false 0001778784 0001778784 2025-01-23 2025-01-23
 
 
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
 
FORM 8-K
 
 
CURRENT REPORT
 
 
PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
 
Date of Report (Date of earliest event reported): January 23, 2025
 
 
PROVIDENT BANCORP, INC.
(Exact Name of Registrant as Specified in Charter)
 
 
Maryland
001-39090
84-4132422
(State or Other Jurisdiction
(Commission File No.)
(I.R.S. Employer
of Incorporation)
   
Identification No.)
           
 
5 Market Street, Amesbury, Massachusetts
01913
 
 
(Address of Principal Executive Offices)
(Zip Code)
 
 
Registrant’s telephone number, including area code: (978) 834-8555
 
 
Not Applicable
(Former name or former address, if changed since last report)
 
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading Symbol
 
Name of each exchange on which registered
Common stock
 
PVBC
 
The NASDAQ Stock Market LLC
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
 
Emerging growth company               
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐
 
 

 
2.02: Results of Operations and Financial Condition
 
On January 23, 2025, Provident Bancorp, Inc. (the “Company”) issued a press release announcing its earnings for the quarter and year ended December 31, 2024. A copy of the press release is attached as Exhibit 99.1 hereto and incorporated herein by reference. The information contained in this Item 2.02, including the related information set forth in the press release, is being “furnished” and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934.
 
 
9.01: Financial Statements and Exhibits
 
Exhibit No.
 
Description
     
99.1   Press release dated January 23, 2025
104
 
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 
 
 
 
 

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
 
   
PROVIDENT BANCORP, INC.
 
         
DATE: January 23, 2025
 
By:
/s/ Joseph B. Reilly
 
     
Joseph B. Reilly
 
     
President and Chief Executive Officer
 
         
 
 

Exhibit 99.1

 

Provident Bancorp, Inc. Reports Fourth Quarter Net Income of $4.9 Million

Company Release

1/23/2025

 

Amesbury, Massachusetts — Provident Bancorp, Inc. (the “Company”) (NasdaqCM: PVBC), the holding company for BankProv (the “Bank”), reported net income for the quarter ended December 31, 2024 of $4.9 million, or $0.29 per diluted share, compared to net income of $716,000, or $0.04 per diluted share, for the quarter ended September 30, 2024, and net income of $2.9 million, or $0.18 per diluted share, for the quarter ended December 31, 2023. For the year ended December 31, 2024, net income was $7.3 million, or $0.43 per diluted share, compared to $11.0 million, or $0.66 per diluted share, for the year ended December 31, 2023. The Company’s return on average assets was 1.22% for the quarter ended December 31, 2024, compared to 0.18% for the quarter ended September 30, 2024, and 0.70% for the quarter ended December 31, 2023. For the year ended December 31, 2024, the Company’s return on average assets was 0.46%, compared to 0.66% for the year ended December 31, 2023. The Company's return on average equity was 8.54% for the quarter ended December 31, 2024, compared to 1.27% for the quarter ended September 30, 2024, and 5.33% for the quarter ended December 31, 2023. For the year ended December 31, 2024, the Company’s return on average equity was 3.21%, compared to 5.10% for the year ended December 31, 2023.

 

In announcing these results, Joseph Reilly, Chief Executive Officer, said, “We are pleased to report net income of $4.9 million for the fourth quarter of 2024. These earnings reflect the success we have seen in the execution of our strategic plan, which is focused on repositioning our balance sheet to reduce risk as well as strengthening our ties with, and providing financing to, the communities we serve. We believe these efforts have resulted in a more efficient operation with improved asset quality and liquidity, and we are confident our proactive management of funding costs and operating expenses will set the foundation for a strong 2025.”

 

For the quarter ended December 31, 2024, net interest and dividend income was $13.6 million, an increase of $1.2 million, or 9.9%, from the quarter ended September 30, 2024, and an increase of $78,000, or 0.6%, compared to the quarter ended December 31, 2023. The interest rate spread and net interest margin were 2.53% and 3.62%, respectively, for the quarter ended December 31, 2024, compared to 2.19% and 3.38%, respectively, for the quarter ended September 30, 2024, and 2.36% and 3.45%, respectively, for the quarter ended December 31, 2023. The increases in net interest income and margin during the fourth quarter of 2024 are primarily reflective of the Company's improved liquidity position, as well as decreases in interest expenses the Bank realized by proactively seeking opportunities to reduce its cost of funds during the period the Federal Reserve Bank was easing rates. For the year ended December 31, 2024, net interest and dividend income was $50.5 million, a decrease of $7.7 million, or 13.2%, compared to $58.2 million for the year ended December 31, 2023. The interest rate spread and net interest margin were 2.27% and 3.42%, respectively, for the year ended December 31, 2024, compared to 2.63%, and 3.71%, respectively, for the year ended December 31, 2023

 

Total interest and dividend income was $23.1 million for the quarter ended December 31, 2024, an increase of $692,000, or 3.1%, from the quarter ended September 30, 2024, and a decrease of $445,000, or 1.9%, from the quarter ended December 31, 2023. The Company’s yield on interest-earning assets was 6.14% for the quarter ended December 31, 2024, an increase of three basis points from the quarter ended September 30, 2024, and an increase of 15 basis points from the quarter ended December 31, 2023. For the year ended December 31, 2024, total interest and dividend income was $89.5 million, a decrease of $840,000, or 0.9%, from the year ended December 31, 2023. The Company's yield on interest-earning assets was 6.05% for the year ended December 31, 2024, an increase of 29 basis points from the year ended December 31, 2023.

 

Total interest expense was $9.5 million for the quarter ended December 31, 2024, a decrease of $542,000, or 5.4%, from the quarter ended September 30, 2024, and a decrease of $523,000, or 5.2%, from the quarter ended December 31, 2023. Interest expense on deposits was $8.7 million for the quarter ended December 31, 2024, a decrease of $405,000, or 4.5%, from the quarter ended September 30, 2024, and a decrease of $1.2 million, or 12.5%, from the quarter ended December 31, 2023. The decrease in interest expense on deposits from the prior quarter was primarily driven by a 30-basis point decrease in the cost of interest-bearing deposits to 3.53%. The decrease in interest expense on deposits from the prior year quarter was primarily driven by a decrease in the average balance of interest-bearing deposits of $103.5 million, or 9.5%, and a 12-basis point decrease in the average cost of interest-bearing deposits. The Bank has been successful in replacing its high-cost deposits from wholesale markets with lower-cost core deposits generated from its retail base, as reflected by the decrease in interest expense on deposits during the fourth quarter of 2024 despite an increase in the average balance of interest-bearing deposits over the same period. Interest expense on borrowings totaled $815,000 for the quarter ended December 31, 2024, a decrease of $137,000, or 14.4%, from the prior quarter, and an increase of $719,000, or 749.0%, over the prior year quarter. The decrease in interest expense on borrowings from the prior quarter was driven by a $7.1 million, or 9.3%, decrease in the average balance of borrowings and a 28-basis point reduction in the cost of borrowings. The increase in interest expense on borrowings from the prior year quarter was primarily due to a $53.5 million, or 340.3%, increase in the average balance of borrowings used to fund increases in the mortgage warehouse portfolio, and a 227-basis point increase in the cost of borrowings. The Company’s total cost of interest-bearing liabilities was 3.61% for the quarter ended December 31, 2024, which is a decrease of 31 basis points, from 3.92%, for the quarter ended September 30, 2024, and a decrease of two basis points from 3.63% for the quarter ended December 31, 2023.

 

Total interest expense increased $6.8 million, or 21.3%, to $39.0 million for the year ended December 31, 2024, compared to $32.1 million for the year ended December 31, 2023. Interest expense on deposits was $36.7 million for the year ended December 31, 2024, an increase of $6.1 million, or 19.9%, from the year ended December 31, 2023. This increase was driven by an increase in the average cost of interest-bearing deposits of 62 basis points, to 3.73%. For the year ended December 31, 2024, interest expense on borrowings increased $751,000, or 48.9%, due to an increase in the average balance of borrowings of $8.3 million, or 20.5% and an increase in the cost of borrowings of 89 basis points, to 4.69%. The Company's total cost of interest-bearing liabilities was 3.78% for the year ended December 31, 2024, which is an increase of 65 basis points, from 3.13% for the year ended December 31, 2023.

 

Mr. Reilly noted, “The improvement in our net interest margin in the fourth quarter of 2024 was realized by generating significant core deposit growth from our retail banking operation, while simultaneously reducing funding costs as the Federal Reserve Bank began to ease rates in late 2024.”

 

The Company recognized a $1.6 million credit loss benefit for the quarter ended December 31, 2024, compared to a $1.7 million provision for credit losses for the quarter ended September 30, 2024, and a $1.2 million credit loss benefit recognized for the quarter ended December 31, 2023. The credit loss benefit for the quarter ended December 31, 2024 was primarily driven by an $880,000 recovery related to a previously charged-off enterprise value loan, reductions in the general allowance due to updated loss rates resulting from the annual refresh of our current expected credit loss model, and changes in the loan portfolio mix. The benefit for the quarter was partially offset by an additional $1.3 million reserve on a $17.6 million enterprise value relationship, which, as of December 31, 2024, carried a total reserve of $10.1 million. For the year ended December 31, 2024, the Company recognized a $1.0 million provision for credit losses, compared to a $678,000 benefit for the year ended December 31, 2023.

 

Net recoveries totaled $867,000 for the quarter ended December 31, 2024, compared to net charge-offs of $84,000 for the quarter ended September 30, 2024, and net charge-offs of $1.2 million for the quarter ended December 31, 2023. For the year ended December 31, 2024, net charge-offs totaled $1.4 million, compared to $4.8 million for the year ended December 31, 2023. Charge-offs for the year ended December 31, 2024 were primarily related to the settlement and partial charge-off of the last remaining loan in the digital asset portfolio, partially offset by an $880,000 recovery on a previously charged-off enterprise value loan. 

 

Non-accrual loans were $20.9 million, or 1.31% of total assets, as of December 31, 2024, compared to $37.2 million, or 2.25% of total assets, as of September 30, 2024 and $16.5 million, or 0.99% of total assets, as of December 31, 2023. The decrease in non-accrual loans as of December 31, 2024 was primarily due to the successful workout of a $16.2 million construction loan, which included a partial payoff of the loan and the financing of the remaining $12.7 million with a short-term commercial real estate loan to a new borrower. The increase in non-accrual loans from December 31, 2023, was primarily related to the addition of two enterprise value loans, partially offset by the settlement and partial charge-off of the Bank's last remaining digital asset loan relationship during 2024.

 

Mr. Reilly noted “I am pleased to announce the successful workout of the $16.2 million construction loan relationship placed on non-accrual status in the third quarter of 2024. This required a noteworthy effort by our credit and workout teams to complete this with a timely, favorable outcome for the Bank. We remain focused on maintaining strong credit management practices, with a continued commitment to improving asset quality.”

 

Noninterest income was $1.3 million for the quarter ended December 31, 2024, compared to $1.7 million for the quarter ended September 30, 2024, and $1.6 million for the quarter ended December 31, 2023. For the year ended December 31, 2024, noninterest income decreased $1.2 million, or 16.3%, to $5.9 million, from $7.1 million for the year ended December 31, 2023. The decrease in noninterest income over the prior year was primarily due to decreases in fees generated by business lines that have been deemphasized by the Bank.

 

Noninterest expense was $10.1 million for the quarter ended December 31, 2024, compared to $11.6 million for the quarter ended September 30, 2024, and $12.5 million for the quarter ended December 31, 2023. The decrease in noninterest expense from the prior quarter of $1.5 million, or 12.6%, was primarily due to decreases in salaries and employee benefits of $304,000, or 4.2%, professional fees of $215,000, or 26.9%, and a $750,000 management fee accrual that was reversed in conjunction with the execution of a loan modification in the fourth quarter of 2024. The decrease in noninterest expense from the prior year quarter of $2.3 million, or 18.8%, was primarily due to a decrease in professional fees of $902,000, or 60.7%, and the $750,000 fee accrual reversal included in other expense. The decreases noted in all periods presented largely reflect the impact of the Bank successfully lowering its risk appetite and realizing the associated reduction in the level of resources required to run traditional banking operations.

 

Noninterest expense was $46.0 million for the year ended December 31, 2024, a decrease of $5.1 million, or 10.0%, from $51.1 million for the year ended December 31, 2023 primarily due to decreases in salaries and employee benefits of $1.6 million, or 5.1%; professional fees of $1.2 million, or 24.0%; insurance expenses of $594,000, or 32.9%; and other expenses of $1.6 million, or 47.6%.

 

Mr. Reilly noted “The reduction in our noninterest expenses is illustrative of the efforts we have made to align our operations with our current strategy and risk appetite. We have experienced meaningful reductions in professional services, including legal, audit and consulting costs, as well as a reduction in salaries and employee benefits. Our focus remains on driving efficiencies to reduce operating costs, and we are eager to maintain the positive momentum in 2025.”

 

The Company recorded an income tax provision of $1.5 million for the quarter ended December 31, 2024, compared to $132,000 for the quarter ended September 30, 2024, and $1.1 million for the quarter ended December 31, 2023. For the year ended December 31, 2024, the Company recorded a provision for income tax of $2.1 million, reflecting an effective tax rate of 22.5%, compared to $3.8 million, or an effective tax rate of 25.9%, for the year ended December 31, 2023.

 

Total assets were $1.59 billion at December 31, 2024, a decrease of $55.0 million, or 3.3%, from $1.65 billion at September 30, 2024, and a decrease of $77.1 million, or 4.6%, from $1.67 billion at December 31, 2023. Cash and cash equivalents totaled $169.1 million at December 31, 2024, an increase of $30.5 million, or 22.0%, from September 30, 2024, primarily due to a decrease in net loans and an increase in total deposits, partially offset by a decrease in borrowings. Cash and cash equivalents decreased $51.2 million, or 23.2%, from December 31, 2023, primarily due to decreases in deposits and borrowings, partially offset by a decrease in net loans. Net loans were $1.31 billion at December 31, 2024, a decrease of $81.2 million, or 5.9%, from September 30, 2024 and $15.7 million, or 1.2%, from December 31, 2023. The decrease in net loans over the prior quarter was primarily due to decreases in enterprise value loans of $38.4 million, or 11.0%, mortgage warehouse loans of $33.7 million, or 11.5%, and construction and land development loans of $13.3 million, or 32.1%, partially offset by an increase in commercial real estate loans of $10.3 million, or 1.9%. These changes reflect the continued effort to reduce our exposure in the enterprise value portfolio and the $16.2 million construction loan workout that resulted in the financing of a new $12.7 million commercial real estate loan during the quarter ended December 31, 2024. The decrease in net loans from December 31, 2023 was primarily due to decreases in enterprise value loans of $123.8 million, or 28.6%, construction and land development loans of $49.8 million, or 63.9%, and the $12.3 million decrease resulting from the closure of the digital asset loan portfolio, partially offset by increases in mortgage warehouse loans of $92.6 million, or 55.6%, and commercial real estate loans of $90.4 million, or 19.3%. These changes reflect $47.4 million in construction and land development loans that converted to permanent commercial real estate loans during 2024, the reclassification of approximately $33.8 million in loans from the enterprise value to the commercial portfolio, and the strategic shift in our loan portfolio mix illustrating our strategy to reduce credit risk. The allowance for credit losses on loans was $21.1 million, or 1.59% of total loans, as of December 31, 2024, compared to $21.9 million, or 1.56% of total loans, as of September 30, 2024, and $21.6 million, or 1.61% of total loans, as of December 31, 2023. The decrease in the allowance for credit losses from September 30, 2024 of $836,000, or 3.8%, was primarily driven by reductions in the general allowance due to updated loss rates resulting from the annual refresh of our current expected credit loss model, and changes in the loan portfolio mix. These reductions were partially offset by an additional $1.3 million reserve on a $17.6 million enterprise value relationship which, as of December 31, 2024, carried a total reserve of $10.1 million. The decrease in the allowance for credit losses from December 31, 2023 was $484,000, or 2.2%.

 

Total deposits were $1.31 billion at December 31, 2024, an increase of $20.5 million, or 1.6%, from $1.29 billion at September 30, 2024, and a decrease of $22.3 million, or 1.7%, from $1.33 billion at December 31, 2023. The increase in deposits from September 30, 2024 was primarily driven by an increase in retail deposits of $22.2 million, or 2.8%, and a $17.2 million, or 16.1%, increase in specialty deposits, partially offset by a decrease in brokered deposits of $14.8 million or, 9.0%, and a decrease in deposits obtained through listing services of $12.6 million, or 21.0%. The decrease in deposits from December 31, 2023 was primarily driven by a decrease in deposits obtained through listing services of $89.2 million, or 65.2%, and a decrease in brokered deposits of $45.3 million, or 23.2%, partially offset by an increase in retail deposits of $74.7 million, or 10.1%. Total borrowings were $44.6 million at December 31, 2024, a decrease of $80.0 million, or 64.2%, from September 30, 2024, and a decrease of $60.1 million, or 57.4%, from December 31, 2023, reflecting our improved liquidity position and decreased need for short-term funding.

 

As of December 31, 2024, shareholders’ equity totaled $231.1 million, an increase of $4.9 million, or 2.2%, from September 30, 2024, and an increase of $9.2 million, or 4.1%, from December 31, 2023. The increases include the Company's net income, which totaled $4.9 million and $7.3 million for the three and twelve months ended December 31, 2024, respectively. Shareholders’ equity to total assets was 14.5% at December 31, 2024, compared to 13.7% at September 30, 2024, and 13.3% at December 31, 2023. Book value per share was $12.99 at December 31, 2024, an increase from $12.76 at September 30, 2024, and $12.55 at December 31, 2023. Market value per share increased to $11.40 at December 31, 2024, an increase of 5.7% from $10.79 at September 30, 2024, and an increase of 13.2% from $10.07 at December 31, 2023. As of December 31, 2024, the Bank was categorized as well capitalized under the Federal Deposit Insurance Corporation regulatory framework for prompt corrective action.

 

Mr. Reilly concluded, “The fourth quarter marked a significant milestone in the progress of our strategic objectives and I am excited to see our efforts gaining momentum and delivering positive results. As always, I am incredibly proud of the dedication and hard work of our employees, who remain committed to both our institution and the communities we serve.”

 

About Provident Bancorp, Inc.

 

Provident Bancorp, Inc. (NASDAQ:PVBC) is the holding company for BankProv, a full-service commercial bank headquartered in Massachusetts. With retail branches in the Seacoast Region of Northeastern Massachusetts and New Hampshire, as well as commercial banking offices in the Manchester/Concord market in Central New Hampshire, BankProv delivers a unique combination of traditional banking services and innovative financial solutions to its markets. Founded in Amesbury, Massachusetts in 1828, BankProv holds the honor of being the 10th oldest bank in the nation. The Bank insures 100% of deposits through a combination of insurance provided by the Federal Deposit Insurance Corporation (FDIC) and the Depositors Insurance Fund (DIF). For more information, visit bankprov.com.

 

Forward-Looking Statements

 

This news release may contain certain forward-looking statements, such as statements of the Company’s or the Bank’s plans, objectives, expectations, estimates and intentions. Forward-looking statements may be identified by the use of words such as, “expects,” “subject,” “believe,” “will,” “intends,” “may,” “will be” or “would.” These statements are subject to change based on various important factors (some of which are beyond the Company’s or the Bank’s control), and actual results may differ materially. Accordingly, readers should not place undue reliance on any forward-looking statements (which reflect management’s analysis of factors only as of the date on which they are given). These factors include: general economic conditions; interest rates; inflation; levels of unemployment; legislative, regulatory and accounting changes; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve Bank; deposit flows; our ability to access cost-effective funding; changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio; changes in consumer spending, borrowing and savings habits; competition; the imposition of tariffs or other domestic or international governmental policies impacting the value of the products of our borrowers; a potential government shutdown; our ability to successfully shift the balance sheet to that of a traditional community bank; real estate values in the market area; loan demand; the adequacy of our level and methodology for calculating our allowance for credit losses; changes in the quality of our loan and securities portfolios; the ability of our borrowers to repay their loans; an unexpected adverse financial, regulatory or bankruptcy event experienced by our cryptocurrency, digital asset or financial technology (“fintech”) customers; our ability to retain key employees; failures or breaches of our IT systems, including cyberattacks; the failure to maintain current technologies; the ability of the Company or the Bank to effectively manage its growth; global and national war and terrorism; the impact of the COVID-19 pandemic or any other pandemic on our operations and financial results and those of our customers; and results of regulatory examinations, among other factors. The foregoing list of important factors is not exclusive. Readers should carefully review the risk factors described in other documents that the Company files from time to time with the Securities and Exchange Commission, including Annual and Quarterly Reports on Forms 10-K and 10-Q, and Current Reports on Form 8-K.

 

Investor contact:

Joseph Reilly

President and Chief Executive Officer

Provident Bancorp, Inc.

jreilly@bankprov.com

 

 

 

Provident Bancorp, Inc.

Consolidated Balance Sheet

(Unaudited)

 

(Dollars in thousands)

 

At December 31, 2024

   

At September 30, 2024

   

At December 31, 2023

 

Assets

                       

Cash and due from banks

  $ 27,536     $ 29,555     $ 22,200  

Short-term investments

    141,606       109,110       198,132  

Cash and cash equivalents

    169,142       138,665       220,332  

Debt securities available-for-sale (at fair value)

    25,693       27,426       28,571  

Federal Home Loan Bank stock, at cost

    2,697       3,619       4,056  

Loans:

                       

Commercial real estate

    559,325       549,029       468,928  

Construction and land development

    28,097       41,401       77,851  

Residential real estate

    6,008       6,517       7,169  

Mortgage warehouse

    259,181       292,866       166,567  

Commercial

    163,927       170,514       176,124  

Enterprise value

    309,786       348,171       433,633  

Digital asset

                12,289  

Consumer

    271       94       168  

Total loans

    1,326,595       1,408,592       1,342,729  

Allowance for credit losses on loans

    (21,087 )     (21,923 )     (21,571 )

Net loans

    1,305,508       1,386,669       1,321,158  

Bank owned life insurance

    46,017       45,683       44,735  

Premises and equipment, net

    10,188       10,343       12,986  

Accrued interest receivable

    5,296       5,247       6,090  

Right-of-use assets

    3,429       3,467       3,780  

Deferred tax asset, net

    13,808       14,805       14,461  

Other assets

    11,392       12,280       14,140  

Total assets

  $ 1,593,170     $ 1,648,204     $ 1,670,309  

Liabilities and Shareholders' Equity

                       

Deposits:

                       

Noninterest-bearing demand deposits

  $ 351,528     $ 318,475     $ 308,769  

NOW

    83,270       92,349       93,812  

Regular savings

    132,198       140,979       231,593  

Money market deposits

    463,687       468,099       456,408  

Certificates of deposit

    278,277       268,593       240,640  

Total deposits

    1,308,960       1,288,495       1,331,222  

Borrowings:

                       

Short-term borrowings

    35,000       115,000       95,000  

Long-term borrowings

    9,563       9,597       9,697  

Total borrowings

    44,563       124,597       104,697  

Operating lease liabilities

    3,862       3,891       4,171  

Other liabilities

    4,698       5,063       8,317  

Total liabilities

    1,362,083       1,422,046       1,448,407  

Shareholders' equity:

                       

Preferred stock, $0.01 par value, 50,000 shares authorized; no shares issued and outstanding

                 

Common stock, $0.01 par value, 100,000,000 shares authorized; 17,788,543, 17,730,843, and 17,677,479 shares issued and outstanding at December 31, 2024, September 30, 2024, and December 31, 2023, respectively

    178       177       177  

Additional paid-in capital

    125,446       125,056       124,129  

Retained earnings

    113,561       108,679       106,285  

Accumulated other comprehensive loss

    (1,625 )     (1,101 )     (1,496 )

Unearned compensation - ESOP

    (6,473 )     (6,653 )     (7,193 )

Total shareholders' equity

    231,087       226,158       221,902  

Total liabilities and shareholders' equity

  $ 1,593,170     $ 1,648,204     $ 1,670,309  

 

 

 

Provident Bancorp, Inc.

Consolidated Income Statements

(Unaudited)

 

   

Three Months Ended

   

Year Ended

 

(Dollars in thousands, except per share data)

 

December 31, 2024

   

September 30, 2024

   

December 31, 2023

   

December 31, 2024

   

December 31, 2023

 

Interest and dividend income:

                                       

Interest and fees on loans

  $ 21,541     $ 21,257     $ 20,000     $ 83,178     $ 79,469  

Interest and dividends on debt securities available-for-sale

    267       240       232       987       949  

Interest on short-term investments

    1,313       932       3,334       5,292       9,879  

Total interest and dividend income

    23,121       22,429       23,566       89,457       90,297  

Interest expense:

                                       

Interest on deposits

    8,663       9,068       9,905       36,678       30,589  

Interest on short-term borrowings

    789       916       64       2,164       1,314  

Interest on long-term borrowings

    26       36       32       124       223  

Total interest expense

    9,478       10,020       10,001       38,966       32,126  

Net interest and dividend income

    13,643       12,409       13,565       50,491       58,171  

Credit loss (benefit) expense - loans

    (1,703 )     1,666       (1,227 )     887       863  

Credit loss expense (benefit) - off-balance sheet credit exposures

    136       27       (7 )     116       (1,541 )

Total credit loss (benefit) expense

    (1,567 )     1,693       (1,234 )     1,003       (678 )

Net interest and dividend income after credit loss (benefit) expense

    15,210       10,716       14,799       49,488       58,849  

Noninterest income:

                                       

Customer service fees on deposit accounts

    661       813       1,007       2,813       3,658  

Service charges and fees - other

    325       486       336       1,469       1,825  

Bank owned life insurance income

    334       327       298       1,282       1,120  

Other income

    5       82       6       348       458  

Total noninterest income

    1,325       1,708       1,647       5,912       7,061  

Noninterest expense:

                                       

Salaries and employee benefits

    6,963       7,267       6,837       29,668       31,266  

Occupancy expense

    364       452       421       1,666       1,692  

Equipment expense

    139       159       156       610       599  

Deposit insurance

    319       334       368       1,307       1,514  

Data processing

    404       416       432       1,635       1,545  

Marketing expense

    43       57       193       194       640  

Professional fees

    585       800       1,487       3,683       4,843  

Directors' compensation

    198       233       135       782       677  

Software depreciation and implementation

    614       614       596       2,355       2,005  

Insurance expense

    303       303       451       1,210       1,804  

Service fees

    248       405       365       1,129       1,154  

Other

    (66 )     536       1,015       1,780       3,394  

Total noninterest expense

    10,114       11,576       12,456       46,019       51,133  

Income before income tax expense

    6,421       848       3,990       9,381       14,777  

Income tax expense

    1,539       132       1,066       2,110       3,823  

Net income

  $ 4,882     $ 716     $ 2,924     $ 7,271     $ 10,954  

Earnings per share:

                                       

Basic

  $ 0.29     $ 0.04     $ 0.18     $ 0.43     $ 0.66  

Diluted

  $ 0.29     $ 0.04     $ 0.18     $ 0.43     $ 0.66  

Weighted average shares:

                                       

Basic

    16,783,976       16,748,404       16,639,142       16,727,370       16,586,180  

Diluted

    16,864,240       16,811,614       16,690,937       16,782,893       16,594,685  

 

 

 

Provident Bancorp, Inc.

Net Interest Income Analysis

(Unaudited)

 

   

For the Three Months Ended

 
   

December 31, 2024

   

September 30, 2024

   

December 31, 2023

 
           

Interest

                   

Interest

                   

Interest

         
   

Average

   

Earned/

   

Yield/

   

Average

   

Earned/

   

Yield/

   

Average

   

Earned/

   

Yield/

 

(Dollars in thousands)

 

Balance

   

Paid

   

Rate (5)

   

Balance

   

Paid

   

Rate (5)

   

Balance

   

Paid

   

Rate (5)

 

Assets:

                                                                       

Interest-earning assets:

                                                                       

Loans (1)

  $ 1,372,245     $ 21,541       6.28 %   $ 1,359,712     $ 21,257       6.25 %   $ 1,328,658     $ 20,000       6.02 %

Short-term investments

    104,385       1,313       5.03 %     78,925       932       4.72 %     216,722       3,334       6.15 %

Debt securities available-for-sale

    26,871       194       2.89 %     27,367       201       2.94 %     25,968       192       2.96 %

Federal Home Loan Bank stock

    3,609       73       8.09 %     3,476       39       4.49 %     1,507       40       10.62 %

Total interest-earning assets

    1,507,110       23,121       6.14 %     1,469,480       22,429       6.11 %     1,572,855       23,566       5.99 %

Non-interest earning assets

    94,795                       94,258                       100,634                  

Total assets

  $ 1,601,905                     $ 1,563,738                     $ 1,673,489                  

Liabilities and shareholders' equity:

                                                                       

Interest-bearing liabilities:

                                                                       

Savings accounts

  $ 158,626     $ 777       1.96 %   $ 155,726     $ 898       2.31 %   $ 219,162     $ 1,588       2.90 %

Money market accounts

    469,922       4,363       3.71 %     479,276       4,823       4.03 %     518,511       4,935       3.81 %

NOW accounts

    80,645       340       1.69 %     79,527       311       1.56 %     100,653       239       0.95 %

Certificates of deposit

    272,803       3,183       4.67 %     231,373       3,036       5.25 %     247,206       3,143       5.09 %

Total interest-bearing deposits

    981,996       8,663       3.53 %     945,902       9,068       3.83 %     1,085,532       9,905       3.65 %

Borrowings

                                                                       

Short-term borrowings

    59,641       789       5.29 %     66,727       916       5.49 %     6,011       64       4.26 %

Long-term borrowings

    9,574       26       1.09 %     9,607       36       1.50 %     9,708       32       1.32 %

Total borrowings

    69,215       815       4.71 %     76,334       952       4.99 %     15,719       96       2.44 %

Total interest-bearing liabilities

    1,051,211       9,478       3.61 %     1,022,236       10,020       3.92 %     1,101,251       10,001       3.63 %

Noninterest-bearing liabilities:

                                                                       

Noninterest-bearing deposits

    312,382                       305,124                       338,712                  

Other noninterest-bearing liabilities

    9,779                       10,377                       14,212                  

Total liabilities

    1,373,372                       1,337,737                       1,454,175                  

Total equity

    228,533                       226,001                       219,314                  

Total liabilities and equity

  $ 1,601,905                     $ 1,563,738                     $ 1,673,489                  

Net interest income

          $ 13,643                     $ 12,409                     $ 13,565          

Interest rate spread (2)

                    2.53 %                     2.19 %                     2.36 %

Net interest-earning assets (3)

  $ 455,899                     $ 447,244                     $ 471,604                  

Net interest margin (4)

                    3.62 %                     3.38 %                     3.45 %

Average interest-earning assets to interest-bearing liabilities

    143.37 %                     143.75 %                     142.82 %                

 

(1)

Interest earned/paid on loans includes $833,000, $796,000, and $649,000 in loan fee income for the three months ended December 31, 2024, September 30, 2024, and December 31, 2023, respectively.

(2) Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(3) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(4) Net interest margin represents net interest income divided by average total interest-earning assets.
(5) Annualized.

 

 

 

   

For the Year Ended

 
   

December 31, 2024

   

December 31, 2023

 
           

Interest

                   

Interest

         
   

Average

   

Earned/

   

Yield/

   

Average

   

Earned/

   

Yield/

 

(Dollars in thousands)

 

Balance

   

Paid

   

Rate

   

Balance

   

Paid

   

Rate

 

Assets:

                                               

Interest-earning assets:

                                               

Loans (1)

  $ 1,346,076     $ 83,178       6.18 %   $ 1,348,425     $ 79,469       5.89 %

Short-term investments

    102,255       5,292       5.18 %     188,572       9,879       5.24 %

Debt securities available-for-sale

    27,487       806       2.93 %     27,576       769       2.79 %

Federal Home Loan Bank stock

    2,688       181       6.73 %     2,072       180       8.69 %

Total interest-earning assets

    1,478,506       89,457       6.05 %     1,566,645       90,297       5.76 %

Non-interest earning assets

    98,063                       105,187                  

Total assets

  $ 1,576,569                     $ 1,671,832                  

Liabilities and shareholders' equity:

                                               

Interest-bearing liabilities:

                                               

Savings accounts

  $ 193,263       5,282       2.73 %   $ 174,110       3,128       1.80 %

Money market accounts

    465,213       17,923       3.85 %     474,845       16,605       3.50 %

NOW accounts

    78,195       1,058       1.35 %     111,809       767       0.69 %

Certificates of deposit

    246,569       12,415       5.04 %     223,585       10,089       4.51 %

Total interest-bearing deposits

    983,240       36,678       3.73 %     984,349       30,589       3.11 %

Borrowings

                                               

Short-term borrowings

    39,129       2,164       5.53 %     27,018       1,314       4.86 %

Long-term borrowings

    9,625       124       1.29 %     13,442       223       1.66 %

Total borrowings

    48,754       2,288       4.69 %     40,460       1,537       3.80 %

Total interest-bearing liabilities

    1,031,994       38,966       3.78 %     1,024,809       32,126       3.13 %

Noninterest-bearing liabilities:

                                               

Noninterest-bearing deposits

    307,491                       415,222                  

Other noninterest-bearing liabilities

    10,676                       16,955                  

Total liabilities

    1,350,161                       1,456,986                  

Total equity

    226,408                       214,846                  

Total liabilities and equity

  $ 1,576,569                     $ 1,671,832                  

Net interest income

          $ 50,491                     $ 58,171          

Interest rate spread (2)

                    2.27 %                     2.63 %

Net interest-earning assets (3)

  $ 446,512                     $ 541,836                  

Net interest margin (4)

                    3.42 %                     3.71 %

Average interest-earning assets to interest-bearing liabilities

    143.27 %                     152.87 %                

 

(1)

Interest earned/paid on loans includes $3.0 million and $3.7 million in loan fee income for the year ended December 31, 2024 and 2023, respectively.

(2)

Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(3) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(4) Net interest margin represents net interest income divided by average total interest-earning assets.

 

 

 

Provident Bancorp, Inc.

Select Financial Highlights

(Unaudited)

 

   

Three Months Ended

   

Year Ended

 
   

December 31, 2024

   

September 30, 2024

   

December 31, 2023

   

December 31, 2024

   

December 31, 2023

 

Performance Ratios:

                                       

Return on average assets (1)

    1.22 %     0.18 %     0.70 %     0.46 %     0.66 %

Return on average equity (1)

    8.54 %     1.27 %     5.33 %     3.21 %     5.10 %

Interest rate spread (1) (2)

    2.53 %     2.19 %     2.36 %     2.27 %     2.63 %

Net interest margin (1) (3)

    3.62 %     3.38 %     3.45 %     3.42 %     3.71 %

Non-interest expense to average assets (1)

    2.53 %     2.96 %     2.98 %     2.92 %     3.06 %

Efficiency ratio (4)

    67.57 %     82.00 %     81.88 %     81.59 %     78.39 %

Average interest-earning assets to average interest-bearing liabilities

    143.37 %     143.75 %     142.82 %     143.27 %     152.87 %

Average equity to average assets

    14.27 %     14.45 %     13.11 %     14.36 %     12.85 %

 

(Dollars in thousands)

 

At December 31, 2024

   

At September 30, 2024

   

At December 31, 2023

 

Asset Quality

                       

Non-accrual loans:

                       

Commercial real estate

  $ 57     $ 58     $  

Construction and land development

          16,212        

Residential real estate

    366       347       376  

Commercial

    1,543       1,553       1,857  

Enterprise value

    18,920       18,990       1,991  

Digital asset

                12,289  

Consumer

    1       1       4  

Total non-accrual loans

    20,887       37,161       16,517  

Total non-performing assets

  $ 20,887     $ 37,161     $ 16,517  
                         

Asset Quality Ratios

                       

Allowance for credit losses on loans as a percent of total loans (5)

    1.59 %     1.56 %     1.61 %

Allowance for credit losses on loans as a percent of non-performing loans

    100.96 %     58.99 %     130.60 %

Non-performing loans as a percent of total loans (5)

    1.57 %     2.64 %     1.23 %

Non-performing loans as a percent of total assets

    1.31 %     2.25 %     0.99 %
                         

Capital and Share Related

                       

Shareholders' equity to total assets

    14.50 %     13.72 %     13.29 %

Book value per share

  $ 12.99     $ 12.76     $ 12.55  

Market value per share

  $ 11.40     $ 10.79     $ 10.07  

Shares outstanding

    17,788,543       17,730,843       17,677,479  

 

(1)

Annualized where appropriate.

(2)

Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(3)

Net interest margin represents net interest income as a percent of average interest-earning assets.

(4)

The efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains on securities available for sale, net (if applicable).

(5)

Loans are presented at amortized cost.

 

 
v3.24.4
Document And Entity Information
Jan. 23, 2025
Document Information [Line Items]  
Entity, Registrant Name PROVIDENT BANCORP, INC.
Document, Type 8-K
Document, Period End Date Jan. 23, 2025
Entity, Incorporation, State or Country Code MD
Entity, File Number 001-39090
Entity, Tax Identification Number 84-4132422
Entity, Address, Address Line One 5 Market Street
Entity, Address, City or Town Amesbury
Entity, Address, State or Province MA
Entity, Address, Postal Zip Code 01913
City Area Code 978
Local Phone Number 834-8555
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common stock
Trading Symbol PVBC
Security Exchange Name NASDAQ
Entity, Emerging Growth Company false
Amendment Flag false
Entity, Central Index Key 0001778784

Provident Bancorp (NASDAQ:PVBC)
Historical Stock Chart
From Jan 2025 to Feb 2025 Click Here for more Provident Bancorp Charts.
Provident Bancorp (NASDAQ:PVBC)
Historical Stock Chart
From Feb 2024 to Feb 2025 Click Here for more Provident Bancorp Charts.