The
information contained within this announcement is deemed by the
Company to constitute inside information pursuant to Article 7 of
EU Regulation 596/2014 as it forms part of UK domestic law by
virtue of the European Union (Withdrawal) Act 2018 as
amended.
18 February 2025
Transense Technologies
plc
("Transense" or the "Company")
Interim Results & Investor
Presentation
Transense Technologies plc, the
developer of specialist sensor systems, reports its unaudited
Interim Results for the six months ended 31 December 2024. As
reported in its trading update dated 22 January 2025, trading
remains in-line with market expectations for the year ending 30
June 2025. Strong revenue growth during the Period has allowed for
strategic investments in operational capabilities, positioning the
Company for further expansion while safeguarding earnings for the
current year.
Financial
highlights:
·
Revenue increased by 36% to £2.46m (FY24 H1:
£1.81m)
·
EBITDA in line with last year at £0.73m (FY24 H1:
£0.74m)
·
Profit before taxation reduced by 13% to £0.55m
(FY24 H1: £0. 63m)
·
Earnings per share of 3.61 pence (FY 24 H1: 4.32
pence)
·
Net cash at 31 December 2024 was £1.19m (30 June
2024: £1.28m), with subsequent increase to £1.87m at 31 January
2025
SAWsense highlights:
·
Revenue increased fourfold vs FY24 H1
·
New aerospace engine programme with major engine
OEM, and new development project with major global robotics
OEM
·
Total live projects stand at 17 with 14 active
customers
·
Strengthening of team in engineering and
operations, creating capacity for future growth
·
Entered H2 with record order book for motorsport
sensor systems in partnership with McLaren Applied
Translogik highlights:
·
TIRETASK agreement signed enabling offer of
integrated hardware and software solutions
·
New distributors appointed extending reach in
South East Asia and South America
·
Post period agreement signed appointing major new
distributor in North America, and initial UK fleet contract under
subscription model is imminent
Commenting on the results and prospects, Executive Chairman of
Transense, Nigel Rogers, said:
"Transense continues on its upward trajectory, with significant
revenue growth across all three income streams. Trading since the
period end has been strong, and the pipeline development across the
business, especially in SAWsense, gives us every reason to be
confident in the future.
The planned increase in the cost base in the first half of the
year reflects building the foundations for a period of high revenue
growth, and with the team largely complete we can anticipate
improving profitability due to the effect of operational gearing in
the second half of the year and beyond."
Investor Presentation: 4pm today, Tuesday 18 February
2025
Nigel Rogers (Executive Chairman),
Ryan Maughan (Managing Director) and Melvyn Segal
(Chief Financial Officer) will provide a presentation on the
Company and its Interim Results at 4pm today, Tuesday 18 February
2025. The presentation will be hosted through the digital platform
Investor Meet Company.
To attend the presentation, investors can sign
up to Investor Meet Company for free and select to meet Transense
Technologies plc via the following link:
https://www.investormeetcompany.com/transense-technologies-plc/register-investor.
Investors who have already registered and selected
to meet the Company will automatically be invited to the
presentation.
Questions can be submitted before the
event to investor.relations@transense.co.uk
or in real time during the presentation via the
"Ask a Question" function.
This Interim Results report will not
be posted to shareholders but will be available on the Company's
website later today along with the investor
presentation.
For further information please
visit www.transense.com or contact:
Transense Technologies
plc
Nigel Rogers (Executive
Chairman)
Ryan Maughan (Managing
Director)
Melvyn Segal (Chief Financial
Officer)
|
Via
Investor Relations
(see
below)
|
Cavendish Capital Market Limited
(Nominated Adviser and Broker)
Adrian Hadden / Callum Davidson
(Corporate Finance)
Jasper Berry (Sales)
|
0207 220
0500
|
Investor Relations
Anice McNamee
|
Tel: +44
(0)1869 238380
Investor.relations@transense.co.uk
|
Notes to Editors:
Transense is headquartered
in Oxfordshire, UK and its shares are traded on
AIM, a market operated by the London Stock Exchange (AIM: TRT). The
Company develops and supplies advanced sensor technology and
measurement solutions used by some of the world's leading companies
to improve performance, efficiency, and safety in demanding,
mission critical applications. Transense currently operates through
two active business segments:
SAWsense - designs, supplies
and licences advanced sensor solutions based on proven, patent protected
Surface Acoustic Wave (SAW) technology to world leading companies
in aerospace, automotive, and industrial machinery (including
robotics), enabling improved efficiency and performance of their
products. Key customers include GE Aerospace, Parker Meggitt,
McLaren Applied, Airbus and several other confidential Tier One
automotive, aerospace and industrial machinery
suppliers.
Translogik - develops smart,
connected commercial vehicle tyre inspection equipment to many of
the world's leading tyre suppliers, fleet operators and
service centres. Enabling accurate measurement
and digital capture of safety-critical tyre condition data, used to
reduce operating costs, improve safety and provide audit records
for regulatory compliance. Key customers include Bridgestone,
Goodyear, Continental and Prometeon (Pirelli), and leading
independent providers of vehicle fleet maintenance management
software, and a growing list of international territory
distribution partners.
In addition, Transense earns
residual royalty income from Bridgestone iTrack - a tyre monitoring
system for off-highway vehicles that was developed by Translogik.
The associated sales, support and development infrastructure were
sold to Bridgestone Corporation, the world's largest tyre producer,
in June 2020, and the intellectual property was licensed
exclusively to Bridgestone under a ten-year deal expiring in
2030.
Find out more at: https://www.transense.com/
Transense Technologies plc
Interim Results for
the half year ended 31 December 2024
Chairman's statement
The Directors are pleased to report
that the Company remains
on track to meet full-year market expectations for
the year ending 30 June 2025, in line with
its recent trading update. Strong revenue
growth during the Period has allowed for strategic investments in
operational capabilities, positioning the Company for further
expansion while safeguarding earnings for the current
year.
Business strategy
The business strategy of the Company
remains to develop innovative sensing solutions across a range of
applications, which are commercialised either through the launch of
products and services to customers or by forming strategic
alliances with partner organisations. Value is
realised through a combination of commercial income, royalties,
licensing income and capital gains on disposals.
Business review
Surface Acoustic
Wave (SAWsense)
SAWsense continues
to make excellent progress
commercially, adding new customers and programmes, and increasing
the revenue per customer-a key future
metric. Several key new customers
have been onboarded including a major Aero engine OEM and a global
robotics business. The two grant-funded projects,
focused on automotive eDrive systems and aircraft landing gear, are
progressing well. These projects involve sensor engineering,
materials development, and scaling up manufacturing
capabilities.
The business is working with a
strong base of blue-chip customers on engineering projects to
integrate SAW technology into their products and deliver future
production in volume. The value proposition for SAWsense is
well established in key target markets, and the breadth and depth
of engagement underpins long-term business growth
potential.
Aerospace
Commercial progress is evident in the
Aerospace market.
SAW technology provides accurate torque and temperature
measurement in key aircraft systems where
conventional sensors
cannot be installed, and
brings
improvements in accuracy,
weight and reliability.
We continue to support GE Aerospace's development of the T901 engine under the ITEP programme. The engine
has been successfully integrated into
the Sikorsky UH-60 Blackhawk and
commenced aircraft-based
testing. We are also supporting CFM,
a joint venture between GE and
Safran, in their Hybrid Electric Altitude Testbed flight demonstrator (HEAT)
and Revolutionary Innovation for
Sustainable Engines (RISE) programmes.
Continued development with a major
Tier 1 Aero supplier on torque sensing for a range of
non-propulsion applications has progressed from a successful
feasibility study towards planning the next phase of
development. There is also engagement with a global aero
engine supplier to provide a torque sensing system in a new engine
platform.
Work is underway on the LandOne
project, led by Airbus and grant funded by the ATI, to explore the
use of SAW technology in next generation landing
gear.
Electric motors and drives (EMD)
The PULSE project, led by Protean
Electric and grant funded by the APC, commenced in the second
quarter and has started positively.
This project aims to provide a route
to production scale up to utilise SAW technology for in-wheel
motors for passenger cars by the end of the decade.
The initial patent application for
the use of SAW torque sensing in electric motor control has been
accepted, and will shortly be extended to cover all major global
end-user markets. There are many early stage
opportunities for torque and temperature sensing
in electric drive systems, and we anticipate an order to
commence a new feasibility investigation with a major global Tier 1
in the second half of the year.
Industrial Machinery &
Robotics
There are
three live engagements with industrial
robotics businesses to implement improved torque
sensors, including
one added in the Period.
Two of these
engagements are under customer test of prototypes designed and supplied by
Transense, and the third has entered the
planning phase for roll out into low volume
production following the completion of a successful feasibility project.
The Company also has a number of
other opportunities in the industrial machinery market, which are
in the proposal development and negotiation phase.
Motorsport
Our partnership with McLaren Applied
is delivering good results. SAW technology has now been
deployed into a number of major motorsport championships,
demonstrating excellent performance in these demanding
applications. We enter the second half of the financial year with a
record order book for this market and continue to see good growth
potential in future.
Planned
investment
Given the strong pipeline, the
Company will expand operations at Weston with a pilot production
line and source updated versions of
key components. The Board has approved over
£2.5m in capital expenditure over the
next 12-18 months, including £1.25m for production equipment and the
remainder for redesigning key components to reduce unit costs and
improve longevity.
These investments
can be funded from
existing cash resources, although offers are in hand
(subject to contract) to draw upon
asset-backed funding for production
equipment in order to optimise financial headroom.
Translogik
Revenue in the Period grew by
7%. Whilst steady growth was seen
with existing customers, conversion of new opportunities was slower than
anticipated.
Some progress has been made
in new markets, including appointing
distributors in Southeast Asia
and South America and entering a
software partnership with TIRETASK GmbH to launch a
subscription-based
service. Whilst significant for longer term growth
prospects these developments
were, however, not expected to translate
into immediate revenue. The
first UK fleet contract under this model is due for completion
(subject to contract) imminently.
Since the period end, Translogik has
appointed Haltec Corporation as a non-exclusive distributor for the
North American market. Haltec is headquartered in Leetonia, Ohio,
and has been at the forefront of the tyre management industry for
over 50 years, pioneering the development of heavy-duty tyre valve
systems widely used in off-highway, trucking and aerospace
applications.
With an extensive sales and support
network across the United States and a subsidiary, AME
International, based in Florida that specialises in the
distribution of workshop equipment, Haltec is a trusted supplier to
many leading truck fleets and tyre service centres. Our
relationship is anticipated to significantly increase market reach
in the USA.
The transition from outsourced to
in-house production at Weston is complete, improving product
quality, customer service, and unit costs. This change also
provides flexibility to scale production and improves lead times. Engineering resources
have been added to support new product
development, with headcount increasing from 1 to 4 over the past
year.
Bridegestone
iTrack
royalty income
Royalty revenue from Bridgestone
iTrack was £1.56m, up
26% from the Prior
Period (FY24H1: £1.23m), driven by stronger-than-expected commercial pipeline
conversion. The annual run rate at the end of the Period was
£3.34m at the exchange
rate of £1 =
US$1.22. The board has adopted a
strategy to hedge forward royalty
income by between three and
nine months to manage volatility
and improve earnings
visibility.
Approximately 30% of the expected second-half royalty income
has been hedged at US$1.27, and further hedging for the remainder of the calendar year is
under review.
As previously noted, the royalty
rate per installation will decrease by 40% from 1 July 2025, but
the pipeline indicates continued healthy volume
growth. On 5 February 2025,
Bridgestone Corporation announced a major new
collaboration with Komatsu to provide integrated vehicle analytics based on iTrack technology, which is expected to deliver further increases in market
share.
Financial review
Financial results
Revenues for the six months
increased by 36% to £2.46m (FY24 H1: £1.81m). Gross margin
was 90% of revenue (FY24 H1: 88%). Revenues continued
to be generated across a global marketplace, with 89% from non-UK
sources (FY24 H1: 96%).
Royalty income generated by iTrack
technology increased by 26% to £1.56m (FY24 H1: £1.23m). The installed base has
increased more than fivefold since
inception of the contract, increasing
from $0.81m, to an annualised royalty run
rate at 31 December 2024 of
$4.05m.
SAWsense and
Translogik revenues have
also increased year on
year; SAW
by 361% to £0.38m
(FY24 H1: £0.08m) and Translogik by 7% to £0.52m (FY24 H1: £0.49m).
Operating costs increased
to £1.66m, compared with £0.97m
in the corresponding period last year.
This primarily reflects the additional personnel
costs associated with building out the
engineering, commercial and
operational capabilities needed to deliver revenue growth. The
total headcount rose from 18 to 30 during calendar
year 2024. Despite
this increase in operating expenses, EBITDA has
remained virtually unchanged, supported by the increase in revenues
and high gross
margins.
At a segmental
level, the net negative contribution from SAWsense
and Translogik increased slightly, reflecting the cost burden
added in the current year to fuel future
growth. The
Board continues to monitor segmental performance as a key financial and operating
metric, and is satisfied that the level of net
investment, funded by royalties from Bridgestone iTrack,
is justified by the commercial opportunities for
high growth and profitability
in
future.
Key performance indicators
(KPI)
The Board considers the following to
be the key performance indicators for the
Company:
|
FY
2025
|
FY
2024
|
|
Interim
(unaudited)
|
Interim
(unaudited)
|
Full
Year
(audited)
|
Revenue (£m)
|
2.46
|
1.81
|
4.18
|
iTrack royalty run rate growth YoY
(in USD)
|
24%
|
36%
|
26%
|
Translogik revenue growth
YoY
|
7%
|
(6)
%
|
9%
|
SAW revenue growth YoY
|
361%
|
(43)
%
|
(9)
%
|
Revenue from non-UK
sources
|
89%
|
96%
|
92%
|
Gross Margin (% of revenue) -
blended
Gross Margin (% of revenue) - excl
iTrack
Net Operating Margin (% of
revenue)
|
90%
72%
22%
|
88%
61%
34%
|
87%
66%
31%
|
EBITDA (£m)
|
0.73
|
0.74
|
1.53
|
EPS (pence)
|
3.61
|
4.32
|
8.81
|
Available cash balances
(£m)
|
1.19
|
1.31
|
1.28
|
Distributable reserves
(£m)
|
3.99
|
2.80
|
3.44
|
Average share price in period
(pence)
|
160.0
|
98.2
|
103.8
|
Cash flow and financial
position
Net cash inflow from operating
activities before movements in working capital amounted to
£0.81m
(FY24 H1:
£0.79m), which funded
increased working capital of
£0.57m (FY24 H1: £0.11m)
and capital expenditure of
£0.28m (FY24 H1: £0.26m).
Net cash balances at the end of the
period stood at £1.19m (30 June 2024: £1.28m). The net cash balance at the end of January 2025 was £1.87m, which reflects the post period
collection of receivables, including Bridgestone
iTrack royalties for the
final quarter of calendar year 2024.
The Board has assessed the financial
and operational needs of the business over the next twelve
months, taking into account a
range of contingencies, and the Directors are satisfied that the Company has access to adequate
sources of finance. Accordingly, the Board considers that the
Company will have sufficient resources to continue in operational
existence for the foreseeable future, and has adopted the going
concern basis of
accounting.
The Board plans some substantial
capital expenditure over this and the next financial year and
whilst the Company has the ability to fund this through cashflow it
is likely the part of the cost, relating to new production line
machinery, will be funded by way of an asset based
loan.
Capital allocation and distribution policy
The Company's share price over the
period rose from 121.5p on 1 July 2024 to a peak of 190.0p on 20
September
2024,
and closed the
period on 31 December
2024
at 172.5p. The most
recent share price as at 17 February 2025 stood at 151.5p.
Capital is allocated by the Board
with the aim of maximising long term shareholder returns. Profits generated
from Bridgestone
iTrack and Translogik are first applied to meet
the Company's unallocated
overhead expenses and net investment in the continuing development
of the SAW business.
It is anticipated that a surplus
will be generated from these trading activities, which will be allocated to the
retention of earnings in the business for long term investment, and
for distribution to shareholders.
In April 2022,
the Company commenced a share buyback
programme and at the beginning of
the current financial year the Company held 1,217,856 shares
in treasury, acquired at
an average cost of 84p per
share. No further
purchases were made in the period.
The Board has authority from
shareholders to continue the programme to acquire further shares
for treasury to continue to offset the
dilutive impact of share awards
to Directors and employees in due
course, and where market
conditions deem such action to be
appropriate.
Current trading and outlook
The Directors believe
that now is
the time to invest
in people and infrastructure to
capitalise on
strategic growth potential. Recruitment is
almost complete, and work on specifying
production equipment and supply chain improvements is well
underway.
Conversion to revenue is
accelerating in both
SAWsense and Bridgestone iTrack, and
Translogik has already
secured significant customer
wins in the second half of
the year. All
three business segments have seen an increase in new business
opportunities during the Period, and the Company is well-positioned
to continue its growth.
Nigel Rogers
Executive Chairman
18 February 2025
Transense Technologies plc
|
|
|
|
|
Condensed Statement of Comprehensive
Income
|
|
|
Half year
to
|
|
Half year
to
|
|
Full year
to
|
|
|
31 Dec
24
|
|
31 Dec
23
|
|
30 Jun
24
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Audited)
|
|
|
£'000
|
|
£'000
|
|
£'000
|
Revenue
|
|
2,328
|
|
1,805
|
|
4,180
|
Grant Revenue
|
|
131
|
|
-
|
|
-
|
Total Revenue
|
|
2,459
|
|
1,805
|
|
4,180
|
Cost of sales
|
|
(253)
|
|
(224)
|
|
(526)
|
Gross profit
|
|
2,206
|
|
1,581
|
|
3,654
|
Operating expenses
|
(1,659)
|
|
(965)
|
|
(2,373)
|
Exceptional operating
expenses
|
-
|
|
-
|
|
(47)
|
|
|
|
|
|
|
Operating profit
|
|
547
|
|
616
|
|
1,234
|
Financial income
|
|
3
|
|
11
|
|
26
|
Other Income
|
|
-
|
|
5
|
|
5
|
Profit before taxation
|
550
|
|
632
|
|
1,265
|
Taxation
|
|
-
|
|
38
|
|
300
|
Profit for the period from continuing
operations
|
550
|
|
670
|
|
1,565
|
|
|
|
|
|
|
| |
Earnings per share (pence)
|
3.61
|
|
4.32
|
|
10.13
|
Transense Technologies plc
|
|
|
|
|
|
Condensed Statement of Financial
Position
|
|
|
|
|
|
|
|
|
|
|
31 Dec
24
|
|
31 Dec
23
|
|
30 Jun
24
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Audited)
|
|
|
£'000
|
|
£'000
|
|
£'000
|
Non current assets
|
|
|
|
|
|
Property, plant and
equipment
|
945
|
|
183
|
|
889
|
Intangible assets
|
|
1,076
|
|
842
|
|
1,034
|
Deferred tax
|
|
1,475
|
|
1,213
|
|
1,475
|
|
|
3,496
|
|
2,238
|
|
3,398
|
Current assets
|
|
|
|
|
|
|
Inventory
|
513
|
|
262
|
|
390
|
Trade and other
receivables
|
1,629
|
|
1,305
|
|
1,395
|
Cash and cash equivalents
|
1,190
|
|
1,308
|
|
1,281
|
|
|
3,332
|
|
2,875
|
|
3,066
|
Total assets
|
|
6,828
|
|
5,113
|
|
6,464
|
Current liabilities
|
|
|
|
|
|
|
Trade and other payables
|
(281)
|
|
(264)
|
|
(493)
|
Lease liabilities
|
(100)
|
|
-
|
|
(100)
|
Total liabilities
|
|
(381)
|
|
(264)
|
|
(593)
|
Non current liabilities
|
|
|
|
|
|
|
Lease liabilities
|
|
(257)
|
|
-
|
|
(304)
|
|
|
|
|
|
|
|
Total liabilities
|
|
(638)
|
|
(264)
|
|
(897)
|
|
|
|
|
|
|
|
Net assets
|
|
6,190
|
|
4,849
|
|
5,567
|
Capital and reserves
|
|
|
|
|
|
Share capital
|
|
1,644
|
|
1,644
|
|
1,644
|
Share premium
|
|
65
|
|
65
|
|
65
|
Treasury Shares
|
|
(1,027)
|
|
(774)
|
|
(1,027)
|
Share based payments
|
|
491
|
|
342
|
|
418
|
Retained profit
|
|
5,017
|
|
3,572
|
|
4,467
|
Shareholders' funds
|
6,190
|
|
4,849
|
|
5,567
|
|
|
|
|
|
|
|
|
Transense Technologies plc
|
|
Condensed Statement of Changes in
Equity (Unaudited)
|
|
|
Share
capital
|
Share
premium account
|
Share
based payments
|
Retained
earnings
|
Treasury
Shares
|
Total
equity
|
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
Balance at 1 July 2023
|
1,644
|
65
|
288
|
2,902
|
(708)
|
4,191
|
|
Comprehensive income for the
year:
|
|
|
|
Profit for the year
|
-
|
-
|
-
|
1,565
|
-
|
1,565
|
|
Share based payment
|
-
|
-
|
130
|
-
|
-
|
130
|
|
Treasury Shares
|
-
|
-
|
-
|
-
|
(319)
|
(319)
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2024
|
1,644
|
65
|
418
|
4,467
|
(1,027)
|
5,567
|
|
|
|
|
Comprehensive income for the
period
Profit for the period
|
-
|
-
|
-
|
550
|
-
|
550
|
|
Share based payment
|
-
|
-
|
73
|
-
|
-
|
73
|
|
Treasury Shares
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Balance at 31 December
2024
|
1,644
|
65
|
491
|
5,017
|
(1,027)
|
6,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Transense Technologies plc
|
Condensed Statement of Cash
Flows
|
|
|
Half year
to
|
|
Half year
to
|
|
Full year
to
|
|
|
31 Dec
24
|
|
31 Dec
23
|
|
30 Jun
24
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Audited)
|
|
|
£'000
|
|
£'000
|
|
£'000
|
Cash flow from operating
activities
|
|
|
|
|
|
Profit for the period
|
550
|
|
670
|
|
1,565
|
Adjustments for:
|
|
|
|
|
|
Taxation
|
-
|
|
(38)
|
|
(300)
|
Net financial income
|
(3)
|
|
(11)
|
|
(26)
|
Depreciation of property, plant and
equipment
|
103
|
|
56
|
|
130
|
Amortisation and impairment of
intangible assets
|
83
|
|
60
|
|
145
|
Share based payments
|
73
|
|
54
|
|
152
|
|
|
|
|
|
|
Operating cash flows before movements
in working capital
|
806
|
|
791
|
|
1,666
|
|
|
|
|
|
|
|
Change in receivables
|
(234)
|
|
(42)
|
|
(132)
|
Change in payables
|
(212)
|
|
(70)
|
|
159
|
Change in inventories
|
(123)
|
|
(2)
|
|
(130)
|
Net cash (used)/generated in
operations
|
237
|
|
677
|
|
1,563
|
|
|
|
|
|
|
|
Cash flows from investing
activities
|
|
|
|
|
|
Acquisition of property, plant &
equipment
|
(158)
|
|
(83)
|
|
(428)
|
Acquisition of intangible
assets
|
(126)
|
|
(173)
|
|
(455)
|
Net cash used in investing
activities
|
(284)
|
|
(256)
|
|
(883)
|
|
|
|
|
|
|
|
Cash flows from financing
activities
|
|
|
|
|
|
Treasury shares
|
-
|
|
(67)
|
|
(319)
|
Interest
|
3
|
|
11
|
|
26
|
Payment of lease
liabilities
|
(47)
|
|
(36)
|
|
(84)
|
Net cash (used)/generated for
financing activities
|
(44)
|
|
(92)
|
|
(377)
|
|
|
|
|
|
|
|
Net (decrease)/increase/ in cash and
cash equivalents
|
(91)
|
|
330
|
|
303
|
Cash and cash equivalents at
beginning of period
|
1,281
|
|
978
|
|
978
|
Cash and cash equivalents at end of
period
|
1,190
|
|
1,308
|
|
1,281
|
|
|
|
|
|
|
|
Notes to the Interim results for the
six months to 31 December 2024
1.
Reporting Entity and Basis of Preparation
Transense Technologies plc ("the
Company") is a company incorporated in the United Kingdom under the
Companies Act 2006. These condensed interim financial statements
are presented in pounds sterling, rounded to the nearest
thousand.
The financial statements of the
Group are available upon request from the Company's registered
office or at www.transense.com
2.
Going Concern
The Board has considered the
financial position and future plans of the Company and is satisfied
that the Company will have adequate resources to continue in
operational existence for the foreseeable future. Accordingly,
these interim financial statements have been prepared on a going
concern basis.
3.
Accounting policies
The Condensed Financial Statements
for the half yearly report for the six months ended 31 December
2024 have been prepared using accounting policies and methods of
computation consistent with those set in Transense Technologies
plc's Annual Report and Financial Statements for the year ended 30
June 2024. There has been no change to any accounting policy
since the date of that report.
4. Segmental analysis
Revenue by
region
|
Half year
to 31 Dec
24
|
Half year
to 31 Dec 23
|
Full year
to 30 Jun 24
|
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
£'000
|
£'000
|
£'000
|
North America
|
167
|
181
|
464
|
South America
|
42
|
45
|
121
|
Australia
|
11
|
1
|
4
|
Europe
|
279
|
199
|
514
|
UK
|
146
|
71
|
323
|
Rest of the World
|
127
|
74
|
144
|
Grant Income (UK)
|
132
|
-
|
-
|
Total
|
904
|
571
|
1,570
|
Bridgestone iTrack
|
1,555
|
1,234
|
2,610
|
Half Year to 31 December
2024
|
IT
Royalties
£'000
|
SAWsense
£'000
|
Translogik
£'000
|
Central
£'000
|
Total
£'000
|
Turnover
|
1,555
|
383
|
521
|
-
|
2,459
|
Gross profit
|
1,555
|
365
|
286
|
-
|
2,206
|
Operating expenses
|
(22)
|
(735)
|
(210)
|
(692)
|
(1,659)
|
Operating profit/(loss)
|
1,533
|
(370)
|
76
|
(692)
|
547
|
Net financial
income/(expense)
|
-
|
-
|
-
|
3
|
3
|
Taxation
|
-
|
-
|
-
|
-
|
-
|
Profit/(loss) for the
year
|
1,533
|
(370)
|
76
|
(689)
|
550
|
Half Year to 31 December
2023
|
IT
Royalties
£'000
|
SAWsense
£'000
|
Translogik
£'000
|
Central
£'000
|
Total
£'000
|
Turnover
|
1,234
|
83
|
488
|
-
|
1,805
|
Gross profit
|
1,234
|
83
|
264
|
-
|
1,581
|
Operating expenses
|
(22)
|
(466)
|
(70)
|
(407)
|
(965)
|
Operating profit/(loss)
|
1,212
|
(383)
|
194
|
(407)
|
616
|
Other income
|
-
|
5
|
-
|
-
|
5
|
Net financial income
|
-
|
-
|
-
|
11
|
11
|
Taxation
|
-
|
-
|
-
|
38
|
38
|
Profit/(loss) for the
year
|
1,212
|
(378)
|
194
|
(358)
|
670
|
Year to 30 June 2024
|
IT
Royalties
£'000
|
SAWsense
£'000
|
Translogik
£'000
|
Central
£'000
|
Total
£'000
|
Turnover
|
2,610
|
450
|
1,120
|
-
|
4,180
|
Gross profit
|
2,610
|
440
|
604
|
-
|
3,654
|
Operating expenses
|
(44)
|
(1,159)
|
(221)
|
(949)
|
(2,373)
|
Exceptional operating
costs
|
-
|
-
|
(42)
|
(5)
|
(47)
|
Operating profit/(loss)
|
2,566
|
(719)
|
341
|
(954)
|
1,234
|
Other income
|
-
|
5
|
-
|
-
|
5
|
Net financial income
|
-
|
-
|
-
|
26
|
26
|
Taxation
|
-
|
-
|
-
|
300
|
300
|
Profit/(loss) for the
year
|
2,566
|
(714)
|
341
|
(628)
|
1,565
|
Note:
Grant Income is included in Turnover in the segmental numbers
and the actual grant income for each period is on the face of the
Condensed Statement of Comprehensive Income.
5.
Corporation tax and deferred tax
The Company has approximately £21m
of Corporation Tax losses which, subject to agreement by HM Revenue
and Customs, are available for offset against future profits of the
same trade. There is no expiry date for tax losses, however, there
is an annual restriction of £5m plus half of the surplus above
£5m.
As the Company has moved into
consistent profitability, Deferred Tax has been recognised, and the
Deferred Tax credit is calculated to reflect the estimated results
for the following 36 months in the Financial year to 30 June 2024
(previously 24 months).
The current value of the deferred
tax asset in the Balance Sheet is £1.475m. and as we look forward
to the end of the decade the Company can see that the losses
brought forward could well be used up by 2030 and with this
possibility in mind the Company has decided to freeze the deferred
tax asset and reverse it when the losses are approaching
exhaustion.
6.
Earnings per share
|
31
December 2024
|
31
December 2023
|
30
June 2024
|
|
Shares
|
Shares
|
Shares
|
Weighted average number of shares in
the period
|
15,219,884
|
15,506,141
|
15,446,993
|
|
|
|
|
Basic and diluted Earnings per
share
|
3.61p
|
4.32p
|
10.13p
|