- Wendy's systemwide sales grew 5.4% in the fourth quarter,
reaching $3.7 billion,* including
same-restaurant sales growth of 4.3%. For the full year systemwide
sales grew 3.1%, reaching $14.5
billion, including same-restaurant sales growth of
1.5%.
- Total revenues for the fourth quarter were $574.3 million and adjusted revenues were
$459.3 million, an increase of 6.4%.*
Total revenues for the full year were $2.2
billion and adjusted revenues were $1.8 billion, an increase of 2.0%.
- Net income for the fourth quarter was $47.5 million and adjusted EBITDA was
$137.5 million, an increase of 8.6%.*
Net income for the full year was $194.4
million and adjusted EBITDA was $543.6 million, an increase of 1.4%.
- Reported diluted earnings per share for the fourth quarter and
full year was $0.23 and $0.95, respectively. Adjusted earnings per share
for the fourth quarter was $0.25, an
increase of 19.0%. Adjusted earnings per share for the full year
was $1.00, an increase of 3.1%.*
- For the full year 2024, the Company achieved its
14th consecutive year of same-restaurant sales
growth.
- The Company updated its capital allocation policy and announced
a new target dividend payout ratio of 50% to 60% of adjusted
earnings and plans to repurchase up to $200
million of its shares in 2025.
DUBLIN,
Ohio, Feb. 13, 2025 /PRNewswire/ -- The Wendy's
Company (Nasdaq: WEN) today reported unaudited results for the
fourth quarter and full year ended December
29, 2024.
"I am proud of our fourth quarter performance, delivering a
strong quarter while outpacing the category. This resulted in our
14th consecutive year of global same-restaurant sales growth," said
Kirk Tanner, President and Chief
Executive Officer.
"We are well positioned to accelerate growth, and we have a
clear roadmap for Wendy's future. I am excited about the
opportunities ahead of us as we strengthen our system across the
globe. Our new capital allocation policy will enable us to pursue
these opportunities and maximize long-term shareholder value."
*See "Disclosure Regarding Non-GAAP Financial
Measures" and the reconciliation tables that accompany this release
for a discussion and reconciliation of certain non-GAAP financial
measures included in this release.
|
Fourth Quarter and Full Year 2024 Summary
See
"Disclosure Regarding Non-GAAP Financial Measures" and the
reconciliation tables that accompany this release for a discussion
and reconciliation of certain non-GAAP financial measures included
in this release.
Operational
Highlights
|
Fourth
Quarter
|
|
Full
Year
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
|
|
|
|
|
|
|
Systemwide Sales
Growth(1)
|
|
|
|
|
|
|
|
U.S.
|
2.3 %
|
|
4.5 %
|
|
5.1 %
|
|
2.2 %
|
International(2)
|
9.7 %
|
|
11.3 %
|
|
14.1 %
|
|
9.0 %
|
Global
|
3.2 %
|
|
5.4 %
|
|
6.1 %
|
|
3.1 %
|
|
|
|
|
|
|
|
|
Same-Restaurant Sales
Growth(1)
|
|
|
|
|
|
|
|
U.S.
|
0.9 %
|
|
4.1 %
|
|
3.7 %
|
|
1.4 %
|
International(2)
|
4.3 %
|
|
4.9 %
|
|
8.1 %
|
|
2.8 %
|
Global
|
1.3 %
|
|
4.3 %
|
|
4.3 %
|
|
1.5 %
|
|
|
|
|
|
|
|
|
Systemwide Sales (In
US$ Millions)(3)
|
|
|
|
|
|
|
|
U.S.
|
$3,043
|
|
$3,179
|
|
$12,285
|
|
$12,554
|
International(2)
|
$455
|
|
$495
|
|
$1,802
|
|
$1,933
|
Global
|
$3,498
|
|
$3,674
|
|
$14,088
|
|
$14,487
|
|
|
|
|
|
|
|
|
Restaurant
Openings
|
|
|
|
|
|
|
|
U.S. - Total /
Net
|
31 / 20
|
|
36 / (78)
|
|
97 / 36
|
|
101 / (97)
|
International - Total /
Net
|
65 / 54
|
|
77 / 26
|
|
151 109
|
|
175 / 97
|
Global - Total /
Net
|
96 / 74
|
|
113 / (52)
|
|
248 / 145
|
|
276 / 0
|
|
|
|
|
|
|
|
|
Quarter End Restaurant
Count
|
|
|
|
|
|
|
|
U.S.
|
|
|
|
|
6,030
|
|
5,933
|
International
|
|
|
|
|
1,210
|
|
1,307
|
Global
|
|
|
|
|
7,240
|
|
7,240
|
|
|
|
|
|
|
|
|
Global Reimaging
Completion Percentage
|
|
|
|
|
86 %
|
|
92 %
|
|
|
|
|
|
|
|
|
(1)
Systemwide sales growth and same-restaurant sales growth are
calculated on a constant currency basis and include sales by
both Company-operated and franchise restaurants.
|
(2) Excludes
Argentina.
|
(3)
Systemwide sales include sales at both Company-operated and
franchise restaurants.
|
Financial Highlights
|
Fourth Quarter
|
|
Full Year
|
|
2023
|
|
2024
|
|
B / (W)
|
|
2023
|
|
2024
|
|
B / (W)
|
($ In Millions Except
Per Share Amounts)
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Revenues
|
$
540.7
|
|
$
574.3
|
|
6.2 %
|
|
$ 2,181.6
|
|
$ 2,246.5
|
|
3.0 %
|
Adjusted
Revenues(1)
|
$
431.7
|
|
$
459.3
|
|
6.4 %
|
|
$ 1,752.6
|
|
$ 1,788.4
|
|
2.0 %
|
U.S. Company-Operated
Restaurant Margin
|
13.5 %
|
|
16.5 %
|
|
3.0 %
|
|
15.3 %
|
|
16.0 %
|
|
0.7 %
|
General and
Administrative Expense
|
$ 65.7
|
|
$ 67.2
|
|
(2.3) %
|
|
$
250.0
|
|
$
255.2
|
|
(2.1) %
|
Operating
Profit
|
$ 86.6
|
|
$ 96.0
|
|
10.9 %
|
|
$
382.0
|
|
$
371.4
|
|
(2.8) %
|
Reported Effective Tax
Rate
|
30.2 %
|
|
32.6 %
|
|
(2.4) %
|
|
26.8 %
|
|
28.7 %
|
|
(1.9) %
|
Net Income
|
$ 46.9
|
|
$ 47.5
|
|
1.3 %
|
|
$
204.4
|
|
$
194.4
|
|
(4.9) %
|
Adjusted
EBITDA
|
$
126.6
|
|
$
137.5
|
|
8.6 %
|
|
$
535.9
|
|
$
543.6
|
|
1.4 %
|
Reported Diluted
Earnings Per Share
|
$ 0.23
|
|
$ 0.23
|
|
— %
|
|
$
0.97
|
|
$
0.95
|
|
(2.1) %
|
Adjusted Earnings Per
Share
|
$ 0.21
|
|
$ 0.25
|
|
19.0 %
|
|
$
0.97
|
|
$
1.00
|
|
3.1 %
|
Cash Flows from
Operations
|
|
|
|
|
|
|
$
345.4
|
|
$
355.3
|
|
2.9 %
|
Capital
Expenditures
|
|
|
|
|
|
|
$
(85.0)
|
|
$
(94.4)
|
|
(11.0) %
|
Free Cash
Flow(2)
|
|
|
|
|
|
|
$
274.3
|
|
$
279.0
|
|
1.7 %
|
(1) Total
revenues less advertising funds revenue.
|
(2) Cash
flows from operations minus capital expenditures and the impact of
our advertising funds.
|
Fourth Quarter Financial Highlights
Total Revenues
The increase in revenues was driven by increases
in franchise fees, Company-operated restaurant sales, advertising
funds revenue, and franchise royalty revenue.
U.S. Company-Operated Restaurant Margin
The increase in U.S. Company-operated restaurant
margin was primarily due to a higher average check, customer count
growth, and labor efficiencies.
General and Administrative Expense
The increase in general and administrative
expense was primarily driven by an increase in incentive
compensation and an increase in employee compensation and benefits,
partially offset by lower professional fees.
Operating Profit
The increase in operating profit was primarily
due to an increase in net franchise fees, U.S. Company-operated
restaurant margin, and franchise royalty revenue. These items were
partially offset by the Company's incremental investment in
breakfast advertising and an increase in impairment of long-lived
assets due to closing certain Company-operated restaurants.
Net Income
The increase in net income was primarily due to
the increase in operating profit, partially offset by lapping a
gain on the early extinguishment of debt in the prior year and an
increase in the effective tax rate.
Adjusted EBITDA
The increase in adjusted EBITDA resulted
primarily from an increase in net franchisee fees, U.S.
Company-operated restaurant margin, and franchise royalty revenue.
These items were partially offset by the Company's incremental
investment in breakfast advertising and higher general and
administrative expense.
Adjusted Earnings Per Share
The increase in adjusted earnings per share was
driven by the same factors as described above for the increase in
adjusted EBITDA.
Full Year Financial Highlights
Total Revenues
The increase in revenues resulted primarily from
an increase in advertising funds revenue, an increase in franchise
fees, and an increase in franchise royalty revenue.
U.S. Company-Operated Restaurant Margin
The increase in U.S. Company-operated restaurant
margin was driven by a higher average check and labor efficiencies,
partially offset by labor rate inflation and customer count
declines.
General and Administrative Expense
The increase in general and administrative
expense was primarily due to an increase in employee compensation
and benefits, partially offset by lower professional fees and a
decrease in incentive compensation.
Operating Profit
The decrease in operating profit was primarily
driven by the Company's incremental investment in breakfast
advertising, an increase in impairment from long-lived assets,
higher depreciation and amortization, and higher general and
administrative expense. These were partially offset by higher
franchise royalty revenue, U.S. Company-operated restaurant margin,
and net franchise fees.
Net Income
The decrease in net income resulted primarily
from the decrease in operating profit.
Adjusted EBITDA
The increase in adjusted EBITDA resulted
primarily from an increase in franchise royalty revenue, U.S.
Company-operated restaurant margin, and net franchise fees. These
items were partially offset by an increase in the Company's
incremental investment in breakfast advertising and higher general
and administrative expense.
Adjusted Earnings Per Share
The increase in adjusted earnings per share was
driven by the same factors as described above for the increase in
adjusted EBITDA and fewer shares outstanding as a result of the
Company's share repurchase program. These were partially offset by
higher depreciation and higher cloud computing amortization.
Free Cash Flow
The increase in free cash flow resulted
primarily from a decrease in cash paid for cloud computing
arrangements, partially offset by an increase in capital
expenditures.
Company Declares Quarterly Dividend
The Company
announced today the declaration of its regular quarterly cash
dividend of $0.25 per share. The
dividend is payable on March 17,
2025, to shareholders of record as of March 3, 2025. The number of common shares
outstanding as of February 6, 2025 was approximately 203.4
million.
Share Repurchases
The Company repurchased 0.9 million
shares for $15.4 million in the
fourth quarter of 2024. In the first quarter of 2025, the Company
has repurchased 0.5 million shares for $6.9 million through February 6. As of
February 6, approximately $228.1
million remains available under the Company's existing share
repurchase authorization that expires in February 2027.
Company Updates Dividend Policy and Increases Planned Share
Repurchases
The Company is updating its capital allocation
policy to accelerate growth investments, which it believes will
enhance long-term shareholder value. It also enables the Company to
take advantage of an opportunity to repurchase shares in 2025 at
what the Company believes is an attractive share price.
The Company's new target dividend payout ratio is 50% to 60% of
adjusted earnings. As a result, beginning in the second quarter of
2025 the Company expects to pay a quarterly dividend of
$0.14 per share. The Company plans to
repurchase up to $200 million of its
shares in 2025, with a majority of the shares expected to be
acquired over the next few months.
The Company expects to return up to $325
million of cash to shareholders in 2025 though dividends and
share repurchases.
2025 Outlook
This release
includes forward-looking projections for certain non-GAAP financial
measures, including systemwide sales, adjusted EBITDA, adjusted
earnings per share and free cash flow. The Company excludes certain
expenses and benefits from adjusted EBITDA, adjusted earnings per
share and free cash flow, such as the impact from our advertising
funds, including the net change in the restricted operating assets
and liabilities and any excess or deficit of advertising fund
revenues over advertising fund expenses, impairment of long-lived
assets, reorganization and realignment costs, system optimization
gains, net, amortization of cloud computing arrangements, gain on
early extinguishment of debt, net, and the timing and resolution of
certain tax matters. Due to the uncertainty and variability of the
nature and amount of those expenses and benefits, the Company is
unable without unreasonable effort to provide projections of net
income, earnings per share or net cash provided by operating
activities, or a reconciliation of those projected
measures.
During 2025 the Company Expects:
- Global systemwide sales growth: 2.0 to 3.0 percent
- Adjusted earnings per share: $0.98 to $1.02
- Adjusted EBITDA: $550 to
$560 million
- Capital expenditures: $100 to
$110 million
- Free cash flow: $275 to
$285 million
Conference Call and Webcast Scheduled for 8:30 a.m. Today, February
13
The Company will host a conference call on
Thursday, February 13 at 8:30 a.m. ET, with a simultaneous webcast from
the Company's Investor Relations website at www.irwendys.com. The
related presentation materials will be available on the Company's
Investor Relations website. The live conference call will be
available by telephone at (844) 200-6205 for domestic callers and
(929) 526-1599 for international callers, both using event ID
920332. An archived webcast and presentation materials will be
available on the Company's Investor Relations website.
Company to Host Investor Day on March
6, 2025
The Company will host an Investor Day in
Dublin, Ohio on Thursday, March 6, 2025, where it plans to
provide an overview of its strategic vision and issue its long-term
financial outlook. The management presentations will begin at
8:30 a.m. ET, followed by a question
and answer session, which is expected to conclude at approximately
11:30 a.m. ET. Due to limited
capacity, attendance will be by invitation only. The event will be
accessible to all interested parties via live webcast from the
Company's Investor Relations website at www.irwendys.com. An
archived replay of the webcast, including the related presentation
materials, will also be available
at www.irwendys.com
Forward-Looking Statements
This release contains
certain statements that are "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995
(the "Reform Act"). Generally, forward-looking statements
include the words "may," "believes," "plans," "expects,"
"anticipates," "intends," "estimate," "goal," "upcoming,"
"outlook," "guidance" or the negation thereof, or similar
expressions. In addition, all statements that address future
operating, financial or business performance, strategies or
initiatives, future efficiencies or savings, anticipated costs or
charges, future capitalization, anticipated impacts of recent or
pending investments or transactions and statements expressing
general views about future results or brand health are
forward-looking statements within the meaning of the Reform
Act. Forward-looking statements are based on the Company's
expectations at the time such statements are made, speak only as of
the dates they are made and are susceptible to a number of risks,
uncertainties and other factors. For all such forward-looking
statements, the Company claims the protection of the safe harbor
for forward-looking statements contained in the Reform
Act. The Company's actual results, performance and
achievements may differ materially from any future results,
performance or achievements expressed or implied by the Company's
forward-looking statements.
Many important factors could affect the Company's future results
and cause those results to differ materially from those expressed
in or implied by the Company's forward-looking statements.
Such factors include, but are not limited to, the following: (1)
the impact of competition or poor customer experiences at Wendy's
restaurants; (2) adverse economic conditions or disruptions,
including in regions with a high concentration of Wendy's
restaurants; (3) changes in discretionary consumer spending and
consumer tastes and preferences; (4) impacts to the Company's
corporate reputation or the value and perception of the Company's
brand; (5) the effectiveness of the Company's marketing and
advertising programs and new product development; (6) the Company's
ability to manage the impact of social or digital media; (7) the
Company's ability to protect its intellectual property; (8) food
safety events or health concerns involving the Company's products;
(9) our ability to deliver accelerated global sales growth and
achieve or maintain market share across our dayparts; (10) the
Company's ability to achieve its growth strategy through new
restaurant development; (11) the Company's ability to effectively
manage the acquisition and disposition of restaurants or
successfully implement other strategic initiatives; (12) risks
associated with leasing and owning significant amounts of real
estate, including environmental matters; (13) risks associated with
the Company's international operations, including the ability to
execute its international growth strategy; (14) changes in
commodity and other operating costs; (15) shortages or
interruptions in the supply or distribution of the Company's
products and other risks associated with the Company's independent
supply chain purchasing co-op; (16) the impact of increased labor
costs or labor shortages; (17) the continued succession and
retention of key personnel and the effectiveness of the Company's
leadership and organizational structure; (18) risks associated with
the Company's digital commerce strategy, platforms and
technologies, including its ability to adapt to changes in industry
trends and consumer preferences; (19) the Company's dependence on
computer systems and information technology, including risks
associated with the failure or interruption of its systems or
technology or the occurrence of cyber incidents or deficiencies;
(20) risks associated with the Company's securitized financing
facility and other debt agreements, including compliance with
operational and financial covenants, restrictions on its ability to
raise additional capital, the impact of its overall debt levels and
the Company's ability to generate sufficient cash flow to meet its
debt service obligations and operate its business; (21) risks
associated with the Company's capital allocation policy, including
the amount and timing of equity and debt repurchases and dividend
payments; (22) risks associated with complaints and litigation,
compliance with legal and regulatory requirements and an increased
focus on environmental, social and governance issues; (23) risks
associated with the availability and cost of insurance, changes in
accounting standards, the recognition of impairment or other
charges, changes in tax rates or tax laws and fluctuations in
foreign currency exchange rates; (24) conditions beyond the
Company's control, such as adverse weather conditions, natural
disasters, hostilities, social unrest, health epidemics or
pandemics or other catastrophic events; and (25) other risks and
uncertainties cited in the Company's releases, public statements
and/or filings with the Securities and Exchange Commission,
including those identified in the "Risk Factors" sections of the
Company's Forms 10-K and 10-Q.
In addition to the factors described above, there are risks
associated with the Company's predominantly franchised business
model that could impact its results, performance and achievements.
Such risks include the Company's ability to identify, attract and
retain experienced and qualified franchisees, the Company's ability
to effectively manage the transfer of restaurants between and among
franchisees, the business and financial health of franchisees, the
ability of franchisees to meet their royalty, advertising,
development, reimaging and other commitments, participation by
franchisees in brand strategies and the fact that franchisees are
independent third parties that own, operate and are responsible for
overseeing the operations of their restaurants. The Company's
predominantly franchised business model may also impact the ability
of the Wendy's system to effectively respond and adapt to market
changes.
All future written and oral forward-looking statements
attributable to the Company or any person acting on its behalf are
expressly qualified in their entirety by the cautionary statements
contained or referred to above. New risks and uncertainties arise
from time to time, and factors that the Company currently deems
immaterial may become material, and it is impossible for the
Company to predict these events or how they may affect the
Company.
The Company assumes no obligation to update any forward-looking
statements after the date of this release as a result of new
information, future events or developments, except as required by
federal securities laws, although the Company may do so from time
to time. The Company does not endorse any projections regarding
future performance that may be made by third parties.
There can be no assurance that any additional regular quarterly
cash dividends will be declared or paid after the date hereof, or
of the amount or timing of such dividends, if any. Future
dividend payments, if any, are subject to applicable law, will be
made at the discretion of the Board of Directors and will be based
on factors such as the Company's earnings, financial condition and
cash requirements and other factors.
Disclosure Regarding Non-GAAP Financial Measures
In
addition to the financial measures presented in this release in
accordance with U.S. Generally Accepted Accounting Principles
("GAAP"), the Company has included certain non-GAAP financial
measures in this release, including adjusted revenue, adjusted
EBITDA, adjusted earnings per share, free cash flow and systemwide
sales.
The Company uses adjusted revenue, adjusted EBITDA, adjusted
earnings per share and systemwide sales as internal measures of
business operating performance and as performance measures for
benchmarking against the Company's peers and competitors. Adjusted
EBITDA and systemwide sales are also used by the Company in
establishing performance goals for purposes of executive
compensation. The Company believes its presentation of adjusted
revenue, adjusted EBITDA, adjusted earnings per share and
systemwide sales provides a meaningful perspective of the
underlying operating performance of our current business and
enables investors to better understand and evaluate our historical
and prospective operating performance. The Company believes these
non-GAAP financial measures are important supplemental measures of
operating performance because they eliminate items that vary from
period to period without correlation to our core operating
performance and highlight trends in our business that may not
otherwise be apparent when relying solely on GAAP financial
measures. Due to the nature and/or size of the items being
excluded, such items do not reflect future gains, losses, expenses
or benefits and are not indicative of our future operating
performance. The Company believes investors, analysts and other
interested parties use adjusted revenue, adjusted EBITDA, adjusted
earnings per share and systemwide sales in evaluating issuers, and
the presentation of these measures facilitates a comparative
assessment of the Company's operating performance in addition to
the Company's performance based on GAAP results.
This release also includes disclosure regarding the Company's
free cash flow. Free cash flow is a non-GAAP financial measure that
is used by the Company as an internal measure of liquidity.
Free cash flow is also used by the Company in establishing
performance goals for purposes of executive compensation. The
Company defines free cash flow as cash flows from operations minus
(i) capital expenditures and (ii) the net change in the restricted
operating assets and liabilities of the advertising funds and any
excess/deficit of advertising funds revenue over advertising funds
expense included in net income, as reported under GAAP. The
impact of our advertising funds is excluded because the funds are
used solely for advertising and are not available for the Company's
working capital needs. The Company may also make additional
adjustments for certain non-recurring or unusual items to the
extent identified in the reconciliation tables that accompany this
release. The Company believes free cash flow is an important
liquidity measure for investors and other interested persons
because it communicates how much cash flow is available for working
capital needs or to be used for repurchasing shares, paying
dividends, repaying or refinancing debt, financing possible
acquisitions or investments or other uses of cash.
Adjusted revenue, adjusted EBITDA, adjusted earnings per share,
free cash flow and systemwide sales are not recognized terms under
GAAP, and the Company's presentation of these non-GAAP financial
measures does not replace the presentation of the Company's
financial results in accordance with GAAP. Because all companies do
not calculate adjusted revenue, adjusted EBITDA, adjusted earnings
per share, free cash flow and systemwide sales (and similarly
titled financial measures) in the same way, those measures as used
by other companies may not be consistent with the way the Company
calculates such measures. The non-GAAP financial measures included
in this release should not be construed as substitutes for or
better indicators of the Company's performance than the most
directly comparable GAAP financial measures. See the
reconciliation tables that accompany this release for additional
information regarding certain of the non-GAAP financial measures
included herein.
Key Business Measures
The Company tracks its results
of operations and manages its business using certain key business
measures, including same-restaurant sales, systemwide sales and
Company-operated restaurant margin, which are measures commonly
used in the quick-service restaurant industry that are important to
understanding Company performance.
Same-restaurant sales and systemwide sales each include sales by
both Company-operated and franchise restaurants. The Company
reports same-restaurant sales for new restaurants after they have
been open for 15 continuous months and for reimaged restaurants as
soon as they reopen. Restaurants temporarily closed for more than
one fiscal week are excluded from same-restaurant sales.
Franchise restaurant sales are reported by our franchisees and
represent their revenues from sales at franchised Wendy's
restaurants. Sales by franchise restaurants are not recorded as
Company revenues and are not included in the Company's consolidated
financial statements. However, the Company's royalty revenues are
computed as percentages of sales made by Wendy's franchisees and,
as a result, sales by franchisees have a direct effect on the
Company's royalty revenues and profitability.
Same-restaurant sales and systemwide sales exclude sales from
Argentina due to the highly
inflationary economy of that country.
The Company calculates same-restaurant sales and systemwide
sales growth on a constant currency basis. Constant currency
results exclude the impact of foreign currency translation and are
derived by translating current year results at prior year average
exchange rates. The Company believes excluding the impact of
foreign currency translation provides better year over year
comparability.
U.S. Company-operated restaurant margin is defined as sales from
U.S. Company-operated restaurants less cost of sales divided by
sales from U.S. Company-operated restaurants. Cost of sales
includes food and paper, restaurant labor and occupancy,
advertising and other operating costs. Cost of sales excludes
certain costs that support restaurant operations that are not
allocated to individual restaurants, which are included in "General
and administrative." Cost of sales also excludes depreciation and
amortization expense and impairment of long-lived assets.
Therefore, as restaurant margin as presented excludes certain costs
as described above, its usefulness may be limited and may not be
comparable to other similarly titled measures of other companies in
our industry.
About Wendy's
The Wendy's Company (Nasdaq: WEN) and
Wendy's® franchisees employ hundreds of thousands of people across
more than 7,000 restaurants worldwide. Founded in 1969, Wendy's is
committed to the promise of Fresh Famous Food, Made Right, For You,
delivered to customers through its craveable menu including
made-to-order square hamburgers using fresh beef*, and fan
favorites like the Spicy Chicken Sandwich and nuggets, Baconator®,
and the Frosty® dessert. Wendy's supports the Dave Thomas
Foundation for Adoption®, established by its founder, which seeks
to dramatically increase the number of adoptions of children
waiting in North America's foster
care system. Learn more about Wendy's at www.wendys.com. For
details on franchising, visit www.wendys.com/franchising.
Connect with Wendy's on X, Instagram and Facebook.
*Fresh beef available in the contiguous U.S. and Alaska, as well as Canada, Mexico, Puerto
Rico, the UK, and other select international markets.
Investor Contact:
Aaron Broholm
Head of Investor Relations
(614) 764-3345; aaron.broholm@wendys.com
Media Contact:
Heidi Schauer
Vice President – Communications, Public Affairs & Customer
Care
(614) 764-3368; heidi.schauer@wendys.com
The Wendy's Company
and Subsidiaries
Consolidated Statements of
Operations
Three and Twelve Month Periods Ended
December 31, 2023 and December 29,
2024
(In Thousands Except Per Share
Amounts)
(Unaudited)
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
Revenues:
|
|
|
|
|
|
|
|
Sales
|
$
226,725
|
|
$
232,824
|
|
$
930,083
|
|
$
925,905
|
Franchise royalty
revenue
|
127,793
|
|
133,789
|
|
512,159
|
|
528,388
|
Franchise
fees
|
20,468
|
|
34,175
|
|
80,172
|
|
97,614
|
Franchise rental
income
|
56,761
|
|
58,555
|
|
230,168
|
|
236,493
|
Advertising funds
revenue
|
108,904
|
|
114,930
|
|
428,996
|
|
458,092
|
|
540,651
|
|
574,273
|
|
2,181,578
|
|
2,246,492
|
Costs and
expenses:
|
|
|
|
|
|
|
|
Cost of
sales
|
197,425
|
|
195,574
|
|
794,493
|
|
783,211
|
Franchise support and
other costs
|
15,390
|
|
20,677
|
|
57,243
|
|
67,688
|
Franchise rental
expense
|
30,470
|
|
31,041
|
|
125,371
|
|
127,446
|
Advertising funds
expense
|
108,829
|
|
120,213
|
|
428,003
|
|
478,136
|
General and
administrative
|
65,658
|
|
67,161
|
|
249,964
|
|
255,208
|
Depreciation and
amortization (exclusive of
amortization of cloud computing
arrangements shown separately below)
|
34,531
|
|
33,228
|
|
135,789
|
|
143,234
|
Amortization of cloud
computing arrangements
|
5,086
|
|
4,064
|
|
12,778
|
|
14,701
|
System optimization
gains, net
|
(761)
|
|
(646)
|
|
(880)
|
|
(1,219)
|
Reorganization and
realignment costs
|
1,100
|
|
49
|
|
9,200
|
|
8,528
|
Impairment of
long-lived assets
|
888
|
|
6,840
|
|
1,401
|
|
9,713
|
Other operating
(income) loss, net
|
(4,594)
|
|
51
|
|
(13,768)
|
|
(11,513)
|
|
454,022
|
|
478,252
|
|
1,799,594
|
|
1,875,133
|
Operating
profit
|
86,629
|
|
96,021
|
|
381,984
|
|
371,359
|
Interest expense,
net
|
(30,263)
|
|
(31,081)
|
|
(124,061)
|
|
(123,881)
|
Gain on early
extinguishment of debt, net
|
3,868
|
|
—
|
|
2,283
|
|
—
|
Investment income
(loss), net
|
31
|
|
—
|
|
(10,358)
|
|
11
|
Other income,
net
|
7,024
|
|
5,542
|
|
29,570
|
|
24,924
|
Income before income
taxes
|
67,289
|
|
70,482
|
|
279,418
|
|
272,413
|
Provision for income
taxes
|
(20,351)
|
|
(22,985)
|
|
(74,978)
|
|
(78,056)
|
Net income
|
$
46,938
|
|
$
47,497
|
|
$
204,440
|
|
$
194,357
|
|
|
|
|
|
|
|
|
Net income per
share:
|
|
|
|
|
|
|
|
Basic
|
$
.23
|
|
$
.23
|
|
$
.98
|
|
$
.95
|
Diluted
|
.23
|
|
.23
|
|
.97
|
|
.95
|
|
|
|
|
|
|
|
|
Number of shares used
to calculate basic income
per share
|
205,938
|
|
203,848
|
|
209,486
|
|
204,351
|
|
|
|
|
|
|
|
|
Number of shares used
to calculate diluted income
per share
|
207,578
|
|
205,045
|
|
211,534
|
|
205,614
|
The Wendy's Company
and Subsidiaries
Consolidated Balance Sheets
As of December 31, 2023 and December 29,
2024
(In Thousands Except Par Value)
(Unaudited)
|
|
December 31,
2023
|
|
December 29,
2024
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
516,037
|
|
$
450,512
|
Restricted
cash
|
35,848
|
|
34,481
|
Accounts and notes
receivable, net
|
121,683
|
|
99,926
|
Inventories
|
6,690
|
|
6,529
|
Prepaid expenses and
other current assets
|
39,640
|
|
45,563
|
Advertising funds
restricted assets
|
117,755
|
|
99,129
|
Total current
assets
|
837,653
|
|
736,140
|
Properties
|
891,080
|
|
907,787
|
Finance lease
assets
|
228,936
|
|
244,954
|
Operating lease
assets
|
705,615
|
|
679,777
|
Goodwill
|
773,727
|
|
771,468
|
Other intangible
assets
|
1,219,129
|
|
1,192,264
|
Investments
|
34,445
|
|
29,006
|
Net investment in
sales-type and direct financing leases
|
313,664
|
|
288,048
|
Other assets
|
178,577
|
|
185,399
|
Total
assets
|
$
5,182,826
|
|
$
5,034,843
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Current portion of
long-term debt
|
$
29,250
|
|
$
78,163
|
Current portion of
finance lease liabilities
|
20,250
|
|
22,509
|
Current portion of
operating lease liabilities
|
49,353
|
|
50,068
|
Accounts
payable
|
27,370
|
|
28,455
|
Accrued expenses and
other current liabilities
|
135,149
|
|
118,224
|
Advertising funds
restricted liabilities
|
120,558
|
|
100,212
|
Total current
liabilities
|
381,930
|
|
397,631
|
Long-term
debt
|
2,732,814
|
|
2,662,130
|
Long-term finance lease
liabilities
|
568,767
|
|
575,363
|
Long-term operating
lease liabilities
|
739,340
|
|
704,333
|
Deferred income
taxes
|
270,353
|
|
263,420
|
Deferred franchise
fees
|
90,132
|
|
88,387
|
Other
liabilities
|
89,711
|
|
84,227
|
Total
liabilities
|
4,873,047
|
|
4,775,491
|
Commitments and
contingencies
|
|
|
|
Stockholders'
equity:
|
|
|
|
Common stock, $0.10
par value; 1,500,000 shares authorized; 470,424 shares
issued; 205,397 and 203,834 shares outstanding,
respectively
|
47,042
|
|
47,042
|
Additional paid-in
capital
|
2,960,035
|
|
2,982,102
|
Retained
earnings
|
409,863
|
|
399,700
|
Common stock held in
treasury, at cost; 265,027 and 266,590 shares,
respectively
|
(3,048,786)
|
|
(3,094,739)
|
Accumulated other
comprehensive loss
|
(58,375)
|
|
(74,753)
|
Total stockholders'
equity
|
309,779
|
|
259,352
|
Total liabilities and
stockholders' equity
|
$
5,182,826
|
|
$
5,034,843
|
The Wendy's Company and
Subsidiaries
Consolidated Statements of Cash
Flows
Twelve Month
Periods Ended December 31, 2023 and December 29,
2024
(In Thousands)
(Unaudited)
|
|
Twelve Months
Ended
|
|
2023
|
|
2024
|
Cash flows from
operating activities:
|
|
|
|
Net income
|
$
204,440
|
|
$
194,357
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Depreciation and
amortization (exclusive of amortization of
cloud computing arrangements shown separately
below)
|
135,789
|
|
143,234
|
Amortization of cloud
computing arrangements
|
12,778
|
|
14,701
|
Share-based
compensation
|
23,747
|
|
23,019
|
Impairment of
long-lived assets
|
1,401
|
|
9,713
|
Deferred income
tax
|
(807)
|
|
(5,529)
|
Non-cash rental
expense, net
|
40,655
|
|
41,904
|
Change in operating
lease liabilities
|
(47,212)
|
|
(48,911)
|
Net receipt
(recognition) of deferred vendor incentives
|
1,034
|
|
(586)
|
System optimization
gains, net
|
(880)
|
|
(1,219)
|
Gain on sale of
investments, net
|
(31)
|
|
—
|
Distributions received
from TimWen joint venture
|
12,901
|
|
14,408
|
Equity in earnings in
joint ventures, net
|
(10,819)
|
|
(11,607)
|
Long-term debt-related
activities, net
|
5,320
|
|
7,479
|
Cloud computing
arrangements expenditures
|
(32,902)
|
|
(18,815)
|
Other, net
|
22,883
|
|
14,542
|
Changes in operating
assets and liabilities:
|
|
|
|
Accounts and notes
receivable
|
430
|
|
(5,158)
|
Inventories
|
439
|
|
138
|
Prepaid expenses and
other current assets
|
(672)
|
|
(1,795)
|
Advertising funds
restricted assets and liabilities
|
(18,210)
|
|
(20,733)
|
Accounts
payable
|
(8,826)
|
|
1,026
|
Accrued expenses and
other current liabilities
|
3,958
|
|
5,139
|
Net cash provided by
operating activities
|
345,416
|
|
355,307
|
Cash flows from
investing activities:
|
|
|
|
Capital
expenditures
|
(85,021)
|
|
(94,388)
|
Franchise development
fund
|
(7,951)
|
|
(41,246)
|
Dispositions
|
2,115
|
|
4,946
|
Proceeds from sale of
investments
|
31
|
|
—
|
Notes receivable,
net
|
4,280
|
|
1,383
|
Net cash used in
investing activities
|
(86,546)
|
|
(129,305)
|
Cash flows from
financing activities:
|
|
|
|
Repayments of
long-term debt
|
(94,702)
|
|
(29,250)
|
Repayments of finance
lease liabilities
|
(21,588)
|
|
(20,404)
|
Repurchases of common
stock
|
(189,554)
|
|
(77,375)
|
Dividends
|
(209,253)
|
|
(204,443)
|
Proceeds from stock
option exercises
|
14,667
|
|
32,859
|
Payments related to
tax withholding for share-based compensation
|
(3,873)
|
|
(4,485)
|
Net cash used in
financing activities
|
(504,303)
|
|
(303,098)
|
Net cash used in
operations before effect of exchange rate changes on
cash
|
(245,433)
|
|
(77,096)
|
Effect of exchange rate
changes on cash
|
2,448
|
|
(8,112)
|
Net decrease in cash,
cash equivalents and restricted cash
|
(242,985)
|
|
(85,208)
|
Cash, cash equivalents
and restricted cash at beginning of period
|
831,801
|
|
588,816
|
Cash, cash equivalents
and restricted cash at end of period
|
$
588,816
|
|
$
503,608
|
The Wendy's Company
and Subsidiaries
Reconciliations of Net Income to Adjusted EBITDA and
Revenues to Adjusted Revenues
Three and Twelve Month Periods Ended
December 31, 2023 and December 29,
2024
(In Thousands)
(Unaudited)
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
|
|
|
|
|
|
|
Net income
|
$
46,938
|
|
$
47,497
|
|
$
204,440
|
|
$
194,357
|
Provision for income
taxes
|
20,351
|
|
22,985
|
|
74,978
|
|
78,056
|
Income before income
taxes
|
67,289
|
|
70,482
|
|
279,418
|
|
272,413
|
Other income,
net
|
(7,024)
|
|
(5,542)
|
|
(29,570)
|
|
(24,924)
|
Investment (income)
loss, net
|
(31)
|
|
—
|
|
10,358
|
|
(11)
|
Gain on early
extinguishment of debt, net
|
(3,868)
|
|
—
|
|
(2,283)
|
|
—
|
Interest expense,
net
|
30,263
|
|
31,081
|
|
124,061
|
|
123,881
|
Operating
profit
|
86,629
|
|
96,021
|
|
381,984
|
|
371,359
|
Plus (less):
|
|
|
|
|
|
|
|
Advertising funds
revenue
|
(108,904)
|
|
(114,930)
|
|
(428,996)
|
|
(458,092)
|
Advertising funds
expense (a)
|
108,069
|
|
112,880
|
|
424,652
|
|
455,390
|
Depreciation and
amortization (exclusive of
amortization of cloud computing
arrangements
shown separately below)
|
34,531
|
|
33,228
|
|
135,789
|
|
143,234
|
Amortization of cloud
computing arrangements
|
5,086
|
|
4,064
|
|
12,778
|
|
14,701
|
System optimization
gains, net
|
(761)
|
|
(646)
|
|
(880)
|
|
(1,219)
|
Reorganization and
realignment costs
|
1,100
|
|
49
|
|
9,200
|
|
8,528
|
Impairment of
long-lived assets
|
888
|
|
6,840
|
|
1,401
|
|
9,713
|
Adjusted
EBITDA
|
$
126,638
|
|
$
137,506
|
|
$
535,928
|
|
$
543,614
|
|
|
|
|
|
|
|
|
Revenues
|
$
540,651
|
|
$
574,273
|
|
$
2,181,578
|
|
$
2,246,492
|
Less:
|
|
|
|
|
|
|
|
Advertising funds
revenue
|
(108,904)
|
|
(114,930)
|
|
(428,996)
|
|
(458,092)
|
Adjusted
revenues
|
$
431,747
|
|
$
459,343
|
|
$
1,752,582
|
|
$
1,788,400
|
|
|
(a)
|
Excludes advertising
funds expense of $599 and $2,401 for the three and twelve months
ended December 31, 2023, respectively, and $7,146 and $21,919 for
the three and twelve months ended and December 29, 2024,
respectively, related to the Company's funding of incremental
advertising. In addition, excludes other international-related
advertising deficit of $161 and $950 for the three and twelve
months ended December 31, 2023, respectively, and $187 and $827 for
the three and twelve months ended December 29, 2024,
respectively.
|
The Wendy's Company
and Subsidiaries
Reconciliation of Net Income and Diluted Earnings Per
Share to
Adjusted Income and Adjusted Earnings Per
Share
Three and Twelve Month Periods Ended
December 31, 2023 and December 29,
2024
(In Thousands Except Per Share
Amounts)
(Unaudited)
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
|
|
|
|
|
|
|
Net income
|
$
46,938
|
|
$
47,497
|
|
$
204,440
|
|
$
194,357
|
Plus (less):
|
|
|
|
|
|
|
|
Advertising funds
revenue
|
(108,904)
|
|
(114,930)
|
|
(428,996)
|
|
(458,092)
|
Advertising funds
expense (a)
|
108,069
|
|
112,880
|
|
424,652
|
|
455,390
|
System optimization
gains, net
|
(761)
|
|
(646)
|
|
(880)
|
|
(1,219)
|
Reorganization and
realignment costs
|
1,100
|
|
49
|
|
9,200
|
|
8,528
|
Impairment of
long-lived assets
|
888
|
|
6,840
|
|
1,401
|
|
9,713
|
Gain on early
extinguishment of debt, net
|
(3,868)
|
|
—
|
|
(2,283)
|
|
—
|
Total
adjustments
|
(3,476)
|
|
4,193
|
|
3,094
|
|
14,320
|
Income tax impact on
adjustments (b)
|
849
|
|
(1,176)
|
|
(1,423)
|
|
(3,429)
|
Total adjustments, net
of income taxes
|
(2,627)
|
|
3,017
|
|
1,671
|
|
10,891
|
Adjusted
income
|
$
44,311
|
|
$
50,514
|
|
$
206,111
|
|
$
205,248
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
$
.23
|
|
$
.23
|
|
$
.97
|
|
$
.95
|
Total adjustments per
share, net of income taxes
|
(.02)
|
|
.02
|
|
—
|
|
.05
|
Adjusted earnings per
share
|
$
.21
|
|
$
.25
|
|
$
.97
|
|
$
1.00
|
|
|
(a)
|
Excludes advertising
funds expense of $599 and $2,401 for the three and twelve months
ended December 31, 2023, respectively, and $7,146 and $21,919 for
the three and twelve months ended December 29, 2024, respectively,
related to the Company's funding of incremental advertising. In
addition, excludes other international-related advertising deficit
of $161 and $950 for the three and twelve months ended December 31,
2023, respectively, and $187 and $827 for the three and twelve
months ended December 29, 2024, respectively.
|
|
|
(b)
|
Adjustments relate to
the tax effect of non-GAAP adjustments, which were determined based
on the nature of the underlying non-GAAP adjustments and their
relevant jurisdictional tax rates.
|
The Wendy's Company
and Subsidiaries
Reconciliation of Net Cash Provided by Operating
Activities to Free Cash Flow
Twelve Month
Periods Ended December 31, 2023 and December 29,
2024
(In Thousands)
(Unaudited)
|
|
Twelve Months
Ended
|
|
2023
|
|
2024
|
Net cash provided by
operating activities
|
$
345,416
|
|
$
355,307
|
Plus (less):
|
|
|
|
Capital
expenditures
|
(85,021)
|
|
(94,388)
|
Advertising funds
impact (a)
|
13,866
|
|
18,031
|
Free cash
flow
|
$
274,261
|
|
$
278,950
|
|
|
(a)
|
Advertising funds
impact for 2023 and 2024 includes the net change in the restricted
operating assets and liabilities of the funds of $(18,210) and
$(20,733), respectively, and the advertising funds surplus included
in Net Income of $4,344 and $2,702, respectively. Advertising funds
impact for 2023 and 2024 excludes the Company's incremental funding
of advertising of $2,401 and $21,919, respectively.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/the-wendys-company-reports-fourth-quarter-and-full-year-2024-results-provides-2025-outlook-and-updates-its-capital-allocation-policy-302375108.html
SOURCE The Wendy’s Company