CALGARY,
AB, May 9, 2022 /CNW/ - Journey Energy Inc.
(TSX: JOY) (OTCQX: JRNGF) ("Journey" or the
"Company") announces its financial results for the first
quarter of 2022. The complete set of financial statements and
management discussion and analysis for the periods ended
March 31, 2022 and 2021 are posted on
www.sedar.com and on the Company's website
www.journeyenergy.ca.
Highlights for the year-to-date are as follows:
- Produced 8,492 boe/d in the first quarter. (53% natural gas
production; 37% crude oil; 10% NGL's). Almost all of Journey's
production is currently unhedged. Year-over-year production volumes
increased 12%.
- Realized adjusted funds flow of $20.4
million or $0.42 per basic
share and $0.36 per diluted
share.
- Reduced net debt by 55% from $85.6
million at the end of the first quarter of 2021 to
$38.5 million at March 31, 2022.
- Closed a Canadian Development Expense flow-through-share
financing of 2.5 million shares at $4.25/share for gross proceeds of $12.1 million.
- Closed the acquisition of a private company in the Carrot Creek
area effective April 1, 2022, adding
approximately 625 boe/d of low decline production (54% crude oil
and NGL's).
- Initiated the 2022 capital program with the drilling of 3 (3.0
net) wells in Skiff. These wells are on primary production with
waterflood implementation scheduled for later in the year. In
addition to Skiff one new well (31% WI) was drilled and completed
on the acquired assets. This well is now on production at a
restricted rate of 115 boe/d net to Journey's working interest. The
impact of first quarter activities has increased current production
levels to 9,400 boe/d (46%) crude oil and NGL's, an 11% increase
over first quarter average production. In March and April of 2022
Journey drilled two, 1.5 mile horizontal wells in the Crystal light
oil pool. These wells will be completed in June and are expected to
be brought on-production early in the third quarter.
- Closed the previously announced acquisition of infrastructure
and gathering facilities in the Gilby area on May 9, 2022 for $5
million before closing adjustments. Journey has applied to
install its second power generation facility, which will be located
in Gilby. In anticipation of this, Journey has proactively acquired
8.4 megawatts (3 X 2.8 megawatt units) of generation capacity.
These generators are currently in the process of being transported
to the Gilby site. In order to account for the delivered purchase
price of these units and for the preliminary design engineering for
the project, Journey has added $3.3
million to the power generation component of the 2022
capital budget. Since the currently anticipated on-stream date for
this project will be in 2023, the added capital will not impact
production or cash flow guidance for 2022.
- Produced 7,550 megawatts of electricity at Journey's
electricity generation facility in Countess, Alberta at an average price of $111/MWH. The run-rate during the first quarter
was 88% of capacity.
|
|
Three months ended
March 31,
|
Financial ($000's except per share
amounts)
|
|
|
|
2022
|
2021
|
%
change
|
Production
revenue
|
|
|
|
45,858
|
23,575
|
95
|
Net income
|
|
|
|
13,769
|
1,699
|
710
|
Per
basic share
|
|
|
|
0.28
|
0.04
|
600
|
Per
diluted share
|
|
|
|
0.25
|
0.04
|
525
|
Adjusted Funds
flow
|
|
|
|
20,401
|
8,712
|
134
|
Per
basic share
|
|
|
|
0.42
|
0.20
|
110
|
Per
diluted share
|
|
|
|
0.36
|
0.18
|
100
|
Cash flow from
operations
|
|
|
|
21,811
|
4,295
|
408
|
Per
basic share
|
|
|
|
0.45
|
0.10
|
350
|
Per
diluted share
|
|
|
|
0.39
|
0.09
|
333
|
Net capital
expenditures
|
|
|
|
12,162
|
465
|
2,515
|
Net debt
|
|
|
|
38,481
|
85,581
|
(55)
|
|
|
|
|
|
|
|
Share Capital (000's)
|
|
|
|
|
|
|
Basic, weighted
average
|
|
|
|
50,912
|
44,001
|
16
|
Basic, end of
period
|
|
|
|
50,912
|
44,001
|
16
|
Fully
diluted
|
|
|
|
59,272
|
52,504
|
13
|
|
|
|
|
|
|
|
Daily Sales Volumes
|
|
|
|
|
|
|
Natural gas
(Mcf/d)
|
|
|
|
|
|
|
Conventional
|
|
|
|
22,836
|
19,429
|
18
|
Coal
bed methane
|
|
|
|
4,163
|
5,083
|
(18)
|
Total natural gas
volumes
|
|
|
|
26,999
|
24,512
|
10
|
Crude oil
(Bbl/d)
|
|
|
|
|
|
|
Light/medium
|
|
|
|
2,531
|
2,160
|
17
|
Heavy
|
|
|
|
629
|
710
|
(11)
|
Total
crude oil volumes
|
|
|
|
3,160
|
2,870
|
10
|
Natural gas liquids
(Bbl/d)
|
|
|
|
832
|
622
|
34
|
Barrels of oil
equivalent (boe/d)
|
|
|
|
8,492
|
7,577
|
12
|
|
|
|
|
|
|
|
Average Realized Prices
|
|
|
|
|
|
|
Natural gas
($/mcf)
|
|
|
|
4.74
|
3.00
|
58
|
Crude Oil
($/bbl)
|
|
|
|
104.80
|
57.37
|
83
|
Natural gas liquids
($/bbl)
|
|
|
|
60.59
|
38.16
|
59
|
Barrels of oil
equivalent ($/boe)
|
|
|
|
60.00
|
34.57
|
74
|
|
|
|
|
|
|
|
Operating Netback ($/boe)
|
|
|
|
|
|
|
Realized prices
(excl. hedging)
|
|
|
|
60.00
|
34.57
|
74
|
Royalties
|
|
|
|
(10.63)
|
(3.71)
|
187
|
Operating expenses
|
|
|
|
(17.40)
|
(14.46)
|
20
|
Transportation expenses
|
|
|
|
(0.51)
|
(0.44)
|
16
|
Operating
netback
|
|
|
|
31.46
|
15.96
|
97
|
|
|
|
|
|
|
|
OPERATIONS
Journey was active during the fourth quarter of 2021 and to date
in 2022, conducting accretive acquisitions, and also entering into
two significant farm-ins. These farm-ins provide optionality
on over 19,000 acres of undeveloped land. These transactions,
along with the recently closed equity financing are helping to
shape the 2022 capital program. This program will see Journey
participating in 17 gross (16 net) wells in eight different
areas.
Journey has expanded the exploration and development ("E&D")
portion of the 2022 capital program from $43
million to $54 million.
The difference includes $3.9
million due to cost escalations; $3.8
million in additional E&D projects; and $3.3 million allocated to future power generation
projects. The additional E&D projects include an
additional Belly River oil well in Westerose along with waterflood expansion
projects in Matziwin and Westerose. Journey has made application
to install its second power generation facility, which will be
located in Gilby. Journey has proactively acquired 8.4
megawatts (3 X 2.8 megawatt units) of generation capacity and is
currently in the process of transporting these generators to Gilby.
In order to account for the delivered purchase price of these
units and for the preliminary design engineering for the project,
Journey has added $3.3 million to the
power generation component of the 2022 capital budget. Since
the on- stream date for this project is currently expected to be in
2023, the added capital will not impact production or cash flow
guidance for 2022.
In the first quarter Journey participated in 3 (3.0 net) wells
in Skiff. These wells are on primary production with waterflood
implementation scheduled for later in the year. In addition,
one well (31% WI) was drilled and completed on the acquired assets
in Carrot Creek. This well is now on-production at the
restricted rate of 115 boe/d net to Journey's working interest. The
impact of first quarter drilling activities has increased current
production levels to 9,400 boe/d (46% crude oil and NGL's),
representing an 11% increase over the first quarters' average
production. In March and April of 2022 Journey also drilled
two, 1.5 mile long horizontal wells in the Crystal light oil pool.
These wells are expected to be completed in June and brought
on-production early in in the third quarter. In late
June Journey's drilling program will
continue in Westerose with two
Belly River horizontal wells and one, two-mile Glauconite
horizontal well. Following this, Journey's development
drilling program will continue with wells in Cherhill, Matziwin, Herronton, and Brooks.
Journey is currently planning to drill 17 (16 net) wells in 2022
with locations evenly distributed between the Northern and Southern
core areas. Journey's production guidance reflects the fact
that the capital program is weighted to the second half of 2022,
with only 40% of capital expenditures occurring in the first half
of 2022, and many of the first half projects not coming on until
the third quarter. Because of this phasing, increasing
capital has a muted impact on 2022 average production levels.
However, exit rates are expected to increase to 10,500 -
11,000 boe/d by the end of the year, an increase of about 1,000
boe/d from the March 23
guidance. Journey's 2022 capital program is expected to be
funded from the combination of Adjusted Funds Flow and the
flow-through financing, which closed on March 18, 2022.
Journey has been and continues to be active in evaluating
opportunities to expand its business. The increase in commodity
prices and the recent financing will provide Journey the
opportunity to meet all of its debt obligations along with the
potential to expand the business plan through acquisitions or
additional exploration and development projects.
FINANCIAL
Strength in all commodity prices continued their upward
trajectory into the first quarter of 2022. Commodity prices
increased throughout the first quarter with the highest pricing
achieved in March. This resulted in first quarter Adjusted
Funds Flow weighted to the latter part of the quarter.
Average Journey realized prices were $60.00/boe for the first quarter. This was
74% higher than the same quarter of 2021 and a 19% appreciation
from the fourth quarter of 2021. Realized crude oil prices
during the first quarter averaged $104.80/bbl, which was 83% higher than the
$57.37/bbl realized in the first
quarter of 2021. Crude oil sales volumes for the first
quarter of 2022 represented 37% of total boe volumes but
contributed 65% of total petroleum and natural gas revenues.
Similarly, natural gas prices were 58% higher in the first quarter
to average $4.74/mcf as compared to
$3.00 in the first quarter of
2021. Natural gas sales volumes contributed 53% of total boe
sales volumes in 2022 while contributing 25% of total sales
revenues. Journey remained unhedged throughout 2022 to date
and took full advantage of the commodity price appreciation that
took place throughout 2021 and 2022.
All of the field operating costs (royalties, operating and
transportation expenses) experienced increases during the first
quarter of 2022. Royalty expense was higher by 221% from the
first quarter of 2021 as was expected with the strong appreciation
in commodity prices. On a per boe basis royalty expense was
$10.63/boe in 2022 as compared to
$3.71 in the first quarter of
2021. Field operating expenses increased in 2022 as the
acquisitions, workovers, reactivations, higher power prices, plant
turnarounds and general inflationary pressures contributed to the
total increase. In addition, $0.9
million of workover and turnaround costs were incurred in
the first quarter of 2022 and accounted for approximately
$1.18/boe of the total operating
expenses on a per boe basis. As a result of these cost
pressures, Journey averaged $17.40/boe for operating expenses in the first
quarter of 2022 as compared to $14.46/boe in the same quarter of 2021.
Journey's general and administrative ("G&A") costs were
higher in 2022 as compared to the same quarter in 2021 as Journey
returned its staff to a full work week in the fourth quarter of
2021. G&A increased to $2.4
million in the first quarter of 2022 as compared to
$466 thousand in the first quarter of
2021. 2022 G&A includes one-time severance obligations of
$570 thousand while 2021 G&A was
lower as government COVID subsidies for rent and wages were still
in existence during the first quarter of 2021. On a per boe
basis, Journey's general and administrative costs were $3.15/boe for the first quarter of 2022 and
$0.68/boe for the first quarter of
2021. Journey is currently expecting that the G&A cost
per boe for the entire year will be between $2.30 and $2.40.
Finance expenses related to borrowings, or interest costs,
decreased by 20% to $1.6 million in
the first quarter of 2022 from $2.0
million in the same quarter of 2021. Average,
interest-bearing debt decreased by 19% in the first quarter of 2022
compared to the same quarter of 2021 mainly due to the repayment of
$25.0 million of the AIMCo term debt
throughout 2021.
Journey realized net income of $13.7
million in the first quarter of 2022 and $1.7 million for the same quarter of 2021.
Commensurate with the higher commodity prices realized throughout
2022 the net income rose accordingly. Net income per basic
and diluted per share was $0.28 and
$0.25 respectively for the first
quarter. Adjusted Funds Flow in the first quarter was 134%
higher in 2022, wherein the Company generated $20.4 million, or $0.42 and $0.36 per
basic and diluted share as compared to $8.7
million, or $0.20 basic and
$ 0.18 per diluted per share in the
same quarter of 2021. Cash flow from operations was
$21.8 million in the first quarter of
2022 ($0.45 per basic share and
$$0.39 per diluted share) as compared to $4.3 million in the first quarter of 2021 or
$0.10 and $0.09 per basic and diluted share
respectively.
Prudence in capital spending meant that the Company underspent
its cash flow as Journey continued to strengthen the balance sheet
coming out of the most challenging year in its history in
2020. The Company commenced a drilling program in the first
quarter which included 4 (4.0 net) wells. Total capital
expenditures were $12.2 million which
included the drilling and completion of 3 (3.0 net) wells in Skiff
and the drilling of 1 (1.0 net) well in Crystal. The three
Skiff wells were placed on production late in March and therefore
did not have a meaningful contribution to the production volumes
nor the Adjusted Funds Flow for the first quarter. Journey
exited the first quarter of 2022 with net debt of $38.5 million, which was 55% lower than the
$85.6 million at March 31, 2021 and 33% lower than at the end of
2021. The $38.5 million of net
debt at March 31, 2022 amounts to 0.5
times trailing annualized first quarter Adjusted Funds Flow.
Journey is currently expecting that its existing cash balance plus
the projected cash flows from operations will be more than
sufficient for the Company to meet its term debt maturity of
$23.8 million on September 30 of this year.
OUTLOOK & GUIDANCE
With the assistance of rising commodity prices and prudent
capital spending, Journey made significant progress in reducing its
net debt throughout 2021 and during the first quarter of 2022.
To date in 2022 Journey has drilled 4 (4.0 net) wells and the
plans are to drill 17 (16.0 net) wells for the entire year.
The recently closed flow-through share financing will go towards
funding this year's drilling program. In addition, the
previously announced corporate acquisition ($8 million cash plus $11
million equity) was closed effective April 1, 2022. Current production from this
acquisition is approximately 760 boe/d (54% light crude oil and
NGL's). Furthermore, on May 9, 2022
the previously announced infrastructure acquisition was closed. The
cash expended in closing the infrastructure deal was $4.8 million.
Pricing remained high in April with a minor decrease in crude
oil and NGL prices being more than offset by increasing natural gas
prices. Both pricing and sales volume growth are supportive of
higher Adjusted Funds Flows in the second quarter versus the first
quarter, leading to upward revisions to Journey's guidance.
The Board of Directors has approved an increase to Journey's 2022
capital budget to $78 million, which
includes E&D activities, spending for future power generation
projects and A&D activity. The updated 2022 guidance, which
includes the production and Adjusted Funds Flow from the
acquisitions is presented in the table below:
|
Revised
|
Previous (Mar. 23/22)
|
Annual average daily
sales volumes
|
9,400 –
10,000 boe/d
(47% crude oil and NGL)
|
9,100
– 9,600 boe/d
(47% crude oil and NGL)
|
Adjusted Funds
Flow
|
$103 -
$109 million
|
$87 -
$91 million
|
Adjusted Funds Flow
per basic share
|
$2.00
- $2.09
|
$1.68
- $1.78
|
E&D capital
spending
|
$51 million
|
$43 million
|
Power asset capital
spending
|
$3 million
|
Nil
|
Capital spending (A&D):
Cash
portion
Equity
portion
|
$13
million
$11
million
|
$13
million
$9 million
|
Year-end net
debt
|
$4 -
$10 million
|
$7 -
$12 million
|
Commodity prices:
WTI (USD
$/bbl)
MSW oil differentials
(USD $/bbl)
AECO natural gas (CAD
$/mcf)
CAD/USD foreign
exchange
|
$94.00
$4.00
$5.45
$0.78
|
$87.50
$4.00
$4.00
$0.79
|
Over the course of 2022, we look forward to updating you on
Journey's progress.
Annual General Meeting
Journey's annual general meeting ("AGM" or the "Meeting") is
scheduled for 3:00 pm (Calgary time) on May
26, 2022. In response to the COVID-19 pandemic,
Journey is discouraging physical attendance at the Meeting and has
decided to offer shareholders an opportunity to listen to the
business to be conducted at the Meeting by teleconference.
Shareholders not attending in person must vote on the matters not
less than forty-eight (48) hours (excluding Saturdays, Sundays and
statutory holidays in the Province of Alberta) before the time of the Meeting.
Further instructions on how to listen to the Meeting and how
to vote in advance of the Meeting will be found in Journey's
management information circular that will be posted on the
Company's website and on SEDAR in due course. In line with
Journey's commitment to safety, in-person attendance by directors
and senior management of Journey will be limited and will be
subject to the orders, limitations, advice and guidance of the
federal and provincial health ministries and other governmental
authorities. Accordingly, Journey expects to only have a
minimum number of in-person attendees present to conduct the formal
business of the Meeting and does not intend to provide a corporate
presentation after the Meeting.
One of Journey's current directors, Mr. Dana Laustsen, will be retiring from the Board
effective at the AGM. Journey would like to thank Mr.
Laustsen for his guidance, advice and experience throughout the
eight years he spent with Journey and we wish him well in his
future endeavors. Journey has put forward one new director to
stand for election at the AGM, Mr. Scott
Treadwell. Please see the information circular filed
on SEDAR for Mr. Treadwell's full biography.
About the Company
Journey is a Canadian exploration and production company focused
on conventional, oil-weighted operations in western Canada. Journey's strategy is to grow its
production base by drilling on its existing core lands,
implementing water flood projects, executing on accretive
acquisitions. Journey seeks to optimize its legacy oil pools
on existing lands through the application of best practices in
horizontal drilling and, where feasible, with water floods.
ADVISORIES
This press release contains forward-looking statements and
forward-looking information (collectively "forward looking
information") within the meaning of applicable securities laws
relating to the Company's plans and other aspects of the
anticipated future operations, management focus, strategies,
financial, operating and production results, industry conditions,
commodity prices and business opportunities. In addition, and
without limiting the generality of the foregoing, this press
release contains forward-looking information regarding decline
rates, anticipated netbacks, drilling inventory, estimated average
drill, complete and equip and tie-in costs, anticipated potential
of the Assets including, but not limited to, EOR performance and
opportunities, capacity of infrastructure, potential reduction in
operating costs, production guidance, total payout ratio, capital
program and allocation thereof, future production, decline rates,
funds flow, net debt, net debt to funds flow, exchange rates,
reserve life, development and drilling plans, well economics,
future cost reductions, potential growth, and the source of funding
Journey's capital spending. Forward-looking information typically
uses words such as "anticipate", "believe", "project", "expect",
"goal", "plan", "intend" or similar words suggesting future
outcomes, statements that actions, events or conditions "may",
"would", "could" or "will" be taken or occur in the future.
The forward-looking information is based on certain key
expectations and assumptions made by management, including
expectations and assumptions concerning prevailing commodity prices
and differentials, exchange rates, interest rates, applicable
royalty rates and tax laws; future production rates and estimates
of operating costs; performance of existing and future wells;
reserve and resource volumes; anticipated timing and results of
capital expenditures; the success obtained in drilling new wells;
the sufficiency of budgeted capital expenditures in carrying out
planned activities; the timing, location and extent of future
drilling operations; the state of the economy and the exploration
and production business; results of operations; performance;
business prospects and opportunities; the availability and cost of
financing, labour and services; the impact of increasing
competition; the ability to efficiently integrate assets and
employees acquired through acquisitions, including the Acquisition,
the ability to market oil and natural gas successfully and the
ability to access capital. Although we believe that the
expectations and assumptions on which such forward-looking
information is based are reasonable, undue reliance should not be
placed on the forward-looking information because Journey can give
no assurance that they will prove to be correct. Since
forward-looking information addresses future events and conditions,
by its very nature they involve inherent risks and uncertainties.
The actual results, performance or achievement could differ
materially from those expressed in, or implied by, the
forward-looking information and, accordingly, no assurance can be
given that any of the events anticipated by the forward-looking
information will transpire or occur, or if any of them do so, what
benefits that we will derive therefrom. Management has included the
above summary of assumptions and risks related to forward-looking
information provided in this press release in order to provide
security holders with a more complete perspective on future
operations and such information may not be appropriate for other
purposes.
Readers are cautioned that the foregoing lists of factors are
not exhaustive. Additional information on these and other factors
that could affect the operations or financial results are included
in reports on file with applicable securities regulatory
authorities and may be accessed through the SEDAR website
(www.sedar.com).These forward looking statements are made as of the
date of this press release and we disclaim any intent or obligation
to update publicly any forward-looking information, whether as a
result of new information, future events or results or otherwise,
other than as required by applicable securities laws.
This press release contains future-oriented financial
information and financial outlook information (collectively,
"FOFI") about Journeys prospective results of operations, funds
flow, netbacks, debt, payout ratio well economics and components
thereof, all of which are subject to the same assumptions, risk
factors, limitations and qualifications as set forth in the above
paragraphs. FOFI contained in this press release was made as of the
date of this press release and was provided for providing further
information about Journey's anticipated future business operations.
Journey disclaims any intention or obligation to update or revise
any FOFI contained in this press release, whether as a result of
new information, future events or otherwise, unless required
pursuant to applicable law. Readers are cautioned that the FOFI
contained in this press release should not be used for purposes
other than for which it is disclosed herein. Information in this
press release that is not current or historical factual information
may constitute forward-looking information within the meaning of
securities laws, which involves substantial known and unknown risks
and uncertainties, most of which are beyond the control of Journey,
including, without limitation, those listed under "Risk Factors"
and "Forward Looking Statements" in the Annual Information Form
filed on www.SEDAR.com on March 31, 2022. Forward-looking
information may relate to the future outlook and anticipated events
or results and may include statements regarding the business
strategy and plans and objectives. Particularly, forward-looking
information in this press release includes, but is not limited to,
information concerning Journey's drilling and other operational
plans, production rates, and long-term objectives. Journey
cautions investors in Journey's securities about important
factors that could cause Journey's actual results to differ
materially from those projected in any forward-looking statements
included in this press release. Information in this press release
about Journey's prospective funds flows and financial position is
based on assumptions about future events, including economic
conditions and courses of action, based on management's assessment
of the relevant information currently available. Readers are
cautioned that information regarding Journey's financial outlook
should not be used for purposes other than those disclosed herein.
Forward-looking information contained in this press release is
based on current estimates, expectations and projections, which we
believe are reasonable as of the current date. No assurance
can be given that the expectations set out in the Prospectus or
herein will prove to be correct and accordingly, you should not
place undue importance on forward-looking information and should
not rely upon this information as of any other date. While we may
elect to, we are under no obligation and do not undertake to update
this information at any particular time except as required by
applicable securities law.
Non-IFRS Measures
The Company uses the following non-IFRS measures in
evaluating corporate performance. These terms do not have a
standardized meaning prescribed by International Financial
Reporting Standards and therefore may not be comparable with the
calculation of similar measures by other companies.
(1)
|
"Adjusted Funds
Flow" is calculated by taking "cash flow provided by
operating activities" from the financial statements and adding or
deducting: changes in non-cash working capital; non-recurring
"other" income; transaction costs; and decommissioning costs.
Adjusted Funds Flow per share is calculated as Adjusted Funds Flow
divided by the weighted-average number of shares outstanding in the
period. Because Adjusted Funds Flow and Adjusted Funds Flow per
share are not impacted by fluctuations in non-cash working capital
balances, we believe these measures are more indicative of
performance than the GAAP measured "cash flow generated from
operating activities". In addition, Journey excludes
transaction costs from the definition of Adjusted Funds Flow, as
these expenses are generally in respect of capital acquisition
transactions. The Company considers Adjusted Funds Flow a key
performance measure as it demonstrates the Company's ability to
generate funds necessary to repay debt and to fund future growth
through capital investment. Journey's determination of
Adjusted Funds Flow may not be comparable to that reported by other
companies. Journey also presents "Adjusted Funds Flow per basic
share" where per share amounts are calculated using the
weighted average shares outstanding consistent with the calculation
of net income (loss) per share, which per share amount is
calculated under IFRS and is more fully described in the notes to
the audited, year-end consolidated financial
statements.
|
|
|
(2)
|
"Netback(s)". The Company uses netbacks
to help evaluate its performance, leverage, and liquidity;
comparisons with peers; as well as to assess potential
acquisitions. Management considers netbacks as a key
performance measure as it demonstrates the Company's profitability
relative to current commodity prices. Management also uses
them in operational and capital allocation decisions. Journey
uses netbacks to assess its own performance and performance in
relation to its peers. These netbacks are operating, Funds Flow and
net income (loss). "Operating netback" is calculated
as the average sales price of the commodities sold (excluding
financial hedging gains and losses), less royalties, transportation
costs and operating expenses. There is no GAAP measure that is
reasonably comparable to netbacks.
|
|
|
(3)
|
"Net debt" is calculated by taking current
assets and then subtracting accounts payable and accrued
liabilities; the principal amount of term debt; other loans; and
the principal amount of the contingent bank liability. Net debt is
used to assess the capital efficiency, liquidity and general
financial strength of the Company. In addition, net debt is used as
a comparison tool to assess financial strength in relation to
Journey's peers.
|
|
Mar. 31,
2022
|
Mar. 31
2021
|
Dec 31,
2021
|
Principal amount of term debt
|
67,580
|
85,914
|
67,580
|
Accounts payable and accrued
liabilities
|
26,885
|
13,850
|
20,441
|
Other liability - contingent bank debt -
principal
|
5,000
|
5,750
|
5,750
|
Other loans
|
410
|
-
|
156
|
Deduct:
|
|
|
|
Cash in bank
|
(38,568)
|
(6,909)
|
(15,677)
|
Accounts
receivable
|
(21,087)
|
(10,835)
|
(20,180)
|
Prepaid expenses
|
(1,739)
|
(2,189)
|
(1,049)
|
Net debt
|
38,481
|
85,581
|
57,021
|
(4)
|
Journey uses "Capital Expenditures" to measure
its capital investment level compared to the Company's annual
budgeted capital expenditures for its organic capital program,
excluding acquisitions or dispositions. The directly comparable
GAAP measure to capital expenditures is cash used in investing
activities. Journey then adjusts its capital expenditures for
A&D activity to give a more complete analysis for its capital
spending used for FD&A purposes. The capital spending for
A&D proposes has been adjusted to reflect the non-cash
component of the consideration paid (i.e. shares issued). The
following table details the composition of capital expenditures and
its reconciliation to cash flow used in investing
activities:
|
|
|
3 months ended
March 31,
|
|
|
|
2022
|
2021
|
Land and lease rentals
|
|
|
445
|
101
|
Drilling and completions
|
|
|
9,148
|
-
|
Well equipment and facilities
|
|
|
2,520
|
175
|
Power generation
|
|
|
-
|
189
|
Capital Expenditures (excluding
A&D)
|
|
|
12,113
|
465
|
Asset
acquisitions
|
|
|
73
|
-
|
Asset
dispositions
|
|
|
(24)
|
-
|
Capital Expenditures (including A&D
)
|
|
|
12,162
|
465
|
Measurements
All dollar figures included herein are presented in Canadian
dollars, unless otherwise noted.
Where amounts are expressed in a barrel of oil equivalent
("boe"), or barrel of oil equivalent per day ("boe/d"), natural gas
volumes have been converted to barrels of oil equivalent at nine
(6) thousand cubic feet ("Mcf") to one (1) barrel. Use of the term
boe may be misleading particularly if used in isolation. The boe
conversion ratio of 6 Mcf to 1 barrel ("Bbl") of oil or natural gas
liquids is based on an energy equivalency conversion methodology
primarily applicable at the burner tip, and does not represent a
value equivalency at the wellhead. This conversion conforms to the
Canadian Securities Regulators' National Instrument 51-101 –
Standards of Disclosure for Oil and Gas Activities.
Abbreviations
The following abbreviations are used throughout these
MD&A and have the ascribed meanings:
A&D
|
acquisition and divestiture of petroleum and natural
gas assets
|
bbl
|
barrel
|
bbls
|
barrels
|
boe
|
barrels of oil equivalent (see conversion statement
below)
|
boe/d
|
barrels of oil equivalent per
day
|
E&D
|
exploration and development activities as defined in
the COGE Handbook
|
gj
|
gigajoules
|
GAAP
|
Generally Accepted Accounting
Principles
|
IFRS
|
International Financial Reporting
Standards
|
Mbbls
|
thousand barrels
|
MMBtu
|
million British thermal units
|
Mboe
|
thousand boe
|
Mcf
|
thousand cubic feet
|
Mmcf
|
million cubic feet
|
Mmcf/d
|
million cubic feet per day
|
MSW
|
Mixed sweet Alberta benchmark oil
price
|
NGL's
|
natural gas liquids (ethane, propane, butane and
condensate)
|
WCS
|
Western Canada Select benchmark oil
price
|
WTI
|
West Texas Intermediate benchmark Oil
price
|
All volumes in this press release refer to the sales
volumes of crude oil, natural gas and associated by-products
measured at the point of sale to third-party purchasers. For
natural gas, this occurs after the removal of natural gas
liquids.
No securities regulatory authority has either approved or
disapproved of the contents of this press release.
SOURCE Journey Energy Inc.