenya and Niger which were set to
expire over the next 12 to 24 months, for a period of 12 years. The
tower lease agreements with ATC were initially entered as a sale
and leaseback transaction over the period of 2015-16, for ten
years. The renewals ensure we continue to benefit from contract
structures, including the proportion that is linked to foreign
currency.
Integral to the contractual terms
is the focus on renewable energy solutions across a significant
number of sites, particularly in Nigeria. This is expected to
benefit the Group's operating costs in the medium term as the
reliance on diesel is reduced, while also advancing Airtel Africa's
ambition to drive reduced GHG emissions across the footprint, which
remains a key priority for its sustainability agenda. Importantly,
there will be a neutral to positive impact on free cash flow for
the Group due to these renewals in the near-term. The full detail
of the financial impact has been previously disclosed in the
results for the six-month period ending 30 September
2024.
Kenya licence extension
On 6 September 2024, Airtel Kenya
received confirmation from the regulator on extension of existing
Network Facility Provider, Application Service Provider, Content
Service Provider and Internationally Gateway Station and Service
licence as well as its spectrum in 900 MHz, 1800 MHz and 2100 MHz
that were due for renewal in January 2025 for a period of 24 months
effective from January 2025.
Repayment of remaining $550m bond achieving a zero-debt
position at HoldCo
On 20 May 2024, the Company
announced that it has repaid in full the 5.35% Guaranteed Senior
Notes maturing in May 2024. This bond repayment of $550m was made
exclusively out of the cash reserves at the HoldCo and is a
continuation of its strategy to reduce external foreign currency
debt.
Retirement of the CEO of Airtel Africa plc and appointment of
successor
On 2 January 2024, the Group
announced the retirement of Chief Executive Officer Olusegun
"Segun" Ogunsanya and the appointment of Sunil Taldar. Sunil Taldar
was appointed to the Board as an executive director and assumed the
role of CEO on 1 July 2024, at which time Segun retired from the
Board and Airtel Africa plc. Following his retirement from Airtel
Africa, Segun is available to advise the Chairman, the Airtel
Africa Board and chief executive officer for a period of 12 months.
Segun has also been appointed as Airtel Africa Charitable
Foundation's inaugural Chair.
Nigerian Communications Commission directive on subscriber
registration compliance
In December 2023, the Nigerian
Communications Commission (NCC) informed Airtel Nigeria, in an
industry-wide directive, to undertake full network barring of all
SIMs that have failed to submit their National Identity Numbers
(NIN) on or before 28 February 2024. Likewise, customers that have
submitted their NINs but remain unverified are to be barred by 31
July 2024 (earlier deadline was 15 April 2024). Furthermore,
guidelines were issued whereby no customer can have more than four
active SIMs and all such excess SIMs must be barred by 29 March
2024. This directive is part of the ongoing Federal Government
NIN-SIM harmonisation exercise requiring all subscribers to provide
valid NIN information to update SIM registration
records.
Airtel Nigeria has complied with
the directives issued and barred all customers without NINs as well
as customers with more than four active SIMs which had a negligible
impact on revenue.
Chad licence renewal
In July 2024, Airtel Tchad S.A
('Airtel Tchad'), a subsidiary of the Group, was issued with a
National Telecom Operator licence for 2G/3G and 4G network. This
licence renewal is with effect from April 2024 and is for a period
of 10 years for a gross consideration of CFA54bn (approximately
$90m).
Information on additional
KPIs
An investor relations pack with
information on the additional KPIs and balance sheet is available
to download on our website at www.airtel.africa
Financial review for the nine-month period ended 31 December
2024
Nigeria - Mobile
services
Description
|
Unit of
measure
|
Nine-month period ended
|
Quarter ended
|
Dec-24
|
Dec-23
|
Reported
currency
change
|
Constant
currency
change
|
Dec-24
|
Dec-23
|
Reported
currency
change
|
Constant
currency
change
|
Summarised statement
of
Operations
|
|
|
|
|
|
|
|
|
|
Revenue
|
$m
|
738
|
1,237
|
(40.3%)
|
35.0%
|
249
|
359
|
(30.6%)
|
34.1%
|
Voice revenue
1
|
$m
|
315
|
587
|
(46.2%)
|
21.7%
|
106
|
172
|
(38.1%)
|
19.5%
|
Data revenue
|
$m
|
344
|
539
|
(36.2%)
|
44.3%
|
115
|
154
|
(25.5%)
|
44.2%
|
Other revenue
2
|
$m
|
79
|
111
|
(29.1%)
|
59.9%
|
28
|
33
|
(15.3%)
|
63.2%
|
EBITDA
|
$m
|
360
|
673
|
(46.4%)
|
20.6%
|
122
|
198
|
(38.7%)
|
17.8%
|
EBITDA margin
|
%
|
48.8%
|
54.4%
|
(557)
bps
|
(584)
bps
|
48.8%
|
55.3%
|
(645)
bps
|
(677)
bps
|
Depreciation and
amortisation
|
$m
|
(150)
|
(223)
|
(32.8%)
|
50.5%
|
(58)
|
(67)
|
(13.7%)
|
67.2%
|
Operating profit
|
$m
|
219
|
420
|
(47.8%)
|
22.2%
|
64
|
122
|
(47.7%)
|
4.2%
|
Capex
|
$m
|
103
|
178
|
(42.0%)
|
(42.0%)
|
28
|
69
|
(58.9%)
|
(58.9%)
|
Operating free cash flow
|
$m
|
257
|
495
|
(48.0%)
|
85.0%
|
94
|
129
|
(27.6%)
|
106.8%
|
Operating
KPIs
|
|
|
|
|
|
|
|
|
|
Total customer base
|
million
|
52.1
|
50.5
|
3.2%
|
|
52.1
|
50.5
|
3.2%
|
|
Data customer base
|
million
|
28.2
|
26.1
|
8.2%
|
|
28.2
|
26.1
|
8.2%
|
|
Mobile services ARPU
|
$
|
1.6
|
2.8
|
(41.7%)
|
31.9%
|
1.7
|
2.4
|
(31.6%)
|
32.2%
|
(1) Voice revenue includes
inter-segment revenue of $1m in the nine-month period ended 31
December 2023. Excluding inter-segment revenue, voice revenue was
$586m in the nine-month period ended 31 December 2023.
(2) Other revenue includes
inter-segment revenue of $2m in the nine-month period ended 31
December 2024 and $1m in the prior period. Excluding inter-segment
revenue, other revenue was $77m in the nine-month period ended 31
December 2024 and $110m in the prior period.
Revenue grew by 35.0% in constant
currency, largely driven by continued strength in the demand for
data services across the country. In reported currency, revenues
declined by 40.3% to $738m on account of the significant
devaluation of the Nigerian naira. The constant currency revenue
growth was driven by ARPU growth of 31.9%, while customers
increased 3.2% despite the disconnection of subscribers in
compliance with the KYC directives issued by the
regulator.
Voice revenue grew by 21.7% in
constant currency, driven by voice ARPU growth of 18.9%.
Data revenue grew by 44.3% in
constant currency, as a function of both data customer and data
ARPU growth of 8.2% and 31.4%, respectively. Data usage per
customer increased by 37.2% to 8.4 GB per month (from 6.2 GB in the
prior period), with smartphone penetration increasing 6.4% to reach
49.5%. Smartphone data usage per customer reached 11.2 GB per month
compared to 8.8 GB per month in the prior period.
EBITDA of $360m declined by 46.4%
in reported currency but increased by 20.6% in constant currency.
The EBITDA margin declined by 557 basis points to 48.8% reflecting
continued inflationary pressures across the business, particularly
from the increase in diesel prices. Average diesel prices in
Nigeria increased by approximately 60% compared to the prior
period. In Q3'25, EBITDA margins of 48.8% were 645 basis points
below the prior year levels, reflecting both the increased diesel
prices and the $7m one-time opex benefit in Q3'24. Adjusting for
this one-time benefit, EBITDA margins in Q3'25 would have declined
by 450 basis points from Q3'24 levels.
Operating free cash flow was $257m,
up by 85.0% in constant currency, largely due to the constant
currency EBITDA growth while in reported currency, operating free
cash flow declined by 48.0% due to lower reported currency EBITDA
following the significant Nigerian naira devaluation over the
year.
East Africa - Mobile services 1
Description
|
Unit of
measure
|
Nine-month period ended
|
Quarter ended
|
Dec-24
|
Dec-23
|
Reported
currency
change
|
Constant
currency
change
|
Dec-24
|
Dec-23
|
Reported
currency
change
|
Constant
currency
change
|
Summarised statement
of
operations
|
|
|
|
|
|
|
|
|
|
Revenue
|
$m
|
1,367
|
1,227
|
11.4%
|
19.3%
|
482
|
405
|
19.0%
|
19.8%
|
Voice revenue
2
|
$m
|
674
|
651
|
3.5%
|
11.5%
|
235
|
211
|
11.1%
|
12.6%
|
Data revenue
|
$m
|
555
|
465
|
19.4%
|
27.0%
|
200
|
155
|
28.9%
|
28.7%
|
Other revenue
3
|
$m
|
138
|
111
|
24.4%
|
33.1%
|
47
|
39
|
22.7%
|
23.2%
|
EBITDA
|
$m
|
650
|
603
|
7.9%
|
16.3%
|
232
|
195
|
19.1%
|
20.3%
|
EBITDA margin
|
%
|
47.6%
|
49.2%
|
(156)
bps
|
(124)
bps
|
48.2%
|
48.1%
|
3
bps
|
20
bps
|
Depreciation and
amortisation
|
$m
|
(253)
|
(216)
|
17.4%
|
22.4%
|
(95)
|
(71)
|
33.7%
|
33.0%
|
Operating profit
|
$m
|
355
|
351
|
1.0%
|
11.8%
|
124
|
111
|
11.3%
|
13.7%
|
Capex
|
$m
|
218
|
177
|
22.9%
|
22.9%
|
62
|
71
|
(12.8%)
|
(12.8%)
|
Operating free cash flow
|
$m
|
432
|
426
|
1.6%
|
13.2%
|
170
|
124
|
37.3%
|
39.6%
|
Operating
KPIs
|
|
|
|
|
|
|
|
|
|
Total customer base
|
million
|
76.5
|
69.0
|
10.8%
|
|
76.5
|
69.0
|
10.8%
|
|
Data customer base
|
million
|
31.3
|
26.6
|
17.5%
|
|
31.3
|
26.6
|
17.5%
|
|
Mobile services ARPU
|
$
|
2.1
|
2.1
|
1.1%
|
8.3%
|
2.1
|
2.0
|
8.5%
|
9.2%
|
(1)
The East Africa business region includes Kenya,
Malawi, Rwanda, Tanzania, Uganda and Zambia.
(2) Voice
revenue includes inter-segment revenue of $1m in the nine-month
period ended 31 December 2024 and in the prior period. Excluding
inter-segment revenue, voice revenue was $673m in the nine-month
period ended 31 December 2024 and $650m in the prior
period.
(3) Other
revenue includes inter-segment revenue of $10m in the nine-month
period ended 31 December 2024 and $9m in the prior period.
Excluding inter-segment revenue, other revenue was $128m in
nine-month period ended 31 December 2024 and $102m in the prior
period.
East Africa revenue grew by 11.4%
in reported currency to $1,367m, and by 19.3% in constant currency.
The constant currency growth was made up of voice revenue growth of
11.5%, data revenue growth of 27.0% and other revenue growth of
33.1%. In constant currency, revenue growth accelerated from 18.5%
in Q2'25 to 19.8% in Q3'25.
Voice revenues were supported by
customer base growth of 10.8% and voice ARPU growth of 1.2%. The
customer base growth was largely driven by expansion of both
increased network coverage and the increasing scale of the
distribution network.
Data customer base growth of 17.5%
and data ARPU growth of 10.8% drove the strong performance in data
revenues. Our continued investment in the network and expansion of
4G network infrastructure resulted in 99.5% of our East Africa
network sites on 4G, compared to 95.1% in the prior period.
Furthermore, 1,158 sites are 5G enabled in four markets. Data usage
per customer increased to 6.1 GB per customer per month, up by
30.3%, with smartphone penetration increasing 4.7% to reach 41.6%.
Smartphone data usage per customer reached 7.6 GB per month
compared to 6.2 GB per month in the prior period.
EBITDA increased to $650m, up by
7.9% in reported currency and up by 16.3% in constant currency.
EBITDA margins of 47.6% declined by 156 basis points as a result of
rising fuel prices in several of our key markets. However, in
Q3'25, EBITDA margin improved slightly as compared to
Q2'25.
Operating free cash flow was $432m,
up by 13.2% in constant currency, due largely to EBITDA growth,
partially offset by increased capex.
The differential in growth rates
(between constant currency and reported currency) is primarily
contributed by the devaluation in the Zambian kwacha and the
Malawian kwacha, partially offset by the Kenyan shilling
appreciation.
Francophone Africa - Mobile services
1
Description
|
Unit of
measure
|
Nine-month period ended
|
Quarter ended
|
Dec-24
|
Dec-23
|
Reported
currency
change
|
Constant
currency
change
|
Dec-24
|
Dec-23
|
Reported
currency
change
|
Constant
currency
change
|
Summarised statement
of
operations
|
|
|
|
|
|
|
|
|
|
Revenue
|
$m
|
968
|
912
|
6.1%
|
6.4%
|
332
|
307
|
8.0%
|
8.5%
|
Voice revenue
2
|
$m
|
469
|
473
|
(0.7%)
|
(0.4%)
|
156
|
156
|
0.0%
|
0.7%
|
Data revenue
|
$m
|
407
|
339
|
19.9%
|
20.3%
|
147
|
118
|
23.7%
|
24.3%
|
Other revenue
3
|
$m
|
92
|
100
|
(8.5%)
|
(8.2%)
|
29
|
33
|
(11.7%)
|
(11.2%)
|
EBITDA
|
$m
|
373
|
395
|
(5.6%)
|
(5.3%)
|
129
|
130
|
(1.2%)
|
(0.6%)
|
EBITDA margin
|
%
|
38.5%
|
43.2%
|
(476)
bps
|
(476)
bps
|
38.8%
|
42.4%
|
(359)
bps
|
(354)
bps
|
Depreciation and
amortisation
|
$m
|
(172)
|
(156)
|
10.6%
|
10.9%
|
(57)
|
(52)
|
9.6%
|
10.4%
|
Operating profit
|
$m
|
160
|
203
|
(21.4%)
|
(21.2%)
|
59
|
66
|
(10.2%)
|
(9.6%)
|
Capex
|
$m
|
105
|
109
|
(4.3%)
|
(4.3%)
|
38
|
32
|
18.4%
|
18.4%
|
Operating free cash flow
|
$m
|
268
|
286
|
(6.1%)
|
(5.7%)
|
91
|
98
|
(7.6%)
|
(6.8%)
|
Operating
KPIs
|
|
|
|
|
|
|
|
|
|
Total customer base
|
million
|
34.5
|
31.6
|
9.1%
|
|
34.5
|
31.6
|
9.1%
|
|
Data customer base
|
million
|
11.9
|
10.0
|
19.0%
|
|
11.9
|
10.0
|
19.0%
|
|
Mobile services ARPU
|
$
|
3.2
|
3.4
|
(3.6%)
|
(3.3%)
|
3.2
|
3.3
|
(1.2%)
|
(0.6%)
|
(1) The Francophone Africa business region includes Chad, the
Democratic Republic of the Congo, Gabon, Madagascar, Niger,
Republic of the Congo and the Seychelles.
(2) Voice revenue
includes inter-segment revenue of $1m in the nine-month period
ended 31 December 2024 and $2m in the prior period. Excluding
inter-segment revenue, voice revenue was $468m in the nine-month
period ended 31 December 2024 and $471m in the prior
period.
(3) Other revenue
includes inter-segment revenue of $2m in the nine-month period
ended 31 December 2024 and in the prior period. Excluding
inter-segment revenue, other revenue was $90m in the nine-month
period ended 31 December 2024 and $98m in the prior
period.
Revenue grew by 6.1% in reported
currency and by 6.4% in constant currency. Revenue growth remains
impacted due to high inflation in key markets impacting consumer
spend, though it has improved from 7.1% in Q2'25 to 8.5% in Q3'25
on constant currency basis.
Voice revenue declined by 0.4% in
constant currency, as customer base growth of 9.1% was more than
offset by a decline in voice ARPU. Voice ARPU was negatively
impacted by a reduction in the interconnect rate by the regulator
in the Republic of Congo and Niger coupled with increased
competitive intensity in pricing in a few markets. In Q3'25 voice
revenue returned to growth in constant currency.
Data revenue grew by 20.3% in
constant currency, supported by customer base growth of 19.0%. Our
continued 4G network rollout resulted in an increase in total data
usage of 41.5% and per customer data usage increase of 24%. Data
usage per customer increased to 5.3 GB per month (up from 4.3 GB in
the prior period), with smartphone penetration increasing 5% to
reach 42%. Smartphone data usage per customer reached 6.4 GB per
month compared to 5.3 GB per month in the prior period.
EBITDA at $373m declined by 5.6%
and 5.3% in reported and constant currency, respectively. The
EBITDA margin declined to 38.5%, a decline of 476 basis points,
impacted by an increase in fixed frequency fees in a key market,
rising energy costs combined with a slowdown in revenue growth in
key markets.
Operating free cash flow of $268m
declined by 5.7% in constant currency, due to the decline in
EBITDA, partially offset by lower capex.
Mobile services
Description
|
Unit of
measure
|
Nine-month period ended
|
Quarter ended
|
Dec-24
|
Dec-23
|
Reported
currency
change
|
Constant
currency
change
|
Dec-24
|
Dec-23
|
Reported
currency
change
|
Constant
currency
change
|
Summarised statement of
operations
|
|
|
|
|
|
|
|
|
|
Revenue 1
|
$m
|
3,077
|
3,375
|
(8.8%)
|
18.8%
|
1,063
|
1,071
|
(0.7%)
|
19.6%
|
Voice revenue
|
$m
|
1,456
|
1,707
|
(14.7%)
|
9.8%
|
496
|
538
|
(7.7%)
|
10.4%
|
Data revenue
|
$m
|
1,306
|
1,343
|
(2.8%)
|
29.4%
|
461
|
428
|
7.9%
|
31.4%
|
Other revenue
|
$m
|
315
|
325
|
(3.2%)
|
23.4%
|
106
|
105
|
0.3%
|
19.4%
|
EBITDA
|
$m
|
1,393
|
1,672
|
(16.7%)
|
11.5%
|
486
|
523
|
(7.0%)
|
14.5%
|
EBITDA margin
|
%
|
45.3%
|
49.5%
|
(427)
bps
|
(297)
bps
|
45.7%
|
48.8%
|
(310)
bps
|
(205)
bps
|
Depreciation and
amortisation
|
$m
|
(575)
|
(595)
|
(3.3%)
|
25.6%
|
(210)
|
(190)
|
10.4%
|
34.8%
|
Operating profit
|
$m
|
744
|
976
|
(23.8%)
|
6.6%
|
249
|
298
|
(16.2%)
|
6.4%
|
Capex
|
$m
|
426
|
464
|
(8.3%)
|
(8.3%)
|
128
|
172
|
(25.5%)
|
(25.5%)
|
Operating free cash flow
|
$m
|
967
|
1,208
|
(19.9%)
|
22.5%
|
358
|
351
|
2.0%
|
39.3%
|
Operating
KPIs
|
|
|
|
|
|
|
|
|
|
Mobile voice
|
|
|
|
|
|
|
|
|
|
Customer base
|
million
|
163.1
|
151.2
|
7.9%
|
|
163.1
|
151.2
|
7.9%
|
|
Voice ARPU
|
$
|
1.0
|
1.3
|
(20.7%)
|
2.1%
|
1.0
|
1.2
|
(13.7%)
|
3.3%
|
Mobile data
|
|
|
|
|
|
|
|
|
|
Data customer base
|
million
|
71.4
|
62.7
|
13.8%
|
|
71.4
|
62.7
|
13.8%
|
|
Data ARPU
|
$
|
2.2
|
2.6
|
(13.6%)
|
15.0%
|
2.3
|
2.3
|
(3.4%)
|
17.8%
|
(1) Mobile service
revenue after inter-segment eliminations was $3,070m in the
nine-month period ended 31 December 2024 and $3,370m in the prior
period.
Overall revenue from mobile
services declined by 8.8% in reported currency with growth of 18.8%
in constant currency. In Q3'25, constant currency revenue growth
accelerated to 19.6% from 19.3% in the prior quarter. The constant
currency growth was evident across all regions and
services.
Voice revenue grew by 9.8% in
constant currency, supported primarily by the continued growth in
the customer base as we continue to invest in our network and
enhance our distribution infrastructure. The voice ARPU growth of
2.1% was supported by an increase in voice usage per customer of
4.9%, reaching 300 minutes per customer per month, with total
minutes on the network increasing by 12.9%.
Data revenue grew by 29.4% in
constant currency, driven by both customer base growth of 13.8% and
data ARPU growth of 15.0%. The customer base growth was recorded
across all the regions supported by the expansion of our 4G
network. 97% of our total sites are now on 4G, compared with 94% in
the prior period. 5G is operational across five countries, with
1,393 sites deployed. Data usage per customer increased to 6.9 GB
per customer per month (from 5.2 GB in the prior period), with
smartphone penetration increasing 5.2% to reach 44.2%. Smartphone
data usage per customer reached 8.8 GB per month compared to 7.1 GB
per month in the prior period. Data revenue contributed to 42.4% of
total mobile services revenue, up from 39.8% in the prior
period.
EBITDA was $1,393m, down 16.7% in
reported currency, and up by 11.5% in constant currency. The EBITDA
margin declined by 427 basis points YoY to 45.3%, a decline of 297
basis points in constant currency, largely due to increase in fuel
prices across key markets. In Q3'25, EBITDA margins of 45.7% were
stable on the previous quarter (Q2'25).
Operating free cash flow was $967m,
up by 22.5% in constant currency, due to the increased constant
currency EBITDA.
Mobile money
Description
|
Unit of
measure
|
Nine-month period ended
|
Quarter ended
|
Dec-24
|
Dec-23
|
Reported
currency
change
|
Constant
currency
change
|
Dec-24
|
Dec-23
|
Reported
currency
change
|
Constant
currency
change
|
Summarised statement of
operations
|
|
|
|
|
|
|
|
|
|
Revenue 1
|
$m
|
731
|
631
|
15.8%
|
29.6%
|
265
|
215
|
23.4%
|
31.2%
|
Nigeria
|
$m
|
3
|
1
|
-
|
-
|
1
|
0
|
-
|
-
|
East Africa
|
$m
|
549
|
481
|
14.0%
|
32.1%
|
200
|
162
|
23.6%
|
33.5%
|
Francophone Africa
|
$m
|
179
|
149
|
20.8%
|
21.1%
|
64
|
53
|
21.9%
|
22.6%
|
EBITDA
|
$m
|
387
|
327
|
18.4%
|
32.6%
|
140
|
113
|
24.0%
|
32.0%
|
EBITDA margin
|
%
|
53.0%
|
51.8%
|
115
bps
|
120
bps
|
52.9%
|
52.7%
|
25
bps
|
35
bps
|
Depreciation and
amortisation
|
$m
|
(16)
|
(14)
|
10.4%
|
29.7%
|
(6)
|
(5)
|
16.8%
|
30.4%
|
Operating profit
|
$m
|
361
|
303
|
19.0%
|
33.2%
|
131
|
105
|
24.5%
|
32.5%
|
Capex
|
$m
|
15
|
17
|
(10.7%)
|
(10.7%)
|
5
|
6
|
(22.9%)
|
(22.9%)
|
Operating free cash flow
|
$m
|
372
|
310
|
19.9%
|
35.2%
|
135
|
107
|
26.8%
|
35.5%
|
Operating
KPIs
|
|
|
|
|
|
|
|
|
|
Mobile money customer
base
|
Million
|
44.3
|
37.5
|
18.3%
|
|
44.3
|
37.5
|
18.3%
|
|
Transaction value
|
$bn
|
100.2
|
84.6
|
18.4%
|
31.3%
|
36.4
|
28.9
|
25.8%
|
33.3%
|
Mobile money ARPU
|
$
|
2.0
|
2.0
|
(0.1%)
|
11.8%
|
2.1
|
1.9
|
6.9%
|
13.5%
|
(1) Mobile money service revenue post
inter-segment eliminations with mobile services was $568m in the
nine-month period ended 31 December 2024 and $491m in the prior
year.
Mobile money revenue grew by 15.8%
in reported currency, with constant currency growth of 29.6%. The
constant currency mobile money revenue growth was driven by revenue
growth in both East Africa and Francophone Africa of 32.1% and
21.1%, respectively. In Nigeria, we continue to focus on customer
acquisitions with 1.5 million active customers registered for
mobile money services at the end of December 2024.
The constant currency revenue
growth of 29.6% was driven by both our customer base growth of
18.3% and mobile money ARPU growth of 11.8%. The expansion of our
distribution network, particularly our exclusive channels of Airtel
Money branches and kiosks, supported customer base growth of 18.3%.
The mobile money ARPU growth of 11.8% was primarily driven by
transaction value per customer growth of 13.3% in constant
currency, to $274 per customer per month.
Q3'25 annualised transaction value
amounted to $146bn in reported currency, with mobile money revenue
contributing 20.1% of total Group revenue during the nine-month
period ended 31 December 2024.
EBITDA was $387m, up by 18.4% and
32.6% in reported and constant currency, respectively. The EBITDA
margin reached 53.0%, an improvement of 120 basis points in
constant currency and 115 basis points in reported currency, driven
by continued operating leverage.
The differential in growth rates
(between constant currency and reported currency) is primarily as
the result of devaluation in the Zambian kwacha and the Malawi
kwacha.
Regional performance
Nigeria
Description
|
Unit of
measure
|
Nine-month period ended
|
Quarter ended
|
Dec-24
|
Dec-23
|
Reported
currency
change
|
Constant
currency
change
|
Dec-24
|
Dec-23
|
Reported
currency
change
|
Constant
currency
change
|
Revenue
|
$m
|
740
|
1,238
|
(40.2%)
|
35.3%
|
250
|
359
|
(30.5%)
|
34.4%
|
Voice revenue
|
$m
|
315
|
587
|
(46.2%)
|
21.7%
|
106
|
172
|
(38.1%)
|
19.5%
|
Data revenue
|
$m
|
344
|
539
|
(36.2%)
|
44.3%
|
115
|
154
|
(25.5%)
|
44.2%
|
Mobile money revenue
|
$m
|
3
|
1
|
-
|
-
|
1
|
0
|
-
|
-
|
Other revenue
|
$m
|
79
|
112
|
(29.3%)
|
59.7%
|
28
|
33
|
(15.4%)
|
62.8%
|
EBITDA
|
$m
|
359
|
667
|
(46.3%)
|
21.0%
|
121
|
197
|
(38.6%)
|
18.0%
|
EBITDA margin
|
%
|
48.5%
|
53.9%
|
(545)
bps
|
(573)
bps
|
48.6%
|
54.9%
|
(639)
bps
|
(672)
bps
|
Operating
KPIs
|
|
|
|
|
|
|
|
|
|
ARPU
|
$
|
1.6
|
2.8
|
(41.6%)
|
32.1%
|
1.7
|
2.4
|
(31.5%)
|
32.4%
|
East Africa
Description
|
Unit of
measure
|
Nine-month period ended
|
Quarter ended
|
Dec-24
|
Dec-23
|
Reported
currency
change
|
Constant
currency
change
|
Dec-24
|
Dec-23
|
Reported
currency
change
|
Constant
currency
change
|
Revenue
|
$m
|
1,800
|
1,610
|
11.8%
|
22.2%
|
641
|
534
|
20.0%
|
22.9%
|
Voice revenue
|
$m
|
674
|
651
|
3.5%
|
11.5%
|
235
|
211
|
11.1%
|
12.6%
|
Data revenue
|
$m
|
555
|
465
|
19.4%
|
27.0%
|
200
|
155
|
28.9%
|
28.7%
|
Mobile money revenue
|
$m
|
549
|
481
|
14.0%
|
32.1%
|
200
|
162
|
23.6%
|
33.5%
|
Other revenue
|
$m
|
132
|
106
|
24.4%
|
33.1%
|
46
|
37
|
22.6%
|
23.0%
|
EBITDA
|
$m
|
951
|
864
|
10.1%
|
21.6%
|
342
|
284
|
20.7%
|
24.7%
|
EBITDA margin
|
%
|
52.8%
|
53.7%
|
(82)
bps
|
(24)
bps
|
53.4%
|
53.1%
|
32
bps
|
77
bps
|
Operating
KPIs
|
|
|
|
|
|
|
|
|
|
ARPU
|
$
|
2.7
|
2.7
|
1.5%
|
10.9%
|
2.8
|
2.6
|
9.3%
|
12.0%
|
Francophone Africa
Description
|
Unit of
measure
|
Nine-month period ended
|
Quarter ended
|
Dec-24
|
Dec-23
|
Reported
currency
change
|
Constant
currency
change
|
Dec-24
|
Dec-23
|
Reported
currency
change
|
Constant
currency
change
|
Revenue
|
$m
|
1,093
|
1,014
|
7.8%
|
8.2%
|
377
|
344
|
9.5%
|
10.2%
|
Voice revenue
|
$m
|
469
|
473
|
(0.7%)
|
(0.4%)
|
156
|
156
|
0.0%
|
0.7%
|
Data revenue
|
$m
|
407
|
339
|
19.9%
|
20.3%
|
147
|
118
|
23.7%
|
24.3%
|
Mobile money revenue
|
$m
|
179
|
149
|
20.8%
|
21.1%
|
64
|
53
|
21.9%
|
22.6%
|
Other revenue
|
$m
|
91
|
99
|
(8.8%)
|
(8.6%)
|
29
|
33
|
(12.1%)
|
(11.6%)
|
EBITDA
|
$m
|
470
|
475
|
(1.0%)
|
(0.8%)
|
163
|
159
|
2.7%
|
3.3%
|
EBITDA margin
|
%
|
43.0%
|
46.8%
|
(386)
bps
|
(386)
bps
|
43.3%
|
46.1%
|
(287)
bps
|
(285)
bps
|
Operating
KPIs
|
|
|
|
|
|
|
|
|
|
ARPU
|
$
|
3.6
|
3.7
|
(2.0%)
|
(1.7%)
|
3.7
|
3.7
|
0.3%
|
0.9%
|
Consolidated performance
Description
|
UoM
|
Nine-month period
ended December 2024
|
Nine-month period
ended December 2023
|
Mobile
services
|
Mobile
money
|
Unallocated
|
Eliminations
|
Total
|
Mobile
services
|
Mobile
money
|
Unallocated
|
Eliminations
|
Total
|
Revenue
|
$m
|
3,077
|
731
|
-
|
(170)
|
3,638
|
3,375
|
631
|
-
|
(145)
|
3,861
|
Voice revenue
|
$m
|
1,456
|
|
-
|
-
|
1,456
|
1,707
|
|
-
|
-
|
1,707
|
Data revenue
|
$m
|
1,306
|
|
-
|
-
|
1,306
|
1,343
|
|
-
|
-
|
1,343
|
Other revenue
|
$m
|
315
|
|
-
|
(7)
|
308
|
325
|
|
-
|
(5)
|
320
|
EBITDA
|
$m
|
1,393
|
387
|
(99)
|
-
|
1,681
|
1,672
|
327
|
(91)
|
-
|
1,908
|
EBITDA margin
|
%
|
45.3%
|
53.0%
|
|
|
46.2%
|
49.5%
|
51.8%
|
|
|
49.4%
|
Depreciation and
amortisation
|
$m
|
(575)
|
(16)
|
(9)
|
-
|
(600)
|
(595)
|
(14)
|
(6)
|
-
|
(615)
|
Operating profit
|
$m
|
744
|
361
|
(24)
|
-
|
1,081
|
976
|
303
|
14
|
-
|
1,293
|
Risk factors
The risk factors summarised below
relate to the Group's business and industry in which it operates.
Additional risks and uncertainties relating to the Group that are
currently unknown to the Group, or those the Group currently deems
immaterial, may, individually or cumulatively, also have a material
adverse impact on the Group's business, results of operations and
financial position. The Group's principal and emerging risks and
risk management process are described in pages 72-79 of our Annual
Report and Accounts 2024. Based on the Group's assessment, there
has been no changes to the group's principal risks in the
period.
Summary of principal risks
The Group continually monitors its
external and internal environment
to identify risks which have the ability to impact
its operations, financial performance or the achievement of its
objectives.
1. We operate in
a competitive environment with the potential for aggressive
competition by existing players, or the entry of new players, which
could both put a downward pressure on prices, adversely affecting
our revenue and profitability.
2. Failure to
innovate through simplifying the customer experience, developing
adequate digital touchpoints in line with changing customer needs
and competitive landscape could lead to loss of customers and
market share.
3. Global
geopolitical and regional tensions have the potential to impact our
business directly and indirectly due to the interconnectedness of
the global supply chain. Relatedly, adverse macroeconomic
conditions such as rising inflation and increased cost of living
not only puts pressure on the disposable income of our customers
but also increases the cost of inputs for our business negatively
impacting sales and profitability.
4. Cybersecurity
threats through internal or external sabotage or system
vulnerabilities could potentially result in customer data breaches
and/or service downtimes.
5. Adverse
changes in our external business environment and macro-economic
conditions such as supply chain disruptions, increase in global
commodity prices and inflationary pressures could lead to a
significant increase in our operating cost structure while also
negatively impacting the disposable income of consumers. These
adverse economic conditions therefore not only put pressure on our
profitability but also on customer usage for our
services.
6. Shortages of
skilled telecommunications professionals in some markets and the
inability to identify and develop successors for key leadership
positions could both lead to disruptions in the execution of our
corporate strategy.
7. Our internal
control environment is subject to the risk that controls may become
inadequate due to changes in internal or external conditions, new
accounting requirements, delays, or inaccuracies in
reporting.
8. Our ability to
provide quality of service to our customers and meet quality of
service (QoS) requirements depends on the robustness and resilience
of our technology stack and ecosystem encompassing hardware,
software, products, services, and applications and our ability to
respond appropriately to any disruptions. However,
telecommunications networks are subject to the risks of technical
failures, aging infrastructure, human error, wilful acts of
destruction or natural disasters.
9. We operate in
a diverse and dynamic legal, tax and regulatory environment.
Adverse changes in the political, macro-economic and policy
environment could have a negative impact on our ability to achieve
our strategy. While the group makes every effort to comply with its
legal and regulatory obligations in all its operating jurisdictions
in line with the group's risk appetite, we are however continually
faced with an uncertain and constantly evolving legal, regulatory,
and policy environment in some of the markets where we
operate.
10. Our multinational footprint means we are constantly exposed to
the risk of adverse currency fluctuations and the macroeconomic
conditions in the markets where we operate. We derive revenue and
incur costs in local currencies where we operate, but we also incur
costs in foreign currencies, mainly from buying equipment and
services from manufacturers and technology service providers. That
means adverse movements in exchange rates between the currencies in
our OpCos and the US dollar could have a negative effect on our
liquidity and financial condition. In some markets, we face
instances of limited supply of foreign currency within the local
monetary system. This not only constrains our ability to fully
benefit at Group level from strong cash generation by those OpCos
but also impacts our ability to make timely foreign currency
payments to our international suppliers.
Given the severity of this risk,
specifically in some of our OpCos, the Group management
continuously monitors the potential impact of this risk of exchange
rate fluctuations based on the following methodology:
a) Comparing the average
devaluation of each currency in the markets in which the Group
operates against US dollar on 3-year and 5-year historic basis and
onshore forward exchange rates over a 1-year period.
b) If either of
the above devaluation is higher than 5% per annum, management
selects the highest of these exchange rates.
c) Management
then uses this exchange rate to monitor the potential impact of
using such rate on the Group's income statement so that the Group
can actively monitor and assess the impact on the Group's
financials due to exchange rate fluctuations.
Additionally, for our Nigerian
operations, management uses different sensitivity analysis for
scenario planning purposes which includes the recent impact of the
naira devaluation.
With respect to currency
devaluation sensitivity going forward, on a 12-month basis assuming
that the USD appreciation occurs at the beginning of the period, a
further 1% USD appreciation across all currencies in our OpCos
would have a negative impact of $44m - $46m on revenues, $21m -
$22m on EBITDA and $26m - $28m on foreign exchange loss (excluding
derivatives). Our largest exposure is to the Nigerian naira, for
which on a similar basis, a further 1% USD appreciation would have
a negative impact of $11m - $12m on revenues, $5m - $6m on EBITDA
and $14m - $15m on foreign exchange loss (excluding
derivatives).
This does not represent any
guidance and is being used solely to illustrate the potential
impact of further currency devaluation on the Group for the purpose
of exchange rate risk management. The accounting under IFRS is
based on exchange rates in line with the requirements of IAS 21
'The Effect of Changes in Foreign Exchange' and does not factor in
the devaluation mentioned above.
Based on above-mentioned specific
methodology for the identified OpCos, management evaluates specific
mitigation actions based on available mechanisms in each of the
geographies. For further details on such mitigation action, refer
to the risk section of the Annual Report and Accounts 2024 which
can be downloaded from our website www.airtel.africa.
Forward looking statements
This document contains certain
forward-looking statements regarding our intentions, beliefs or
current expectations concerning, amongst other things, our results
of operations, financial condition, liquidity, prospects, growth,
strategies and the economic and business circumstances occurring
from time to time in the countries and markets in which the Group
operates.
These statements are often, but not
always, made through the use of words or phrases such as "believe,"
"anticipate," "could," "may," "would," "should," "intend," "plan,"
"potential," "predict," "will," "expect," "estimate," "project,"
"positioned," "strategy," "outlook", "target" and similar
expressions.
It is believed that the
expectations reflected in this document are reasonable, but they
may be affected by a wide range of variables that could cause
actual results to differ materially from those currently
anticipated.
All such forward-looking statements
involve estimates and assumptions that are subject to risks,
uncertainties and other factors that could cause actual future
financial condition, performance and results to differ materially
from the plans, goals, expectations and results expressed in the
forward-looking statements and other financial and/or statistical
data within this communication.
Among the key factors that could
cause actual results to differ materially from those projected in
the forward-looking statements are uncertainties related to the
following: the impact of competition from illicit trade; the impact
of adverse domestic or international legislation and regulation;
changes in domestic or international tax laws and rates; adverse
litigation and dispute outcomes and the effect of such outcomes on
Airtel Africa's financial condition; changes or differences in
domestic or international economic or political conditions; the
ability to obtain price increases and the impact of price increases
on consumer affordability thresholds; adverse decisions by domestic
or international regulatory bodies; the impact of market size
reduction and consumer down-trading; translational and
transactional foreign exchange rate exposure; the impact of serious
injury, illness or death in the workplace; the ability to maintain
credit ratings; the ability to develop, produce or market new
alternative products and to do so profitably; the ability to
effectively implement strategic initiatives and actions taken to
increase sales growth; the ability to enhance cash generation and
pay dividends and changes in the market position, businesses,
financial condition, results of operations or prospects of Airtel
Africa.
Past performance is no guide to
future performance and persons needing advice should consult an
independent financial adviser. The forward-looking statements
contained in this document reflect the knowledge and information
available to Airtel Africa at the date of preparation of this
document and Airtel Africa undertakes no obligation to update or
revise these forward-looking statements, whether as a result of new
information, future events or otherwise. Readers are cautioned not
to place undue reliance on such forward-looking
statements.
No statement in this communication
is intended to be, nor should be construed as, a profit forecast or
a profit estimate and no statement in this communication should be
interpreted to mean that earnings per share of Airtel Africa plc
for the current or any future financial periods would necessarily
match, exceed or be lower than the historical published earnings
per share of Airtel Africa plc.
Financial data included in this
document are presented in US dollars rounded to the nearest
million. Therefore, discrepancies in the tables between totals and
the sums of the amounts listed may occur due to such rounding. The
percentages included in the tables throughout the document are
based on numbers calculated to the nearest $1,000 and therefore
minor rounding differences may result in the tables. Growth metrics
are provided on a constant currency basis unless otherwise stated.
The Group has presented certain financial information on a constant
currency basis. This is calculated by translating the results for
the current financial year and prior financial year at a fixed
'constant currency' exchange rate, which is done to measure the
organic performance of the Group. Growth rates for our reporting
regions and service segments are provided in constant currency as
this better represents the performance of the business.
Alternative performance measures (APMs)
Introduction
In the reporting of financial
information, the directors have adopted various APMs. These
measures are not defined by International Financial Reporting
Standards (IFRS) and therefore may not be directly comparable with
other companies APMs, including those in the Group's
industry.
APMs should be considered in
addition to, and are not intended to be a substitute for, or
superior to, IFRS measurements.
Purpose
The directors believe that these
APMs assist in providing additional useful information on the
underlying trends, performance and position of the
Group.
APMs are also used to enhance the
comparability of information between reporting periods and
geographical units (such as like-for-like sales), by adjusting for
non-recurring or uncontrollable factors which affect IFRS measures,
to aid users in understanding the Group's performance.
Consequently, APMs are used by the directors and management for
performance analysis, planning, reporting and incentive-setting
purposes.
The directors believe the
following metrics to be the APMs used by the Group to help evaluate
growth trends, establish budgets and assess operational performance
and efficiencies. These measures provide an enhanced understanding
of the Group's results and related trends, therefore increasing
transparency and clarity into the core results of the
business.
Changes in APM
During the current period, the
Group has included 'Lease-adjusted leverage' as an additional APM
which reduces the volatility in the leverage ratio associated with
lease accounting under IFRS16, improves comparability between
periods and reflects the leverage basis the Group's financial
market debt position.
The following metrics are useful
in evaluating the Group's operating performance:
APM
|
Closest equivalent IFRS measure
|
Adjustments to reconcile to IFRS measure
|
Definition and
purpose
|
EBITDA and margin
|
Operating profit
|
· Depreciation and amortisation
|
The Group defines EBITDA as operating profit/(loss) for
the period
before depreciation and amortisation.
The Group defines EBITDA margin as
EBITDA divided by revenue.
EBITDA and margin are measures used
by the directors to assess the trading performance of the
business and are therefore the measure of segment profit that the Group presents under IFRS. EBITDA and margin are also
presented on a consolidated basis because the directors believe it
is important to consider profitability on a basis consistent with that of the Group's operating segments.
When presented on a
consolidated basis, EBITDA and margin are APMs.
Depreciation and amortisation is a
non-cash item which fluctuates depending on the timing of capital
investment and useful economic life. Directors believe that a
measure which removes this volatility improves comparability of the
Group's results period on period and hence is adjusted to arrive at
EBITDA and margin.
|
Underlying profit / (loss) before
tax
|
Profit / (loss) before tax
|
· Exceptional items
|
The Group defines underlying
profit/(loss) before tax as profit/(loss) before tax adjusted for
exceptional items.
The directors view underlying
profit/(loss) before tax to be a meaningful measure to analyse the
Group's profitability.
|
Effective tax rate
|
Reported tax rate
|
· Exceptional items
· Foreign exchange rate movements
· One-off tax impact of prior period, tax litigation settlement
and impact of tax on permanent differences
|
The Group defines effective tax
rate as reported tax rate (reported tax charge divided by reported
profit before tax) adjusted for exceptional items, foreign exchange
rate movements and one-off tax items of prior period adjustment,
tax settlements and impact of permanent differences on
tax.
This provides an indication of the
current on-going tax rate across the Group.
Foreign exchange rate movements are
specific items that are non-tax deductible in a few of the entities
which are loss making and/or where DTA is not yet triggered and
hence are considered to hinder comparison of the Group's effective
tax rate on a period-to-period basis and therefore excluded to
arrive at effective tax rate.
One-off tax impact on account of
prior period adjustment, any tax litigation settlement and tax
impact on permanent differences are additional specific items that
because of their size and frequency in the results, are considered
to hinder comparison of the Group's effective tax rate on a
period-to-period basis.
|
Underlying profit/(loss) after
tax
|
Profit/(loss) for the
period
|
· Exceptional items
|
The Group defines underlying
profit/(loss) after tax as profit/(loss) for the period adjusted
for exceptional items.
The directors view underlying
profit/(loss) after tax to be a meaningful measure to analyse the
Group's profitability.
|
Earnings per share before exceptional
items
|
EPS
|
· Exceptional items
|
The Group defines earnings per
share before exceptional items as profit/(loss) for the period
before exceptional items attributable to owners of the company
divided by the weighted average number of ordinary shares in issue
during the financial period.
This measure reflects the earnings
per share before exceptional items for each share unit of the
company.
|
Earnings per share before exceptional
items and derivative and foreign exchange losses
|
EPS
|
· Exceptional items
· Derivative and foreign exchange losses
|
The Group defines earnings per
share before exceptional items and derivative and foreign exchange
losses as profit/(loss) for the period before exceptional items and
derivative and foreign exchange losses (net of tax) attributable to
owners of the company divided by the weighted average number of
ordinary shares in issue during the financial period.
This measure reflects the earnings
per share before exceptional items and derivative and foreign
exchange losses for each share unit of the company.
Derivative and foreign exchange
losses are due to revaluation of US dollar balance sheet
liabilities and derivatives as a result of currency
devaluation.
|
Operating free cash flow
|
Cash generated from operating
activities
|
· Income tax paid
· Changes in working capital
· Other non-cash items
· Non-operating income
· Exceptional items
· Capital expenditures
|
The Group defines operating free
cash flow as net cash generated from operating activities before
income tax paid, changes in working capital, other non-cash items,
non-operating income, exceptional items, and after capital
expenditures. The Group views operating
free cash flow as a key liquidity measure, as it indicates the cash
available to pay dividends, repay debt or make further investments
in the Group.
|
Net debt and leverage
ratio
|
·
Borrowings
· Operating profit
|
· Lease liabilities
· Cash and cash equivalent
· Term deposits with banks
· Deposits given against borrowings/ non-derivative financial
instruments
· Fair value hedges
|
The Group defines net debt as
borrowings including lease liabilities less cash and cash
equivalents, term deposits with banks, deposits given against
borrowings/non-derivative financial instruments, processing costs
related to borrowings and fair value hedge adjustments.
The Group defines leverage ratio as
net debt divided by EBITDA for the preceding 12 months.
The directors view net debt and the
leverage ratio to be meaningful measures to monitor the Group's
ability to cover its debt through its earnings.
|
Lease- adjusted leverage
|
·
Borrowings
· Operating profit
|
·
Cash and cash equivalent
·
Term deposits with banks
·
Deposits given against borrowings/ non-derivative
financial instruments
·
Fair value hedges
·
Depreciation and amortisation
·
Principal repayments due on right-of-use
assets
·
Interest on lease liabilities
|
The Group defines lease-adjusted
leverage ratio as Lease-adjusted net debt divided by Lease-adjusted
EBITDA (EBITDAaL) for the preceding 12 months, where:
-
Lease-adjusted net debt is defined as borrowings excluding lease
liabilities less cash and cash equivalents, term deposits with
banks, deposits given against borrowings/non-derivative financial
instruments, processing costs related to borrowings and fair value
hedge adjustments.
-
Lease-adjusted EBITDA is defined as operating profit/(loss) for the
period before depreciation and amortisation less principal
repayments due on right-of-use assets during the period and
interest on lease liabilities
Lease-adjusted leverage is a
prominent metric used by debt rating agencies and the capital
markets. This APM reduces the volatility in
the leverage ratio associated with lease accounting under IFRS16,
improves comparability between periods and reflects the Group's
financial market debt position.
Accordingly, the Directors view
lease adjusted leverage as a meaningful measure to analyse the
Group's performance.
|
Return on capital
employed
|
No direct equivalent
|
· Exceptional items to arrive at EBIT
|
The Group defines return on capital
employed ('ROCE') as EBIT divided by average capital
employed.
The directors view ROCE as a
financial ratio that measures the Group's profitability and the
efficiency with which its capital is being utilised.
The Group defines EBIT as operating
profit/(loss) for the period.
Capital employed is defined as sum
of equity attributable to owners of the company (grossed up for put
option provided to minority shareholders to provide them liquidity
as part of the sale agreements executed with them during year ended
31 March 2022), non-controlling interests and net debt. Average
capital employed is average of capital employed at the closing and
beginning of the relevant period.
For quarterly computations, ROCE is
calculated by dividing EBIT for the preceding 12 months by the
average capital employed (being the average of the capital employed
averages for the preceding four quarters).
|
Some of the Group's IFRS measures
and APMs are translated at constant currency exchange rates to
measure the organic performance of the Group. In determining the
percentage change in constant currency terms, both current and
previous financial reporting period's results have been converted
using exchange rates prevailing as on 31 March 2024 for all
countries. Reported currency percentage change is derived based on
the average actual periodic exchange rates for that financial
period. Variances between constant currency and reported currency
percentages are due to exchange rate movements between the previous
financial reporting period and the current period. The constant
currency numbers only reflect the retranslation of reported numbers
into exchange rates as of 31 March 2024 and are not intended to
represent the wider impact that currency changes have on the
business.
Statement of Director's Responsibilities
We confirm that to the best of our
knowledge:
a) the interim
condensed financial statements, prepared in accordance with the
relevant financial reporting framework, give a true and fair view
of the assets, liabilities, financial position and profit or loss
of the company and the undertakings included in the consolidation
taken as a whole;
b) the
management report includes a fair review of the development and
performance of the business and the position of the company, and
the undertakings included in the consolidation taken as a whole,
together with a summary description of the principal risks and
uncertainties that they face; and
c) the interim
condensed financial statements include disclosure of related
parties' transactions that have taken place during the period and
that have materially affected the financial position or performance
of the company.
This responsibility statement was
approved by the board of directors on 29 January 2025 and is signed
on its behalf by:
Sunil Taldar
Chief Executive Officer
29 January 2025
Glossary
Technical and Industry Terms
4G data customer
|
A customer having a 4G handset and who has used at
least 1 MB on any of the Group's GPRS, 3G and 4G network in the
last 30 days.
|
Airtel Money (mobile money)
|
Airtel Money is the brand name for Airtel Africa's
mobile money products and services. The term is used
interchangeably with 'mobile money' when referring to our mobile
money business, finance, operations and activities.
|
Airtel Money ARPU
|
Mobile money average revenue per user per month.
This is derived by dividing total mobile money revenue during the
relevant period by the average number of active mobile money
customers and dividing the result by the number of months in the
relevant period.
|
Airtel Money customer base
|
Total number of active subscribers who have enacted
any mobile money usage event in last 30 days.
|
Airtel Money customer penetration
|
The proportion of total Airtel Africa active mobile
customers who use mobile money services. Calculated by dividing the
mobile money customer base by the Group's total customer base.
|
Airtel Money transaction value
|
Any financial transaction performed on Airtel
Africa's mobile money platform.
|
Airtel Money transaction value per customer per
month
|
Calculated by dividing the total mobile money
transaction value on the Group's mobile money platform during the
relevant period by the average number of active mobile money
customers and dividing the result by the number of months in the
relevant period.
|
Airtime credit service
|
A value-added service where the customer can take an
airtime credit and continue to use our voice and data services,
with the credit recovered through subsequent customer recharge.
This is classified as a Mobile Services product (not a Mobile Money
product).
|
ARPU
|
Average revenue per user per month. This is derived
by dividing total revenue during the relevant period by the average
number of customers during the period and dividing the result by
the number of months in the relevant period.
|
Average customers
|
The average number of active customers for a period.
Derived from the monthly averages during the relevant period.
Monthly averages are calculated using the number of active
customers at the beginning and the end of each month.
|
Capital expenditure
|
An alternative performance measure (non-GAAP).
Defined as investment in gross fixed assets (both tangible and
intangible but excluding spectrum and licences) plus capital work
in progress (CWIP), excluding provisions on CWIP for the
period.
|
Constant currency
|
The Group has presented certain financial
information that is calculated by translating the results at a
fixed 'constant currency' exchange rate, which is done to measure
the organic performance of the Group and represents the performance
of the business in a better way. Constant currency amounts and
growth rates are calculated using closing exchange rates as of 31
March 2024 for all reporting regions and service segments.
|
Customer
|
Defined as a unique active subscriber with a unique
mobile telephone number who has used any of Airtel's services in
the last 30 days.
|
Customer base
|
The total number of active subscribers that have
used any of our services (voice calls, SMS, data usage or mobile
money transaction) in the last 30 days.
|
Data ARPU
|
Data average revenue per user per month. Data ARPU
is derived by dividing total data revenue during the relevant
period by the average number of data customers and dividing the
result by the number of months in the relevant period.
|
Data customer base
|
The total number of subscribers who have consumed at
least 1 MB on the Group's GPRS, 3G or 4G network in the last 30
days.
|
Data customer penetration
|
The proportion of customers using data services.
Calculated by dividing the data customer base by the total customer
base.
|
Data usage per customer per month
|
Calculated by dividing the total MBs consumed on the
Group's network during the relevant period by the average data
customer base over the same period and dividing the result by the
number of months in the relevant period.
|
Digitalisation
|
We use the term digitalisation in its broadest sense
to encompass both digitisation actions and processes that convert
analogue information into a digital form and thereby bring
customers into the digital environment, and the broader
digitalisation processes of controlling, connecting and planning
processes digitally; the processes that effect digital
transformation of our business, and of industry, economics and
society as a whole through bringing about new business models,
socio-economic structures and organisational patterns.
|
Diluted earnings per share
|
Diluted EPS is calculated by adjusting the profit
for the year attributable to the shareholders and the weighted
average number of shares considered for deriving basic EPS, for the
effects of all the shares that could have been issued upon
conversion of all dilutive potential shares. The dilutive potential
shares are adjusted for the proceeds receivable had the shares
actually been issued at fair value. Further, the dilutive potential
shares are deemed converted as at beginning of the period, unless
issued at a later date during the period.
|
Earnings per share (EPS)
|
EPS is calculated by dividing the profit for the
period attributable to the owners of the company by the weighted
average number of ordinary shares outstanding during the
period.
|
Foreign exchange rate movements for non-DTA
operating companies
and holding companies
|
Foreign exchange rate movements are specific items
that are non-tax deductible in a few of our operating entities,
hence these hinder a like-for-like comparison of the Group's
effective tax rate on a period-to-period basis and are therefore
excluded when calculating the effective tax rate.
|
Indefeasible Rights of Use (IRU)
|
A standard long-term leasehold contractual agreement
that confers upon the holder the exclusive right to use a portion
of the capacity of a fibre route for a stated period.
|
Information and communication technologies (ICT)
|
ICT refers to all communication technologies,
including the internet, wireless networks, cell phones, computers,
software, middleware, videoconferencing, social networking, and
other media applications and services.
|
Interconnect usage charges (IUC)
|
Interconnect usage charges are the charges paid to
the telecom operator on whose network a call is terminated.
|
Lease liability
|
Lease liability represents the present value of
future lease payment obligations.
|
Leverage
|
An alternative performance measure (non-GAAP).
Leverage (or leverage ratio) is calculated by dividing net debt at
the end of the relevant period by the EBITDA for the preceding 12
months.
|
Market Debt
|
Market debt is defined as Borrowings from Banks or
Financial Institutions and debt capital market issuances in the
form of Bonds.
|
Minutes of usage
|
Minutes of usage refer to the duration in minutes
for which customers use the Group's network for making and
receiving voice calls. It includes all incoming and outgoing call
minutes, including roaming calls.
|
Mobile services
|
Mobile services are our core telecom services,
mainly voice and data services, but also including revenue from
tower operation services provided by the Group and excluding mobile
money services.
|
Net debt
|
An alternative performance measure (non-GAAP). The
Group defines net debt as borrowings including lease liabilities
less cash and cash equivalents, term deposits with banks,
processing costs related to borrowings and fair value hedge
adjustments.
|
Net debt to EBITDA (LTM)
|
An alternative performance measure (non-GAAP)
Calculated by dividing net debt as at the end of the relevant
period by EBITDA for the preceding 12 months (from the end of the
relevant period). This is also referred to as the leverage
ratio.
|
Lease-adjusted Net Debt
|
An alternative performance measure (non-GAAP). The
Group defines Lease-adjusted net debt as borrowings excluding lease
liabilities less cash and cash equivalents, term deposits with
banks, processing costs related to borrowings and fair value hedge
adjustments.
|
Lease adjusted leverage (LTM)
|
An alternative performance measure (non-GAAP)
Calculated by dividing Lease-adjusted net debt as at the end of the
relevant period by Lease-adjusted EBITDA (EBITDAaL) for the
preceding 12 months (from the end of the relevant period).
|
Net monetary gain relating to hyperinflationary
accounting
|
Net monetary gain relating to hyperinflationary
accounting is computed as difference resulting from the restatement
of non-monetary net assets, equity and items in the statement of
comprehensive income due to application of IAS 29 hyperinflationary
accounting.
|
Network towers or 'sites'
|
Physical network infrastructure comprising a base
transmission system (BTS) which holds the radio transceivers (TRXs)
that define a cell and coordinates the radio link protocols with
the mobile device. It includes all ground-based, roof top and
in-building solutions.
|
Operating company (OpCo)
|
Operating company (or OpCo) is a defined corporate
business unit, providing telecoms services and mobile money
services in the Group's footprint.
|
Operating free cash flow
|
An alternative performance measure (non-GAAP).
Calculated by subtracting capital expenditure from EBITDA.
|
Operating leverage
|
An alternative performance measure (non-GAAP).
Operating leverage is a measure of the operating efficiency of the
business. It is calculated by dividing operating expenditure
(excluding regulatory charges) by total revenue.
|
Operating profit
|
Operating profit is a GAAP measure of profitability.
Calculated as revenue less operating expenditure (including
depreciation and amortisation and operating exceptional items).
|
Other revenue
|
Other revenue includes revenues from messaging,
value added services (VAS), enterprise, site sharing and handset
sale revenue.
|
Reported currency
|
Our reported currency is US dollars. Accordingly,
actual periodic exchange rates are used to translate the local
currency financial statements of OpCos into US dollars. Under
reported currency the assets and liabilities are translated into US
dollars at the exchange rates prevailing at the reporting date
whereas the statements of profit and loss are translated into US
dollars at monthly average exchange rates.
|
Smartphone
|
A smartphone is defined as a mobile phone with an
interactive touch screen that allows the user to access the
internet and additional data applications, providing additional
functionality to that of a basic feature phone which is used only
for making voice calls and sending and receiving text messages.
|
Smartphone penetration
|
Calculated by dividing the number of smartphone
devices in use by the total number of customers.
|
Total MBs on network
|
Includes total MBs consumed (uploaded and
downloaded) on the network during the relevant period.
|
EBIT
|
Defined as operating profit/(loss) for the period
adjusted for exceptional items.
|
EBITDA
|
An alternative performance measure (non-GAAP).
Defined as operating profit before depreciation, amortisation and
exceptional items.
|
EBITDA margin
|
An alternative performance measure (non-GAAP).
Calculated by dividing EBITDA for the relevant period by revenue
for the relevant period.
|
Lease-adjusted EBITDA (EBITDAaL)
|
An alternative performance measure (non-GAAP).
Defined as operating profit before depreciation, amortisation and
exceptional items, interest on lease liabilities and repayment of
lease liabilities due during the relevant period
|
Unstructured Supplementary Service
Data
|
Unstructured Supplementary Service
Data (USSD), also known as "quick codes" or "feature codes", is a
communications protocol for GSM mobile operators, similar to SMS
messaging. It has a variety of uses such as WAP browsing, prepaid
callback services, mobile-money services, location-based content
services, menu-based information services, and for configuring
phones on the network.
|
Voice minutes of usage per customer per month
|
Calculated by dividing the total number of voice
minutes of usage on the Group's network during the relevant period
by the average number of customers and dividing the result by the
number of months in the relevant period.
|
Weighted average number of shares
|
The weighted average number of shares is calculated
by multiplying the number of outstanding shares by the portion of
the reporting period those shares covered, doing this for each
portion and then summing the total.
|
Abbreviations
2G
|
Second-generation mobile technology
|
3G
|
Third-generation mobile technology
|
4G
|
Fourth-generation mobile technology
|
5G
|
Fifth-generation mobile technology
|
ARPU
|
Average revenue per user
|
bn
|
Billion
|
bps
|
Basis points
|
CAGR
|
Compound annual growth rate
|
Capex
|
Capital expenditure
|
CBN
|
Central Bank of Nigeria
|
CSR
|
Corporate social responsibility
|
DTA
|
Deferred Tax Asset
|
EBIT
|
Earnings before interest and tax
|
EBITDA
|
Earnings before interest, tax, depreciation and
amortisation
|
EBITDAaL
|
Earnings before interest, tax, depreciation and
amortisation after lease
|
EPS
|
Earnings per share
|
FPPP
|
Financial position and prospects procedures
|
GAAP
|
Generally accepted accounting principles
|
GB
|
Gigabyte
|
HoldCo
|
Holding company
|
IAS
|
International accounting standards
|
ICT
|
Information and communication technologies
|
ICT (Hub)
|
Information communication technology (Hub) IFRS
|
IFRS
|
International financial reporting standards
|
IMF
|
International monetary fund
|
IPO
|
Initial public offering
|
KPIs
|
Key performance indicators
|
KYC
|
Know your customer
|
LTE
|
Long-term evolution (4G technology)
|
LTM
|
Last 12 months
|
m
|
Million
|
MB
|
Megabyte
|
MI
|
Minority interest (non-controlling interest)
|
NGO
|
Non-governmental organisation
|
OpCo
|
Operating company
|
P2P
|
Person to person
|
PAYG
|
Pay-as-you-go
|
QoS
|
Quality of service
|
RAN
|
Radio access network
|
SIM
|
Subscriber identification module
|
Single RAN
|
Single radio access network
|
SMS
|
Short messaging service
|
TB
|
Terabyte
|
Telecoms
|
Telecommunications
|
UoM
|
Unit of measure
|
USSD
|
Unstructured supplementary service
data
|