0000730708false00007307082024-10-242024-10-24
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): October 24, 2024
SEACOAST BANKING CORPORATION OF FLORIDA
(Exact Name of Registrant as Specified in Charter)
| | | | | | | | |
| Florida | 000-13660 | 59-2260678 |
(State or Other Jurisdiction
of Incorporation) | (Commission
File Number) | (IRS Employer
Identification No.) |
| | | | | | | | | | | | | | |
| 815 COLORADO AVENUE, | STUART | FL | | 34994 |
| (Address of Principal Executive Offices) | | (Zip Code) |
Registrant’s telephone number, including area code (772) 287-4000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Stock, $0.10 par value | SBCF | Nasdaq Global Select Market |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
SEACOAST BANKING CORPORATION OF FLORIDA
Item 2.02 Results of Operations and Financial Condition
On October 24, 2024, Seacoast Banking Corporation of Florida ("Seacoast or the "Company") announced its financial results for the quarter ended September 30, 2024. A copy of the press release announcing Seacoast’s results for the quarter ended September 30, 2024, is attached hereto as Exhibit 99.1 and incorporated herein by reference.
Item 7.01 Regulation FD Disclosure
On October 25, 2024, Seacoast will hold an investor conference call to discuss its financial results for the quarter ended September 30, 2024. Attached as Exhibit 99.2 are charts (available on the Company’s website at www.seacoastbanking.com) containing information used in the conference call and incorporated herein by reference. All information included in the charts is presented as of September 30, 2024, and the Company does not assume any obligation to correct or update said information in the future.
The information in Items 2.02 and 7.01, as well as Exhibits 99.1 and 99.2 is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933.
Item 8.01 Other Events
In October 2024, Seacoast repositioned a portion of its available for sale ("AFS") securities portfolio. The company sold securities with an average book yield of 2.8%, resulting in a pre-tax loss of approximately $8.0 million. The proceeds, approximately $113 million, were reinvested in agency mortgage-backed securities with an average book yield of 5.4%, for an estimated earnback of less than 3 years.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
| | | | | | | | |
| Exhibit No. | | Description |
| 99.1 | | |
| 99.2 | | |
| 104 | | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Exhibits 99.1 and 99.2 referenced herein, contain “forward-looking statements” within the meaning, and protections, of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in the Company’s markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that the Company has acquired or expects to acquire, as well as statements with respect to Seacoast's objectives, strategic plans, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.
Forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and
unknown risks, uncertainties and other factors, which may be beyond the Company’s control, and which may cause the actual results, performance or achievements of Seacoast Banking Corporation of Florida or its wholly-owned banking subsidiary, Seacoast National Bank, to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect the Company to update any forward-looking statements.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
SEACOAST BANKING CORPORATION OF FLORIDA
| | | | | |
| Dated: October 24, 2024 | /s/ Tracey L. Dexter |
| | Tracey L. Dexter |
| | Chief Financial Officer |
SEACOAST REPORTS THIRD QUARTER 2024 RESULTS
Strong Growth in Loans and Deposits
Annualized 20% Increase in Tangible Book Value Per Share
Well-Positioned Balance Sheet with Strong Capital and Liquidity
STUART, Fla., October 24, 2024 /GLOBE NEWSWIRE/ -- Seacoast Banking Corporation of Florida ("Seacoast" or the "Company") (NASDAQ: SBCF) today reported net income in the third quarter of 2024 of $30.7 million, or $0.36 per diluted share, compared to $30.2 million, or $0.36 per diluted share in the second quarter of 2024 and $31.4 million, or $0.37 per diluted share in the third quarter of 2023.
Pre-tax pre-provision earnings1 were $46.1 million in the third quarter of 2024, an increase of 3% compared to the second quarter of 2024 and an increase of 6% compared to the third quarter of 2023. Adjusted pre-tax pre-provision earnings1 were $46.4 million in the third quarter of 2024, an increase of 4% compared to the second quarter of 2024 and a decrease of 2% compared to the third quarter of 2023.
For the third quarter of 2024, return on average tangible assets was 0.99% and return on average tangible shareholders' equity was 10.31%, compared to 1.00% and 10.75%, respectively, in the prior quarter, and 1.04% and 11.90%, respectively, in the prior year quarter.
Charles M. Shaffer, Chairman and CEO of Seacoast, stated, "I would like to thank all of the Seacoast associates for their unwavering dedication during the challenging impact of back-to-back significant hurricanes. Your commitment to our customers and the well-being of our communities is commendable. I am very proud to serve alongside such an amazing and dedicated group of bankers. Furthermore, our hearts and sympathy go out to all those in our communities who lost loved ones and experienced catastrophic outcomes as a result of the storms."
Shaffer added, "Turning to third quarter results, this marks the turn in organic growth we had anticipated, with nearly 7% annualized loan growth and 7% annualized customer deposit growth, clearly showcasing the results of our previous investments in banking teams across the state. Additionally, this quarter demonstrated continued growth in net interest income, noninterest income and, when removing accretion on acquired loans, expansion in the net interest margin. Our competitive transformation is taking shape as we build Seacoast into Florida’s leading regional bank. We expect to continue to see positive results from recent talent acquisitions, which will drive further organic growth in the coming periods."
Shaffer concluded, "We remain committed to a disciplined approach to credit, and our balance sheet is one of the strongest in the industry, with a Tier 1 capital ratio of 14.8%2 as of September 30, 2024. The ratio of tangible common equity to tangible assets has increased to a strong 9.64%. Our liquidity position is also robust, with a loan-to-deposit ratio of 83%, providing us with balance sheet flexibility as we continue to work towards stronger earnings in the coming periods."
Update on Hurricane Recovery
In late September and early October 2024, communities across our corporate footprint were impacted by Hurricanes Helene and Milton. We maintained uninterrupted digital and telephone access for our customers and, having experienced minimal impacts to our branch properties, we fully reopened to serve our communities shortly after each storm passed. Recovery efforts in many areas continue and the full impacts on people and businesses in the most hard-hit regions are not fully known. We do not expect a significant impact from Hurricane Helene, but an additional provision for credit losses may be warranted in the fourth quarter of 2024 for Hurricane Milton, in a range between approximately $5 million and $10 million.
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.
2Estimated.
Financial Results
Income Statement
•Net income in the third quarter of 2024 was $30.7 million, or $0.36 per diluted share, compared to $30.2 million, or $0.36 per diluted share in the prior quarter and $31.4 million, or $0.37 per diluted share in the prior year quarter. For the nine months ended September 30, 2024, net income was $86.9 million, or $1.02 per diluted share, compared to $74.5 million, or $0.89 per diluted share, for the nine months ended September 30, 2023. Adjusted net income1 for the third quarter of 2024 was $30.5 million, or $0.36 per diluted share, compared to $30.3 million, or $0.36 per diluted share, for the prior quarter, and $34.2 million, or $0.40 per diluted share, for the prior year quarter. For the nine months ended September 30, 2024, adjusted net income1 was $91.9 million, or $1.08 per diluted share, compared to $101.9 million, or $1.21 per diluted share, for the nine months ended September 30, 2023.
•Net revenues were $130.3 million in the third quarter of 2024, an increase of $3.7 million, or 3%, compared to the prior quarter, and a decrease of $6.8 million, or 5%, compared to the prior year quarter. For the nine months ended September 30, 2024, net revenues were $382.5 million, a decrease of $56.7 million, or 13%, compared to the nine months ended September 30, 2023. Adjusted net revenues1 were $130.5 million in the third quarter of 2024, an increase of $3.6 million, or 3%, compared to the prior quarter, and a decrease of $7.2 million, or 5%, compared to the prior year quarter. For the nine months ended September 30, 2024, adjusted net revenues1 were $382.9 million, a decrease of $55.2 million, or 13%, compared to the nine months ended September 30, 2023.
•Pre-tax pre-provision earnings1 were $46.1 million in the third quarter of 2024, an increase of $1.5 million, or 3%, compared to the second quarter of 2024 and an increase of $2.7 million, or 6%, compared to the third quarter of 2023. For the nine months ended September 30, 2024, pre-tax pre-provision earnings1 were $126.3 million, a decrease of $5.5 million, or 4%, compared to the nine months ended September 30, 2023. Adjusted pre-tax pre-provision earnings1 were $46.4 million in the third quarter of 2024, an increase of $1.9 million, or 4%, compared to the second quarter of 2024 and a decrease of $1.0 million, or 2%, compared to the third quarter of 2023. For the nine months ended September 30, 2024, adjusted pre-tax pre-provision earnings1 were $133.4 million, a decrease of $35.5 million, or 21%, compared to the nine months ended September 30, 2023.
•Net interest income totaled $106.7 million in the third quarter of 2024, an increase of $2.2 million, or 2%, compared to the prior quarter, and a decrease of $12.6 million, or 11%, compared to the prior year quarter. For the nine months ended September 30, 2024, net interest income was $316.2 million, a decrease of $61.3 million, or 16%, compared to the nine months ended September 30, 2023. In the loan portfolio, higher interest income from new loan production was partially offset by lower accretion of purchase discount on acquired loans. Included in loan interest income was accretion on acquired loans of $9.2 million in the third quarter of 2024, $10.2 million in the second quarter of 2024, and $14.8 million in the third quarter of 2023. For the nine months ended September 30, 2024, accretion on acquired loans totaled $30.0 million, compared to $45.4 million for the nine months ended September 30, 2023. Recent purchases in the securities portfolio contributed to higher securities yields. Higher interest expense on deposits reflects the impact of higher rates, with cuts to the federal funds rate late in the quarter not yet fully impacting the third quarter 2024 results.
•Net interest margin decreased one basis point to 3.17% in the third quarter of 2024 compared to 3.18% in the second quarter of 2024. Excluding the effects of accretion on acquired loans, net interest margin increased three basis points to 2.90% in the third quarter of 2024 compared to 2.87% in the second quarter of 2024. Loan yields were 5.94%, an increase of one basis point from the prior quarter. Securities yields increased six basis points to 3.75%, compared to 3.69% in the prior quarter. The cost of deposits increased three basis points from 2.31% in the prior quarter, to 2.34% in the third quarter of 2024. We expect the cost of deposits to decline in the fourth quarter of 2024.
•Noninterest income totaled $23.7 million in the third quarter of 2024, an increase of $1.5 million, or 7%, compared to the prior quarter, and an increase of $5.9 million, or 33%, compared to the prior year quarter. For the nine months ended September 30, 2024, noninterest income totaled $66.4 million, an increase of $4.5 million, or 7%, compared to the nine months ended September 30, 2023. Results in the third quarter of 2024 included:
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.
•Service charges on deposits totaled $5.4 million, an increase of $0.1 million, or 1%, from the prior quarter and an increase of $0.8 million, or 16%, from the prior year quarter. Our investments in talent and significant market expansion across the state have resulted in continued growth in treasury management services to commercial customers.
•Wealth management income totaled $3.8 million, an increase of $0.1 million, or 2%, from the prior quarter and an increase of $0.7 million, or 22%, from the prior year quarter. The wealth management division continues to grow and add new relationships, with assets under management increasing 26% year over year to $2.0 billion at September 30, 2024.
•Insurance agency income totaled $1.4 million, an increase of 3% from the prior quarter and an increase of 18% from the prior year quarter, reflecting continued growth and expansion of services.
•SBA gains totaled $0.4 million, a decrease of $0.3 million, or 44%, from the prior quarter and a decrease of $0.2 million, or 36%, from the prior year quarter, due to lower saleable originations.
•Other income totaled $7.5 million, an increase of $1.5 million, or 26%, from the prior quarter and an increase of $3.2 million, or 74% from the prior year quarter. Increases in the third quarter of 2024 include gains on SBIC investments and higher swap-related fees.
•The provision for credit losses was $6.3 million in the third quarter of 2024, compared to $4.9 million in the second quarter of 2024 and $2.7 million in the third quarter of 2023.
•Noninterest expense was $84.8 million in the third quarter of 2024, an increase of $2.3 million, or 3%, compared to the prior quarter, and a decrease of $9.1 million, or 10%, compared to the prior year quarter. Noninterest expense for the nine months ended September 30, 2024, totaled $257.7 million, a decrease of $51.5 million, or 17%, compared to the nine months ended September 30, 2023. With significant cost-saving initiatives now complete, Seacoast has prudently managed expenses while strategically investing to support continued growth. Results in the third quarter of 2024 included:
•Salaries and wages totaled $40.7 million, an increase of $1.8 million, or 5%, compared to the prior quarter and a decrease $5.7 million, or 12%, from the prior year quarter. The third quarter of 2024 reflects continued additions to the banking team as the Company focuses on organic growth.
•Outsourced data processing costs totaled $8.0 million, a decrease of $0.2 million, or 3%, compared to the prior quarter and a decrease of $0.7 million, or 8%, from the prior year quarter, reflecting the benefit of lower negotiated rates with key service providers.
•Marketing expenses totaled $2.7 million, a decrease of $0.5 million, or 16%, compared to the prior quarter and an increase of $0.9 million, or 45%, from the prior year quarter, primarily associated with the timing of various campaigns. We will continue to invest in marketing and branding supporting customer growth.
•Legal and professional fees totaled $2.7 million, an increase of $0.7 million, or 37%, compared to the prior quarter and an increase of $29 thousand, or 1%, from the prior year quarter. Professional services engaged in connection with contract negotiations contributed to the increase in the third quarter of 2024.
•Seacoast recorded $8.6 million of income tax expense in the third quarter of 2024, compared to $8.9 million in the second quarter of 2024, and $9.1 million in the third quarter of 2023. Tax benefits related to stock-based compensation totaled $0.1 million in the third quarter of 2024, compared to tax expense of $0.2 million in the second quarter of 2024 and a nominal tax benefit in the third quarter of 2023.
•The efficiency ratio was 59.84% in the third quarter of 2024, compared to 60.21% in the second quarter of 2024 and 62.60% in the prior year quarter. The adjusted efficiency ratio1 was 59.84% in the third quarter of 2024, compared to 60.21% in the second quarter of 2024 and 60.19% in the prior year quarter. The Company continues to remain keenly focused on disciplined expense control, while making investments for growth.
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.
Balance Sheet
•At September 30, 2024, the Company had total assets of $15.2 billion and total shareholders' equity of $2.2 billion. Book value per share was $25.68 as of September 30, 2024, compared to $24.98 as of June 30, 2024, and $24.06 as of September 30, 2023. Tangible book value per share increased 20% annualized from the prior quarter to $16.20 as of September 30, 2024, compared to $15.41 as of June 30, 2024, and $14.26 as of September 30, 2023.
•Debt securities totaled $2.8 billion as of September 30, 2024, an increase of $180.8 million compared to June 30, 2024. Debt securities include approximately $2.2 billion in securities classified as available for sale and recorded at fair value.
•During the third quarter of 2024, net unrealized losses associated with available for sale securities declined by $59.6 million due to changes in the interest rate environment. This contributed $0.53 to the increase in tangible book value per share during the quarter. The unrealized loss on available for sale securities is fully reflected in the value presented on the balance sheet.
•The portfolio also includes $646.1 million in securities classified as held to maturity with a fair value of $538.5 million. Held-to-maturity securities consist solely of mortgage-backed securities and collateralized mortgage obligations guaranteed by U.S. government agencies, each of which is expected to recover any price depreciation over its holding period as the debt securities move to maturity. The Company has significant liquidity and available borrowing capacity and has the intent and ability to hold these investments to maturity.
•In October, we took advantage of favorable market conditions and repositioned a portion of the available for sale securities portfolio. We sold securities with an average book yield of 2.8%, resulting in a pre-tax loss of approximately $8.0 million impacting fourth quarter results. The proceeds, approximately $113 million, were reinvested in agency mortgage-backed securities with an average book yield of 5.4%, for an estimated earnback of less than three years.
•Loans increased $166.8 million, or 6.6% annualized, totaling $10.2 billion as of September 30, 2024. Loan originations increased 22% to $657.9 million in the third quarter of 2024, compared to $538.0 million in the second quarter of 2024. The Company continues to exercise a disciplined approach to lending and is benefiting from the investments made in recent years to attract talent from large regional banks across its markets. This talent is onboarding significant new relationships, resulting in increased loan production.
•Loan pipelines (loans in underwriting and approval or approved and not yet closed) totaled $831.1 million as of September 30, 2024, compared to $834.4 million at June 30, 2024 and $353.0 million at September 30, 2023.
•Commercial pipelines were $744.5 million as of September 30, 2024, compared to $743.8 million at June 30, 2024, and $259.4 million at September 30, 2023.
•SBA pipelines were $28.9 million as of September 30, 2024, compared to $29.3 million at June 30, 2024, and $41.4 million at September 30, 2023.
•Residential saleable pipelines were $11.2 million as of September 30, 2024, compared to $12.1 million at June 30, 2024, and $6.8 million at September 30, 2023. Retained residential pipelines were $21.9 million as of September 30, 2024, compared to $24.7 million at June 30, 2024, and $20.9 million at September 30, 2023.
•Consumer pipelines were $24.4 million as of September 30, 2024, compared to $24.5 million at both June 30, 2024 and September 30, 2023.
•Total deposits were $12.2 billion as of September 30, 2024, an increase of $127.5 million, or 4.2% annualized, when compared to June 30, 2024. Excluding brokered balances, total deposits increased $195.9 million, or 6.6% annualized, in the third quarter of 2024.
•Commercial deposits increased $133.0 million, or 2%, compared to the prior quarter. Of note, commercial noninterest bearing deposits increased $67.2 million, or 3%, from the prior quarter, the result of onboarding new clients.
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.
•Total noninterest bearing deposits increased $45.5 million, or 5.3% annualized, from the prior quarter.
•At September 30, 2024, customer transaction account balances represented 49% of total deposits.
•The Company benefits from a granular deposit franchise, with the top ten depositors representing approximately 3% of total deposits.
•Average deposits per banking center were $159 million at September 30, 2024, compared to $157 million at June 30, 2024.
•Uninsured deposits represented only 36% of overall deposit accounts as of September 30, 2024. This includes public funds under the Florida Qualified Public Depository program, which provides loss protection to depositors beyond FDIC insurance limits. Excluding such balances, the uninsured and uncollateralized deposits were 31% of total deposits. The Company has liquidity sources including cash and lines of credit with the Federal Reserve and Federal Home Loan Bank that represent 145% of uninsured deposits, and 167% of uninsured and uncollateralized deposits.
•Consumer deposits represent 43% of overall deposit funding with an average consumer customer balance of $26 thousand. Commercial deposits represent 57% of overall deposit funding with an average business customer balance of $117 thousand.
•Federal Home Loan Bank advances totaled $245.0 million at September 30, 2024 with a weighted average interest rate of 4.19%.
Asset Quality
•Nonperforming loans were $80.9 million at September 30, 2024, compared to $59.9 million at June 30, 2024, and $41.5 million at September 30, 2023. New nonperforming loans in the third quarter of 2024 have collateral values well in excess of balances outstanding, and therefore, no loss is expected. Nonperforming loans to total loans outstanding were 0.79% at September 30, 2024, 0.60% at June 30, 2024, and 0.41% at September 30, 2023.
•Accruing past due loans were $50.7 million, or 0.50% of total loans, at September 30, 2024, compared to $39.6 million, or 0.39% of total loans, at June 30, 2024, and $35.5 million, or 0.33% of total loans, at September 30, 2023. A limited number of larger-balance residential mortgage loans, which returned to current status in October, comprise the majority of the increase from the prior quarter.
•Nonperforming assets to total assets were 0.58% at September 30, 2024, compared to 0.45% at June 30, 2024, and 0.33% at September 30, 2023.
•The ratio of allowance for credit losses to total loans was 1.38% at September 30, 2024, 1.41% at June 30, 2024, and 1.49% at September 30, 2023.
•Net charge-offs were $7.4 million in the third quarter of 2024, compared to $9.9 million in the second quarter of 2024 and $12.7 million in the third quarter of 2023. Charge-offs during the quarter primarily reflect specifically identified reserves previously established in the allowance for credit losses.
•Portfolio diversification, in terms of asset mix, industry, and loan type, has been a critical element of the Company's lending strategy. Exposure across industries and collateral types is broadly distributed. Seacoast's average loan size is $360 thousand, and the average commercial loan size is $789 thousand, reflecting an ability to maintain granularity within the overall loan portfolio.
•Construction and land development and commercial real estate loans remain well below regulatory guidance at 36% and 241% of total bank-level risk-based capital2, respectively, compared to 36% and 235%, respectively, at June 30, 2024. On a consolidated basis, construction and land development and commercial real estate loans represent 34% and 227%, respectively, of total consolidated risk-based capital2.
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.
2Estimated.
Capital and Liquidity
•The Company continues to operate with a fortress balance sheet with a Tier 1 capital ratio at September 30, 2024 of 14.8%2 compared to 14.8% at June 30, 2024, and 14.0% at September 30, 2023. The Total capital ratio was 16.2%2, the Common Equity Tier 1 capital ratio was 14.1%2, and the Tier 1 leverage ratio was 11.2%2 at September 30, 2024. The Company is considered “well capitalized” based on applicable U.S. regulatory capital ratio requirements.
•Cash and cash equivalents at September 30, 2024 totaled $637.1 million.
•The Company’s loan to deposit ratio was 83.4% at September 30, 2024, which should provide liquidity and flexibility moving forward.
•Tangible common equity to tangible assets was 9.64% at September 30, 2024, compared to 9.30% at June 30, 2024, and 8.68% at September 30, 2023. If all held-to-maturity securities were adjusted to fair value, the tangible common equity ratio would have been 9.11% at September 30, 2024.
•At September 30, 2024, in addition to $637.1 million in cash, the Company had $5.6 billion in available borrowing capacity, including $4.1 billion in available collateralized lines of credit, $1.2 billion of unpledged debt securities available as collateral for potential additional borrowings, and available unsecured lines of credit of $0.3 billion. These liquidity sources as of September 30, 2024, represented 167% of uninsured and uncollateralized deposits.
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.
2Estimated
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| FINANCIAL HIGHLIGHTS | | | | | | | | | |
| (Amounts in thousands except per share data) | | (Unaudited) | |
| | Quarterly Trends | |
| | | | | | | | | | | |
| | 3Q'24 | | 2Q'24 | | 1Q'24 | | 4Q'23 | | 3Q'23 | |
| Selected balance sheet data: | | | | | | | | | | | |
| Gross loans | | $ | 10,205,281 | | | $ | 10,038,508 | | | $ | 9,978,052 | | | $ | 10,062,940 | | | $ | 10,011,186 | | |
| Total deposits | | 12,243,585 | | | 12,116,118 | | | 12,015,840 | | | 11,776,935 | | | 12,107,834 | | |
| Total assets | | 15,168,371 | | | 14,952,613 | | | 14,830,015 | | | 14,580,249 | | | 14,823,007 | | |
| | | | | | | | | | | |
| Performance measures: | | | | | | | | | | | |
| Net income | | $ | 30,651 | | | $ | 30,244 | | | $ | 26,006 | | | $ | 29,543 | | | $ | 31,414 | | |
| Net interest margin | | 3.17 | % | | 3.18 | % | | 3.24 | % | | 3.36 | % | | 3.57 | % | |
Pre-tax pre-provision earnings1 | | $ | 46,086 | | | $ | 44,555 | | | $ | 35,674 | | | $ | 42,006 | | | $ | 43,383 | | |
| Average diluted shares outstanding | | 85,069 | | | 84,816 | | | 85,270 | | | 85,336 | | | 85,666 | | |
| Diluted earnings per share (EPS) | | 0.36 | | | 0.36 | | | 0.31 | | | 0.35 | | | 0.37 | | |
| Return on (annualized): | | | | | | | | | | | |
| Average assets (ROA) | | 0.81 | % | | 0.82 | % | | 0.71 | % | | 0.80 | % | | 0.84 | % | |
Average tangible assets (ROTA)2 | | 0.99 | | | 1.00 | | | 0.89 | | | 0.99 | | | 1.04 | | |
Average tangible common equity (ROTCE)2 | | 10.31 | | | 10.75 | | | 9.55 | | | 11.22 | | | 11.90 | | |
Tangible common equity to tangible assets2 | | 9.64 | | | 9.30 | | | 9.25 | | | 9.31 | | | 8.68 | | |
Tangible book value per share2 | | $ | 16.20 | | | $ | 15.41 | | | $ | 15.26 | | | $ | 15.08 | | | $ | 14.26 | | |
| Efficiency ratio | | 59.84 | % | | 60.21 | % | | 66.78 | % | | 60.32 | % | | 62.60 | % | |
| | | | | | | | | | | |
Adjusted operating measures1: | | | | | | | | | | | |
Adjusted net income4 | | $ | 30,511 | | | $ | 30,277 | | | $ | 31,132 | | | $ | 31,363 | | | $ | 34,170 | | |
Adjusted pre-tax pre-provision earnings4 | | 46,390 | | | 44,490 | | | 42,513 | | | 45,016 | | | 47,349 | | |
Adjusted diluted EPS4 | | 0.36 | | | 0.36 | | | 0.37 | | | 0.37 | | | 0.40 | | |
Adjusted ROTA2 | | 0.98 | % | | 1.00 | % | | 1.04 | % | | 1.04 | % | | 1.12 | % | |
Adjusted ROTCE2 | | 10.27 | | | 10.76 | | | 11.15 | | | 11.80 | | | 12.79 | | |
| Adjusted efficiency ratio | | 59.84 | | | 60.21 | | | 61.13 | | | 60.32 | | | 60.19 | | |
Net adjusted noninterest expense as a percent of average tangible assets2 | | 2.19 | % | | 2.19 | % | | 2.23 | % | | 2.25 | % | | 2.34 | % | |
| | | | | | | | | | | |
| Other data: | | | | | | | | | | | |
Market capitalization3 | | $ | 2,277,003 | | $ | 2,016,472 | | $ | 2,156,529 | | $ | 2,415,158 | | $ | 1,869,891 | |
| Full-time equivalent employees | | 1,493 | | | 1,449 | | | 1,445 | | | 1,541 | | | 1,570 | | |
| Number of ATMs | | 96 | | | 95 | | | 95 | | | 96 | | | 97 | | |
| Full-service banking offices | | 77 | | | 77 | | | 77 | | | 77 | | | 77 | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. |
2The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets. |
3Common shares outstanding multiplied by closing bid price on last day of each period. |
4As of 1Q’24, amortization of intangibles is excluded from adjustments to noninterest expense; prior periods have been updated to reflect the change. | |
OTHER INFORMATION
Conference Call Information
Seacoast will host a conference call October 25, 2024, at 10:00 a.m. (Eastern Time) to discuss the third quarter of 2024 earnings results and business trends. Investors may call in (toll-free) by dialing (800) 715-9871 (Conference ID: 6787376). Charts will be used during the conference call and may be accessed at Seacoast’s website at www.SeacoastBanking.com by selecting “Presentations” under the heading “News/Events.” Additionally, a recording of the call will be made available to individuals shortly after the conference call and can be accessed via a link at www.SeacoastBanking.com under the heading “Corporate Information.” The recording will be available for one year.
About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)
Seacoast Banking Corporation of Florida (NASDAQ: SBCF) is one of the largest community banks headquartered in Florida with approximately $15.2 billion in assets and $12.2 billion in deposits as of September 30, 2024. Seacoast provides integrated financial services including commercial and consumer banking, wealth management, and mortgage services to customers at 77 full-service branches across Florida, and through advanced mobile and online banking solutions. Seacoast National Bank is the wholly-owned subsidiary bank of Seacoast Banking Corporation of Florida. For more information about Seacoast, visit www.SeacoastBanking.com.
Cautionary Notice Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning, and protections, of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in the Company’s markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that the Company has acquired, or expects to acquire, as well as statements with respect to Seacoast's objectives, strategic plans, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.
Forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond the Company’s control, and which may cause the actual results, performance or achievements of Seacoast Banking Corporation of Florida (“Seacoast” or the “Company”) or its wholly-owned banking subsidiary, Seacoast National Bank (“Seacoast Bank”), to be materially different from results, performance or achievements expressed or implied by such forward-looking statements. You should not expect the Company to update any forward-looking statements.
All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through the use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within Seacoast’s primary market areas, including the effects of inflationary pressures, changes in interest rates, slowdowns in economic growth, and the potential for high unemployment rates, as well as the financial stress on borrowers and changes to customer and client behavior and credit risk as a result of the foregoing; potential impacts of adverse developments in the banking industry, including those highlighted by high-profile bank failures, and including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto (including increases in the cost of our deposit insurance assessments), the Company's ability to effectively manage its liquidity risk and any growth plans, and the availability of capital and funding; governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as
well as legislative, tax and regulatory changes including proposed overdraft and late fee caps, including those that impact the money supply and inflation; the risks of changes in interest rates on the level and composition of deposits (as well as the cost of, and competition for, deposits), loan demand, liquidity and the values of loan collateral, securities, and interest rate sensitive assets and liabilities; interest rate risks (including the impacts of interest rates on macroeconomic conditions, customer and client behavior, and on our net interest income), sensitivities and the shape of the yield curve; changes in accounting policies, rules and practices; changes in retail distribution strategies, customer preferences and behavior generally and as a result of economic factors, including heightened inflation; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate, especially as they relate to the value of collateral supporting the Company’s loans; the Company’s concentration in commercial real estate loans and in real estate collateral in Florida; Seacoast’s ability to comply with any regulatory requirements and the risk that the regulatory environment may not be conducive to or may prohibit or delay the consummation of future mergers and/or business combinations, may increase the length of time and amount of resources required to consummate such transactions, and may reduce the anticipated benefit; inaccuracies or other failures from the use of models, including the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of Seacoast’s investments due to market volatility or counterparty payment risk, as well as the effect of a decline in stock market prices on our fee income from our wealth management business; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including Seacoast’s ability to continue to identify acquisition targets, successfully acquire and integrate desirable financial institutions and realize expected revenues and revenue synergies; changes in technology or products that may be more difficult, costly, or less effective than anticipated; the Company’s ability to identify and address increased cybersecurity risks, including those impacting vendors and other third parties which may be exacerbated by developments in generative artificial intelligence; fraud or misconduct by internal or external parties, which Seacoast may not be able to prevent, detect or mitigate; inability of Seacoast’s risk management framework to manage risks associated with the Company’s business; dependence on key suppliers or vendors to obtain equipment or services for the business on acceptable terms; reduction in or the termination of Seacoast’s ability to use the online- or mobile-based platform that is critical to the Company’s business growth strategy; the effects of war or other conflicts, acts of terrorism, natural disasters, including hurricanes in the Company’s footprint, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions and/or increase costs, including, but not limited to, property and casualty and other insurance costs; Seacoast’s ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines, costs and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that deferred tax assets could be reduced if estimates of future taxable income from the Company’s operations and tax planning strategies are less than currently estimated, the results of tax audit findings, challenges to our tax positions, or adverse changes or interpretations of tax laws; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, non-bank financial technology providers, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions; the failure of assumptions underlying the establishment of reserves for expected credit losses; risks related to, and the costs associated with, environmental, social and governance matters, including the scope and pace of related rulemaking activity and disclosure requirements; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding the federal budget and economic policy; the risk that balance sheet, revenue growth, and loan growth expectations may differ from actual results; and other factors and risks described under “Risk Factors” herein and in any of the Company's subsequent reports filed with the SEC and available on its website at www.sec.gov.
All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in the Company’s annual report on Form 10-K for the year ended December 31, 2023 and in other periodic reports that the Company files with the SEC. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| FINANCIAL HIGHLIGHTS | (Unaudited) | | | | | |
| SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES | | | | |
| | | |
| Quarterly Trends | | Nine months ended |
| | | | | | | | | | | | | |
| (Amounts in thousands, except ratios and per share data) | 3Q'24 | | 2Q'24 | | 1Q'24 | | 4Q'23 | | 3Q'23 | | 3Q'24 | | 3Q'23 |
| | | | | | | | | | | | | |
| Summary of Earnings | | | | | | | | | | | | | |
| Net income | $ | 30,651 | | | $ | 30,244 | | | $ | 26,006 | | | $ | 29,543 | | | $ | 31,414 | | | $ | 86,901 | | | $ | 74,490 | |
Adjusted net income1,6 | 30,511 | | | 30,277 | | | 31,132 | | | 31,363 | | | 34,170 | | | 91,920 | | | 101,878 | |
Net interest income2 | 106,975 | | | 104,657 | | | 105,298 | | | 111,035 | | | 119,505 | | | 316,930 | | | 378,009 | |
Net interest margin2,3 | 3.17 | % | | 3.18 | % | | 3.24 | % | | 3.36 | % | | 3.57 | % | | 3.19 | % | | 3.91 | % |
Pre-tax pre-provision earnings1 | 46,086 | | | 44,555 | | | 35,674 | | | 42,006 | | | 43,383 | | | 126,315 | | | 131,807 | |
Adjusted pre-tax pre-provision earnings1,6 | 46,390 | | | 44,490 | | | 42,513 | | | 45,016 | | | 47,349 | | | 133,393 | | | 168,905 | |
| | | | | | | | | | | | | |
| Performance Ratios | | | | | | | | | | | | | |
Return on average assets-GAAP basis3 | 0.81 | % | | 0.82 | % | | 0.71 | % | | 0.80 | % | | 0.84 | % | | 0.78 | % | | 0.68 | % |
Return on average tangible assets-GAAP basis3,4 | 0.99 | | | 1.00 | | | 0.89 | | | 0.99 | | | 1.04 | | | 0.96 | | | 0.88 | |
Adjusted return on average tangible assets1,3,4 | 0.98 | | | 1.00 | | | 1.04 | | | 1.04 | | | 1.12 | | | 1.01 | | | 1.15 | |
Pre-tax pre-provision return on average tangible assets1,3,4,6 | 1.46 | | | 1.45 | | | 1.22 | | | 1.39 | | | 1.43 | | | 1.38 | | | 1.49 | |
Adjusted pre-tax pre-provision return on average tangible assets1,3,4 | 1.47 | | | 1.45 | | | 1.42 | | | 1.48 | | | 1.55 | | | 1.44 | | | 1.85 | |
Net adjusted noninterest expense to average tangible assets1,3,4 | 2.19 | | | 2.19 | | | 2.23 | | | 2.25 | | | 2.34 | | | 2.20 | | | 2.40 | |
Return on average shareholders' equity-GAAP basis3 | 5.62 | | | 5.74 | | | 4.94 | | | 5.69 | | | 6.01 | | | 5.44 | | | 4.94 | |
Return on average tangible common equity-GAAP basis3,4 | 10.31 | | | 10.75 | | | 9.55 | | | 11.22 | | | 11.90 | | | 10.21 | | | 10.09 | |
Adjusted return on average tangible common equity1,3,4 | 10.27 | | | 10.76 | | | 11.15 | | | 11.80 | | | 12.79 | | | 10.72 | | | 13.14 | |
Efficiency ratio5 | 59.84 | | | 60.21 | | | 66.78 | | | 60.32 | | | 62.60 | | | 62.24 | | | 65.19 | |
Adjusted efficiency ratio1 | 59.84 | | | 60.21 | | | 61.13 | | | 60.32 | | | 60.19 | | | 60.39 | | | 56.47 | |
| Noninterest income to total revenue (excluding securities gains/losses) | 18.05 | | | 17.55 | | | 16.17 | | | 15.14 | | | 13.22 | | | 17.27 | | | 14.16 | |
Tangible common equity to tangible assets4 | 9.64 | | | 9.30 | | | 9.25 | | | 9.31 | | | 8.68 | | | 9.64 | | | 8.68 | |
| Average loan-to-deposit ratio | 83.79 | | | 83.11 | | | 84.50 | | | 83.38 | | | 82.63 | | | 83.80 | | | 82.86 | |
| End of period loan-to-deposit ratio | 83.44 | | | 82.90 | | | 83.12 | | | 85.48 | | | 82.71 | | | 83.44 | | | 82.71 | |
| | | | | | | | | | | | | |
| Per Share Data | | | | | | | | | | | | | |
| Net income diluted-GAAP basis | $ | 0.36 | | | $ | 0.36 | | | $ | 0.31 | | | $ | 0.35 | | | $ | 0.37 | | | $ | 1.02 | | | $ | 0.89 | |
| Net income basic-GAAP basis | 0.36 | | | 0.36 | | | 0.31 | | | 0.35 | | | 0.37 | | | 1.03 | | | 0.89 | |
Adjusted earnings1,6 | 0.36 | | | 0.36 | | | 0.37 | | | 0.37 | | | 0.40 | | | 1.08 | | | 1.21 | |
| | | | | | | | | | | | | |
| Book value per share common | 25.68 | | | 24.98 | | | 24.93 | | | 24.84 | | | 24.06 | | | 25.68 | | | 24.06 | |
| Tangible book value per share | 16.20 | | | 15.41 | | | 15.26 | | | 15.08 | | | 14.26 | | | 16.20 | | | 14.26 | |
| Cash dividends declared | 0.18 | | | 0.18 | | | 0.18 | | | 0.18 | | | 0.18 | | | 0.54 | | | 0.53 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
1Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. | | |
2Calculated on a fully taxable equivalent basis using amortized cost. | | |
3These ratios are stated on an annualized basis and are not necessarily indicative of future periods. | | |
4The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets. | | |
5Defined as noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses). |
6As of 1Q’24, amortization of intangibles is excluded from adjustments to noninterest expense; prior periods have been updated to reflect the change. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | (Unaudited) | | | | | |
| SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES | | | | |
| | |
| | Quarterly Trends | | Nine months ended |
| | | | | | | | | | | | | | |
| (Amounts in thousands, except per share data) | | 3Q'24 | | 2Q'24 | | 1Q'24 | | 4Q'23 | | 3Q'23 | | 3Q'24 | | 3Q'23 |
| | | | | | | | | | | | | | |
| Interest and dividends on securities: | | | | | | | | | | | | | | |
| Taxable | | $ | 25,963 | | | $ | 24,155 | | | $ | 22,393 | | | $ | 21,383 | | | $ | 21,401 | | | $ | 72,511 | | | $ | 61,543 | |
| Nontaxable | | 34 | | | 33 | | | 34 | | | 55 | | | 97 | | | 101 | | | 299 | |
| Interest and fees on loans | | 150,980 | | | 147,292 | | | 147,095 | | | 147,801 | | | 149,871 | | | 445,367 | | | 433,304 | |
| Interest on interest bearing deposits and other investments | | 7,138 | | | 8,328 | | | 6,184 | | | 7,616 | | | 8,477 | | | 21,650 | | | 16,974 | |
| Total Interest Income | | 184,115 | | | 179,808 | | | 175,706 | | | 176,855 | | | 179,846 | | | 539,629 | | | 512,120 | |
| | | | | | | | | | | | | | |
| Interest on deposits | | 51,963 | | | 51,319 | | | 47,534 | | | 44,923 | | | 38,396 | | | 150,816 | | | 81,612 | |
| Interest on time certificates | | 19,002 | | | 17,928 | | | 17,121 | | | 15,764 | | | 16,461 | | | 54,051 | | | 36,490 | |
| Interest on borrowed money | | 6,485 | | | 6,137 | | | 5,973 | | | 5,349 | | | 5,683 | | | 18,595 | | | 16,597 | |
| Total Interest Expense | | 77,450 | | | 75,384 | | | 70,628 | | | 66,036 | | | 60,540 | | | 223,462 | | | 134,699 | |
| | | | | | | | | | | | | | |
| Net Interest Income | | 106,665 | | | 104,424 | | | 105,078 | | | 110,819 | | | 119,306 | | | 316,167 | | | 377,421 | |
| Provision for credit losses | | 6,273 | | | 4,918 | | | 1,368 | | | 3,990 | | | 2,694 | | | 12,559 | | | 33,528 | |
| Net Interest Income After Provision for Credit Losses | | 100,392 | | | 99,506 | | | 103,710 | | | 106,829 | | | 116,612 | | | 303,608 | | | 343,893 | |
| | | | | | | | | | | | | | |
| Noninterest income: | | | | | | | | | | | | | | |
| Service charges on deposit accounts | | 5,412 | | | 5,342 | | | 4,960 | | | 4,828 | | | 4,648 | | | 15,714 | | | 13,450 | |
| Interchange income | | 1,911 | | | 1,940 | | | 1,888 | | | 2,433 | | | 1,684 | | | 5,739 | | | 11,444 | |
| Wealth management income | | 3,843 | | | 3,766 | | | 3,540 | | | 3,261 | | | 3,138 | | | 11,149 | | | 9,519 | |
| Mortgage banking fees | | 485 | | | 582 | | | 381 | | | 378 | | | 410 | | | 1,448 | | | 1,412 | |
| Insurance agency income | | 1,399 | | | 1,355 | | | 1,291 | | | 1,066 | | | 1,183 | | | 4,045 | | | 3,444 | |
| SBA gains | | 391 | | | 694 | | | 739 | | | 921 | | | 613 | | | 1,824 | | | 1,184 | |
| BOLI income | | 2,578 | | | 2,596 | | | 2,264 | | | 2,220 | | | 2,197 | | | 7,438 | | | 6,181 | |
| Other | | 7,473 | | | 5,953 | | | 5,205 | | | 4,668 | | | 4,307 | | | 18,631 | | | 15,636 | |
| | 23,492 | | | 22,228 | | | 20,268 | | | 19,775 | | | 18,180 | | | 65,988 | | | 62,270 | |
| | | | | | | | | | | | | | |
| Securities gains (losses), net | | 187 | | | (44) | | | 229 | | | (2,437) | | | (387) | | | 372 | | | (456) | |
| Total Noninterest Income | | 23,679 | | | 22,184 | | | 20,497 | | | 17,338 | | | 17,793 | | | 66,360 | | | 61,814 | |
| | | | | | | | | | | | | | |
| Noninterest expense: | | | | | | | | | | | | | | |
| Salaries and wages | | 40,697 | | | 38,937 | | | 40,304 | | | 38,435 | | | 46,431 | | | 119,938 | | | 139,202 | |
| Employee benefits | | 6,955 | | | 6,861 | | | 7,889 | | | 6,678 | | | 7,206 | | | 21,705 | | | 23,240 | |
| Outsourced data processing costs | | 8,003 | | | 8,210 | | | 12,118 | | | 8,609 | | | 8,714 | | | 28,331 | | | 43,489 | |
| Occupancy | | 7,096 | | | 7,180 | | | 8,037 | | | 7,512 | | | 7,758 | | | 22,313 | | | 24,360 | |
| Furniture and equipment | | 2,060 | | | 1,956 | | | 2,011 | | | 2,028 | | | 2,052 | | | 6,027 | | | 6,664 | |
| Marketing | | 2,729 | | | 3,266 | | | 2,655 | | | 2,995 | | | 1,876 | | | 8,650 | | | 6,161 | |
| Legal and professional fees | | 2,708 | | | 1,982 | | | 2,151 | | | 3,294 | | | 2,679 | | | 6,841 | | | 14,220 | |
| FDIC assessments | | 1,882 | | | 2,131 | | | 2,158 | | | 2,813 | | | 2,258 | | | 6,171 | | | 5,817 | |
| Amortization of intangibles | | 6,002 | | | 6,003 | | | 6,292 | | | 6,888 | | | 7,457 | | | 18,297 | | | 21,838 | |
| Other real estate owned expense and net loss (gain) on sale | | 491 | | | (109) | | | (26) | | | 573 | | | 274 | | | 356 | | | 412 | |
| Provision for credit losses on unfunded commitments | | 250 | | | 251 | | | 250 | | | — | | | — | | | 751 | | | 1,239 | |
| Other | | 5,945 | | | 5,869 | | | 6,532 | | | 6,542 | | | 7,210 | | | 18,346 | | | 22,613 | |
| Total Noninterest Expense | | 84,818 | | | 82,537 | | | 90,371 | | | 86,367 | | | 93,915 | | | 257,726 | | | 309,255 | |
| | | | | | | | | | | | | | |
| Income Before Income Taxes | | 39,253 | | | 39,153 | | | 33,836 | | | 37,800 | | | 40,490 | | | 112,242 | | | 96,452 | |
| Provision for income taxes | | 8,602 | | | 8,909 | | | 7,830 | | | 8,257 | | | 9,076 | | | 25,341 | | | 21,962 | |
| | | | | | | | | | | | | | |
| Net Income | | $ | 30,651 | | | $ | 30,244 | | | $ | 26,006 | | | $ | 29,543 | | | $ | 31,414 | | | $ | 86,901 | | | $ | 74,490 | |
| | | | | | | | | | | | | | |
| Share Data | | | | | | | | | | | | | | |
| Net income per share of common stock | | | | | | | | | | | | | | |
| Diluted | | $ | 0.36 | | | $ | 0.36 | | | $ | 0.31 | | | $ | 0.35 | | | $ | 0.37 | | | $ | 1.02 | | | $ | 0.89 | |
| Basic | | 0.36 | | | 0.36 | | | 0.31 | | | 0.35 | | | 0.37 | | | 1.03 | | | 0.89 | |
| Cash dividends declared | | 0.18 | | | 0.18 | | | 0.18 | | | 0.18 | | | 0.18 | | | 0.54 | | | 0.53 | |
| | | | | | | | | | | | | | |
| Average common shares outstanding | | | | | | | | | | | | | | |
| Diluted | | 85,069 | | | 84,816 | | | 85,270 | | | 85,336 | | | 85,666 | | | 84,915 | | | 83,993 | |
| Basic | | 84,434 | | | 84,341 | | | 84,908 | | | 84,817 | | | 85,142 | | | 84,319 | | | 83,457 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CONDENSED CONSOLIDATED BALANCE SHEETS | (Unaudited) | |
| SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES |
| | | |
| | | September 30, | | June 30, | | March 31, | | December 31, | | September 30, |
| (Amounts in thousands) | | | 2024 | | 2024 | | 2024 | | 2023 | | 2023 |
| | | | | | | | | | | |
| Assets | | | | | | | | | | | |
| Cash and due from banks | | | $ | 182,743 | | | $ | 168,738 | | | $ | 137,850 | | | $ | 167,511 | | | $ | 182,036 | |
| Interest bearing deposits with other banks | | | 454,315 | | | 580,787 | | | 544,874 | | | 279,671 | | | 513,946 | |
| Total cash and cash equivalents | | | 637,058 | | | 749,525 | | | 682,724 | | | 447,182 | | | 695,982 | |
| | | | | | | | | | | |
| Time deposits with other banks | | | 5,207 | | | 7,856 | | | 7,856 | | | 5,857 | | | 4,357 | |
| | | | | | | | | | | |
| Debt Securities: | | | | | | | | | | | |
| Securities available for sale (at fair value) | | | 2,160,055 | | | 1,967,204 | | | 1,949,463 | | | 1,836,020 | | | 1,841,845 | |
| Securities held to maturity (at amortized cost) | | | 646,050 | | | 658,055 | | | 669,896 | | | 680,313 | | | 691,404 | |
| Total debt securities | | | 2,806,105 | | | 2,625,259 | | | 2,619,359 | | | 2,516,333 | | | 2,533,249 | |
| | | | | | | | | | | |
| Loans held for sale | | | 11,039 | | | 5,975 | | | 9,475 | | | 4,391 | | | 2,979 | |
| | | | | | | | | | | |
| Loans | | | 10,205,281 | | | 10,038,508 | | | 9,978,052 | | | 10,062,940 | | | 10,011,186 | |
| Less: Allowance for credit losses | | | (140,469) | | | (141,641) | | | (146,669) | | | (148,931) | | | (149,661) | |
| Loans, net of allowance for credit losses | | | 10,064,812 | | | 9,896,867 | | | 9,831,383 | | | 9,914,009 | | | 9,861,525 | |
| | | | | | | | | | | |
| Bank premises and equipment, net | | | 108,776 | | | 109,945 | | | 110,787 | | | 113,304 | | | 115,749 | |
| Other real estate owned | | | 6,421 | | | 6,877 | | | 7,315 | | | 7,560 | | | 7,216 | |
| Goodwill | | | 732,417 | | | 732,417 | | | 732,417 | | | 732,417 | | | 731,970 | |
| Other intangible assets, net | | | 77,431 | | | 83,445 | | | 89,377 | | | 95,645 | | | 102,397 | |
| Bank owned life insurance | | | 306,379 | | | 303,816 | | | 301,229 | | | 298,974 | | | 296,763 | |
| Net deferred tax assets | | | 94,820 | | | 108,852 | | | 111,539 | | | 113,232 | | | 131,602 | |
| Other assets | | | 317,906 | | | 321,779 | | | 326,554 | | | 331,345 | | | 339,218 | |
| Total Assets | | | $ | 15,168,371 | | | $ | 14,952,613 | | | $ | 14,830,015 | | | $ | 14,580,249 | | | $ | 14,823,007 | |
| | | | | | | | | | | |
| Liabilities | | | | | | | | | | | |
| Deposits | | | | | | | | | | | |
| Noninterest demand | | | $ | 3,443,455 | | | $ | 3,397,918 | | | $ | 3,555,401 | | | $ | 3,544,981 | | | $ | 3,868,132 | |
| Interest-bearing demand | | | 2,487,448 | | | 2,821,092 | | | 2,711,041 | | | 2,790,210 | | | 2,800,152 | |
| Savings | | | 524,474 | | | 566,052 | | | 608,088 | | | 651,454 | | | 721,558 | |
| Money market | | | 4,034,371 | | | 3,707,761 | | | 3,531,029 | | | 3,314,288 | | | 3,143,897 | |
| Time deposits | | | 1,753,837 | | | 1,623,295 | | | 1,610,281 | | | 1,476,002 | | | 1,574,095 | |
| Total Deposits | | | 12,243,585 | | | 12,116,118 | | | 12,015,840 | | | 11,776,935 | | | 12,107,834 | |
| | | | | | | | | | | |
| Securities sold under agreements to repurchase | | | 210,176 | | | 262,103 | | | 326,732 | | | 374,573 | | | 276,450 | |
| Federal Home Loan Bank borrowings | | | 245,000 | | | 180,000 | | | 110,000 | | | 50,000 | | | 110,000 | |
| Long-term debt, net | | | 106,800 | | | 106,634 | | | 106,468 | | | 106,302 | | | 106,136 | |
| Other liabilities | | | 168,960 | | | 157,377 | | | 153,225 | | | 164,353 | | | 174,193 | |
| Total Liabilities | | | 12,974,521 | | | 12,822,232 | | | 12,712,265 | | | 12,472,163 | | | 12,774,613 | |
| | | | | | | | | | | |
| Shareholders' Equity | | | | | | | | | | | |
| Common stock | | | 8,614 | | | 8,530 | | | 8,494 | | | 8,486 | | | 8,515 | |
| Additional paid in capital | | | 1,821,050 | | | 1,815,800 | | | 1,811,941 | | | 1,808,883 | | | 1,813,068 | |
| Retained earnings | | | 508,036 | | | 492,805 | | | 478,017 | | | 467,305 | | | 453,117 | |
| Less: Treasury stock | | | (18,680) | | | (18,744) | | | (16,746) | | | (16,710) | | | (14,035) | |
| | | 2,319,020 | | | 2,298,391 | | | 2,281,706 | | | 2,267,964 | | | 2,260,665 | |
| Accumulated other comprehensive loss, net | | | (125,170) | | | (168,010) | | | (163,956) | | | (159,878) | | | (212,271) | |
| Total Shareholders' Equity | | | 2,193,850 | | | 2,130,381 | | | 2,117,750 | | | 2,108,086 | | | 2,048,394 | |
| Total Liabilities & Shareholders' Equity | | | $ | 15,168,371 | | | $ | 14,952,613 | | | $ | 14,830,015 | | | $ | 14,580,249 | | | $ | 14,823,007 | |
| | | | | | | | | | | |
| Common shares outstanding | | | 85,441 | | | 85,299 | | | 84,935 | | | 84,861 | | | 85,150 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CONSOLIDATED QUARTERLY FINANCIAL DATA | (Unaudited) | |
| SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES |
| |
| |
| | | | | | | | | |
| (Amounts in thousands) | 3Q'24 | | 2Q'24 | | 1Q'24 | | 4Q'23 | | 3Q'23 |
| | | | | | | | | |
| Credit Analysis | | | | | | | | | |
| Net charge-offs | $ | 7,445 | | | $ | 9,946 | | | $ | 3,630 | | | $ | 4,720 | | | $ | 12,748 | |
| Net charge-offs to average loans | 0.29 | % | | 0.40 | % | | 0.15 | % | | 0.19 | % | | 0.50 | % |
| | | | | | | | | |
| Allowance for credit losses | $ | 140,469 | | | $ | 141,641 | | | $ | 146,669 | | | $ | 148,931 | | | $ | 149,661 | |
| | | | | | | | | |
| Non-acquired loans at end of period | $ | 7,178,186 | | | $ | 6,834,059 | | | $ | 6,613,763 | | | $ | 6,571,454 | | | $ | 6,343,121 | |
| Acquired loans at end of period | 3,027,095 | | | 3,204,449 | | | 3,364,289 | | | 3,491,486 | | | 3,668,065 | |
| Total Loans | $ | 10,205,281 | | | $ | 10,038,508 | | | $ | 9,978,052 | | | $ | 10,062,940 | | | $ | 10,011,186 | |
| | | | | | | | | |
| Total allowance for credit losses to total loans at end of period | 1.38 | % | | 1.41 | % | | 1.47 | % | | 1.48 | % | | 1.49 | % |
| Purchase discount on acquired loans at end of period | 4.48 | | | 4.51 | | | 4.63 | | | 4.75 | | | 4.86 | |
| | | | | | | | | |
| End of Period | | | | | | | | | |
| Nonperforming loans | $ | 80,857 | | | $ | 59,927 | | | $ | 77,205 | | | $ | 65,104 | | | $ | 41,508 | |
| Other real estate owned | 933 | | | 1,173 | | | 309 | | | 221 | | | 221 | |
| Properties previously used in bank operations included in other real estate owned | 5,488 | | | 5,704 | | | 7,006 | | | 7,339 | | | 6,995 | |
| Total Nonperforming Assets | $ | 87,278 | | | $ | 66,804 | | | $ | 84,520 | | | $ | 72,664 | | | $ | 48,724 | |
| | | | | | | | | |
| Nonperforming Loans to Loans at End of Period | 0.79 | % | | 0.60 | % | | 0.77 | % | | 0.65 | % | | 0.41 | % |
| | | | | | | | | |
| Nonperforming Assets to Total Assets at End of Period | 0.58 | | | 0.45 | | | 0.57 | | | 0.50 | | | 0.33 | |
| | | | | | | | | |
| September 30, | | June 30, | | March 31, | | December 31, | | September 30, |
| Loans | 2024 | | 2024 | | 2024 | | 2023 | | 2023 |
| | | | | | | | | |
| Construction and land development | $ | 595,753 | | | $ | 593,534 | | | $ | 623,246 | | | $ | 767,622 | | | $ | 793,736 | |
| Commercial real estate - owner occupied | 1,676,814 | | | 1,656,391 | | | 1,656,131 | | | 1,670,281 | | | 1,675,881 | |
| Commercial real estate - non-owner occupied | 3,573,076 | | | 3,423,266 | | | 3,368,339 | | | 3,319,890 | | | 3,285,974 | |
| Residential real estate | 2,564,903 | | | 2,555,320 | | | 2,521,399 | | | 2,445,692 | | | 2,418,903 | |
| Commercial and financial | 1,575,228 | | | 1,582,290 | | | 1,566,198 | | | 1,607,888 | | | 1,588,152 | |
| Consumer | 219,507 | | | 227,707 | | | 242,739 | | | 251,567 | | | 248,540 | |
| Total Loans | $ | 10,205,281 | | | $ | 10,038,508 | | | $ | 9,978,052 | | | $ | 10,062,940 | | | $ | 10,011,186 | |
| | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1 | | (Unaudited) |
| SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| 3Q'24 | | 2Q'24 | | 3Q'23 | |
| Average | | | | Yield/ | | Average | | | | Yield/ | | Average | | | | Yield/ | |
| (Amounts in thousands) | Balance | | Interest | | Rate | | Balance | | Interest | | Rate | | Balance | | Interest | | Rate | |
| | | | | | | | | | | | | | | | | | |
| Assets | | | | | | | | | | | | | | | | | | |
| Earning assets: | | | | | | | | | | | | | | | | | | |
| Securities: | | | | | | | | | | | | | | | | | | |
| Taxable | $ | 2,756,502 | | | $ | 25,963 | | | 3.75 | % | | $ | 2,629,716 | | | $ | 24,155 | | | 3.69 | % | | $ | 2,575,002 | | | $ | 21,401 | | | 3.32 | % | |
| Nontaxable | 5,701 | | | 42 | | | 2.93 | | | 5,423 | | | 40 | | | 2.97 | | | 15,280 | | | 119 | | | 3.11 | | |
| Total Securities | 2,762,203 | | | 26,005 | | | 3.75 | | | 2,635,139 | | | 24,195 | | | 3.69 | | | 2,590,282 | | | 21,520 | | | 3.32 | | |
| | | | | | | | | | | | | | | | | | |
| Federal funds sold | 433,423 | | | 5,906 | | | 5.42 | | | 510,401 | | | 6,967 | | | 5.49 | | | 547,576 | | | 7,415 | | | 5.37 | | |
| Interest bearing deposits with other banks and other investments | 102,700 | | | 1,232 | | | 4.77 | | | 98,942 | | | 1,361 | | | 5.53 | | | 90,039 | | | 1,062 | | | 4.68 | | |
| | | | | | | | | | | | | | | | | | |
Total Loans, net2 | 10,128,822 | | | 151,282 | | | 5.94 | | | 10,005,122 | | | 147,518 | | | 5.93 | | | 10,043,611 | | | 150,048 | | | 5.93 | | |
| | | | | | | | | | | | | | | | | | |
| Total Earning Assets | 13,427,148 | | | 184,425 | | | 5.46 | | | 13,249,604 | | | 180,041 | | | 5.47 | | | 13,271,508 | | | 180,045 | | | 5.38 | | |
| | | | | | | | | | | | | | | | | | |
| Allowance for credit losses | (141,974) | | | | | | | (146,380) | | | | | | | (158,440) | | | | | | |
| Cash and due from banks | 167,103 | | | | | | | 168,439 | | | | | | | 168,931 | | | | | | |
| Bank premises and equipment, net | 109,699 | | | | | | | 110,709 | | | | | | | 116,704 | | | | | | |
| Intangible assets | 812,761 | | | | | | | 818,914 | | | | | | | 839,787 | | | | | | |
| Bank owned life insurance | 304,703 | | | | | | | 302,165 | | | | | | | 295,272 | | | | | | |
| Other assets including deferred tax assets | 317,406 | | | | | | | 336,256 | | | | | | | 372,241 | | | | | | |
| | | | | | | | | | | | | | | | | | |
| Total Assets | $ | 14,996,846 | | | | | | | $ | 14,839,707 | | | | | | | $ | 14,906,003 | | | | | | |
| | | | | | | | | | | | | | | | | | |
| Liabilities and Shareholders' Equity | | | | | | | | | | | | | | | | | | |
| Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | |
| Interest-bearing demand | $ | 2,489,674 | | | $ | 12,905 | | | 2.06 | % | | $ | 2,670,569 | | | $ | 14,946 | | | 2.25 | % | | $ | 2,804,243 | | | $ | 15,013 | | | 2.12 | % | |
| Savings | 546,473 | | | 601 | | | 0.44 | | | 584,490 | | | 560 | | | 0.39 | | | 770,503 | | | 465 | | | 0.24 | | |
| Money market | 3,942,357 | | | 38,457 | | | 3.88 | | | 3,665,858 | | | 35,813 | | | 3.93 | | | 2,972,495 | | | 22,918 | | | 3.06 | | |
| Time deposits | 1,716,720 | | | 19,002 | | | 4.40 | | | 1,631,290 | | | 17,928 | | | 4.42 | | | 1,619,572 | | | 16,461 | | | 4.03 | | |
| Securities sold under agreements to repurchase | 241,083 | | | 2,044 | | | 3.37 | | | 293,603 | | | 2,683 | | | 3.68 | | | 327,711 | | | 2,876 | | | 3.48 | | |
| Federal Home Loan Bank borrowings | 237,935 | | | 2,549 | | | 4.26 | | | 149,234 | | | 1,592 | | | 4.29 | | | 111,087 | | | 888 | | | 3.17 | | |
| Long-term debt, net | 106,706 | | | 1,892 | | | 7.05 | | | 106,532 | | | 1,862 | | | 7.03 | | | 106,036 | | | 1,919 | | | 7.18 | | |
| | | | | | | | | | | | | | | | | | |
| Total Interest-Bearing Liabilities | 9,280,948 | | | 77,450 | | | 3.32 | | | 9,101,576 | | | 75,384 | | | 3.33 | | | 8,711,647 | | | 60,540 | | | 2.76 | | |
| | | | | | | | | | | | | | | | | | |
| Noninterest demand | 3,393,110 | | | | | | | 3,485,603 | | | | | | | 3,987,761 | | | | | | |
| Other liabilities | 154,344 | | | | | | | 134,900 | | | | | | | 133,846 | | | | | | |
| Total Liabilities | 12,828,402 | | | | | | | 12,722,079 | | | | | | | 12,833,254 | | | | | | |
| | | | | | | | | | | | | | | | | | |
| Shareholders' equity | 2,168,444 | | | | | | | 2,117,628 | | | | | | | 2,072,747 | | | | | | |
| | | | | | | | | | | | | | | | | | |
| Total Liabilities & Equity | $ | 14,996,846 | | | | | | | $ | 14,839,707 | | | | | | | $ | 14,906,003 | | | | | | |
| | | | | | | | | | | | | | | | | | |
| Cost of deposits | | | | | 2.34 | % | | | | | | 2.31 | % | | | | | | 1.79 | % | |
| Interest expense as a % of earning assets | | | | | 2.29 | % | | | | | | 2.29 | % | | | | | | 1.81 | % | |
| Net interest income as a % of earning assets | | | $ | 106,975 | | | 3.17 | % | | | | $ | 104,657 | | | 3.18 | % | | | | $ | 119,505 | | | 3.57 | % | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost. | | | | | |
2Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances. | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1 | (Unaudited) |
| SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES | | | | | | | | | |
| | |
| Nine Months Ended September 30, 2024 | | Nine Months Ended September 30, 2023 | |
| Average | | | | Yield/ | | Average | | | | Yield/ | |
| (Amounts in thousands, except ratios) | Balance | | Interest | | Rate | | Balance | | Interest | | Rate | |
| | | | | | | | | | | | |
| Assets | | | | | | | | | | | | |
| Earning assets: | | | | | | | | | | | | |
| Securities: | | | | | | | | | | | | |
| Taxable | $ | 2,655,422 | | | $ | 72,511 | | | 3.65 | % | | $ | 2,649,127 | | | $ | 61,543 | | | 3.10 | % | |
| Nontaxable | 5,677 | | | 123 | | | 2.89 | | | 15,721 | | | 370 | | | 3.14 | | |
| Total Securities | 2,661,099 | | | 72,634 | | | 3.65 | | | 2,664,848 | | | 61,913 | | | 3.10 | | |
| | | | | | | | | | | | |
| Federal funds sold | 438,089 | | | 17,929 | | | 5.47 | | | 336,022 | | | 12,444 | | | 4.95 | | |
| Interest bearing deposits with other banks and other investments | 102,415 | | | 3,721 | | | 4.85 | | | 90,511 | | | 4,530 | | | 6.69 | | |
| | | | | | | | | | | | |
Total Loans, net2 | 10,056,466 | | | 446,108 | | | 5.93 | | | 9,840,484 | | | 433,821 | | | 5.89 | | |
| | | | | | | | | | | | |
| Total Earning Assets | 13,258,069 | | | 540,392 | | | 5.44 | | | 12,931,865 | | | 512,708 | | | 5.30 | | |
| | | | | | | | | | | | |
| Allowance for credit losses | (145,579) | | | | | | | (151,613) | | | | | | |
| Cash and due from banks | 167,424 | | | | | | | 185,426 | | | | | | |
| Bank premises and equipment, net | 110,929 | | | | | | | 116,840 | | | | | | |
| Intangible assets | 819,046 | | | | | | | 811,483 | | | | | | |
| Bank owned life insurance | 302,220 | | | | | | | 287,756 | | | | | | |
| Other assets including deferred tax assets | 330,898 | | | | | | | 402,175 | | | | | | |
| | | | | | | | | | | | |
| Total Assets | $ | 14,843,007 | | | | | | | $ | 14,583,932 | | | | | | |
| | | | | | | | | | | | |
| Liabilities and Shareholders' Equity | | | | | | | | | | | | |
| Interest-bearing liabilities: | | | | | | | | | | | | |
| Interest-bearing demand | $ | 2,626,026 | | | $ | 43,117 | | | 2.19 | % | | $ | 2,642,180 | | | $ | 25,780 | | | 1.30 | % | |
| Savings | 586,285 | | | 1,701 | | | 0.39 | | | 909,184 | | | 1,292 | | | 0.19 | | |
| Money market | 3,673,493 | | | 105,998 | | | 3.85 | | | 2,831,747 | | | 54,540 | | | 2.58 | | |
| Time deposits | 1,646,285 | | | 54,051 | | | 4.39 | | | 1,288,736 | | | 36,490 | | | 3.79 | | |
| Securities sold under agreements to repurchase | 289,181 | | | 7,806 | | | 3.61 | | | 249,242 | | | 5,333 | | | 2.86 | | |
| Federal Home Loan Bank borrowings | 163,468 | | | 5,101 | | | 4.17 | | | 214,415 | | | 5,936 | | | 3.70 | | |
| Long-term debt, net | 106,538 | | | 5,688 | | | 7.13 | | | 103,469 | | | 5,328 | | | 6.88 | | |
| | | | | | | | | | | | |
| Total Interest-Bearing Liabilities | 9,091,276 | | | 223,462 | | | 3.28 | | | 8,238,973 | | | 134,699 | | | 2.19 | | |
| | | | | | | | | | | | |
| Noninterest demand | 3,468,790 | | | | | | | 4,204,389 | | | | | | |
| Other liabilities | 148,000 | | | | | | | 126,487 | | | | | | |
| Total Liabilities | 12,708,066 | | | | | | | 12,569,849 | | | | | | |
| | | | | | | | | | | | |
| Shareholders' equity | 2,134,941 | | | | | | | 2,014,083 | | | | | | |
| | | | | | | | | | | | |
| Total Liabilities & Equity | $ | 14,843,007 | | | | | | | $ | 14,583,932 | | | | | | |
| | | | | | | | | | | | |
| Cost of deposits | | | | | 2.28 | % | | | | | | 1.33 | % | |
| Interest expense as a % of earning assets | | | | | 2.25 | % | | | | | | 1.39 | % | |
| Net interest income as a % of earning assets | | | $ | 316,930 | | | 3.19 | % | | | | $ | 378,009 | | | 3.91 | % | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost. |
2Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CONSOLIDATED QUARTERLY FINANCIAL DATA | (Unaudited) | |
| SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES |
| | | | |
| | | | | | | | | | | | |
| | | | September 30, | | June 30, | | March 31, | | December 31, | | September 30, |
| (Amounts in thousands) | | | 2024 | | 2024 | | 2024 | | 2023 | | 2023 |
| | | | | | | | | | | | |
| Customer Relationship Funding | | | | | | | | | | | |
| Noninterest demand | | | | | | | | | | | |
| Commercial | | | | $ | 2,731,564 | | | $ | 2,664,353 | | | $ | 2,808,151 | | | $ | 2,752,644 | | | $ | 3,089,488 | |
| Retail | | | | 509,527 | | | 532,623 | | | 553,697 | | | 561,569 | | | 570,727 | |
| Public funds | | | | 139,072 | | | 142,846 | | | 145,747 | | | 173,893 | | | 134,649 | |
| Other | | | | 63,292 | | | 58,096 | | | 47,806 | | | 56,875 | | | 73,268 | |
| Total Noninterest Demand | | | 3,443,455 | | | 3,397,918 | | | 3,555,401 | | | 3,544,981 | | | 3,868,132 | |
| | | | | | | | | | | | |
| Interest-bearing demand | | | | | | | | | | | |
| Commercial | | | | 1,426,920 | | | 1,533,725 | | | 1,561,905 | | | 1,576,491 | | | 1,618,755 | |
| Retail | | | | 874,043 | | | 892,032 | | | 930,178 | | | 956,900 | | | 994,224 | |
| Brokered | | | | — | | | 198,337 | | | — | | | — | | | — | |
| Public funds | | | | 186,485 | | | 196,998 | | | 218,958 | | | 256,819 | | | 187,173 | |
| Total Interest-Bearing Demand | | | 2,487,448 | | | 2,821,092 | | | 2,711,041 | | | 2,790,210 | | | 2,800,152 | |
| | | | | | | | | | | | |
| Total transaction accounts | | | | | | | | | | | |
| Commercial | | | | 4,158,484 | | | 4,198,078 | | | 4,370,056 | | | 4,329,135 | | | 4,708,243 | |
| Retail | | | | 1,383,570 | | | 1,424,655 | | | 1,483,875 | | | 1,518,469 | | | 1,564,951 | |
| Brokered | | | | — | | | 198,337 | | | — | | | — | | | — | |
| Public funds | | | | 325,557 | | | 339,844 | | | 364,705 | | | 430,712 | | | 321,822 | |
| Other | | | | 63,292 | | | 58,096 | | | 47,806 | | | 56,875 | | | 73,268 | |
| Total Transaction Accounts | | | 5,930,903 | | | 6,219,010 | | | 6,266,442 | | | 6,335,191 | | | 6,668,284 | |
| | | | | | | | | | | | |
| Savings | | | | | | | | | | | |
| Commercial | | | | 44,151 | | | 53,523 | | | 52,665 | | | 58,562 | | | 79,731 | |
| Retail | | | | 480,323 | | | 512,529 | | | 555,423 | | | 592,892 | | | 641,827 | |
| Total Savings | | | 524,474 | | | 566,052 | | | 608,088 | | | 651,454 | | | 721,558 | |
| | | | | | | | | | | | |
| Money market | | | | | | | | | | | |
| Commercial | | | | 1,953,851 | | | 1,771,927 | | | 1,709,636 | | | 1,655,820 | | | 1,625,455 | |
| Retail | | | | 1,887,975 | | | 1,733,505 | | | 1,621,618 | | | 1,469,142 | | | 1,362,390 | |
| Public funds | | | | 192,545 | | | 202,329 | | | 199,775 | | | 189,326 | | | 156,052 | |
| Total Money Market | | | 4,034,371 | | | 3,707,761 | | | 3,531,029 | | | 3,314,288 | | | 3,143,897 | |
| | | | | | | | | | | | |
| Brokered time certificates | | | 256,536 | | | 126,668 | | | 142,717 | | | 122,347 | | | 307,963 | |
| Time deposits | | | 1,497,301 | | | 1,496,627 | | | 1,467,564 | | | 1,353,655 | | | 1,266,132 | |
| | | 1,753,837 | | | 1,623,295 | | | 1,610,281 | | | 1,476,002 | | | 1,574,095 | |
| Total Deposits | | | $ | 12,243,585 | | | $ | 12,116,118 | | | $ | 12,015,840 | | | $ | 11,776,935 | | | $ | 12,107,834 | |
| | | | | | | | | | | | |
| Securities sold under agreements to repurchase | | | $ | 210,176 | | | $ | 262,103 | | | $ | 326,732 | | | $ | 374,573 | | | $ | 276,450 | |
| | | | | | | | | | | | |
Total customer funding1 | | | $ | 12,197,225 | | | $ | 12,053,216 | | | $ | 12,199,855 | | | $ | 12,029,161 | | | $ | 12,076,321 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
1Total deposits and securities sold under agreements to repurchase, excluding brokered deposits. Securities sold under agreements to repurchase consists of customer sweep accounts. |
Explanation of Certain Unaudited Non-GAAP Financial Measures
This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| GAAP TO NON-GAAP RECONCILIATION | (Unaudited) | |
| SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES |
| | | | | | | | | | | | | | |
| Quarterly Trends | | Nine Months Ended | |
| | | | | | | | | | | | | | |
| (Amounts in thousands, except per share data) | 3Q'24 | | 2Q'24 | | 1Q'24 | | 4Q'23 | | 3Q'23 | | 3Q'24 | | 3Q'23 | |
| | | | | | | | | | | | | | |
| Net Income | $ | 30,651 | | | $ | 30,244 | | | $ | 26,006 | | | $ | 29,543 | | | $ | 31,414 | | | $ | 86,901 | | | $ | 74,490 | | |
| | | | | | | | | | | | | | |
| Total noninterest income | 23,679 | | | 22,184 | | | 20,497 | | | 17,338 | | | 17,793 | | | 66,360 | | | 61,814 | | |
| Securities (gains) losses, net | (187) | | | 44 | | | (229) | | | 2,437 | | | 387 | | | (372) | | | 456 | | |
| BOLI benefits on death (included in other income) | — | | | — | | | — | | | — | | | — | | | — | | | (2,117) | | |
| Total Adjustments to Noninterest Income | (187) | | | 44 | | | (229) | | | 2,437 | | | 387 | | | (372) | | | (1,661) | | |
| Total Adjusted Noninterest Income | 23,492 | | | 22,228 | | | 20,268 | | | 19,775 | | | 18,180 | | | 65,988 | | | 60,153 | | |
| Total noninterest expense | 84,818 | | | 82,537 | | | 90,371 | | | 86,367 | | | 93,915 | | | 257,726 | | | 309,255 | | |
| Merger-related charges | — | | | — | | | — | | | — | | | — | | | — | | | (33,180) | | |
| Branch reductions and other expense initiatives | — | | | — | | | (7,094) | | | — | | | (3,305) | | | (7,094) | | | (5,167) | | |
| Total Adjustments to Noninterest Expense | — | | | — | | | (7,094) | | | — | | | (3,305) | | | (7,094) | | | (38,347) | | |
Adjusted Noninterest Expense2 | 84,818 | | | 82,537 | | | 83,277 | | | 86,367 | | | 90,610 | | | 250,632 | | | 270,908 | | |
| Income Taxes | 8,602 | | | 8,909 | | | 7,830 | | | 8,257 | | | 9,076 | | | 25,341 | | | 21,962 | | |
| Tax effect of adjustments | (47) | | | 11 | | | 1,739 | | | 617 | | | 936 | | | 1,703 | | | 9,298 | | |
| Adjusted Income Taxes | 8,555 | | | 8,920 | | | 9,569 | | | 8,874 | | | 10,012 | | | 27,044 | | | 31,260 | | |
Adjusted Net Income2 | $ | 30,511 | | | $ | 30,277 | | | $ | 31,132 | | | $ | 31,363 | | | $ | 34,170 | | | $ | 91,920 | | | $ | 101,878 | | |
| | | | | | | | | | | | | | |
| Earnings per diluted share, as reported | $ | 0.36 | | | $ | 0.36 | | | $ | 0.31 | | | $ | 0.35 | | | $ | 0.37 | | | $ | 1.02 | | | $ | 0.89 | | |
| Adjusted Earnings per Diluted Share | 0.36 | | | 0.36 | | | 0.37 | | | 0.37 | | | 0.40 | | | 1.08 | | | 1.21 | | |
| Average diluted shares outstanding | 85,069 | | | 84,816 | | | 85,270 | | | 85,336 | | | 85,666 | | | 84,915 | | | 83,993 | | |
| | | | | | | | | | | | | | |
| Adjusted Noninterest Expense | $ | 84,818 | | | $ | 82,537 | | | $ | 83,277 | | | $ | 86,367 | | | $ | 90,610 | | | $ | 250,632 | | | $ | 270,908 | | |
| Provision for credit losses on unfunded commitments | (250) | | | (251) | | | (250) | | | — | | | — | | | (751) | | | (1,239) | | |
| Other real estate owned expense and net gain (loss) on sale | (491) | | | 109 | | | 26 | | | (573) | | | (274) | | | (356) | | | (412) | | |
| Amortization of intangibles | (6,002) | | | (6,003) | | | (6,292) | | | (6,888) | | | (7,457) | | | (18,297) | | | (21,838) | | |
| Net Adjusted Noninterest Expense | $ | 78,075 | | | $ | 76,392 | | | $ | 76,761 | | | $ | 78,906 | | | $ | 82,879 | | | $ | 231,228 | | | $ | 247,419 | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| Average tangible assets | 14,184,085 | | | 14,020,793 | | | 13,865,245 | | | 13,906,005 | | | 14,066,216 | | | 14,023,961 | | | 13,772,449 | | |
| Net Adjusted Noninterest Expense to Average Tangible Assets | 2.19 | % | | 2.19 | % | | 2.23 | % | | 2.25 | % | | 2.34 | % | | 2.20 | % | | 2.40 | % | |
| | | | | | | | | | | | | | |
| Net Revenue | $ | 130,344 | | | $ | 126,608 | | | $ | 125,575 | | | $ | 128,157 | | | $ | 137,099 | | | $ | 382,527 | | | $ | 439,235 | | |
| Total Adjustments to Net Revenue | (187) | | | 44 | | | (229) | | | 2,437 | | | 387 | | | (372) | | | (1,661) | | |
| Impact of FTE adjustment | 310 | | | 233 | | | 220 | | | 216 | | | 199 | | | 763 | | | 588 | | |
| Adjusted Net Revenue on a fully taxable equivalent basis | $ | 130,467 | | | $ | 126,885 | | | $ | 125,566 | | | $ | 130,810 | | | $ | 137,685 | | | $ | 382,918 | | | $ | 438,162 | | |
| Adjusted Efficiency Ratio | 59.84 | % | | 60.21 | % | | 61.13 | % | | 60.32 | % | | 60.19 | % | | 60.39 | % | | 56.47 | % | |
| | | | | | | | | | | | | | |
| Net Interest Income | $ | 106,665 | | | $ | 104,424 | | | $ | 105,078 | | | $ | 110,819 | | | $ | 119,306 | | | $ | 316,167 | | | $ | 377,421 | | |
| Impact of FTE adjustment | 310 | | | 233 | | | 220 | | | 216 | | | 199 | | | 763 | | | 588 | | |
| Net Interest Income including FTE adjustment | $ | 106,975 | | | $ | 104,657 | | | $ | 105,298 | | | $ | 111,035 | | | $ | 119,505 | | | $ | 316,930 | | | $ | 378,009 | | |
| Total noninterest income | 23,679 | | | 22,184 | | | 20,497 | | | 17,338 | | | 17,793 | | | 66,360 | | | 61,814 | | |
| Total noninterest expense less provision for credit losses on unfunded commitments | 84,568 | | | 82,286 | | | 90,121 | | | 86,367 | | | 93,915 | | | 256,975 | | | 308,016 | | |
| Pre-Tax Pre-Provision Earnings | $ | 46,086 | | | $ | 44,555 | | | $ | 35,674 | | | $ | 42,006 | | | $ | 43,383 | | | $ | 126,315 | | | $ | 131,807 | | |
| Total Adjustments to Noninterest Income | (187) | | | 44 | | | (229) | | | 2,437 | | | 387 | | | (372) | | | (1,661) | | |
| Total Adjustments to Noninterest Expense including other real estate owned expense and net (gain) loss on sale | 491 | | | (109) | | | 7,068 | | | 573 | | | 3,579 | | | 7,450 | | | 38,759 | | |
Adjusted Pre-Tax Pre-Provision Earnings2 | $ | 46,390 | | | $ | 44,490 | | | $ | 42,513 | | | $ | 45,016 | | | $ | 47,349 | | | $ | 133,393 | | | $ | 168,905 | | |
| | | | | | | | | | | | | | |
| Average Assets | $ | 14,996,846 | | | $ | 14,839,707 | | | $ | 14,690,776 | | | $ | 14,738,034 | | | $ | 14,906,003 | | | $ | 14,843,007 | | | $ | 14,583,932 | | |
| Less average goodwill and intangible assets | (812,761) | | | (818,914) | | | (825,531) | | | (832,029) | | | (839,787) | | | (819,046) | | | (811,483) | | |
| Average Tangible Assets | $ | 14,184,085 | | | $ | 14,020,793 | | | $ | 13,865,245 | | | $ | 13,906,005 | | | $ | 14,066,216 | | | $ | 14,023,961 | | | $ | 13,772,449 | | |
| | | | | | | | | | | | | | |
| Return on Average Assets (ROA) | 0.81 | % | | 0.82 | % | | 0.71 | % | | 0.80 | % | | 0.84 | % | | 0.78 | % | | 0.68 | % | |
| Impact of removing average intangible assets and related amortization | 0.18 | | | 0.18 | | | 0.18 | | | 0.19 | | | 0.20 | | | 0.18 | | | 0.20 | | |
| Return on Average Tangible Assets (ROTA) | 0.99 | | | 1.00 | | | 0.89 | | | 0.99 | | | 1.04 | | | 0.96 | | | 0.88 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| GAAP TO NON-GAAP RECONCILIATION | (Unaudited) | |
| SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES |
| | | | | | | | | | | | | | |
| Quarterly Trends | | Nine Months Ended | |
| | | | | | | | | | | | | | |
| (Amounts in thousands, except per share data) | 3Q'24 | | 2Q'24 | | 1Q'24 | | 4Q'23 | | 3Q'23 | | 3Q'24 | | 3Q'23 | |
| Impact of other adjustments for Adjusted Net Income | (0.01) | | | — | | | 0.15 | | | 0.05 | | | 0.08 | | | 0.05 | | | 0.27 | | |
| Adjusted Return on Average Tangible Assets | 0.98 | | | 1.00 | | | 1.04 | | | 1.04 | | | 1.12 | | | 1.01 | | | 1.15 | | |
| | | | | | | | | | | | | | |
| Pre-Tax Pre-Provision return on Average Tangible Assets | 1.46 | | | 1.45 | | | 1.22 | | | 1.39 | | | 1.43 | | | 1.38 | | | 1.49 | | |
| Impact of adjustments on Pre-Tax Pre-Provision earnings | 0.01 | | | — | | | 0.20 | | | 0.09 | | | 0.12 | | | 0.06 | | | 0.36 | | |
Adjusted Pre-Tax Pre-Provision Return on Average Tangible Assets2 | 1.47 | % | | 1.45 | % | | 1.42 | % | | 1.48 | % | | 1.55 | % | | 1.44 | % | | 1.85 | % | |
| | | | | | | | | | | | | | |
| Average Shareholders' Equity | $ | 2,168,444 | | | $ | 2,117,628 | | | $ | 2,118,381 | | | $ | 2,058,912 | | | $ | 2,072,747 | | | $ | 2,134,941 | | | $ | 2,014,083 | | |
| Less average goodwill and intangible assets | (812,761) | | | (818,914) | | | (825,531) | | | (832,029) | | | (839,787) | | | (819,046) | | | (811,483) | | |
| Average Tangible Equity | $ | 1,355,683 | | | $ | 1,298,714 | | | $ | 1,292,850 | | | $ | 1,226,883 | | | $ | 1,232,960 | | | $ | 1,315,895 | | | $ | 1,202,600 | | |
| | | | | | | | | | | | | | |
| Return on Average Shareholders' Equity | 5.62 | % | | 5.74 | % | | 4.94 | % | | 5.69 | % | | 6.01 | % | | 5.44 | % | | 4.94 | % | |
| Impact of removing average intangible assets and related amortization | 4.69 | | | 5.01 | | | 4.61 | | | 5.53 | | | 5.89 | | | 4.77 | | | 5.15 | | |
| Return on Average Tangible Common Equity (ROTCE) | 10.31 | | | 10.75 | | | 9.55 | | | 11.22 | | | 11.90 | | | 10.21 | | | 10.09 | | |
| Impact of other adjustments for Adjusted Net Income | (0.04) | | | 0.01 | | | 1.60 | | | 0.58 | | | 0.89 | | | 0.51 | | | 3.05 | | |
| Adjusted Return on Average Tangible Common Equity | 10.27 | % | | 10.76 | % | | 11.15 | % | | 11.80 | % | | 12.79 | % | | 10.72 | % | | 13.14 | % | |
| | | | | | | | | | | | | | |
Loan interest income1 | $ | 151,282 | | | $ | 147,518 | | | $ | 147,308 | | | $ | 148,004 | | | $ | 150,048 | | | $ | 446,108 | | | $ | 433,821 | | |
| Accretion on acquired loans | (9,182) | | | (10,178) | | | (10,595) | | | (11,324) | | | (14,843) | | | (29,955) | | | (45,365) | | |
| Loan interest income excluding accretion on acquired loans | $ | 142,100 | | | $ | 137,340 | | | $ | 136,713 | | | $ | 136,680 | | | $ | 135,205 | | | $ | 416,153 | | | $ | 388,456 | | |
| | | | | | | | | | | | | | |
Yield on loans1 | 5.94 | | | 5.93 | | | 5.90 | | | 5.85 | | | 5.93 | | | 5.93 | | | 5.89 | | |
| Impact of accretion on acquired loans | (0.36) | | | (0.41) | | | (0.42) | | | (0.45) | | | (0.59) | | | (0.40) | | | (0.61) | | |
| Yield on loans excluding accretion on acquired loans | 5.58 | % | | 5.52 | % | | 5.48 | % | | 5.40 | % | | 5.34 | % | | 5.53 | % | | 5.89 | % | |
| | | | | | | | | | | | | | |
Net Interest Income1 | $ | 106,975 | | | $ | 104,657 | | | $ | 105,298 | | | $ | 111,035 | | | $ | 119,505 | | | $ | 316,930 | | | $ | 378,009 | | |
| Accretion on acquired loans | (9,182) | | | (10,178) | | | (10,595) | | | (11,324) | | | (14,843) | | | (29,955) | | | (45,365) | | |
| Net interest income excluding accretion on acquired loans | $ | 97,793 | | | $ | 94,479 | | | $ | 94,703 | | | $ | 99,711 | | | $ | 104,662 | | | $ | 286,975 | | | $ | 332,644 | | |
| | | | | | | | | | | | | | |
| Net Interest Margin | 3.17 | | | 3.18 | | | 3.24 | | | 3.36 | | | 3.57 | | | 3.19 | | | 3.91 | | |
| Impact of accretion on acquired loans | (0.27) | | | (0.30) | | | (0.33) | | | (0.34) | | | (0.44) | | | (0.30) | | | (0.47) | | |
| Net interest margin excluding accretion on acquired loans | 2.90 | % | | 2.87 | % | | 2.91 | % | | 3.02 | % | | 3.13 | % | | 2.89 | % | | 3.44 | % | |
| | | | | | | | | | | | | | |
Security interest income1 | $ | 26,005 | | | $ | 24,195 | | | $ | 22,434 | | | $ | 21,451 | | | $ | 21,520 | | | $ | 72,634 | | | $ | 61,913 | | |
| Tax equivalent adjustment on securities | (8) | | | (7) | | | (7) | | | (13) | | | (22) | | | (22) | | | (71) | | |
| Security interest income excluding tax equivalent adjustment | $ | 25,997 | | | $ | 24,188 | | | $ | 22,427 | | | $ | 21,438 | | | $ | 21,498 | | | $ | 72,612 | | | $ | 61,842 | | |
| | | | | | | | | | | | | | |
Loan interest income1 | $ | 151,282 | | | $ | 147,518 | | | $ | 147,308 | | | $ | 148,004 | | | $ | 150,048 | | | $ | 446,108 | | | $ | 433,821 | | |
| Tax equivalent adjustment on loans | (302) | | | (226) | | | (213) | | | (203) | | | (177) | | | (741) | | | (517) | | |
| Loan interest income excluding tax equivalent adjustment | $ | 150,980 | | | $ | 147,292 | | | $ | 147,095 | | | $ | 147,801 | | | $ | 149,871 | | | $ | 445,367 | | | $ | 433,304 | | |
| | | | | | | | | | | | | | |
Net Interest Income1 | $ | 106,975 | | | $ | 104,657 | | | $ | 105,298 | | | $ | 111,035 | | | $ | 119,505 | | | $ | 316,930 | | | $ | 378,009 | | |
| Tax equivalent adjustment on securities | (8) | | | (7) | | | (7) | | | (13) | | | (22) | | | (22) | | | (71) | | |
| Tax equivalent adjustment on loans | (302) | | | (226) | | | (213) | | | (203) | | | (177) | | | (741) | | | (517) | | |
| Net interest income excluding tax equivalent adjustment | $ | 106,665 | | | $ | 104,424 | | | $ | 105,078 | | | $ | 110,819 | | | $ | 119,306 | | | $ | 316,167 | | | $ | 377,421 | | |
| | | | | | | | | | | | | | |
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost. | |
2 As of 1Q’24, amortization of intangibles is excluded from adjustments to noninterest expense; prior periods have been updated to reflect the change. | |
EARNINGS PRESENTATION THIRD QUARTER 2024 2024
2THIRD QUARTER 2024 EARNINGS PRESENTATION Cautionary Notice Regarding Forward-Looking Statements This presentation contains “forward-looking statements” within the meaning, and protections, of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in the Company’s markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that the Company has acquired, or expects to acquire, as well as statements with respect to Seacoast's objectives, strategic plans, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements. Forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance, and involve known and unknown risks, uncertainties and other factors, which may be beyond the Company’s control, and which may cause the actual results, performance or achievements of Seacoast Banking Corporation of Florida (“Seacoast” or the “Company”) or its wholly-owned banking subsidiary, Seacoast National Bank (“Seacoast Bank”), to be materially different from results, performance or achievements expressed or implied by such forward-looking statements. You should not expect the Company to update any forward-looking statements. All statements other than statements of historical fact could be forward-looking statements. You can identify these forward- looking statements through the use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within Seacoast’s primary market areas, including the effects of inflationary pressures, changes in interest rates, slowdowns in economic growth, and the potential for high unemployment rates, as well as the financial stress on borrowers and changes to customer and client behavior and credit risk as a result of the foregoing; potential impacts of adverse developments in the banking industry including those highlighted by high- profile bank failures, and including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto (including increases in the cost of our deposit insurance assessments), the Company's ability to effectively manage its liquidity risk and any growth plans, and the availability of capital and funding; governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes including proposed overdraft and late fee caps, including those that impact the money supply and inflation; the risks of changes in interest rates on the level and composition of deposits (as well as the cost of, and competition for, deposits), loan demand, liquidity and the values of loan collateral, securities, and interest rate sensitive assets and liabilities; interest rate risks (including the impacts of interest rates on macroeconomic conditions, customer and client behavior, and on our net interest income), as well as the impact of prolonged elevated interest rates on our financial projections and models, sensitivities and the shape of the yield curve; changes in accounting policies, rules and practices; changes in retail distribution strategies, customer preferences and behavior generally and as a result of economic factors, including heightened inflation; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate, especially as they relate to the value of collateral supporting the Company’s loans; the Company’s concentration in commercial real estate loans and in real estate collateral in Florida; Seacoast’s ability to comply with any regulatory requirements; the risk that the regulatory environment may not be conducive to or may prohibit or delay the consummation of future mergers and/or business combinations, may increase the length of time and amount of resources required to consummate such transactions, and may reduce the anticipated benefit; inaccuracies or other failures from the use of models, including the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of Seacoast’s investments due to market volatility or counterparty payment risk, as well as the effect of a decline in stock market prices on our fee income from our wealth management business; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including Seacoast’s ability to continue to identify acquisition targets, successfully acquire and integrate desirable financial institutions and realize expected revenues and revenue synergies; changes in technology or products that may be more difficult, costly, or less effective than anticipated; the Company’s ability to identify and address increased cybersecurity risks, including those impacting vendors and other third parties which may be exacerbated by developments in generative artificial intelligence; fraud or misconduct by internal or external parties, which Seacoast may not be able to prevent, detect or mitigate; inability of Seacoast’s risk management framework to manage risks associated with the Company’s business; dependence on key suppliers or vendors to obtain equipment or services for the business on acceptable terms; reduction in or the termination of Seacoast’s ability to use the online- or mobile-based platform that is critical to the Company’s business growth strategy; the effects of war or other conflicts, acts of terrorism, natural disasters, including hurricanes in the Company’s footprint, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions and/or increase costs, including, but not limited to, property and casualty and other insurance costs; Seacoast’s ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines, costs and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that deferred tax assets could be reduced if estimates of future taxable income from the Company’s operations and tax planning strategies are less than currently estimated, the results of tax audit findings, challenges to our tax positions, or adverse changes or interpretations of tax laws; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, non-bank financial technology providers, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions; the failure of assumptions underlying the establishment of reserves for expected credit losses; risks related to, and the costs associated with, environmental, social and governance matters, including the scope and pace of related rulemaking activity and disclosure requirements; a deterioration of the credit rating for U.S. long- term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding the federal budget and economic policy; the risk that balance sheet, revenue growth, and loan growth expectations may differ from actual results; and other factors and risks described under “Risk Factors” herein and in any of the Company's subsequent reports filed with the SEC and available on its website at www.sec.gov. All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in the Company’s annual report on Form 10-K for the year ended December 31, 2023 and in other periodic reports that the Company files with the SEC. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.
3THIRD QUARTER 2024 EARNINGS PRESENTATION • Sustained, strong presence in Florida’s most attractive markets • #15 Florida market share ▪ #1 Florida-based bank in Orlando MSA ▪ #1 Florida-based bank in Palm Beach county ▪ #1 overall market share in Port St. Lucie MSA • Strong capital and liquidity position, supporting further organic growth and opportunistic acquisitions Valuable Florida Franchise with Strong Capital and Liquidity
4THIRD QUARTER 2024 EARNINGS PRESENTATION • Net income of $30.7 million, or $0.36 per diluted share, an increase of $0.4 million. • Pre-tax pre-provision earnings on an adjusted basis1 increased $1.9 million to $46.4 million. • Tangible book value per share increased 20% on an annualized basis to $16.20. • Loans grew 6.6% on an annualized basis, and the overall loan pipeline remains strong at $831 million. • Growth in customer deposits, excluding brokered deposits, of $195.9 million, or 6.6% annualized. • Noninterest bearing deposits grew $45.5 million, or 5.3% annualized. Third Quarter 2024 Highlights Comparisons are to the second quarter of 2024 unless otherwise stated • Net interest margin, excluding accretion on acquired loans, expanding to 2.90% from 2.87%. • Net interest income of $106.7 million, an increase of $2.2 million, or 2%. • Noninterest income increased to $23.7 million, representing a 33% increase from the period one year ago. • Continued talent additions across the state, including in Fort Lauderdale, Gainesville, and Tampa. • Strong capital position, with a Tier 1 capital ratio of 14.8%2, and a tangible common equity to tangible assets ratio of 9.6%. 1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. 2Estimated
5THIRD QUARTER 2024 EARNINGS PRESENTATION Net Interest Income ($ in th ou sa nd s) $119,505 $111,035 $105,298 $104,657 $106,975 3.57% 3.36% 3.24% 3.18% 3.17% 3.13% 3.02% 2.91% 2.87% 2.90% Net Interest Income Net Interest Margin NIM, excluding accretion on acquired loans 3Q'23 4Q'23 1Q'24 2Q'24 3Q'24 • Net interest income1 totaled $107.0 million, an increase of $2.3 million, or 2%, from the prior quarter. • Net interest margin contracted one basis point to 3.17% and, excluding the effect of accretion on acquired loans, net interest margin expanded three basis points to 2.90%. • Securities yields increased six basis points to 3.75% benefiting from new securities acquired year to date. • Loan yields increased one basis point from the prior quarter to 5.94%. Excluding the effect of accretion on acquired loans, yields increased six basis points to 5.58%, benefiting from higher rates on new production. • The cost of deposits increased three basis points to 2.34%. We expect the cost of deposits to decline in the fourth quarter of 2024. 1Calculated on a fully taxable equivalent basis using amortized cost.
6THIRD QUARTER 2024 EARNINGS PRESENTATION Noninterest income increased $1.5 million from the prior quarter to $23.7 million, and adjusted noninterest income1 increased $1.3 million to $23.5 million. Changes from the prior quarter include: Service charges on deposits totaled $5.4 million, an increase of $0.1 million, or 1%. Our investments in talent and significant market expansion across the state have resulted in continued growth in treasury management services to commercial customers. Wealth management income totaled $3.8 million, an increase of $0.1 million, or 2%. The wealth management division continues to grow and add new relationships, with assets under management increasing 26% year over year to $2.0 billion at September 30, 2024. Insurance agency income totaled $1.4 million, an increase of 3% reflecting continued growth and expansion of services. SBA gains totaled $0.4 million, a decrease of $0.3 million, or 44%, due to lower saleable originations. Other income totaled $7.5 million, an increase of $1.5 million, or 26%, including gains on SBIC investments and higher swap-related fees. 1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. Noninterest Income $18,180 $19,775 $20,268 $22,228 $23,492 $187 Adjusted noninterest income Securities gains (losses) 3Q'23 4Q'23 1Q'24 2Q'24 3Q'24 (In Thousands) $229 $(44)$(387) $(2,437) Noninterest income up 33% and adjusted noninterest income1, which excludes securities activity, up 29% year over year. 1
7THIRD QUARTER 2024 EARNINGS PRESENTATION Assets Under Management End-of-Period ($ in millions) $653 $870 $1,239 $1,387 $1,711 $1,988 2019 2020 2021 2022 2023 3Q'24 Continued Focus on Building Wealth Management Assets under management totaled $2.0 billion at September 30, 2024, increasing 16% year to date from December 31, 2023. The wealth management team is having continued success at winning business with commercial relationships and high net worth families across the footprint. Since 2019, assets under management have increased at a compound annual growth rate (“CAGR”) of 26%. 26% CAG R
8THIRD QUARTER 2024 EARNINGS PRESENTATION Noninterest Expense Noninterest expense totaled $84.8 million, an increase of $2.3 million, or 3%, from the prior quarter. Changes compared to the prior quarter include: Salaries and wages totaled $40.7 million, an increase of $1.8 million, or 5%, reflecting continued additions to the revenue-producing banking team as the Company focuses on organic growth. Outsourced data processing costs totaled $8.0 million, a decrease of $0.2 million, or 3%, reflecting the benefit of lower negotiated rates with key service providers. Marketing expenses totaled $2.7 million, a decrease of $0.5 million, or 16%, primarily associated with the timing of various campaigns. We will continue to invest in marketing and branding supporting customer growth. Legal and professional fees totaled $2.7 million, an increase of $0.7 million, or 37%, due to professional services engaged in connection with contract negotiations during the third quarter of 2024. $90,610 $86,367 $83,277 $82,537 $84,818 $3,305 $7,094 60.2% 60.3% 61.1% 60.2% 59.8% Adjusted noninterest expense NonGAAP adjustments Adjusted efficiency ratio 3Q'23 4Q'23 1Q'24 2Q'24 3Q'24 (In Thousands) 1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. 11 Noninterest expense down 10% and adjusted noninterest expense1, which excludes merger- related charges and expense reduction initiatives, down 6% year over year.
9THIRD QUARTER 2024 EARNINGS PRESENTATION $353 $393 $573 $834 $831 $245 $478 $394 $538 $658 Pipeline Originations 3Q'23 4Q'23 1Q'24 2Q'24 3Q'24 Loan Pipeline End-of-Period vs Originations (in millions) $10,011 $10,063 $9,978 $10,039 $10,205 5.93% 5.85% 5.90% 5.93% 5.94% 5.34% 5.40% 5.48% 5.52% 5.58% Yield Excluding Accretion on Acquired Loans Reported Yield Total Loans 3Q'23 4Q'23 1Q'24 2Q'24 3Q'24 Total Loans End-of-Period ($ in millions) Disciplined Approach to Lending in a Strong Florida Economy Loans outstanding increased by $166.8 million, or 6.6% annualized, from the prior quarter. Loan yields increased one basis point from the prior quarter to 5.94%. Excluding the effect of accretion on acquired loans, yields increased six basis points to 5.58%, with increases from higher rates and new production.
10THIRD QUARTER 2024 EARNINGS PRESENTATION At September 30, 2024 Loan Portfolio Mix Seacoast's lending strategy results in a diverse and granular loan portfolio. Seacoast’s average loan size is $360 thousand and the average commercial loan size is $789 thousand. Portfolio diversification in terms of asset mix, industry, and loan type, has been a critical element of the Company’s lending strategy. Exposures across industries and collateral types are broadly distributed. Construction and land development and commercial real estate loans, as defined in regulatory guidance, represent 34% and 227%, respectively, of total consolidated risk based capital1. CRE-Retail, 11% CRE-Office, 6% CRE-Multifamily 5+, 4% CRE-Hotel/Motel, 4% CRE-Industrial/Warehouse, 4% CRE-Other, 6% OOCRE, 16% Construction & Land Development, 6% Commercial & Financial, 16% Residential, 25% Consumer, 2% Construction & Land Development and CRE Loans to Total Risk Based Capital 227% 251% 34% 57% CRE Construction & Land Development SBCF Peers Peer Source: 2Q’24 S&P Capital 1Estimated 1
11THIRD QUARTER 2024 EARNINGS PRESENTATION Allowance for Credit Losses and Purchase Discount ($ in thousands) Loans Outstanding Allowance for Credit Losses % of Loans Outstanding Purchase Discount % of Loans Outstanding Construction and Land Development $ 595,753 $ 7,058 1.18 % $ 3,193 0.54 % Owner Occupied Commercial Real Estate 1,676,814 11,918 0.71 20,464 1.22 Commercial Real Estate 3,573,076 45,676 1.28 65,500 1.83 Residential Real Estate 2,564,903 39,148 1.53 35,086 1.37 Commercial & Financial 1,575,228 25,978 1.65 15,700 1.00 Consumer 219,507 10,691 4.87 1,892 0.86 Total $ 10,205,281 $ 140,469 1.38 % $ 141,835 1.39 % The total allowance for credit losses of $140.5 million as of September 30, 2024, represents management’s estimate of lifetime expected credit losses. The $141.8 million remaining unrecognized discount on acquired loans represents 1.39% of total loans. Additionally, a reserve for potential credit losses on lending-related commitments of $5.4 million is reflected within Other Liabilities.
12THIRD QUARTER 2024 EARNINGS PRESENTATION Net Charge-Offs $12,748 $4,720 $3,630 $9,946 $7,445 0.50% 0.19% 0.15% 0.40% 0.29% NCO NCO/Average Loans 3Q'23 4Q'23 1Q'24 2Q'24 3Q'24 ($ in thousands) $149,661 $148,931 $146,669 $141,641 $140,469 1.49% 1.48% 1.47% 1.41% 1.38% ACL ACL/Total Loans 3Q'23 4Q'23 1Q'24 2Q'24 3Q'24 Allowance for Credit Losses Continued Strong Asset Quality Trends Nonperforming Loans $41,508 $65,104 $77,205 $59,927 $80,857 0.41% 0.65% 0.77% 0.60% 0.79% NPL NPL/Total Loans 3Q'23 4Q'23 1Q'24 2Q'24 3Q'24 Criticized and Classified Loans $201,483 $233,916 $239,185 $260,040 $264,140 2.01% 2.32% 2.40% 2.59% 2.59% Criticized and Classified Loans Criticized and Classified Loans / Total Loans 3Q'23 4Q'23 1Q'24 2Q'24 3Q'24
13THIRD QUARTER 2024 EARNINGS PRESENTATION Investment Securities Performance and Composition Portfolio yield increased six basis points to 3.75% from 3.69% in the prior quarter primarily due to new purchases. Unrealized losses in the AFS portfolio improved during the quarter by $59.6 million, and in the HTM portfolio by $23.2 million, adding $0.53 to tangible book value per share. High quality AFS portfolio consisting of 85% agency backed securities, with the remainder comprised primarily of highly-rated investment grade bonds. CLO portfolio is entirely AA/AAA rated. Early in the fourth quarter of 2024, recognized pre-tax losses of approximately $8.0 million on sales of AFS securities. Transaction benefits: • Sold securities with an average book yield of 2.8%, resulting in proceeds of $113 million, which were reinvested in agency mortgage-backed securities with an average book yield of 5.4%. • Expected earnback of less than three years, with the benefit of higher yields extending beyond the earnback period. Unrealized Loss in Securities (in thousands) 9/30/2024 6/30/2024 △ from 2Q'24 Total Available for Sale $ (165,144) $ (224,748) $ 59,604 Total Held to Maturity (107,565) (130,728) 23,163 Total Securities $ (272,709) $ (355,476) $ 82,767 ($ in m ill io ns ) $691 $680 $670 $658 $646 $1,842 $1,836 $1,949 $1,967 $2,160 3.32% 3.42% 3.47% 3.69% 3.75% HTM Securities AFS Securities Yield 3Q'23 4Q'23 1Q'24 2Q'24 3Q'24
14THIRD QUARTER 2024 EARNINGS PRESENTATION Deposits End-of-Period ($ in millions) $12,108 $11,777 $12,016 $12,116 $12,244 5.50% 5.50% 5.50% 5.50% 5.00% 1.79% 2.00% 2.19% 2.31% 2.34% Total Deposits Fed Funds Cost of Deposits 3Q'23 4Q'23 1Q'24 2Q'24 3Q'24 Distinctive Deposit Franchise Supported by Attractive Markets Total deposits increased $127.5 million, or 4.2% annualized, ending the quarter at $12.2 billion. Excluding brokered deposits, total deposits increased $195.9 million, or 6.6% annualized. Continued focus on organic growth and relationship-based funding, in combination with our innovative analytics platform, supports a well-diversified, low-cost deposit portfolio. Average deposits per banking center were $159 million. 2024 Monthly Cost of Deposits 2.14% 2.20% 2.23% 2.27% 2.33% 2.33% 2.35% 2.39% 2.27% Jan'24 Feb'24 Mar'24 Apr'24 May'24 Jun'24 Jul'24 Aug'24 Sep'24
15THIRD QUARTER 2024 EARNINGS PRESENTATION Deposits End-of-Period ($ in millions) $12,108 $11,777 $12,016 $12,116 $12,244 Transaction Accounts Savings Money Market Brokered Time Deposits 3Q'23 4Q'23 1Q'24 2Q'24 3Q'24 Granular, Diverse and Relationship-Focused Customer Funding Base The Company benefits from a granular deposit franchise, with the top ten depositors representing approximately 3% of total deposits. Customer transaction account balances represent 49% of total deposits. Consumer deposits represent 43% of total deposits, with an average balance per account of $26 thousand. Business deposits represent 57% of total deposits, with an average balance per account of $117 thousand. The average tenure for a Seacoast customer is 10 years. 49%50%52%54%55% 4%5%5%6%6% 26% 28% 29% 30% 33% 3% 1% 1% 3% 2% 10% 11% 13% 12% 12%
16THIRD QUARTER 2024 EARNINGS PRESENTATION $14.26 $15.08 $15.26 $15.41 $16.20 3Q'23 4Q'23 1Q'24 2Q'24 3Q'24 8.7% 9.3% 9.3% 9.3% 9.6% 3Q'23 4Q'23 1Q'24 2Q'24 3Q'24 15.1% 15.9% 16.1% 16.2% 16.2% 14.0% 14.5% 14.7% 14.8% 14.8% Total Risk Based Capital Tier 1 Ratio 3Q'23 4Q'23 1Q'24 2Q'24 3Q'24 11.9% 11.2% 9.6% 10.8% 10.3% 12.8% 11.8% 11.2% 10.8% 10.3% GAAP - ROTCE Adjusted - ROTCE 3Q'23 4Q'23 1Q'24 2Q'24 3Q'24 1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. 2FDICIA defines well capitalized as 10.0% for total risk based capital and 8.0% for Tier 1 ratio at a total Bank level. 3 Current quarter ratios are estimated. Tangible Book Value Per Share Tangible Common Equity / Tangible Assets Total Risk Based and Tier 1 Capital3Return on Tangible Common Equity 1 10.0%2 8.0%2 Robust Capital Position Supporting a Fortress Balance Sheet Increase of 13.6% year over year
Tracey L. Dexter Chief Financial Officer Tracey.Dexter@SeacoastBank.com (772) 403-0461 Michael Young Treasurer & Director of Investor Relations Michael.Young@SeacoastBank.com (772) 403-0451 INVESTOR RELATIONS NASDAQ: SBCF
18THIRD QUARTER 2024 EARNINGS PRESENTATION Appendix
19THIRD QUARTER 2024 EARNINGS PRESENTATION Quarterly Trend Nine Months Ended (Amounts in thousands) 3Q'24 2Q'24 1Q'24 4Q'23 3Q'23 3Q'24 3Q'23 Commercial pipeline at period end $ 744,548 $ 743,789 $ 498,617 $ 306,531 $ 259,445 $ 744,548 $ 259,445 Commercial loan originations 499,655 405,957 260,032 334,229 94,021 1,165,644 721,660 SBA pipeline at period end 28,944 29,296 15,630 20,600 41,353 28,944 41,353 SBA originations 18,386 8,226 18,944 25,034 12,476 45,556 23,880 Residential pipeline-saleable at period end 11,222 12,095 9,279 2,657 6,820 11,222 6,820 Residential loans-sold 23,200 21,417 15,305 15,614 17,625 59,922 50,638 Residential pipeline-portfolio at period end 21,920 24,721 24,364 44,422 20,945 21,920 20,945 Residential loans-retained 51,507 42,431 51,435 41,186 43,962 145,373 219,314 Consumer pipeline at period end 24,447 24,532 25,057 18,745 24,482 24,447 24,482 Consumer originations 65,140 59,973 48,244 61,847 76,531 173,357 284,317 Total Pipelines at Period End $ 831,081 $ 834,433 $ 572,947 $ 392,955 $ 353,045 $ 831,081 $ 353,045 Total Originations $ 657,888 $ 538,004 $ 393,960 $ 477,910 $ 244,615 $ 1,589,852 $ 1,299,809 Loan Production and Pipeline Trend
20THIRD QUARTER 2024 EARNINGS PRESENTATION Non-owner Occupied Commercial Real Estate CRE Non-Owner Occupied ($ in ‘000s) Balance Balance % of Total Loans Average Loan Size 30+ Days Past- Accruing Non Accrual Weighted LTV Retail $ 1,135,452 11.1 % $ 2,248 $ 324 $ — 50 % Office 561,984 5.5 1,678 — 2,914 54 Multifamily 5+ 458,588 4.5 2,259 — 3,189 51 Hotel/Motel 363,324 3.6 3,707 3,341 15,684 49 Industrial/Warehouse 429,894 4.2 2,128 2,554 195 54 Other 623,834 6.1 1,147 2,377 6,724 51 Total $ 3,573,076 35.0 % $ 1,893 $ 8,596 $ 28,706 51 % Retail Segment: Targets grocery or credit tenant anchored shopping plazas, single credit tenant retail buildings, smaller outparcels and other retail units. • 11.1% of total loans. • 50% weighted average loan-to-value, low leverage. • $2.2 million average loan size. • 19 loans over $10 million. Office Segment: Targets low to mid-rise suburban offices, broadly diversified across many professional services. • 5.5% of total loans. • 54% weighted average loan-to-value, low leverage. • $1.7 million average loan size. • Seven loans over $10 million.
21THIRD QUARTER 2024 EARNINGS PRESENTATION Liquidity Sources vs Uninsured Deposits Cash and Borrowing Capacity vs. Uninsured Deposits ($ in millions) $6,311 $3,768 $637 $2,667 $1,426 $348 $1,233 Borrowing Capacity + Cash Uninsured and Uncollateralized Deposits Total Cash & Borrowing Capacity = $6.3 billion Uninsured and Uncollateralized Deposits = $3.8 billion Uninsured and uncollateralized deposits represent 31% of total deposits. Total liquidity sources of $6.3 billion compared to uninsured and uncollateralized deposits of $3.8 billion, representing a 167% coverage ratio. Uninsured deposits represent 36% of overall deposit accounts. This includes public funds, which are protected from loss beyond FDIC insurance limits. Unpledged Securities Lines of Credit Discount Window Cash FHLB
22THIRD QUARTER 2024 EARNINGS PRESENTATION This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). The financial highlights provide reconciliations between GAAP and adjusted financial measures including net income, noninterest income, noninterest expense, tax adjustments and other financial ratios. Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP. Explanation of Certain Unaudited Non-GAAP Financial Measures
23THIRD QUARTER 2024 EARNINGS PRESENTATION Quarterly Trend Nine Months Ended (Amounts in thousands except per share data) 3Q'24 2Q'24 1Q'24 4Q'23 3Q'23 3Q'24 3Q'23 Net Income $ 30,651 $ 30,244 $ 26,006 $ 29,543 $ 31,414 $ 86,901 $ 74,490 Total noninterest income 23,679 22,184 20,497 17,338 17,793 66,360 61,814 Securities (gains)/losses, net (187) 44 (229) 2,437 387 (372) 456 BOLI benefits on death (included in other income) — — — — — — (2,117) Total Adjustments to Noninterest Income (187) 44 (229) 2,437 387 (372) (1,661) Total Adjusted Noninterest Income 23,492 22,228 20,268 19,775 18,180 65,988 60,153 Total noninterest expense 84,818 82,537 90,371 86,367 93,915 257,726 309,255 Merger related charges — — — — — — (33,180) Branch reductions and other expense initiatives — — (7,094) — (3,305) (7,094) (5,167) Adjustments to Noninterest Expense — — (7,094) — (3,305) (7,094) (38,347) Adjusted Noninterest Expense1 84,818 82,537 83,277 86,367 90,610 250,632 270,908 Income Taxes 8,602 8,909 7,830 8,257 9,076 25,341 21,962 Tax effect of adjustments (47) 11 1,739 617 936 1,703 9,298 Adjusted Income Taxes 8,555 8,920 9,569 8,874 10,012 27,044 31,260 Adjusted Net Income1 $ 30,511 $ 30,277 $ 31,132 $ 31,363 $ 34,170 $ 91,920 $ 101,878 Earnings per diluted share, as reported $ 0.36 $ 0.36 $ 0.31 $ 0.35 $ 0.37 $ 1.02 $ 0.89 Adjusted Earnings per Diluted Share 0.36 0.36 0.37 0.37 0.40 1.08 1.21 Average diluted shares outstanding $ 85,069 $ 84,816 $ 85,270 $ 85,336 $ 85,666 $ 84,915 $ 83,993 GAAP to Non-GAAP Reconciliation
24THIRD QUARTER 2024 EARNINGS PRESENTATION Quarterly Trend Nine Months Ended (Amounts in thousands except per share data) 3Q'24 2Q'24 1Q'24 4Q'23 3Q'23 3Q'24 3Q'23 Adjusted Noninterest Expense 84,818 82,537 83,277 86,367 90,610 250,632 270,908 Provision for credit losses on unfunded commitments (250) (251) (250) — — (751) (1,239) Other real estate owned expense and net (gain) loss on sale (491) 109 26 (573) (274) (356) (412) Amortization of intangibles (6,002) (6,003) (6,292) (6,888) (7,457) (18,297) (21,838) Net Adjusted Noninterest Expense $ 78,075 $ 76,392 $ 76,761 $ 78,906 $ 82,879 $ 231,228 $ 247,419 Average tangible assets 14,184,085 14,020,793 13,865,245 13,906,005 14,066,216 14,023,961 13,772,449 Net Adjusted Noninterest Expense to Average Tangible Assets 2.19 % 2.19 % 2.23 % 2.25 % 2.34 % 2.20 % 2.40 % Net Revenue $ 130,344 $ 126,608 $ 125,575 $ 128,157 $ 137,099 $ 382,527 $ 439,235 Total Adjustments to Net Revenue (187) 44 (229) 2,437 387 (372) (1,661) Impact of FTE adjustment 310 233 220 216 199 763 588 Adjusted Net Revenue on a fully taxable equivalent basis $ 130,467 $ 126,885 $ 125,566 $ 130,810 $ 137,685 $ 382,918 $ 438,162 Adjusted Efficiency Ratio 59.84 % 60.21 % 61.13 % 60.32 % 60.19 % 60.39 % 56.47 % Net Interest Income $ 106,665 $ 104,424 $ 105,078 $ 110,819 $ 119,306 $ 316,167 $ 377,421 Impact of FTE adjustment 310 233 220 216 199 763 588 Net Interest Income Including FTE adjustment $ 106,975 $ 104,657 $ 105,298 $ 111,035 $ 119,505 $ 316,930 $ 378,009 Total noninterest income 23,679 22,184 20,497 17,338 17,793 66,360 61,814 Total noninterest expense less provision for credit losses on unfunded commitments 84,568 82,286 90,121 86,367 93,915 256,975 308,016 Pre-Tax Pre-Provision Earnings $ 46,086 $ 44,555 $ 35,674 $ 42,006 $ 43,383 $ 126,315 $ 131,807 Total Adjustments to Noninterest Income (187) 44 (229) 2,437 387 (372) (1,661) Total Adjustments to Noninterest Expense including other real estate owned expense and net gain (loss) on sale 491 (109) 7,068 573 3,579 7,450 38,759 Adjusted Pre-Tax Pre-Provision Earnings1 $ 46,390 $ 44,490 $ 42,513 $ 45,016 $ 47,349 $ 133,393 $ 168,905 GAAP to Non-GAAP Reconciliation
25THIRD QUARTER 2024 EARNINGS PRESENTATION Quarterly Trend Nine Months Ended (Amounts in thousands except per share data) 3Q'24 2Q'24 1Q'24 4Q'23 3Q'23 3Q'24 3Q'23 Average Assets $ 14,996,846 $ 14,839,707 $ 14,690,776 $ 14,738,034 $ 14,906,003 $ 14,843,007 $ 14,583,932 Less average goodwill and intangible assets (812,761) (818,914) (825,531) (832,029) (839,787) (819,046) (811,483) Average Tangible Assets $ 14,184,085 $ 14,020,793 $ 13,865,245 $ 13,906,005 $ 14,066,216 $ 14,023,961 $ 13,772,449 Return on Average Assets (ROA) 0.81 % 0.82 % 0.71 % 0.80 % 0.84 % 0.78 % 0.68 % Impact of removing average intangible assets and related amortization 0.18 0.18 0.18 0.19 0.20 0.18 0.20 Return on Average Tangible Assets (ROTA) 0.99 1.00 0.89 0.99 1.04 0.96 0.88 Impact of other adjustments for Adjusted Net Income (0.01) — 0.15 0.05 0.08 0.05 0.27 Adjusted Return on Average Tangible Assets 0.98 1.00 1.04 1.04 1.12 1.01 1.15 Pre-Tax Pre-Provision return on Average Tangible Assets1 1.46 % 1.45 % 1.22 % 1.39 % 1.43 % 1.38 % 1.49 % Impact of adjustments on Pre-Tax Pre-Provision earnings 0.01 — 0.20 0.09 0.12 0.06 0.36 Adjusted Pre-Tax Pre-Provision Return on Tangible Assets1 1.47 1.45 1.42 1.48 1.55 1.44 1.85 Average Shareholders' Equity $ 2,168,444 $ 2,117,628 $ 2,118,381 $ 2,058,912 $ 2,072,747 $ 2,134,941 $ 2,014,083 Less average goodwill and intangible assets (812,761) (818,914) (825,531) (832,029) (839,787) (819,046) (811,483) Average Tangible Equity $ 1,355,683 $ 1,298,714 $ 1,292,850 $ 1,226,883 $ 1,232,960 $ 1,315,895 $ 1,202,600 Return on Average Shareholders' Equity 5.62 % 5.74 % 4.94 % 5.69 % 6.01 % 5.44 % 4.94 % Impact of removing average intangible assets and related amortization 4.69 5.01 4.61 5.53 5.89 4.77 5.15 Return on Average Tangible Common Equity (ROTCE) 10.31 10.75 9.55 11.22 11.90 10.21 10.09 Impact of other adjustments for Adjusted Net Income (0.04) 0.01 1.60 0.58 0.89 0.51 3.05 Adjusted Return on Average Tangible Common Equity 10.27 % 10.76 % 11.15 % 11.80 % 12.79 % 10.72 % 13.14 % Loan Interest Income2 $ 151,282 $ 147,518 $ 147,308 $ 148,004 $ 150,048 $ 446,108 $ 433,821 Accretion on acquired loans (9,182) (10,178) (10,595) (11,324) (14,843) (29,955) (45,365) Loan interest income excluding accretion on acquired loans $ 142,100 $ 137,340 $ 136,713 $ 136,680 $ 135,205 $ 416,153 $ 388,456 GAAP to Non-GAAP Reconciliation
26THIRD QUARTER 2024 EARNINGS PRESENTATION Quarterly Trend Nine Months Ended (Amounts in thousands except per share data) 3Q'24 2Q'24 1Q'24 4Q'23 3Q'23 3Q'24 3Q'23 Yield on Loans2 5.94 % 5.93 % 5.90 % 5.85 % 5.93 % 5.93 % 5.89 % Impact of accretion on acquired loans (0.36) (0.41) % (0.42) (0.45) (0.59) (0.40) (0.61) Yield on loans excluding accretion on acquired loans 5.58 % 5.52 % 5.48 % 5.40 % 5.34 % 5.53 % 5.89 % Net Interest income2 $ 106,975 $ 104,657 $ 105,298 $ 111,035 $ 119,505 $ 316,930 $ 378,009 Accretion on acquired loans (9,182) (10,178) (10,595) (11,324) (14,843) (29,955) (45,365) Net interest income excluding accretion on acquired loans $ 97,793 $ 94,479 $ 94,703 $ 99,711 $ 104,662 $ 286,975 $ 332,644 Net Interest Margin2 3.17 % 3.18 % 3.24 % 3.36 % 3.57 % 3.19 % 3.91 % Impact of accretion on acquired loans (0.27) (0.30) (0.33) (0.34) (0.44) (0.30) (0.47) Net interest margin excluding accretion on acquired loans 2.90 % 2.87 % 2.91 % 3.02 % 3.13 % 2.89 % 3.44 % Security Interest Income2 $ 26,005 $ 24,195 $ 22,434 $ 21,451 $ 21,520 $ 72,634 $ 61,913 Tax equivalent adjustment on securities (8) (7) (7) (13) (22) (22) (71) Security interest income excluding tax equivalent adjustment $ 25,997 $ 24,188 $ 22,427 $ 21,438 $ 21,498 $ 72,612 $ 61,842 Loan Interest Income2 $ 151,282 $ 147,518 $ 147,308 $ 148,004 $ 150,048 $ 446,108 $ 433,821 Tax equivalent adjustment on loans (302) (226) (213) (203) (177) (741) (517) Loan interest income excluding tax equivalent adjustment $ 150,980 $ 147,292 $ 147,095 $ 147,801 $ 149,871 $ 445,367 $ 433,304 Net Interest Income2 $ 106,975 $ 104,657 $ 105,298 $ 111,035 $ 119,505 $ 316,930 $ 378,009 Tax equivalent adjustment on securities (8) (7) (7) (13) (22) (22) (71) Tax equivalent adjustment on loans (302) (226) (213) (203) (177) (741) (517) Net interest income excluding tax equivalent adjustment $ 106,665 $ 104,424 $ 105,078 $ 110,819 $ 119,306 $ 316,167 $ 377,421 1 As of 1Q’24, amortization of intangibles is excluded from adjustments to noninterest expense; prior periods have been updated to reflect the change. 2 On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost. GAAP to Non-GAAP Reconciliation
v3.24.3
| X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
| Name: |
dei_AmendmentFlag |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
| Name: |
dei_DocumentPeriodEndDate |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:dateItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
| Name: |
dei_DocumentType |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:submissionTypeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
| Name: |
dei_EntityAddressAddressLine1 |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
+ References
+ Details
| Name: |
dei_EntityAddressCityOrTown |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCode for the postal or zip code
| Name: |
dei_EntityAddressPostalZipCode |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionName of the state or province.
| Name: |
dei_EntityAddressStateOrProvince |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:stateOrProvinceItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityCentralIndexKey |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:centralIndexKeyItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionIndicate if registrant meets the emerging growth company criteria. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityEmergingGrowthCompany |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
| Name: |
dei_EntityFileNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:fileNumberItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
| Name: |
dei_EntityIncorporationStateCountryCode |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:edgarStateCountryItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityRegistrantName |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityTaxIdentificationNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:employerIdItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLocal phone number for entity.
| Name: |
dei_LocalPhoneNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
| Name: |
dei_PreCommencementIssuerTenderOffer |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
| Name: |
dei_PreCommencementTenderOffer |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTitle of a 12(b) registered security. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
| Name: |
dei_Security12bTitle |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:securityTitleItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionName of the Exchange on which a security is registered. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
| Name: |
dei_SecurityExchangeName |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:edgarExchangeCodeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Section 14a
-Number 240
-Subsection 12
| Name: |
dei_SolicitingMaterial |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
| Name: |
dei_TradingSymbol |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:tradingSymbolItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
| Name: |
dei_WrittenCommunications |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
Seacoast Banking Corpora... (NASDAQ:SBCF)
Historical Stock Chart
From Dec 2024 to Jan 2025
Seacoast Banking Corpora... (NASDAQ:SBCF)
Historical Stock Chart
From Jan 2024 to Jan 2025
