BEIJING, Nov. 10, 2011 /PRNewswire-Asia-FirstCall/ --
Yucheng Technologies Limited (Nasdaq: YTEC) ("Yucheng," the
"Company," "we," "us" and "our"), a leading provider of IT
Solutions to the financial services industry in China, today announced unaudited financial
results for the third quarter ended September30, 2011.
- Third quarter software & solutions revenues of US$18.0 million, an increase of 28.5% year over
year;
- Third quarter net revenue of US$19.1
million, an increase of 21.1% year over year, and third
quarter net revenue (Non-GAAP)(1) of US$18.9
million, an increase of 19.6% year over year;
- Third quarter operating income of US2.2 million, an increase of
12.0% year over year, and third quarter operating income(Non-GAAP)
(4)of US$2.9million, an increase of
15.6% year over year;
- Third quarter operating margin of revenue of 11.7%, as compared
to 12.6% in the prior year period, and third quarter operating
margin of net revenue (Non-GAAP)(5) of 15.4%, as compared to 16.0%
in the prior year period;
- Third quarter net income of US$1.9
million, or US$0.10, as
compared to US$1.5 million, or
US$0.08 per share in the prior year
period, and third quarter net income (Non-GAAP) (6) of US$2.6 million, or US$0.14 per share, as compared to US$2.0 million, or US$0.10 per share in the prior year period;
"We had another solid quarter with results ahead of our
expectations continuing our momentum of growth. We are pleased with
our performance this year, especially in the current highly
competitive environment. In addition to the strong demand for our
traditional products such as internet banking and loan management,
we have also benefited from faster growing demand in business
intelligence and risk management. Our strength in the new solutions
in the area of e-commerce, mobile banking, and community bank MIS
systems also contributed to our growth this year," said Mr.
Hong Weidong, CEO of Yucheng
Technologies. "We are also pleased with the latest IDC ranking of
IT solutions providers in banking industry in China, which ranked Yucheng No. 1 in market
share in 2010. It is a demonstration of our leading industry
position and a reflection of the effort the company has put forth
in the last several years. We will continue to execute our strategy
to further solidify our leading position."
Third Quarter 2011 Financial Results
Total revenues for the third quarter of 2011 were US$19.1million, an increase of 21.1% year over
year and an increase of 20.8% sequentially. Net revenues (non-GAAP)
(1) for the third quarter of 2011 were US$18.9 million, an increase of 19.6% year over
year and an increase of 19.5% sequentially. The year over year
increase in revenues was due mainly the strong demand for our
software solutions from our customers.
Gross margin for the third quarter of 2011 was 49.7%, compared
to 48.4% in the prior year period and 49.1% in the previous
quarter. Gross margin of net revenues (non-GAAP)(2) for the third
quarter of 2011 was 50.2%, compared to 48.4% in the prior year
period and 49.1% in the previous quarter. The increase in gross
margin year over year was due mainly to the increase in gross
margin of maintenance services that was helped by an adjustment of
accrued service fees to China Financial Certification Authority
(CFCA), our partner in the e-banking ASP business.
Software & solutions revenues for the third quarter of 2011
were US$18.0 million, an increase of
28.5% year over year and an increase of 30.6% sequentially, the
latter reflecting both the inherent seasonality and higher demand
for our software solutions.
Gross margin of the software & solutions business for the
third quarter of 2011 was 46.2%, compared to 50.0% in the prior
year period and 46.1% in the previous quarter. The decrease in the
gross margin was primarily due to the increase in labor costs this
year and increased subcontracting to our strategic partner where
our margin is significant lower.
Platform & maintenance services revenues for the third
quarter of 2011 were US$1.1 million,
compared to US$1.8 million in the
prior year period and US$2.1 million
in the previous quarter. Net revenues of platform & maintenance
services (non-GAAP) for the third quarter of 2011 were US$0.9 million, compared to US$1.8 million in the prior year period and
US$2.1 million in the previous
quarter.
Gross margin of platform & maintenance services business for
the third quarter of 2011 was 104.2%, compared to 36.3% in the
year-ago period and 69.1% in the previous quarter. Gross margin of
net revenues (non-GAAP) for platform maintenance services in third
quarter of 2011was128.2%, compared to 36.0% in the prior year
period and 69.1% in the previous quarter. The increase in gross
margin (non-GAAP) was due mainly to the adjustment of the accrued
service fee to China Financial Certification Authority (CFCA), our
partner in the e-banking ASP business.
Total operating expenses for the third quarter of 2011 increased
28.5% year over year and increased25.0% sequentially to
US$7.3 million. Total operating
expenses (non-GAAP)(3) for the third quarter of 2011 increased
28.5% year over year and increased 18.7% sequentially to
US$6.6 million. The year-over-year
increase was attributable mainly to stock-based compensation, the
increase of labor costs and the increase of research and
development expenses for enhancing our research and development
capability.
Income from operations for the third quarter of 2011 was
US$2.2 million, compared to
US$2.0 million in the prior year
period and US$2.0 million in the
previous quarter. Income from operations (non-GAAP) for the third
quarter of 2011 was US$2.9 million,
compared to US$2.5 million in the
prior year period and US$2.2 million
in the previous quarter.
Operating margin of total revenue was 11.7% for the third
quarter of 2011, compared to 12.6% in the prior year period and
12.4% in the previous quarter. Operating margin of net revenues
(non-GAAP) was 15.4% for the third quarter of 2011, compared to
16.0% in the prior year period and 14.1% in the previous
quarter.
In the third quarter of 2011, net income from continuing
operations was US$1.9 million, or
US$0.10per diluted share, compared to
US$1.8 million, or US$0.09 per diluted share in the prior year
period and US$1.6, or US$0.08 per diluted share in the previous
quarter.
Net income from continuing operations (non-GAAP) was
US$2.6 million in the third quarter
of 2011 or US$0.14 per diluted share.
Net income (non-GAAP) in the prior year period was US$2.3 million or US$0.12 per diluted share. Net income from
continuing operations (non-GAAP) in the previous quarter was
US$1.9 million or US$0.10 per diluted share.
In the third quarter of 2011, the Company recorded net income of
US$1.9 million, or US$0.10per diluted share, compared to
US$1.5 million, or US$0.08 per diluted share in the prior year
period and US$1.6 million, or
US$0.08 per diluted share in the
previous quarter.
Net income (non-GAAP) was US$2.6
million in the third quarter of 2011 or US$0.14 per diluted share. Net income (non-GAAP)
in the prior year period was US$2.0
million or US$0.10 per diluted
share. Net income (non-GAAP) in the previous quarter was
US$1.9 million or US$0.10 per diluted share.
As of September30, 2011, Yucheng had cash and cash equivalents
and restricted cash totaling US$18.7
million, compared to US$20.0
million as of June30, 2010 and US$14.7 million as of September 30, 2010.Operating cash flow in the
third quarter of 2011 was a net inflow of US$0.5million.
Business Outlook
For the quarter ending December 31,
2011, Yucheng expects net revenue (non-GAAP) to be
approximately US$27-28.0 million and
net income (non-GAAP) per share of US$0.20.
|
|
YUCHENG
TECHNOLOGIES LIMITED AND SUBSIDIARIES
|
|
Consolidated
Balance Sheets
|
|
Sep 30, 2011
and June 30, 2011
|
|
|
|
|
|
|
2011.09.30
|
2011.06.30
|
|
|
USD
|
USD
|
|
|
|
|
|
Assets
|
|
|
|
Current assets:
|
|
|
|
Cash and cash
equivalent
|
18,679,438
|
20,019,297
|
|
Trade accounts receivable,
net
|
29,108,164
|
29,321,030
|
|
Costs and estimated
earnings in excess of billings on uncompleted contracts
|
30,807,560
|
25,217,690
|
|
Amounts due from related
companies
|
1,255,996
|
961,912
|
|
Inventories
|
749,994
|
2,398,257
|
|
Pre-contract
costs
|
6,122,835
|
6,593,760
|
|
Other current
assets
|
8,828,489
|
7,403,712
|
|
|
|
|
|
Total
current assets
|
95,552,476
|
91,915,658
|
|
|
|
|
|
Investments in and
advances to affiliates
|
5,646,633
|
4,346,953
|
|
Properties and
equipment
|
8,706,044
|
8,418,009
|
|
Less: Accumulated
depreciation
|
(4,055,267)
|
(3,833,286)
|
|
Properties and equipment,
net
|
4,650,777
|
4,584,723
|
|
Intangible assets,
net
|
4,099,516
|
3,859,830
|
|
Goodwill
|
29,742,340
|
29,206,007
|
|
Deferred income
taxes
|
1,498,531
|
1,508,117
|
|
|
|
|
|
Total
assets
|
141,190,273
|
135,421,288
|
|
|
|
|
|
|
|
|
|
|
YUCHENG
TECHNOLOGIES LIMITED AND SUBSIDIARIES
|
|
Consolidated
Balance Sheets (continued)
|
|
Sep 30, 2011
and June 30, 2011
|
|
|
|
|
|
|
2011.09.30
|
2011.06.30
|
|
|
USD
|
USD
|
|
|
|
|
|
Liabilities
and stockholders' equity
|
|
|
|
Current
liabilities:
|
|
|
|
Short term loan
|
17,302,198
|
15,444,981
|
|
Trade accounts
payables
|
9,603,907
|
11,051,240
|
|
Billings in excess of
costs and estimated earnings on uncompleted contracts
|
2,169,096
|
1,555,736
|
|
Employee and payroll
accruals
|
3,387,687
|
3,222,385
|
|
Dividends payable to
ex-owners
|
12,114
|
11,896
|
|
Due to related
parties
|
924,730
|
981,170
|
|
Income taxes
payable
|
1,085,388
|
1,478,814
|
|
Other current
liabilities
|
6,334,919
|
5,712,125
|
|
Deferred taxes
liabilities
|
93,372
|
112,901
|
|
|
|
|
|
Total
current liabilities
|
40,913,411
|
39,571,248
|
|
|
|
|
|
Deferred taxes
liabilities
|
422,001
|
224,537
|
|
|
|
|
|
Total
liabilities
|
41,335,412
|
39,795,785
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity
|
|
|
|
Preferred stock, $0.0001
par value, authorized
2,000,000 shares and none
issued;
Common stock, $0.0001 par value,
authorized
60,000,000 shares;
|
3,148,476
|
3,091,701
|
|
Additional paid-in
capital
|
63,104,288
|
61,327,503
|
|
Reserves
|
7,935,295
|
7,792,201
|
|
Retained
earnings
|
25,831,045
|
23,456,052
|
|
Accumulated other
comprehensive loss
|
(479,888)
|
(472,339)
|
|
|
|
|
|
Total YTEC
stockholders' equity
|
99,539,216
|
95,195,118
|
|
|
|
|
|
Non-controlling
interests
|
315,645
|
430,385
|
|
|
|
|
|
Total
stockholders' equity
|
99,854,861
|
95,625,503
|
|
|
|
|
|
Liabilities
and stockholders' equity
|
141,190,273
|
135,421,288
|
|
|
|
|
|
|
|
|
YUCHENG
TECHNOLOGIES LIMITED AND SUBSIDIARIES
|
|
Consolidated
Statements of Income
|
|
Three months
ended Sep 30, 2011 and 2010
|
|
|
|
|
|
|
|
|
2011
Q3
|
2010
Q3
|
|
|
|
USD
|
USD
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
Software &
solutions
|
17,962,291
|
13,979,007
|
|
|
Platform
services
|
323,007
|
0
|
|
|
Maintenance and ancillary
services
|
820,628
|
1,800,505
|
|
|
|
|
|
|
Total
revenues
|
19,105,926
|
15,779,512
|
|
|
|
|
|
|
Cost of
revenues:
|
|
|
|
|
Software &
solutions
|
(9,663,724)
|
(6,991,817)
|
|
|
Platform
services
|
(213,897)
|
15,111
|
|
|
Maintenance and ancillary
services
|
261,944
|
(1,161,712)
|
|
|
|
|
|
|
Total cost
of revenues
|
(9,615,677)
|
(8,138,418)
|
|
|
|
|
|
|
Gross
profit
|
9,490,249
|
7,641,094
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
Research and
development
|
(711,141)
|
(229,729)
|
|
|
Selling and
marketing
|
(2,076,571)
|
(1,409,343)
|
|
|
General and
administrative
|
(4,469,158)
|
(4,007,060)
|
|
|
|
 
|
 
|
|
|
|
|
|
|
Total
operating expenses
|
(7,256,870)
|
(5,646,132)
|
|
|
|
|
|
|
Income from
continuing operations
|
2,233,379
|
1,994,962
|
|
|
|
|
|
|
|
|
|
|
|
|
YUCHENG
TECHNOLOGIES LIMITED AND SUBSIDIARIES
|
|
Consolidated
Statements of Income (continued)
|
|
Three months
ended Sep 30, 2011 and 2010
|
|
|
|
|
|
|
|
|
2011
Q3
|
2010
Q3
|
|
|
|
USD
|
USD
|
|
|
|
|
|
|
Other income
(expenses):
|
|
|
|
|
Interest income
|
16,708
|
9,114
|
|
|
Interest
expense
|
(258,294)
|
(216,147)
|
|
|
Investment gain
(loss)
|
118,342
|
147,921
|
|
|
Gain (loss) on
disposal of intangible assets and fixed assets
|
(13,946)
|
(56,454)
|
|
|
Other income (expense),
net
|
36,110
|
(70,864)
|
|
|
|
|
|
|
Income
(loss) before income tax and minority interests
|
2,132,299
|
1,808,532
|
|
|
|
|
|
|
|
Income tax benefit
(expense)
|
(310,690)
|
(152,850)
|
|
|
Minority
interests
|
122,643
|
112,826
|
|
|
|
|
|
|
Net income
(loss) from continued operations
|
1,944,252
|
1,768,508
|
|
|
|
|
|
|
Discontinued
operations:
|
|
|
|
|
Loss from operations of
discontinued subsidiaries
|
0
|
(295,665)
|
|
|
|
|
|
|
Net
income
|
1,944,252
|
1,472,843
|
|
|
|
|
|
|
|
|
|
YUCHENG
TECHNOLOGIES LIMITED AND SUBSIDIARIES
|
|
Consolidated
Statements of Cash Flows
|
|
Three months
ended Sep 30, 2011 and 2010
|
|
|
|
|
|
|
2011
Q3
|
2010
Q3
|
|
|
USD
|
USD
|
|
|
|
|
|
Cash flows
from operating activities:
|
|
|
|
Net income
(loss)
|
1,944,252
|
1,472,844
|
|
Adjustments to reconcile
net income to net cash provided by (used
in) operating
activities:
|
|
|
|
|
|
|
|
Depreciation
|
256,919
|
687,164
|
|
Amortization
|
402,925
|
374,098
|
|
Loss (gain)
on disposal fixed
assets
|
9,988
|
(208,545)
|
|
Non-controlling
interests
|
(122,643)
|
(666,056)
|
|
(Gain)
Loss from equity method
investees
|
(118,342)
|
470,994
|
|
Decrease in trade accounts
receivable, net
|
751,311
|
3,466,851
|
|
(Increase)
in costs and estimated earnings
in excess of billing on uncompleted contracts
|
(5,126,778)
|
(4,492,933)
|
|
Decrease in due from
related parties
|
6,352
|
1,162,770
|
|
Decrease in
inventories
|
1,692,305
|
701,766
|
|
Decrease
(increase)
in pre-contract costs
|
592,012
|
(7,750)
|
|
(Increase)
in other current
assets
|
(137,844)
|
(238,253)
|
|
Decrease in deferred
income taxes assets - Current
|
0
|
1,126
|
|
Decrease
(increase)
in deferred income taxes
assets - Non-current
|
37,280
|
(2,798)
|
|
(Decrease)
in trade accounts
payable
|
(1,650,277)
|
(870,343)
|
|
Increase in billings in
excess of costs and estimated earnings on uncompleted
contracts
|
584,790
|
962,516
|
|
Increase
(decrease)
in employee and payroll
accruals
|
106,127
|
(1,969,480)
|
|
(Decrease)
increase in income taxes
payable
|
(420,582)
|
180,276
|
|
Increase in due to
related parties
|
1,084,374
|
382,578
|
|
(Decrease)
increase in other current
liabilities
|
(213,590)
|
618,882
|
|
Increase
(decrease)
in deferred income taxes
liabilities
|
171,739
|
(25,755)
|
|
Share issued to
independent directors
|
24,159
|
0
|
|
Stock-based
compensation
|
614,630
|
486,377
|
|
|
|
|
|
Net cash
provided by (used
in) operating
activities
|
489,107
|
2,486,329
|
|
|
|
|
|
|
|
|
|
|
YUCHENG
TECHNOLOGIES LIMITED AND SUBSIDIARIES
|
|
Consolidated
Statements of Cash Flows (continued)
|
|
Three months
ended Sep 30, 2011 and 2010
|
|
|
|
|
|
|
2011
Q3
|
2010
Q3
|
|
|
USD
|
USD
|
|
|
|
|
|
Cash flows
from investing activities:
|
|
|
|
Capital
expenditures
|
(862,656)
|
(723,977)
|
|
Advances to
affiliates
|
(1,440,705)
|
0
|
|
Investment in equity
method investments
|
(1,101,512)
|
0
|
|
Proceeds from disposal of
fixed assets
|
2,318
|
(61,864)
|
|
|
|
|
|
Net cash
provided by (used in) investing activities
|
(3,402,555)
|
(785,841)
|
|
|
|
|
|
Cash flows
from financing activities:
|
|
|
|
Payment of capital
leases
|
0
|
(74,603)
|
|
Proceeds from bank
borrowings
|
4,720,767
|
3,133,814
|
|
Repayments of bank
borrowings
|
(3,147,178)
|
(2,984,585)
|
|
|
|
|
|
Net cash
provided (used in) by financing activities
|
1,573,589
|
74,626
|
|
|
|
|
|
Net
(decrease) increase in cash and cash equivalents
|
(1,339,859)
|
1,775,114
|
|
|
|
|
|
Cash at
beginning of period
|
20,019,297
|
12,965,241
|
|
Cash at end
of period
|
18,679,438
|
14,740,355
|
|
|
|
|
Third quarter 2011 Conference Call
Details
Yucheng Management will conduct a conference call to discuss the
financial results for the three-month period ended September30,
2011 on Thursday, November10, 2011 at 8:00AM
EST/ 9:00PM BJT.
To participate, please dial one of the local access numbers,
listed below, ten minutes prior to the scheduled start of the call.
The conference call identification number is 5232.
US
|
+1 866 636 3243
|
|
China Toll Free
Number:
|
800 888 0221
|
|
China Toll
Number:
|
400 810 0025
|
|
Hong Kong Toll
Number:
|
+852 3005 1322
|
|
All Other
Participants:
|
+86 10 5851
1520
|
|
|
|
A recording of the call will be accessible within 48 hours on
the Investor Relations section of the Yucheng's website at
http://www.yuchengtech.com/english/success.php?classid=41.
About Yucheng Technologies Limited
Yucheng Technologies Limited (NASDAQ:YTEC) is a leading IT
service provider to the Chinese financial service providers.
Headquartered in Beijing, China,
Yucheng services clients from its nationwide network with
approximately 2,500 employees. Yucheng provides a comprehensive
suite of IT solutions to Chinese Banks including: (i) Channel
Solutions, such as e-banking and call centers; (ii) Business
Solutions, such as core banking systems and loan management; and
(iii) Management Solutions, such as risk analytics and business
intelligence. Yucheng has been ranked in the Global FinTech 100
survey of top technology partners to the financial services
industry for in 2007, 2008, and 2009. The independent research firm
IDC also has named Yucheng the No. 1 market share leader in
China's Banking IT solution market
in 2010. For more information about Yucheng Technologies Limited,
please visit www.yuchengtech.com.
Reconciliation of non-GAAP Measures
This earnings release presents the following "non-GAAP financial
measures" as defined by applicable U.S. securities regulations. The
presentation of these non-GAAP financial measures is not meant to
be considered in isolation or as a substitute for our financial
results prepared in accordance with GAAP. The non-GAAP financial
measures are provided as additional information to help both
management and investors compare business trends among different
reporting periods on a consistent and more meaningful basis and
enhance investors' overall understanding of the Company's current
financial performance and prospects for the future. These
non-GAAP measures have limitations, however, because they do not
include all items of income and expenses that impact the Company's
operations. Management compensates for these limitations by
also considering the Company's GAAP results. The non-GAAP
financial measures the Company uses are not prepared in accordance
with, and should not be considered an alternative to measurements
required by GAAP and should not be considered measures of the
Company's liquidity. Pursuant to relevant regulatory
requirements, we are providing the following reconciliations of the
non-GAAP financial measures to the most directly comparable GAAP
measures.
(1) Net revenue
(non-GAAP)
Yucheng's net revenue (non-GAAP) represents total revenue net of
third party hardware and software costs that are passed through to
our customers. We believe total revenues net of third party
hardware and software costs more accurately reflects our core
business, which is the provision of software solutions and
services, and provides transparency to our investors. It is also
the same measure used by our management to evaluate the
competitiveness and development of our business.
|
|
Reconciliation
of net revenues (non-GAAP)
to GAAP total
revenues
|
|
 
|
2011
Q3
|
2010
Q3
|
2011
Q2
|
|
 
|
(in US dollar
thousands)
|
|
Total Revenues (GAAP)
|
19,106
|
15,780
|
15,814
|
|
Third Party Hardware Costs
|
214
|
-15
|
0
|
|
Net Revenue (non-GAAP)
|
18,892
|
15,795
|
15,814
|
|
|
|
|
|
|
Reconciliation of net revenues of platform & maintenance services (non-GAAP) to GAAP total revenues of platform & maintenance services
|
|
|
2011
Q3
|
2010
Q3
|
2011
Q2
|
|
|
(in US dollar
thousands)
|
|
Total Revenues of platform & maintenance services(GAAP)
|
1,144
|
1,801
|
2,065
|
|
Third Party Hardware Costs
|
214
|
-15
|
0
|
|
Net Revenue of platform & maintenance services(non-GAAP)
|
930
|
1,816
|
2,065
|
|
|
|
|
|
|
|
(2) Gross margin of net revenue
(non-GAAP)
Gross margin of net revenues (non-GAAP) is calculated by
dividing gross profit by net revenue (non-GAAP). We believe that
this non-GAAP financial measure provides meaningful supplemental
information regarding our performance. Management uses the gross
margin of net revenue (non-GAAP) measure to gain a better
understanding of the Company's comparative operating performance
from period-to-period and as a basis of planning and forecasting
future periods. Management believes this non-GAAP measure, when
read in conjunction with the Company's GAAP gross margin and other
GAAP financial metrics, provides useful information to investors by
offering: a) the ability to make more meaningful period-to-period
comparisons of the Company's on-going operating results; b) the
ability to better identify trends in the Company's underlying
business and perform related trend analysis; c) a better
understanding of how management plans and measures the Company's
underlying business; and d) an easier way to compare the Company's
most recent results of operations against investor and analyst
financial models.
|
|
Reconciliation of Gross
margin (non-GAAP)
to GAAP Gross
margin
|
|
 
|
2011
Q3
|
2010
Q3
|
2011
Q2
|
|
Gross
margin (GAAP)
|
49.7%
|
48.4%
|
49.1%
|
|
Third Party
Hardware Costs
|
0.5%
|
0.0%
|
0.0%
|
|
Gross
margin (non-GAAP)
|
50.2%
|
48.4%
|
49.1%
|
|
|
|
|
|
|
Reconciliation of Gross
margin (non-GAAP)
for platform & maintenance
services to GAAP Gross margin for platform & maintenance
services
|
|
 
|
2011
Q3
|
2010
Q3
|
2011
Q2
|
|
Gross
margin (GAAP)
|
104.2%
|
36.3%
|
69.1%
|
|
Third Party
Hardware Costs
|
24.0%
|
-0.3%
|
0.0%
|
|
Gross
margin (non-GAAP)
|
128.2%
|
36.0%
|
69.1%
|
|
|
|
|
|
|
|
(3) Operating expenses
(non-GAAP)
Operating expenses (non-GAAP) excludes stock-based compensation
and amortization of acquired intangible assets related to previous
acquisitions. We believe that this non-GAAP financial measure
provides meaningful supplemental information regarding our
performance by excluding certain expenses and income that may not
be indicative of our operating performance. Management uses the
operating expenses (non-GAAP) measure to gain a better
understanding of the Company's comparative operating performance
from period-to-period and as a basis of planning and forecasting
future periods. Management believes this non-GAAP measure, when
read in conjunction with the Company's GAAP operating expenses and
other GAAP financial metrics, provides useful information to
investors by offering: a) the ability to make more meaningful
period-to-period comparisons of the Company's on-going operating
results; b) the ability to better identify trends in the Company's
underlying business and perform related trend analysis; c) a better
understanding of how management plans and measures the Company's
underlying business; and d) an easier way to compare the Company's
most recent results of operations against investor and analyst
financial models.
|
|
Reconciliation of Operating
expenses (non-GAAP)
to GAAP Operating
expenses
|
|
 
|
2011
Q3
|
2010
Q3
|
2011
Q2
|
|
 
|
(in US dollar
thousands)
|
|
Operating
expenses (GAAP)
|
7,257
|
5,646
|
5,806
|
|
Stock based
compensation
|
639
|
486
|
225
|
|
Amortization
of acquired intangible assets
|
45
|
43
|
45
|
|
Operating
expenses (non-GAAP)
|
6,573
|
5,117
|
5,536
|
|
|
|
|
|
|
|
(4) Operating income
(non-GAAP)
Operating income (non-GAAP) excludes stock-based compensation
and amortization of acquired intangible assets related to previous
acquisitions. We believe that this non-GAAP financial measure
provides meaningful supplemental information regarding our
performance by excluding certain expenses and income that may not
be indicative of our operating performance. Management uses the
operating income (non-GAAP) measure to gain a better understanding
of the Company's comparative operating performance from
period-to-period and as a basis of planning and forecasting future
periods. Management believes this non-GAAP measure, when read in
conjunction with the Company's GAAP operating income and other GAAP
financial metrics, provides useful information to investors by
offering: a) the ability to make more meaningful period-to-period
comparisons of the Company's on-going operating results; b) the
ability to better identify trends in the Company's underlying
business and perform related trend analysis; c) a better
understanding of how management plans and measures the Company's
underlying business; and d) an easier way to compare the Company's
most recent results of operations against investor and analyst
financial models.
|
|
Reconciliation
of Operating income (non-GAAP)
to GAAP Operating
income
|
|
 
|
2011
Q3
|
2010
Q3
|
2011
Q2
|
|
 
|
(in US dollar
thousands)
|
|
Operating
income (GAAP)
|
2,233
|
1,995
|
1,958
|
|
Stock based
compensation
|
639
|
486
|
225
|
|
Amortization
of acquired intangible assets
|
45
|
43
|
45
|
|
Operating
income (non-GAAP)
|
2,918
|
2,524
|
2,228
|
|
|
|
|
|
|
|
(5) Operating margin of net revenue
(non-GAAP)
Operating margin of net revenue (non-GAAP) is calculated by
dividing operating income, excluding amortization of acquired
intangible assets and stock-based compensation expenses, divided by
net revenue (non-GAAP). We believe that this non-GAAP financial
measure provides meaningful supplemental information regarding our
performance by excluding certain expenses and income that may not
be indicative of our operating performance. Management uses the
operating margin of net revenue (non-GAAP) measure to gain a better
understanding of the Company's comparative operating performance
from period-to-period and as a basis of planning and forecasting
future periods. Management believes this non-GAAP measure, when
read in conjunction with the Company's GAAP operating margin and
other GAAP financial metrics, provides useful information to
investors by offering: a) the ability to make more meaningful
period-to-period comparisons of the Company's on-going operating
results; b) the ability to better identify trends in the Company's
underlying business and perform related trend analysis; c) a better
understanding of how management plans and measures the Company's
underlying business; and d) an easier way to compare the Company's
most recent results of operations against investor and analyst
financial models.
|
|
Reconciliation of Operating
margin (non-GAAP)
to GAAP Operating
margin
|
|
 
|
2011
Q3
|
2010
Q3
|
2011
Q2
|
|
Operating
margin (GAAP)
|
11.7%
|
12.6%
|
12.4%
|
|
Stock based
compensation
|
3.3%
|
3.1%
|
1.4%
|
|
Amortization
of acquired intangible assets
|
0.2%
|
0.3%
|
0.3%
|
|
Third Party
Hardware Costs
|
0.2%
|
0.0%
|
0.0%
|
|
Operating
margin (non-GAAP)
|
15.4%
|
16.0%
|
14.1%
|
|
|
|
|
|
|
|
(6) Net income
(non-GAAP)
Net income (non-GAAP) excludes stock-based compensation and
amortization of acquired intangible assets related to the previous
acquisitions. We believe that this non-GAAP financial measure
provides meaningful supplemental information regarding our
performance by excluding certain expenses and income that may not
be indicative of our operating performance. Management uses the net
income (non-GAAP) measure to gain a better understanding of the
Company's comparative operating performance from period-to-period
and as a basis of planning and forecasting future periods.
Management believes the Company's net income (non-GAAP) measure,
when read in conjunction with the Company's GAAP net income measure
and other GAAP financial metrics, provides useful information to
investors by offering: a) the ability to make more meaningful
period-to-period comparisons of the Company's on-going operating
results; b) the ability to better identify trends in the Company's
underlying business and perform related trend analysis; c) a better
understanding of how management plans and measures the Company's
underlying business; and d) an easier way to compare the Company's
most recent results of operations against investor and analyst
financial models.
|
|
Reconciliation of net income
from continuing operations attributable to Yucheng
(non-GAAP)
to GAAP net income from
continuing operations
|
|
 
|
2011
Q3
|
2010
Q3
|
2011
Q2
|
|
 
|
(in US dollar
thousands)
|
|
Net Income
from continuing operations(GAAP)
|
1,944
|
1,769
|
1,584
|
|
- Stock
based compensation
|
639
|
486
|
225
|
|
-
Amortization of acquired intangible assets
|
45
|
43
|
45
|
|
Net Income
from continuing operations(non-GAAP)
|
2,629
|
2,298
|
1,854
|
|
|
|
|
|
|
Reconciliation of net income
attributable to Yucheng (non-GAAP)
to GAAP net
income
|
|
 
|
2011
Q3
|
2010
Q3
|
2011
Q2
|
|
 
|
(in US dollar
thousands)
|
|
Net
Income (GAAP)
|
1,944
|
1,473
|
1,584
|
|
- Stock
based compensation
|
639
|
486
|
225
|
|
-
Amortization of acquired intangible assets
|
45
|
43
|
45
|
|
Net
Income (non-GAAP)
|
2,629
|
2,002
|
1,854
|
|
|
|
|
|
|
|
(7) Net income
(non-GAAP)per diluted share
Net income (non-GAAP) per diluted share is calculated by
dividing net income (non-GAAP) (which as discussed above excludes
stock-based compensation expenses and amortization of acquired
intangible assets) by the same number of weighted average shares
outstanding used in the computation of net income per diluted
share. Management believes that net income (non-GAAP) per diluted
share, when used in conjunction with the Company's GAAP net income
per diluted share, provides useful information to investors for the
same reasons discussed above regarding net income (non-GAAP). In
addition, net income (non-GAAP) per diluted share allows investors
to evaluate the Company's operating performance from period to
period on a per share basis, thus providing a useful basis for
assessing the Company's value on a per share basis.
|
|
Reconciliation of net income
from continuing operations (non-GAAP)
per diluted share to GAAP net
income from continuing operations per diluted share
|
|
 
|
2011
Q3
|
2010
Q3
|
2011
Q2
|
|
 
|
(in US
dollar)
|
|
GAAP net
income from continuing operations Per diluted Share
|
0.10
|
0.09
|
0.08
|
|
- Stock
based compensation
|
0.03
|
0.03
|
0.01
|
|
-
Amortization of acquired intangible assets
|
0.00
|
0.00
|
0.00
|
|
Non-GAAP net
income from continuing operations Per diluted Share
|
0.14
|
0.12
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net
income (non-GAAP)
per diluted share to GAAP net
income per diluted share
|
|
 
|
2011
Q3
|
2010
Q3
|
2011
Q2
|
|
 
|
(in US
dollar)
|
|
GAAP net
income Per diluted Share
|
0.10
|
0.08
|
0.08
|
|
- Stock
based compensation
|
0.03
|
0.03
|
0.01
|
|
-
Amortization of acquired intangible assets
|
0.00
|
0.00
|
0.00
|
|
Non-GAAP net
income Per diluted Share
|
0.14
|
0.10
|
0.10
|
|
|
|
|
|
|
|
Cautionary Note Regarding Forward-Looking Statements
The information contained in this document is as of
November 10 ,2011. Yucheng assumes no
obligation to update any forward-looking statements contained in
this document as a result of new information or future events or
developments.
This press release includes forward-looking statements made
pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 that involve risks and uncertainties.
Forward looking statements are statements that are not historical
facts. Forward-looking statements generally can be identified by
the use of forward looking terminology, such as
''may,'' ''will,''
''expect,'' ''intend,''
''estimate,''
''anticipate,''
''believe,'' ''project''
or ''continue'' or the negative
thereof or other similar words. Such forward-looking statements,
based upon the current beliefs and expectations of
Yucheng's management, are subject to risks and
uncertainties, which could cause actual results to differ from the
forward looking statements. The following factors, among others,
could cause actual results to differ from those set forth in the
forward-looking statements: current dependence on the PRC banking
industry demand for the products and services of Yucheng;
competition from other service providers in the PRC and
international consulting firms; the ability to update and expand
product and service offerings; retention and hiring of qualified
employees; protection of intellectual property; creating and
maintaining quality product offerings; and operating
a business in the PRC with its changing economic and regulatory
environment. A further list and description of these risks,
uncertainties, and other matters can be found in our Annual Report
on Form 20-F for the fiscal year ended
December 31, 2010, and in our interim
current reports on Form 6-K filed with the
United States Securities and Exchange Commission and available
at www.sec.gov.
For more information about Yucheng, please visit
www.yuchengtech.com.
For investor and media inquiries, please contact:
In China:
Mr. Steve Dai
Yucheng Technologies Limited
Tel: +86-10-5913-7889
Email: investors@yuchengtech.com
1 Net revenue
(non-GAAP)
measures used in this press
release represents total revenue net of third-party hardware and
software costs.
2 Gross margin
of net revenue (non-GAAP)
is calculated by dividing gross
profit by net revenue (non-GAAP).
3 Operating
expenses (non-GAAP)
is calculated by
excluding stock-based compensation
expenses and amortization of acquired
intangible assets.
4 Income from
operations (non-GAAP)
is calculated by subtract
operating expenses (non-GAAP)
from gross profits.
5 Operating margin of net
revenue (non-GAAP)
is calculated by dividing
operating income, excluding amortization of acquired intangibles
and stock-based compensation expenses, divided by net
revenue (non-GAAP)
6 Net income
(non-GAAP)
measures exclude stock-based
compensation expenses, amortization of acquired intangible assets,
impairment loss on investment, after-tax dividend income and
non-recurring merger related expenses
|
|
|
|
|
SOURCE Yucheng Technologies Limited