NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
NOTE 1. GENERAL
Key Energy Services, Inc., and its wholly owned subsidiaries (collectively, “Key,” the “Company,” “we,” “us,” “its,” and “our”) provide a full range of well services to major oil companies and independent oil and natural gas production companies. Our services include rig-based and coiled tubing-based well maintenance and workover services, well completion and recompletion services, fluid management services, fishing and rental services, and other ancillary oilfield services. Additionally, certain of our rigs are capable of specialty drilling applications. We operate in most major oil and natural gas producing regions of the continental United States. An important component of the Company’s growth strategy is to make acquisitions that will strengthen its core services or presence in selected markets, and the Company also makes strategic divestitures from time to time. The Company expects that the industry in which it operates will experience consolidation, and the Company expects to explore opportunities and engage in discussions regarding these opportunities, which could include mergers, consolidations or acquisitions or further dispositions or other transactions, although there can be no assurance that any such activities will be consummated.
The accompanying unaudited condensed consolidated financial statements were prepared using generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). The condensed
December 31, 2018
balance sheet was prepared from audited financial statements included in our Annual Report on Form 10-K for the year ended
December 31, 2018
(the “
2018
Form 10-K”). Certain information relating to our organization and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted in this Quarterly Report on Form 10-Q. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our
2018
Form 10-K.
The unaudited condensed consolidated financial statements contained in this report include all normal and recurring material adjustments that, in the opinion of management, are necessary for a fair presentation of our financial position, results of operations and cash flows for the interim periods presented herein. The results of operations for the
six months ended
June 30, 2019
are not necessarily indicative of the results expected for the full year or any other interim period, due to fluctuations in demand for our services, timing of maintenance and other expenditures, and other factors.
We have evaluated events occurring after the balance sheet date included in this Quarterly Report on Form 10-Q and through the date on which the unaudited condensed consolidated financial statements were issued, for possible disclosure of a subsequent event.
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES
The preparation of these unaudited condensed consolidated financial statements requires us to develop estimates and to make assumptions that affect our financial position, results of operations and cash flows. These estimates may also impact the nature and extent of our disclosure, if any, of our contingent liabilities. Among other things, we use estimates to (i) analyze assets for possible impairment, (ii) determine depreciable lives for our assets, (iii) assess future tax exposure and realization of deferred tax assets, (iv) determine amounts to accrue for contingencies, (v) value tangible and intangible assets, (vi) assess workers’ compensation, vehicular liability, self-insured risk accruals and other insurance reserves, (vii) provide allowances for our uncollectible accounts receivable, (viii) value our asset retirement obligations, and (ix) value our equity-based compensation. We review all significant estimates on a recurring basis and record the effect of any necessary adjustments prior to publication of our financial statements. Adjustments made with respect to the use of estimates relate to improved information not previously available. Because of the limitations inherent in this process, our actual results may differ materially from these estimates. We believe that the estimates used in the preparation of these interim financial statements are reasonable.
There have been no material changes or developments in our evaluation of accounting estimates and underlying assumptions or methodologies that we believe to be a “Critical Accounting Policy or Estimate” as disclosed in our
2018
Form 10-K.
Recent Accounting Developments
ASU 2016-13.
In June 2016, the FASB issued ASU 2016-13,
Financial Instruments—Credit Losses (Topic 326),
Measurement of Credit Losses on Financial Instruments
that will change how companies measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model for instruments measured at amortized cost. For available-for-sale debt securities, entities will be required to record allowances rather than reduce the carrying amount. The amendments in this update will be effective for annual periods beginning after December 15, 2019 and interim periods within those annual periods. Early
adoption is permitted for annual periods beginning after December 15, 2018. The Company is evaluating the effect of this standard on our consolidated financial statements.
ASU 2016-02
. In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842)
, which replaced the existing lease guidance. The new standard is intended to provide enhanced transparency and comparability by requiring lessees to record right-of-use assets and corresponding lease liabilities on the balance sheet. Additional disclosure requirements include qualitative disclosures along with specific quantitative disclosures with the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. ASU 2016-02 is effective for the Company for annual reporting periods beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. As part of our assessment we have created additional internal controls over financial reporting and made changes in business practices and processes related to the ASU. Key has elected the new prospective “Comparatives Under 840” transition method as defined in ASU 2018-11 and adopted the new standard as of January 1, 2019. As part of the adoption, the Company elected several practical expedients which, for contracts that existed at the time of the adoption, allowed the Company to not reassess whether existing contracts are or contained leases, classification of a lease (i.e., operating leases will remain operating leases), initial direct costs and land easement arrangements. As part of the adoption, the Company also made several accounting policy elections which allow the Company to not apply the standard to short term leases as well as to choose not to separate non-lease components from lease components and instead account for all components as a single lease component. The adoption of this standard did not have an impact on our consolidated statement of operations or consolidated statement of cash flows and had an immaterial impact on our consolidated balance sheet. Right of use assets obtained in exchange for operating leases liabilities was
$4.1 million
at the time of the adoption of the standard.
NOTE 3. REVENUE FROM CONTRACTS WITH CUSTOMERS
Revenues are recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. The following table presents our revenues disaggregated by revenue source (in thousands). Sales taxes are excluded from revenues.
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
June 30,
|
|
|
2019
|
|
2018
|
Rig Services
|
|
$
|
132,910
|
|
|
$
|
150,760
|
|
Fishing and Rental Services
|
|
29,399
|
|
|
30,324
|
|
Coiled Tubing Services
|
|
22,420
|
|
|
42,293
|
|
Fluid Management Services
|
|
37,487
|
|
|
46,344
|
|
Total
|
|
$
|
222,216
|
|
|
$
|
269,721
|
|
Disaggregation of Revenue
We have disaggregated our revenues by our reportable segments including Rig Services, Fishing & Rental Services, Coiled Tubing Services and Fluid Management Services.
Rig Services
Our Rig Services include the completion of newly drilled wells, workover and recompletion of existing oil and natural gas wells, well maintenance, and the plugging and abandonment of wells at the end of their useful lives. We also provide specialty drilling services to oil and natural gas producers with certain of our larger rigs that are capable of providing conventional and horizontal drilling services. Our rigs encompass various sizes and capabilities, allowing us to service all types of oil and gas wells.
We recognize revenue within the Rig Services segment by measuring progress toward satisfying the performance obligation in a manner that best depicts the transfer of goods or services to the customer. The control over services is transferred as the services are rendered to the customer. Specifically, we recognize revenue as the services are provided, typically daily, as we have the right to invoice the customer for the services performed. Rig Services are billed monthly, and payment terms are usually 30 days from invoice receipt.
Fishing and Rental Services
We offer a full line of services and rental equipment designed for use in providing drilling and workover services. Fishing services involve recovering lost or stuck equipment in the wellbore utilizing a broad array of “fishing tools.” Our rental tool inventory consists of drill pipe, tubulars, handling tools (including our patented Hydra-Walk® pipe-handling units and services), pressure-control equipment, pumps, power swivels, reversing units, foam air units.
We recognize revenue within the Fishing and Rental Services segment by measuring progress toward satisfying the performance obligation in a manner that best depicts the transfer of goods or services to the customer. The control over services is transferred as the services are rendered to the customer. Specifically, we recognize revenue as the services are provided, typically daily, as we have the right to invoice the customer for the services performed. Fishing and Rental Services are billed and paid monthly. Payment terms for Fishing and Rental Services are usually 30 days from invoice receipt.
Coiled Tubing Services
Coiled Tubing Services involve the use of a continuous metal pipe spooled onto a large reel, which is then deployed into oil and natural gas wells to perform various applications, such as wellbore clean-outs, nitrogen jet lifts, through-tubing fishing, and formation stimulations utilizing acid and chemical treatments. Coiled tubing is also used for a number of horizontal well applications such as milling temporary isolation plugs that separate frac zones, and various other pre- and post-hydraulic fracturing well preparation services.
We recognize revenue within the Coiled Tubing Services segment by measuring progress toward satisfying the performance obligation in a manner that best depicts the transfer of goods or services to the customer. The control over services is transferred as the services are rendered to the customer. Specifically, we recognize revenue, typically daily, as the services are provided as we have the right to invoice the customer for the services performed. Coiled Tubing Services are billed and paid monthly. Payment terms for Coiled Tubing Services are usually 30 days from invoice receipt.
Fluid Management Services
We provide transportation and well-site storage services for various fluids utilized in connection with drilling, completions, workover and maintenance activities. We also provide disposal services for fluids produced subsequent to well completion. These fluids are removed from the well site and transported for disposal in saltwater disposal wells owned by us or a third party.
We recognize revenue within the Fluid Management Services segment by measuring progress toward satisfying the performance obligation in a manner that best depicts the transfer of goods or services to the customer. The control over services is transferred as the services are rendered to the customer. Specifically, we recognize revenue as the services are provided, typically daily, as we have the right to invoice the customer for the services performed. Fluid Management Services are billed and paid monthly. Payment terms for Fluid Management Services are usually 30 days from invoice receipt.
Arrangements with Multiple Performance Obligations
While not typical for our business, our contracts with customers may include multiple performance obligations. For such arrangements, we allocate revenues to each performance obligation based on its relative standalone selling price. We generally determine standalone selling prices based on the prices charged to customers or using expected cost-plus margin. For combined products and services within a contract, we account for individual products and services separately if they are distinct- i.e. if a product or service is separately identifiable from other items in the contract and if a customer can benefit from it on its own or with other resources that are readily available to the customer. The consideration (including any discounts) is allocated between separate products and services within a contract based on the prices at which we separately sell our services. For items that are not sold separately, we estimate the standalone selling prices using the expected cost-plus margin approach.
Contract Balances
Under our revenue contracts, we invoice customers once our performance obligations have been satisfied, at which point payment is unconditional. Accordingly, our revenue contracts do not give rise to contract assets or liabilities under ASC 606.
Practical Expedients and Exemptions
We generally expense sales commissions when incurred because the amortization period would have been one year or less. These costs are recorded within general and administrative expenses.
The majority of our services are short-term in nature, with a contract term of one year or less. For those contracts, we have utilized the practical expedient in ASC 606-10-50-14 exempting the Company from disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less.
Additionally, our payment terms are short-term in nature with settlements of one year or less. We have, therefore, utilized the practical expedient in ASC 606-10-32-18 exempting the Company from adjusting the promised amount of consideration for the effects of a significant financing component given that the period between when the entity transfers a promised good or service to a customer and when the customer pays for that good or service will be one year or less.
Further, in many of our service contracts we have a right to consideration from a customer in an amount that corresponds directly with the value to the customer of the entity’s performance completed to date (for example, a service contract in which an entity bills a fixed amount for each hour of service provided). For those contracts, we have utilized the practical expedient in ASC 606-10-55-18 exempting the Company from disclosure of the recognition of revenue in the amount that the Company has a right to invoice.
Accordingly, we do not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which we recognize revenue at the amount to which we have the right to invoice for services performed.
NOTE 4. EQUITY
A reconciliation of the total carrying amount of our equity accounts for the
six
months ended
June 30, 2019
is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON STOCKHOLDERS
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Deficit
|
|
Total
|
|
Number of Shares
|
|
Amount at Par
|
|
|
Balance at December 31, 2018
|
20,363
|
|
|
$
|
204
|
|
|
$
|
264,945
|
|
|
$
|
(219,629
|
)
|
|
$
|
45,520
|
|
Common stock purchases
|
(1
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
Share-based compensation
|
46
|
|
|
—
|
|
|
2,230
|
|
|
—
|
|
|
2,230
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,744
|
)
|
|
(41,744
|
)
|
Balance at June 30, 2019
|
20,408
|
|
|
$
|
204
|
|
|
$
|
267,171
|
|
|
$
|
(261,373
|
)
|
|
$
|
6,002
|
|
A reconciliation of the total carrying amount of our equity accounts for the
six
months ended
June 30, 2018
is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON STOCKHOLDERS
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Deficit
|
|
Total
|
|
Number of Shares
|
|
Amount at Par
|
|
|
|
Balance at December 31, 2017
|
20,217
|
|
|
$
|
202
|
|
|
$
|
259,314
|
|
|
$
|
(130,833
|
)
|
|
$
|
128,683
|
|
Exercise of warrants
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
Share-based compensation
|
28
|
|
|
—
|
|
|
2,902
|
|
|
—
|
|
|
2,902
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,858
|
)
|
|
(41,858
|
)
|
Balance at June 30, 2018
|
20,245
|
|
|
$
|
202
|
|
|
$
|
262,219
|
|
|
$
|
(172,691
|
)
|
|
$
|
89,730
|
|
NOTE 5. OTHER BALANCE SHEET INFORMATION
The table below presents comparative detailed information about other current assets at
June 30, 2019
and
December 31, 2018
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
Other current assets:
|
|
|
|
Prepaid current assets
|
$
|
6,096
|
|
|
$
|
11,207
|
|
Reinsurance receivable
|
7,270
|
|
|
6,365
|
|
Operating lease right-of-use assets
|
2,606
|
|
|
—
|
|
Other
|
4,913
|
|
|
501
|
|
Total
|
$
|
20,885
|
|
|
$
|
18,073
|
|
The table below presents comparative detailed information about other non-current assets at
June 30, 2019
and
December 31, 2018
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
Other non-current assets:
|
|
|
|
Reinsurance receivable
|
$
|
7,600
|
|
|
$
|
6,743
|
|
Deposits
|
1,117
|
|
|
1,309
|
|
Operating lease right-of-use assets
|
3,456
|
|
|
—
|
|
Other
|
387
|
|
|
510
|
|
Total
|
$
|
12,560
|
|
|
$
|
8,562
|
|
The table below presents comparative detailed information about other current liabilities at
June 30, 2019
and
December 31, 2018
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
Other current liabilities:
|
|
|
|
Accrued payroll, taxes and employee benefits
|
$
|
20,206
|
|
|
$
|
19,346
|
|
Accrued operating expenditures
|
14,041
|
|
|
15,861
|
|
Income, sales, use and other taxes
|
4,781
|
|
|
8,911
|
|
Self-insurance reserve
|
26,991
|
|
|
25,358
|
|
Accrued interest
|
6,769
|
|
|
7,105
|
|
Accrued insurance premiums
|
1,730
|
|
|
5,651
|
|
Unsettled legal claims
|
2,645
|
|
|
4,356
|
|
Accrued severance
|
—
|
|
|
83
|
|
Operating leases
|
2,359
|
|
|
—
|
|
Other
|
2,629
|
|
|
706
|
|
Total
|
$
|
82,151
|
|
|
$
|
87,377
|
|
The table below presents comparative detailed information about other non-current liabilities at
June 30, 2019
and
December 31, 2018
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
Other non-current liabilities:
|
|
|
|
Asset retirement obligations
|
$
|
9,099
|
|
|
$
|
9,018
|
|
Environmental liabilities
|
2,301
|
|
|
2,227
|
|
Accrued sales, use and other taxes
|
17,005
|
|
|
17,024
|
|
Operating leases
|
3,803
|
|
|
—
|
|
Other
|
79
|
|
|
67
|
|
Total
|
$
|
32,287
|
|
|
$
|
28,336
|
|
NOTE 6. INTANGIBLE ASSETS
The components of our other intangible assets as of
June 30, 2019
and
December 31, 2018
are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
Trademark:
|
|
|
|
Gross carrying value
|
$
|
520
|
|
|
$
|
520
|
|
Accumulated amortization
|
(144
|
)
|
|
(116
|
)
|
Net carrying value
|
$
|
376
|
|
|
$
|
404
|
|
The weighted average remaining amortization periods and expected amortization expense for the next five years for our definite lived intangible assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average remaining
amortization
period (years)
|
|
Expected amortization expense (in thousands)
|
|
Remainder
of 2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
Trademarks
|
6.5
|
|
$
|
29
|
|
|
$
|
58
|
|
|
$
|
58
|
|
|
$
|
58
|
|
|
$
|
58
|
|
Amortization expense for our intangible assets was less than
$0.1 million
for the three and
six months ended
June 30, 2019
and
2018
.
NOTE 7. DEBT
As of
June 30, 2019
and
December 31, 2018
, the components of our debt were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
Term Loan Facility due 2021
|
$
|
243,750
|
|
|
$
|
245,000
|
|
Unamortized debt issuance costs
|
(2,008
|
)
|
|
(1,421
|
)
|
Total
|
241,742
|
|
|
243,579
|
|
Less current portion
|
(2,500
|
)
|
|
(2,500
|
)
|
Long-term debt
|
$
|
239,242
|
|
|
$
|
241,079
|
|
ABL Facility
The Company and Key Energy Services, LLC, are borrowers (the “ABL Borrowers”) under an ABL Facility with the financial institutions party thereto from time to time as lenders (the “ABL Lenders”), Bank of America, N.A., as administrative agent for the lenders (the “Administrative Agent”) and Bank of America, N.A., as sole collateral agent for the lenders. The ABL Facility provides for aggregate commitments from the ABL Lenders of
$100 million
, and matures on the earlier of (a) April 5, 2024 and (b) 6 months prior to the maturity date of the Term Loan Facility (as defined below) and other material debts, if any, as identified under the ABL Facility.
On April 5, 2019, the ABL Borrowers, as borrowers, the financial institutions party thereto as lenders and Bank of America, N.A. (the “ABL Agent”), as administrative agent for the lenders, entered into Amendment No. 1 (“Amendment No. 1”) to the ABL Facility, among the ABL Borrowers, the financial institutions party thereto from time to time as lenders, the ABL Agent and the co-collateral agents for the lenders, Bank of America, N.A. and Wells Fargo Bank, National Association. The amendment makes changes to, among other things, lower (i) the applicable margin for borrowings to (x) from between 2.50% and 4.50% to between 2.00% and 2.50% for LIBOR borrowings and (y) from 1.50% and 3.50% to between 1.00% and 1.50% for base rate borrowings, in each case depending on the ABL Borrowers’ fixed charge coverage ratio at such time, (ii) appoint the Bank of America, N.A. as sole collateral agent under the ABL Facility, (iii) extend the maturity of the credit facility from June 15, 2021 to the earlier of (x) April 5, 2024 and (y) 6 months prior to the maturity date of the ABL Borrowers’ term loan credit agreement and other material debts, as identified under the ABL Facility, (iv) increase the maximum amount of revolving loan commitment increases from $30 million to $50 million and (v) revise certain triggers applicable to the covenants under the ABL Facility.
The ABL Facility provides the ABL Borrowers with the ability to borrow up to an aggregate principal amount equal to the lesser of (i) the aggregate revolving commitments then in effect and (ii) the sum of (a)
85%
of the value of eligible accounts receivable plus (b)
80%
of the value of eligible unbilled accounts receivable, subject to a limit equal to the greater of (x)
$35 million
and (y)
25%
of the commitments. The amount that may be borrowed under the ABL Facility is subject to increase or reduction based on certain segregated cash or reserves provided for by the ABL Facility. In addition, the percentages of accounts receivable and unbilled accounts receivable included in the calculation described above is subject to reduction to the extent of certain bad debt write-downs and other dilutive items provided in the ABL Facility.
Borrowings under the ABL Facility will bear interest, at the ABL Borrowers’ option, at a per annum rate equal to (i) LIBOR for 30, 60, 90, 180, or, with the consent of the ABL Lenders, 360 days, plus an applicable margin that varies from
2.0%
to
2.5%
depending on the Borrowers’ fixed charge coverage ratio at such time or (ii) a base rate equal to the sum of (a) the greatest of (x) the prime rate, (y) the federal funds rate, plus
0.50%
or (z) 30-day LIBOR, plus
1.0%
plus (b) an applicable margin that varies from
1.0%
to
1.5%
depending on the Borrowers’ fixed charge coverage ratio at such time. In addition, the ABL Facility provides for unused line fees of
1.00%
to
1.25%
per year, depending on utilization, letter of credit fees and certain other factors.
The ABL Facility may in the future be guaranteed by certain of the Company’s existing and future subsidiaries (the “ABL Guarantors,” and together with the ABL Borrowers, the “ABL Loan Parties”). To secure their obligations under the ABL Facility,
each of the ABL Loan Parties has granted or will grant, as applicable, to the Administrative Agent a first-priority security interest for the benefit of the ABL Lenders in its present and future accounts receivable, inventory and related assets and proceeds of the foregoing (the “ABL Priority Collateral”). In addition, the obligations of the ABL Loan Parties under the ABL Facility are secured by second-priority liens on the Term Priority Collateral (as described below under “Term Loan Facility”).
The revolving loans under the ABL Facility may be voluntarily prepaid, in whole or in part, without premium or penalty, subject to breakage or similar costs.
The ABL Facility contains certain affirmative and negative covenants, including covenants that restrict the ability of the ABL Loan Parties to take certain actions including, among other things and subject to certain significant exceptions, the incurrence of debt, the granting of liens, the making of investments, entering into transactions with affiliates, the payment of dividends and the sale of assets. The ABL Facility also contains a requirement that the ABL Borrowers comply, during certain periods, with a fixed charge coverage ratio of
1.00
to 1.00.
As of
June 30, 2019
, we have
no
borrowings outstanding and
$34.6 million
of letters of credit outstanding with borrowing capacity of
$21.1 million
available subject to covenant constraints under our ABL Facility.
Term Loan Facility
On December 15, 2016, the Company entered into the Term Loan Facility among the Company, as borrower, certain subsidiaries of the Company named as guarantors therein, the financial institutions party thereto from time to time as Lenders (collectively, the “Term Loan Lenders”) and Cortland Capital Market Services LLC and Cortland Products Corp., as agent for the Lenders. The Term Loan Facility had an initial outstanding principal amount of
$250 million
.
The Term Loan Facility will mature on
December 15, 2021
, although such maturity date may, at the Company’s request, be extended by one or more of the Term Loan Lenders pursuant to the terms of the Term Loan Facility. Borrowings under the Term Loan Facility will bear interest, at the Company’s option, at a per annum rate equal to (i) LIBOR for one, two, three, six, or, with the consent of the Term Loan Lenders, 12 months, plus
10.25%
or (ii) a base rate equal to the sum of (a) the greatest of (x) the prime rate, (y) the Federal Funds rate, plus
0.50%
and (z) 30-day LIBOR, plus
1.0%
plus (b)
9.25%
.
The Term Loan Facility is guaranteed by certain of the Company’s existing and future subsidiaries (the “Term Loan Guarantors,” and together with the Company, the “Term Loan Parties”). To secure their obligations under the Term Loan Facility, each of the Term Loan Parties has granted or will grant, as applicable, to the agent a first-priority security interest for the benefit of the Term Loan Lenders in substantially all of each Term Loan Party’s assets other than certain excluded assets and the ABL Priority Collateral (the “Term Priority Collateral”). In addition, the obligations of the Term Loan Parties under the Term Loan Facility are secured by second-priority liens on the ABL Priority Collateral (as described above under “ABL Facility”).
The loans under the Term Loan Facility may be prepaid at the Company’s option, subject to the payment of a prepayment premium in certain circumstances as provided in the Term Loan Facility. A prepayment prior to the first anniversary of the loan would have been required to have been made with a make-whole amount with the calculation of the make-whole amount as specified in the Term Loan Facility. If a prepayment is made after the first anniversary of the loan but prior to the second anniversary, such prepayment must be made at
106%
of the principle amount, if a prepayment is made after the second anniversary but prior to the third anniversary, such prepayment must be made at
103%
of the principle amount. After the third anniversary, if a prepayment is made, no prepayment premium is due. The Company is required to make principal payments in the amount of
$625,000
per quarter. In addition, pursuant to the Term Loan Facility, the Company must prepay or offer to prepay, as applicable, term loans with the net cash proceeds of certain debt incurrences and asset sales, excess cash flow, and upon certain change of control transactions, subject in each case to certain exceptions.
The Term Loan Facility contains certain affirmative and negative covenants, including covenants that restrict the ability of the Term Loan Parties to take certain actions including, among other things and subject to certain significant exceptions, the incurrence of debt, the granting of liens, the making of investments, entering into transactions with affiliates, the payment of dividends and the sale of assets. The Term Loan Facility also contains financial covenants requiring that the Company maintain an asset coverage ratio of at least
1.35
to 1.0 and that Liquidity (as defined in the Term Loan Facility) must not be less than
$37.5 million
(of which at least
$20.0 million
must be in cash or cash equivalents held in deposit accounts) as of the last day of any fiscal quarter, subject to certain exceptions and cure rights.
The weighted average interest rates on the outstanding borrowings under the Term Loan Facility for the three and
six
month periods ended
June 30, 2019
were as follows:
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
June 30, 2019
|
|
June 30, 2019
|
Term Loan Facility
|
12.89
|
%
|
|
12.93
|
%
|
Debt Compliance
At
June 30, 2019
, we were in compliance with all the financial covenants under our ABL Facility and the Term Loan Facility. Based on management’s current projections, we expect to be in compliance with all the covenants under our ABL Facility and Term Loan Facility for the next twelve months. A breach of any of these covenants, ratios or tests could result in a default under our indebtedness.
NOTE 8.
OTHER INCOME
The table below presents comparative detailed information about our other income and expense, shown on the condensed consolidated statements of operations as “
other income, net
” for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
June 30,
|
|
June 30,
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Interest income
|
$
|
(195
|
)
|
|
$
|
(194
|
)
|
|
$
|
(517
|
)
|
|
$
|
(378
|
)
|
Other
|
(44
|
)
|
|
(558
|
)
|
|
(864
|
)
|
|
(1,381
|
)
|
Total
|
$
|
(239
|
)
|
|
$
|
(752
|
)
|
|
$
|
(1,381
|
)
|
|
$
|
(1,759
|
)
|
NOTE 9. INCOME TAXES
The U.S. Tax Cuts and Jobs Act (the “2017 Tax Act”) was enacted on December 22, 2017. The 2017 Tax Act is comprehensive tax reform legislation that contains significant changes to corporate taxation. Provisions on the enacted law include a permanent reduction of the corporate income tax rate from 35% to 21%, imposing a mandatory one-time tax on un-repatriated accumulated earnings of foreign subsidiaries, a partial limitation on the deductibility of business interest expense, a limitation on net operating losses to 80% of taxable income each year, a shift of the U.S. taxation of multinational corporations from a tax on worldwide income to a partial territorial system (along with rules that create a new U.S. minimum tax on earnings of foreign subsidiaries), and other related provisions to maintain the U.S. tax base.
We recognized the income tax effects of the 2017 Tax Act in accordance with Staff Accounting Bulletin No. 118 (“SAB 118”) during 2017. SAB 118 provided SEC staff guidance for the application of ASC Topic 740, Income Taxes, and allowed for a measurement period of up to one year after the enactment date to finalize the recording of the related tax impacts. As such, our 2017 financial results reflected the provisional income tax effects of the 2017 Tax Act for which the accounting under ASC Topic 740 was incomplete but a reasonable estimate could be determined. We did not identify any items for which the income tax effects of the 2017 Tax Act could not be reasonably estimated as of December 31, 2017. Additional clarifying guidance and law corrections were issued by the U.S. government during 2018 related to the 2017 Tax Act, which provided further insight into properly accounting for the impacts of U.S. tax reform. During 2018, we finalized our accounting for this matter and concluded that no adjustments were required from our provisionally recorded amounts from 2017. We no longer have any provisionally recorded items related to the enactment of the 2017 Tax Act as of December 31, 2018. In addition, there were no material 2017 Tax Act changes or clarifications that affected our accounting for the
six
-month period ended
June 30, 2019
.
We are subject to U.S. federal income tax as well as income taxes in multiple state and foreign jurisdictions. Our effective tax rates for the
three months ended
June 30, 2019
and
2018
were
19.4%
and
(1.0)%
, respectively, and
9.5%
and
(0.4)%
for the
six months ended
June 30, 2019
and
2018
, respectively. The variance between our effective rate and the U.S. statutory rate is due to the impact of permanent differences, and other tax adjustments, such as valuation allowances against deferred tax assets, and tax expense or benefit recognized for uncertain tax positions.
We continued recording income taxes using a year-to-date effective tax rate method for the three and
six
months ended
June 30, 2019
and
2018
. The use of this method was based on our expectations that a small change in our estimated ordinary income could result in a large change in the estimated annual effective tax rate. We will re-evaluate our use of this method each quarter until such time as a return to the annualized effective tax rate method is deemed appropriate.
The Company assesses the realizability of its deferred tax assets each period by considering whether it is more likely than not that all or a portion of the deferred tax assets will not be realized. Due to the history of losses in recent years and the continued challenges affecting the oil and gas industry, management continues to believe it is more likely than not that we will not be able to realize our net deferred tax assets.
No
release of our deferred tax asset valuation allowance was made during the
six
months ended
June 30, 2019
.
As of June 30, 2019, we had no unrecognized tax benefits, net of federal tax benefit. All remaining unrecognized tax positions were recognized as of December 31, 2018 as a result of the statute of limitations lapse, and there are no unrecognized tax positions as of June 30, 2019.
NOTE 10. COMMITMENTS AND CONTINGENCIES
Litigation
Various suits and claims arising in the ordinary course of business are pending against us. We conduct business throughout the continental United States and may be subject to jury verdicts or arbitrations that result in outcomes in favor of the plaintiffs. We are also exposed to various claims abroad. We continually assess our contingent liabilities, including potential litigation liabilities, as well as the adequacy of our accruals and our need for the disclosure of these items, if any. We establish a provision for a contingent liability when it is probable that a liability has been incurred and the amount is reasonably estimable. We have
$2.6 million
of other liabilities related to litigation that is deemed probable and reasonably estimable as of
June 30, 2019
. We do not believe that the disposition of any of these matters will result in an additional loss materially in excess of amounts that have been recorded.
Self-Insurance Reserves
We maintain reserves for workers’ compensation and vehicle liability on our balance sheet based on our judgment and estimates using an actuarial method based on claims incurred. We estimate general liability claims on a case-by-case basis. We maintain insurance policies for workers’ compensation, vehicle liability and general liability claims. These insurance policies carry self-insured retention limits or deductibles on a per occurrence basis. The retention limits or deductibles are accounted for in our accrual process for all workers’ compensation, vehicular liability and general liability claims. The deductibles have a
$5 million
maximum per vehicular liability claim, and a
$2 million
maximum per general liability claim and a
$1 million
maximum per workers’ compensation claim. As of
June 30, 2019
and
December 31, 2018
, we have recorded
$54.1 million
and
$50.1 million
, respectively, of self-insurance reserves related to workers’ compensation, vehicular liabilities and general liability claims. Partially offsetting these liabilities, we had
$14.9 million
and $
13.1 million
of insurance receivables as of
June 30, 2019
and
December 31, 2018
, respectively. We believe that the liabilities we have recorded are appropriate based on the known facts and circumstances and do not expect further losses materially in excess of the amounts already accrued for existing claims.
Environmental Remediation Liabilities
For environmental reserve matters, including remediation efforts for current locations and those relating to previously disposed properties, we record liabilities when our remediation efforts are probable and the costs to conduct such remediation efforts can be reasonably estimated. As of each of
June 30, 2019
and
December 31, 2018
, we have recorded
$2.3 million
and
$2.2 million
, respectively, for our environmental remediation liabilities. We believe that the liabilities we have recorded are appropriate based on the known facts and circumstances and do not expect further losses materially in excess of the amounts already accrued.
NOTE 11. LOSS PER SHARE
Basic loss per share is determined by dividing net loss attributable to Key by the weighted average number of common shares actually outstanding during the period. Diluted loss per common share is based on the increased number of shares that would be outstanding assuming conversion of potentially dilutive outstanding securities using the treasury stock and “as if converted” methods.
The components of our loss per share are as follows (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
June 30,
|
|
June 30,
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Basic and Diluted EPS Calculation:
|
|
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
|
|
Net loss
|
$
|
(18,303
|
)
|
|
$
|
(16,895
|
)
|
|
$
|
(41,744
|
)
|
|
$
|
(41,858
|
)
|
Denominator
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
20,387
|
|
|
20,231
|
|
|
20,375
|
|
|
20,224
|
|
Basic and diluted loss per share
|
$
|
(0.90
|
)
|
|
$
|
(0.84
|
)
|
|
$
|
(2.05
|
)
|
|
$
|
(2.07
|
)
|
Restricted stock units (“RSUs”), stock options, and warrants are included in the computation of diluted earnings per share using the treasury stock method. Restricted stock awards are legally considered issued and outstanding when granted and are included in basic weighted average shares outstanding.
The company has issued potentially dilutive instruments such as
RSUs, stock options, and warrants
. However, the company did not include these instruments in its calculation of diluted loss per share during the periods presented, because to include them would be anti-dilutive. The following table shows potentially dilutive instruments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
June 30,
|
|
June 30,
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
RSUs
|
1,980
|
|
|
1,115
|
|
|
2,071
|
|
|
1,121
|
|
Stock options
|
71
|
|
|
163
|
|
|
74
|
|
|
163
|
|
Warrants
|
1,838
|
|
|
1,838
|
|
|
1,838
|
|
|
1,838
|
|
Total
|
3,889
|
|
|
3,116
|
|
|
3,983
|
|
|
3,122
|
|
No
events occurred after
June 30, 2019
that would materially affect the number of weighted average shares outstanding.
NOTE 12. SHARE-BASED COMPENSATION
Common Stock Awards
We recognized employee share-based compensation expense of
$1.4 million
and
$0.3 million
during the
three months ended
June 30, 2019
and
2018
, respectively. We recognized employee share-based compensation expense of
$2.1 million
and
$2.4 million
during the
six months ended
June 30, 2019
and
2018
, respectively. Our employee share-based awards, including common stock awards, stock option awards and phantom shares, vest in equal installments over a three-year period or which vest in a 40%-60% split respectively over a two-year period. Additionally, we recognized share-based compensation expense related to our outside directors of
$0.1 million
and
$0.2 million
during the
three months ended
June 30, 2019
and
2018
, respectively. We recognized share-based compensation expense related to our outside directors of
$0.2 million
and
$0.5 million
during the
six months ended
June 30, 2019
and
2018
, respectively. The unrecognized compensation cost related to our unvested share-based awards as of
June 30, 2019
is estimated to be
$5.4 million
and is expected to be recognized over a weighted-average period of
1.3
years.
Stock Option Awards
As of
June 30, 2019
, all outstanding stock options are vested and there are no unrecognized costs related to our stock options.
Phantom Share Plan
We recognized compensation expense related to our phantom shares of negative
$0.1 million
and
$0.5 million
during the
three months ended
June 30, 2019
and
2018
, respectively. We recognized compensation expense related to our phantom shares of less than
$0.1 million
and
$0.8 million
during the
six months ended
June 30, 2019
and
2018
, respectively. The unrecognized compensation cost related to our unvested phantom shares as of
June 30, 2019
is estimated to be
$0.1 million
and is expected to be recognized over a weighted-average period of
1.0
years.
NOTE 13. TRANSACTIONS WITH RELATED PARTIES
The Company has purchased or sold equipment or services from a few affiliates of certain directors. Additionally, the Company has a corporate advisory services agreement between with Platinum Equity Advisors, LLC (“Platinum”) pursuant to which Platinum provides certain business advisory services to the Company. The dollar amounts related to these related party activities are not material to the Company’s condensed consolidated financial statements.
NOTE 14. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS
Cash, cash equivalents, accounts receivable, accounts payable and accrued liabilities.
These carrying amounts approximate fair value because of the short maturity of the instruments or because the carrying value is equal to the fair value of those instruments on the balance sheet date.
Term Loan Facility due 2021
. Because the variable interest rates of these loans approximate current market rates, the fair values of the loans borrowed under this facility approximate their carrying values.
NOTE 15. LEASES
We have operating leases for certain corporate offices and operating locations. We determine if a contract is a lease or contains an embedded lease at the inception of the contract. Operating lease right-of-use (“ROU”) assets are included in other current and other non-current assets, operating lease liabilities are included in other current and other non-current liabilities in our consolidated balance sheets.
ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we use our risk adjusted incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We use the implicit rate when readily determinable. Our lease terms may include options to extend or terminate the lease. Our leases have remaining lease terms of less than
one
year to
five
years, some of which include options to extend the leases for up to
five
years, and some of which include options to terminate the leases within
one
year. Lease expense for lease payments is recognized on a straight-line basis over the non-cancelable term of the lease.
We recognized
$0.7 million
and
$1.4 million
of costs related to our operating leases during the three and
six
months ended
June 30, 2019
, respectively. As of
June 30, 2019
, our leases have a weighted average remaining lease term of
2.9
years and a weighted average discount rate of
7.3%
.
The maturities of our operating lease liabilities as of
June 30, 2019
are as follows (in thousands):
|
|
|
|
|
|
June 30, 2019
|
Remainder of 2019
|
$
|
1,338
|
|
2020
|
2,676
|
|
2021
|
1,508
|
|
2022
|
493
|
|
2023
|
493
|
|
Thereafter
|
188
|
|
Total lease payments
|
6,696
|
|
Less imputed interest
|
(534
|
)
|
Total
|
$
|
6,162
|
|
NOTE 16. SEGMENT INFORMATION
Our reportable business segments are Rig Services, Fishing and Rental Services, Coiled Tubing Services and Fluid Management Services. We also have a “Functional Support” segment associated with overhead and other costs in support of our reportable segments. We evaluate the performance of our segments based on gross margin measures. All inter-segment sales pricing is based on current market conditions.
Rig Services
Our Rig Services include the completion of newly drilled wells, workover and recompletion of existing oil and natural gas wells, well maintenance, and the plugging and abandonment of wells at the end of their useful lives. We also provide specialty drilling services to oil and natural gas producers with certain of our larger rigs that are capable of providing conventional and horizontal drilling services. Our rigs encompass various sizes and capabilities, allowing us to service all types of wells. Many of our rigs are outfitted with our proprietary KeyView® technology, which captures and reports well site operating data and provides safety control systems. We believe that this technology allows our customers and our crews to better monitor well site operations, improves efficiency and safety, and adds value to the services that we offer.
The completion and recompletion services provided by our rigs prepare wells for production, whether newly drilled, or recently extended through a workover operation. The completion process may involve selectively perforating the well casing to access production zones, stimulating and testing these zones, and installing tubular and downhole equipment. We typically provide a well service rig and may also provide other equipment to assist in the completion process. Completion services vary by well and our work may take a few days to several weeks to perform, depending on the nature of the completion.
The workover services that we provide are designed to enhance the production of existing wells and generally are more complex and time consuming than normal maintenance services. Workover services can include deepening or extending wellbores into new formations by drilling horizontal or lateral wellbores, sealing off depleted production zones and accessing previously bypassed production zones, converting former production wells into injection wells for enhanced recovery operations and conducting
major subsurface repairs due to equipment failures. Workover services may last from a few days to several weeks, depending on the complexity of the workover.
Maintenance services provided with our rig fleet are generally required throughout the life cycle of an oil or natural gas well. Examples of these maintenance services include routine mechanical repairs to the pumps, tubing and other equipment, removing debris and formation material from wellbores, and pulling rods and other downhole equipment from wellbores to identify and resolve production problems. Maintenance services are generally less complicated than completion and workover related services and require less time to perform.
Our rig fleet is also used in the process of permanently shutting-in oil or natural gas wells that are at the end of their productive lives. These plugging and abandonment services generally require auxiliary equipment in addition to a well servicing rig. The demand for plugging and abandonment services is not significantly impacted by the demand for oil and natural gas because well operators are required by state regulations to plug wells that are no longer productive.
Fishing and Rental Services
We offer a full line of fishing services and rental equipment designed for use in providing drilling and workover services. Fishing services involve recovering lost or stuck equipment in the wellbore utilizing a broad array of “fishing tools.” Our rental tool inventory consists of drill pipe, tubulars, handling tools (including our patented Hydra-Walk
®
pipe-handling units and services), pressure-control equipment, pumps, power swivels, reversing units and foam air units. We sold our well testing assets and our frac stack equipment used to support hydraulic fracturing operations and the associated flowback of frac fluids in the second quarter of 2017.
Demand for our fishing and rental services is closely related to capital spending by oil and natural gas producers, which is generally a function of oil and natural gas prices.
Coiled Tubing Services
Coiled Tubing Services involve the use of a continuous metal pipe spooled onto a large reel which is then deployed into oil and natural gas wells to perform various applications, such as wellbore clean-outs, nitrogen jet lifts, through-tubing fishing, and formation stimulations utilizing acid and chemical treatments. Coiled tubing is also used for a number of horizontal well applications such as milling temporary isolation plugs that separate frac zones, and various other pre- and post-hydraulic fracturing well preparation services.
Fluid Management Services
We provide transportation and well-site storage services for various fluids utilized in connection with drilling, completions, workover and maintenance activities. We also provide disposal services for fluids produced subsequent to well completion. These fluids are removed from the well site and transported for disposal in saltwater disposal wells owned by us or a third party. In addition, we operate a fleet of hot oilers capable of pumping heated fluids used to clear soluble restrictions in a wellbore. Demand and pricing for these services generally correspond to demand for our well service rigs.
Functional Support
Our Functional Support segment includes unallocated overhead costs associated with administrative support for our reporting segments.
Financial Summary
The following tables set forth our unaudited segment information as of and for the three and
six
months ended
June 30, 2019
and
2018
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the three months ended June 30, 2019
|
|
Rig Services
|
|
Fishing and Rental Services
|
|
Coiled Tubing Services
|
|
Fluid Management Services
|
|
Functional
Support
|
|
Reconciling
Eliminations
|
|
Total
|
Revenues from external customers
|
$
|
67,884
|
|
|
$
|
14,812
|
|
|
$
|
11,747
|
|
|
$
|
18,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
112,943
|
|
Intersegment revenues
|
166
|
|
|
287
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
(485
|
)
|
|
—
|
|
Depreciation and amortization
|
6,141
|
|
|
4,204
|
|
|
1,270
|
|
|
2,182
|
|
|
465
|
|
|
—
|
|
|
14,262
|
|
Other operating expenses
|
55,861
|
|
|
12,430
|
|
|
11,926
|
|
|
16,119
|
|
|
16,772
|
|
|
—
|
|
|
113,108
|
|
Operating income (loss)
|
5,882
|
|
|
(1,822
|
)
|
|
(1,449
|
)
|
|
199
|
|
|
(17,237
|
)
|
|
—
|
|
|
(14,427
|
)
|
Interest expense, net of amounts capitalized
|
26
|
|
|
6
|
|
|
14
|
|
|
10
|
|
|
8,464
|
|
|
—
|
|
|
8,520
|
|
Income (loss) before income taxes
|
5,867
|
|
|
(1,823
|
)
|
|
(1,461
|
)
|
|
185
|
|
|
(25,476
|
)
|
|
—
|
|
|
(22,708
|
)
|
Long-lived assets(1)
|
128,945
|
|
|
45,616
|
|
|
17,340
|
|
|
51,175
|
|
|
23,909
|
|
|
—
|
|
|
266,985
|
|
Total assets
|
178,747
|
|
|
59,541
|
|
|
27,949
|
|
|
63,880
|
|
|
58,610
|
|
|
14,788
|
|
|
403,515
|
|
Capital expenditures
|
983
|
|
|
—
|
|
|
1,151
|
|
|
1,898
|
|
|
3,290
|
|
|
—
|
|
|
7,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the three months ended June 30, 2018
|
|
Rig Services
|
|
Fishing and Rental Services
|
|
Coiled Tubing Services
|
|
Fluid Management Services
|
|
Functional
Support
|
|
Reconciling
Eliminations
|
|
Total
|
Revenues from external customers
|
$
|
80,456
|
|
|
$
|
16,489
|
|
|
$
|
23,870
|
|
|
$
|
23,590
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
144,405
|
|
Intersegment revenues
|
191
|
|
|
556
|
|
|
10
|
|
|
346
|
|
|
—
|
|
|
(1,103
|
)
|
|
—
|
|
Depreciation and amortization
|
7,870
|
|
|
5,891
|
|
|
1,312
|
|
|
5,140
|
|
|
504
|
|
|
—
|
|
|
20,717
|
|
Other operating expenses
|
64,532
|
|
|
12,739
|
|
|
19,405
|
|
|
20,056
|
|
|
15,869
|
|
|
—
|
|
|
132,601
|
|
Operating income (loss)
|
8,054
|
|
|
(2,141
|
)
|
|
3,153
|
|
|
(1,606
|
)
|
|
(16,373
|
)
|
|
—
|
|
|
(8,913
|
)
|
Interest expense, net of amounts capitalized
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,573
|
|
|
—
|
|
|
8,573
|
|
Income (loss) before income taxes
|
8,090
|
|
|
(2,135
|
)
|
|
3,156
|
|
|
(1,577
|
)
|
|
(24,268
|
)
|
|
—
|
|
|
(16,734
|
)
|
Long-lived assets(1)
|
150,617
|
|
|
53,170
|
|
|
19,114
|
|
|
65,935
|
|
|
86,921
|
|
|
(66,425
|
)
|
|
309,332
|
|
Total assets
|
212,059
|
|
|
68,716
|
|
|
37,649
|
|
|
82,620
|
|
|
146,398
|
|
|
(57,939
|
)
|
|
489,503
|
|
Capital expenditures
|
4,282
|
|
|
414
|
|
|
841
|
|
|
653
|
|
|
1,539
|
|
|
—
|
|
|
7,729
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the six months ended June 30, 2019
|
|
Rig Services
|
|
Fishing and Rental Services
|
|
Coiled Tubing Services
|
|
Fluid Management Services
|
|
Functional
Support
|
|
Reconciling
Eliminations
|
|
Total
|
Revenues from external customers
|
$
|
132,910
|
|
|
$
|
29,399
|
|
|
$
|
22,420
|
|
|
$
|
37,487
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
222,216
|
|
Intersegment revenues
|
254
|
|
|
1,195
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
(1,524
|
)
|
|
—
|
|
Depreciation and amortization
|
12,130
|
|
|
8,354
|
|
|
2,526
|
|
|
4,623
|
|
|
925
|
|
|
—
|
|
|
28,558
|
|
Other operating expenses
|
110,442
|
|
|
23,990
|
|
|
23,481
|
|
|
32,556
|
|
|
32,928
|
|
|
—
|
|
|
223,397
|
|
Operating income (loss)
|
10,338
|
|
|
(2,945
|
)
|
|
(3,587
|
)
|
|
308
|
|
|
(33,853
|
)
|
|
—
|
|
|
(29,739
|
)
|
Interest expense, net of amounts capitalized
|
36
|
|
|
13
|
|
|
30
|
|
|
21
|
|
|
17,653
|
|
|
—
|
|
|
17,753
|
|
Income (loss) before income taxes
|
10,336
|
|
|
(2,947
|
)
|
|
(3,614
|
)
|
|
291
|
|
|
(50,177
|
)
|
|
—
|
|
|
(46,111
|
)
|
Long-lived assets(1)
|
128,945
|
|
|
45,616
|
|
|
17,340
|
|
|
51,175
|
|
|
23,909
|
|
|
—
|
|
|
266,985
|
|
Total assets
|
178,747
|
|
|
59,541
|
|
|
27,949
|
|
|
63,880
|
|
|
58,610
|
|
|
14,788
|
|
|
403,515
|
|
Capital expenditures
|
2,813
|
|
|
2,073
|
|
|
1,917
|
|
|
2,055
|
|
|
3,504
|
|
|
—
|
|
|
12,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the six months ended June 30, 2018
|
|
Rig Services
|
|
Fishing and Rental Services
|
|
Coiled Tubing Services
|
|
Fluid Management Services
|
|
Functional
Support
|
|
Reconciling
Eliminations
|
|
Total
|
Revenues from external customers
|
$
|
150,760
|
|
|
$
|
30,324
|
|
|
$
|
42,293
|
|
|
$
|
46,344
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
269,721
|
|
Intersegment revenues
|
256
|
|
|
1,071
|
|
|
19
|
|
|
697
|
|
|
—
|
|
|
(2,043
|
)
|
|
—
|
|
Depreciation and amortization
|
15,657
|
|
|
11,645
|
|
|
2,484
|
|
|
10,319
|
|
|
968
|
|
|
—
|
|
|
41,073
|
|
Other operating expenses
|
124,099
|
|
|
24,772
|
|
|
32,724
|
|
|
40,695
|
|
|
33,096
|
|
|
—
|
|
|
255,386
|
|
Operating income (loss)
|
11,004
|
|
|
(6,093
|
)
|
|
7,085
|
|
|
(4,670
|
)
|
|
(34,064
|
)
|
|
—
|
|
|
(26,738
|
)
|
Interest expense, net of amounts capitalized
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,717
|
|
|
—
|
|
|
16,717
|
|
Income (loss) before income taxes
|
11,096
|
|
|
(6,080
|
)
|
|
7,088
|
|
|
(4,605
|
)
|
|
(49,195
|
)
|
|
—
|
|
|
(41,696
|
)
|
Long-lived assets(1)
|
150,617
|
|
|
53,170
|
|
|
19,114
|
|
|
65,935
|
|
|
86,921
|
|
|
(66,425
|
)
|
|
309,332
|
|
Total assets
|
212,059
|
|
|
68,716
|
|
|
37,649
|
|
|
82,620
|
|
|
146,398
|
|
|
(57,939
|
)
|
|
489,503
|
|
Capital expenditures
|
7,748
|
|
|
780
|
|
|
3,898
|
|
|
2,136
|
|
|
2,611
|
|
|
—
|
|
|
17,173
|
|
|
|
(1)
|
Long-lived assets include fixed assets, intangibles and other non-current assets.
|