(TSX: NFI, OTC: NFYEF, TSX: NFI.DB) NFI Group Inc.
(“NFI” or the “Company”), a leading independent bus and coach
manufacturer and a leader in electric mass mobility solutions,
today provided an update on proposed amendments to its credit
facilities, including relief from existing covenants, and the
receipt of non-binding commitments for a financial support package
of approximately $187 million1 from the Government of Manitoba and
Export Development Canada (“EDC”), a financial Crown corporation.
Details are as follows:
-
NFI is working closely with its banking partners to finalize
amendments to the Company’s credit facilities, which includes the
Company’s existing senior revolving credit facility (the
“Revolver”) and its revolving UK credit facility (the “UK
Facility”, and collectively with the Revolver, the “Facilities”)
that are anticipated to, among other things, provide flexibility
with respect to key financial covenants (total leverage ratio2,
minimum Adjusted EBITDA3 and interest coverage ratio4) for the
fourth quarter of 2022 and the first two quarters of 2023.
-
Under the proposed amendments, NFI would lower the Revolver
capacity from $1.25 billion to $1.0 billion, and the UK Facility
from £50 million to £40 million. The Revolver currently has a $250
million minimum liquidity requirement, which would be reduced to
$25 million.
-
The amendments to the Facilities are subject to approvals and
documentation, which are expected to be completed by January 1,
2023. Once completed, the Company will provide additional details
on the amended covenants and other terms.
-
Non-binding commitment from the Government of Manitoba for a CAD$50
million debt facility to support investments in working capital and
general corporate purposes.
-
Non-binding commitment from EDC, Canada’s export credit agency, for
a $50 million debt facility to support supply chain financing and
an up to $100 million credit/guarantee facility (the “Guarantee
Facility”) for NFI’s surety and performance bonding requirements
for new contracts.
-
The debt facilities from the Government of Manitoba and EDC, and
the Guarantee Facility have received credit approvals but are
subject to documentation, certain conditions, and final approvals
by EDC and the Government of Manitoba. NFI anticipates that the
approvals and documentation can be completed early in 2023, at
which point the support would be available.
-
The debt facilities from the Government of Manitoba and EDC are on
commercial terms, each having a one-year maturity that can be
extended for an additional two years, subject to approval by the
respective lenders.
-
NFI’s Board of Directors have made the decision to suspend the
payment of dividends to comply with credit agreement requirements
and in support of NFI’s focus on improving its liquidity and
financial position.
The Revolver matures on August 2, 2024
(“Maturity Date”), and, under the proposed amendments, the UK
Facility would mature on June 30, 2023. NFI and its banking
syndicate partners are focused on finalizing the amendment
documents and, following their completion, NFI will begin work on
developing new longer-term credit agreements. NFI will be seeking
agreements that provide appropriate capacity and covenants matched
to the Company’s anticipated financial performance and
recovery.
“The programs we announce today will be
critically important in helping us achieve several key strategic
objectives. They will strengthen our financial position, enhance
our surety bonding capacity, increase liquidity, and allow us to
focus on execution and realization of record demand for our
products and services,” said Paul Soubry, President and Chief
Executive Officer, NFI.
“On behalf of the NFI team, I want to thank the
Government of Manitoba and EDC (a member of our banking syndicate
and a long-time partner) for this tangible and critical display of
support. We will now work on finalizing the remaining outstanding
items with our partners, and I have confidence that we will achieve
our common goals as we move beyond this extremely challenging
period, initially caused by the COVID-19 pandemic then further
impacted by global supply disruption.
“I must acknowledge the members of the NFI team
and our union partners, who have been flexible, patient, and
accommodating for much longer than any of us thought would be
required. Since March 2020, we have had to eliminate over 2,000
positions globally, closed or rationalized numerous facilities,
incurred significant financial losses, and dealt with ongoing waves
of supply underperformance. It has only been through the
dedication, persistence, and hard work of our people that we have
been able to deliver highly customized buses and coaches, support
vehicles in service, and significantly grow our backlog. The road
ahead is bright, and the support provided by our people and our
partners will assist us as we move towards a strong future recovery
executing on our $5 billion backlog,” Soubry added
NFI has over 105,000 buses and coaches in
service and is now a leader in zero-emission mobility, with
electric vehicles operating (or on order) in more than 110 cities
in six countries. NFI offers the widest range of zero-emission
battery and fuel cell-electric buses and coaches, and its vehicles
have completed over 85 million EV service miles. NFI employs over
7,500 people around the world.
Comments from the Government of
Manitoba
“NFI is the largest bus manufacturer in North
America with the most technologically advanced zero-emission buses
in the industry,” said Manitoba Premier Heather Stefanson. “Like
many other global vehicle manufacturers, NFI’s recent challenges
reflect the impacts that unprecedented supply-chain disruptions
have had on vehicle production. This repayable loan is a strategic
investment to help capitalize on economic growth opportunities in
manufacturing and to help maintain jobs as NFI recovers from global
supply-chain disruption and benefits from record investments in
public transit. I am especially excited to soon see NFI’s
industry-leading electric buses get rolled out in Manitoba, helping
drive our net-zero agenda forward.”
“Cities around the world from Los Angeles to
London rely on NFI’s cutting-edge vehicles to safely and
efficiently move millions of passengers every day,” said Economic
Development, Investment and Trade Minister Cliff Cullen. “NFI is
also a key employer and industry leader in Manitoba with a history
of success and growth that illustrates Manitoba’s burgeoning
manufacturing industry. Our government is pleased to support NFI
with this repayable loan, which not only helps grow our economy,
but also keeps jobs here in our province.”
Liquidity and Dividend
Update
NFI has seen signs of improvement in supplier
on-time delivery performance which has allowed the Company to
reduce work-in-progress (“WIP”) inventory, especially those missing
certain critical components, during the fourth quarter. Overall
supply chain health for certain critical parts remains volatile and
continues to impact the timing of some of the Company’s anticipated
fourth quarter deliveries. The Company’s year-end Liquidity3, which
combines cash on-hand plus available capacity under its credit
facilities, is now projected to be approximately $100 million,
reflecting the proposed amendments to the Facilities, whereby NFI
is anticipated to have a significantly reduced minimum liquidity
requirement of $25 million (versus the current $250 million) and a
$262 million reduction in capacity under the Facilities. In
addition, the Company’s projected year-end Liquidity amount does
not include the benefit of the proposed $87 million of senior
unsecured debt financing that is expected to be received in the
first quarter of 2023.
In 2023 Q1, the Company’s Liquidity3 is expected
to improve due to continued reduction in buses awaiting parts that
are in offline WIP, the collection of receivables from deliveries
made in the fourth quarter of 2022, and the receipt of the proposed
financing.
NFI’s Board of Directors have made the decision
to suspend the payment of dividends given credit agreement
constraints and to support the Company’s focus on improving its
liquidity and financial position.
Outlook
The global macroeconomic environment continues
to face headwinds from supply chain challenges, heightened
inflation, a strengthening U.S. dollar, and rising interest rates.
Despite these broader issues, NFI's outlook remains strong based on
its backlog, growing demand for its products, and historic funding
levels in core markets. In the third quarter of 2022, NFI submitted
its highest number of bids ever, and this positive momentum in bid
activity is expected to continue into 2023.
Year-to-date in 2022, NFI has received over
4,000 EUs in new awards (both firm and option orders) helping to
strengthen the Company’s backlog and outlook. As the Company heads
into 2023, the majority of its planned production schedule in North
America is filled and its UK production schedule is further
advanced than where it would normally be at this time.
The first half of 2023 is expected to be a
transitionary period for the Company as it continues to navigate
through supply disruption and delivers certain legacy contracts
with compressed margins resulting from heighted inflation and rapid
currency fluctuations. NFI remains optimistic that financial
performance, including revenue and Adjusted EBITDA3, will see
significant improvement in the second half of 2023 when compared to
the second half of 2022, dependent upon supply chain
performance.
NFI reaffirms its financial guidance for 2022,
as updated on October 24, 2022, with the exception of the change in
anticipated Liquidity3 discussed above.
Announcement Event
NFI and the Government of Manitoba will be
hosting an announcement event today, Friday, December 23, 2022, at
the Company’s New Product Development facility located at 630
Kernaghan Avenue, Winnipeg, Manitoba, from 11:00am to 12:00pm
Central Standard Time.
The event will feature remarks from Paul Soubry,
President and Chief Executive Officer, NFI; the Honourable Cliff
Cullen, Manitoba Minister of Economic, Development, Investment and
Trade and Deputy Premier; and the Honourable Dan Vandal, Minister
of Northern Affairs, Minister responsible for Prairies Economic
Development Canada and the Canadian Northern Economic Development
Agency. The event will also include a question period for members
of the media.
The event will be streamed online
at:http://news.gov.mb.ca and
http://youtube.com/ManitobaGovernment
About NFI
Leveraging 450 years of combined experience, NFI
is leading the electrification of mass mobility around the world.
With zero-emission buses and coaches, infrastructure, and
technology, NFI meets today’s urban demands for scalable smart
mobility solutions. Together, NFI is enabling more livable cities
through connected, clean, and sustainable transportation.
With 7,500 team members in nine countries, NFI
is a leading global bus manufacturer of mass mobility solutions
under the brands New Flyer® (heavy-duty transit buses), MCI® (motor
coaches), Alexander Dennis Limited (single and double-deck buses),
Plaxton (motor coaches), ARBOC® (low-floor cutaway and medium-duty
buses), and NFI Parts™. NFI currently offers the widest range of
sustainable drive systems available, including zero-emission
electric (trolley, battery, and fuel cell), natural gas, electric
hybrid, and clean diesel. In total, NFI supports its installed base
of over 105,000 buses and coaches around the world. NFI’s common
shares trade on the Toronto Stock Exchange (“TSX”) under the symbol
NFI and its convertible unsecured debentures trade on the TSX under
the symbol NFI.DB. News and information is available at
www.nfigroup.com, www.newflyer.com, www.mcicoach.com,
www.nfi.parts, www.alexander-dennis.com, www.arbocsv.com, and
www.carfaircomposites.com.
For media inquiries, please contact:Melanie
McCreathP: 204.224.6496Melanie.McCreath@nfigroup.com
For inquiries, please contact:Stephen KingP:
204.224.6382Stephen.King@nfigroup.com
Non-IFRS Measures
References to “Adjusted EBITDA” are to earnings
before interest, income taxes, depreciation and amortization after
adjusting for the effects of certain non-recurring and/or
non-operations related items and expenses incurred outside the
normal course of operations that do not reflect the current ongoing
cash operations of the Company. These adjustments include gains or
losses on disposal of property, plant and equipment, fair value
adjustment for total return swap, unrealized foreign exchange
losses or gains on non-current monetary items and forward foreign
exchange contracts, costs associated with assessing strategic and
corporate initiatives, past service costs and other pension costs
or recovery, non-operating costs or recoveries related to business
acquisition, fair value adjustment to acquired subsidiary company's
inventory and deferred revenue, proportion of the total return swap
realized, equity settled stock-based compensation, expenses
incurred outside the normal course of operations, recovery of
currency transactions, prior year sales tax provision, COVID-19
costs and impairment loss on goodwill and non-operating
restructuring costs.
Management believes Adjusted EBITDA is a useful
measure in evaluating the performance of the Company. However,
Adjusted EBITDA is not a recognized earnings or cash flow measure
under IFRS and does not have standardized meanings prescribed by
IFRS. Readers of this press release are cautioned that Adjusted
EBITDA should not be construed as an alternative to net earnings or
loss or cash flows from operating activities determined in
accordance with IFRS as an indicator of NFI’s performance. NFI's
method of calculating Adjusted EBITDA, may differ materially from
the methods used by other issuers and, accordingly, may not be
comparable to similarly titled measures used by other issuers.
"Liquidity" is not a recognized measure under
IFRS and does not have a standardized meaning prescribed by IFRS.
The Company defines liquidity as cash on-hand plus available
capacity under its credit facilities.
Forward-Looking Statements
This press release contains “forward-looking
information” and “forward-looking statements” within the meaning of
applicable Canadian securities laws, which reflect the expectations
of management regarding the Company’s future growth, financial
performance, and liquidity and objectives and the Company’s
strategic initiatives, plans, business prospects and opportunities,
including the duration, impact of and recovery from the COVID-19
pandemic, supply chain disruptions and plans to address them, and
the Company's expectation of receiving financing from the
Government of Manitoba and EDC and regarding the proposed
amendments to the Company’s credit facilities. The words
“believes”, “views”, “anticipates”, “plans”, “expects”, “intends”,
“projects”, “forecasts”, “estimates”, “guidance”, “goals”,
“objectives” and “targets” and similar expressions of future events
or conditional verbs such as “may”, “will”, “should”, “could”,
“would” are intended to identify forward-looking statements. These
forward-looking statements reflect management’s current
expectations regarding future events (including the temporary
nature of the supply chain disruptions and operational challenges,
production improvement, the recovery of the Company’s markets and
the expected benefits to be obtained through its “NFI Forward”
initiative) the availability of financing and the Company’s
financial and operating performance and speak only as of the date
of this press release. By their very nature, forward-looking
statements require management to make assumptions and involve
significant risks and uncertainties, should not be read as
guarantees of future events, performance or results, and give rise
to the possibility that management’s predictions, forecasts,
projections, expectations or conclusions will not prove to be
accurate, that the assumptions may not be correct and that the
Company’s future growth, financial performance and objectives and
the Company’s strategic initiatives, plans, business prospects and
opportunities, including the Company’s plans and expectations
relating to the duration, impact of and recovery from the COVID-19
pandemic, supply chain disruptions and inflationary pressures, will
not occur or be achieved. In connection with obtaining the
financing from the Government of Manitoba and EDC and proposed
amendments to the Company's senior credit facilities, it is
possible that certain terms could be changed and other amendments
could be made that could be adverse to the Company. There can be no
assurance that definitive agreements will be entered into or that
the Company will be successful in obtaining the financing or the
amendments to its credit facilities that it expects to receive or
that any other financing may be available.
A number of factors that may cause actual
results to differ materially from the results discussed in the
forward-looking statements include: the Company’s business,
operating results, financial condition and liquidity may be
materially adversely impacted by the ongoing COVID-19 pandemic and
related supply chain challenges, employee absenteeism and
inflationary effects; the Company’s business, operating results,
financial condition and liquidity may be materially adversely
impacted by the Russian invasion of Ukraine due to factors
including but not limited to further supply chain disruptions and
inflationary pressures; funding may not continue to be available to
the Company’s customers at current levels or at all, the Company’s
business is affected by economic factors and adverse developments
in economic conditions which could have an adverse effect on the
demand for the Company’s products and the results of its
operations; currency fluctuations could adversely affect the
Company’s financial results or competitive position; interest rates
could change substantially, materially impacting the Company’s
revenue and profitability; an active, liquid trading market for the
Shares and/or the Debentures may cease to exist, which may limit
the ability of securityholders to trade Shares and/or Debentures;
the market price for the Shares and/or the Debentures may be
volatile; if securities or industry analysts do not publish
research or reports about the Company and its business, if they
adversely change their recommendations regarding the Shares or if
the Company’s results of operations do not meet their expectations,
the Share price and trading volume could decline, in addition, if
securities or industry analysts publish inaccurate or unfavorable
research about the Company or its business, the Share price and
trading volume of the Shares could decline; competition in the
industry and entrance of new competitors; current requirements
under U.S. “Buy America” regulations may change and/or become more
onerous or suppliers’ “Buy America” content may change; failure of
the Company to comply with the U.S. Disadvantaged Business
Enterprise (“DBE”) program requirements or the failure to have its
DBE goals approved by the U.S. Federal Transit Administration;
absence of fixed term customer contracts, exercise of options and
customer suspension or termination for convenience; local content
bidding preferences in the United States may create a competitive
disadvantage; requirements under Canadian content policies may
change and/or become more onerous; the Company’s business may be
materially impacted by climate change matters, including risks
related to the transition to a lower-carbon economy; operational
risk resulting from inadequate or failed internal processes, people
and/or systems or from external events, including fiduciary
breaches, regulatory compliance failures, legal disputes, business
disruption, pandemics, floods, technology failures, processing
errors, business integration, damage to physical assets, employee
safety and insurance coverage; international operations subject the
Company to additional risks and costs and may cause profitability
to decline; compliance with international trade regulations,
tariffs and duties; dependence on unique or limited sources of
supply (such as engines, components containing microprocessors or,
in other cases, for example, the supply of transmissions, batteries
for battery-electric buses, axles or structural steel tubing)
resulting in the Company’s raw materials and components not being
readily available from alternative sources of supply, being
available only in limited supply, a particular component may be
specified by a customer, the Company’s products have been
engineered or designed with a component unique to one supplier or a
supplier may have limited or no supply of such raw materials or
components or sells such raw materials or components to the Company
on less than favorable commercial terms; the Company’s vehicles and
certain other products contain electronics, microprocessors control
modules, and other computer chips, for which there has been a surge
in demand, resulting in a worldwide supply shortage of such chips
in the transportation industry, and a shortage or disruption of the
supply of such microchips could materially disrupt the Company’s
operations and its ability to deliver products to customers;
dependence on supply of engines that comply with emission
regulations; a disruption, termination or alteration of the supply
of vehicle chassis or other critical components from third-party
suppliers could materially adversely affect the sales of certain of
the Company’s products; the Company’s profitability can be
adversely affected by increases in raw material and component
costs; the Company may incur material losses and costs as a result
of product warranty costs, recalls and remediation of transit buses
and motor coaches; production delays may result in liquidated
damages under the Company’s contracts with its customers;
catastrophic events, including those related to impacts of climate
change, may lead to production curtailments or shutdowns; the
Company may not be able to successfully renegotiate collective
bargaining agreements when they expire and may be adversely
affected by labor disruptions and shortages of labor; the Company’s
operations are subject to risks and hazards that may result in
monetary losses and liabilities not covered by insurance or which
exceed its insurance coverage; the Company may be adversely
affected by rising insurance costs; the Company may not be able to
maintain performance bonds or letters of credit required by its
contracts or obtain performance bonds and letters of credit
required for new contracts; the Company is subject to litigation in
the ordinary course of business and may incur material losses and
costs as a result of product liability and other claims; the
Company may have difficulty selling pre-owned coaches and realizing
expected resale values; the Company may incur costs in connection
with regulations relating to axle weight restrictions and vehicle
lengths; the Company may be subject to claims and liabilities under
environmental, health and safety laws; dependence on management
information systems and cyber security risks; the Company’s ability
to execute its strategy and conduct operations is dependent upon
its ability to attract, train and retain qualified personnel,
including its ability to retain and attract executives, senior
management and key employees; the Company may be exposed to
liabilities under applicable anti-corruption laws and any
determination that it violated these laws could have a material
adverse effect on its business; the Company’s risk management
policies and procedures may not be fully effective in achieving
their intended purposes; internal controls over financial
reporting, no matter how well designed, have inherent limitations;
there are inherent limitations to the effectiveness of any system
of disclosure controls and procedures, including the possibility of
human error and the circumvention or overriding of the controls and
procedures; ability to successfully execute strategic plans and
maintain profitability; development of competitive or disruptive
products, services or technology; development and testing of new
products or model variants; acquisition risk; reliance on
third-party manufacturers; third-party distribution/dealer
agreements; availability to the Company of future financing; the
Company may not be able to generate the necessary amount of cash to
service its existing debt, which may require the Company to
refinance its debt; the Company’s substantial consolidated
indebtedness could negatively impact the business; the restrictive
covenants in the Company’s credit facilities could impact the
Company’s business and affect its ability to pursue its business
strategies; payment of dividends is not guaranteed; a significant
amount of the Company’s cash is distributed, which may restrict
potential growth; the Company is dependent on its subsidiaries for
all cash available for distributions; the Company may not be able
to make principal payments on the Debentures; redemption by the
Company of the Debentures for Shares will result in dilution to
holders of Shares; Debentures may be redeemed by the Company prior
to maturity; the Company may not be able to repurchase the
Debentures upon a change of control as required by the trust
indenture under which the Debentures were issued (the “Indenture”);
conversion of the Debentures following certain transactions could
lessen or eliminate the value of the conversion privilege
associated with the Debentures; future sales or the possibility of
future sales of a substantial number of Shares or Debentures may
impact the price of the Shares and/or the Debentures and could
result in dilution; payments to holders of the Debentures are
subordinated in right of payment to existing and future Senior
Indebtedness (as described under the Indenture) and will depend on
the financial health of the Company and its creditworthiness; if
the Company is required to write down goodwill or other intangible
assets, its financial condition and operating results would be
negatively affected; and income and other tax risk resulting from
the complexity of the Company’s businesses and operations and the
income and other tax interpretations, legislation and regulations
pertaining to the Company’s activities being subject to continual
change.
Factors relating to the global COVID-19 pandemic
include: the magnitude and duration of the global, national and
regional economic and social disruption being caused as a result of
the pandemic; the impact of national, regional and local
governmental laws, regulations and “shelter in place” or similar
orders relating to the pandemic which may materially adversely
impact the Company’s ability to continue operations; partial or
complete closures of one, more or all of the Company’s facilities
and work locations or the reduction of production rates (including
due to government mandates and to protect the health and safety of
the Company’s employees or as a result of employees being unable to
come to work due to COVID-19 infections with respect to them or
their family members or having to isolate or quarantine as a result
of coming into contact with infected individuals); production rates
may be further decreased as a result of the pandemic; ongoing and
future supply delays and shortages of parts and components, and
shipping and freight delays, and disruption to labor supply as a
result of the pandemic; the pandemic will likely adversely affect
operations of suppliers and customers, and reduce and delay, for an
unknown period, customers’ purchases of the Company’s products and
the supply of parts and components by suppliers; the anticipated
recovery of the Company’s markets in the future may be delayed or
increase in demand may be lower than expected as a result of the
continuing effects of the pandemic; the Company’s ability to obtain
access to additional capital if required; and the Company’s
financial performance and condition, obligations, cash flow and
liquidity and its ability to maintain compliance with the covenants
under its credit facilities, which may also negatively impact the
ability of the Company to pay dividends. There can be no assurance
that the Company will be able to maintain sufficient liquidity for
an extended period, obtain satisfactory covenant relief and other
amendments under its credit facilities, or access to additional
capital or access to government financial support or as to when
production operations will return to previous production rates.
There is also no assurance that governments will provide continued
or adequate stimulus funding during or after the pandemic for
public transit agencies to purchase transit vehicles or that public
or private demand for the Company’s vehicles will return to
pre-pandemic levels in the anticipated period of time. The Company
cautions that due to the dynamic, fluid and highly unpredictable
nature of the pandemic and its impact on global and local
economies, supply chains, businesses and individuals, it is
impossible to predict the severity of the impact on the Company’s
business, operating performance, financial condition and ability to
generate sufficient cash flow and maintain adequate liquidity and
any material adverse effects could very well be rapid, unexpected
and may continue for an extended and unknown period of time.
Factors relating to the Company’s financial
guidance and targets disclosed in this press release include, in
addition to the factors set out above, the degree to which actual
future events accord with, or vary from, the expectations of, and
assumptions used by, NFI’s management in preparing the financial
guidance and targets and the Company’s ability to successfully
execute the “NFI Forward” initiative and to generate the planned
savings in the expected time frame or at all.
Although the Company has attempted to identify
important factors that could cause actual actions, events or
results to differ materially from those described in
forward-looking statements, there may be other factors that could
cause actions, events or results not to be as anticipated,
estimated or intended or to occur or be achieved at all. Specific
reference is made to “Risk Factors” in the Company’s Annual
Information Form for a discussion of the factors that may affect
forward-looking statements and information. Should one or more of
these risks or uncertainties materialize, or should underlying
assumptions prove incorrect, actual results may vary materially
from those described in forward-looking statements and information.
The forward-looking statements and information contained herein are
made as of the date of this press release (or as otherwise
indicated) and, except as required by law, the Company does not
undertake to update any forward-looking statement or information,
whether written or oral, that may be made from time to time by the
Company or on its behalf. The Company provides no assurance that
forward-looking statements and information will prove to be
accurate, as actual results and future events could differ
materially from those anticipated in such statements. Accordingly,
readers and investors should not place undue reliance on
forward-looking statements and information.
1 Assuming a USD/CAD foreign exchange rate of
0.73 as of December 22, 2022.2 TLR is calculated as borrowings on
the Facilities, not including the Company’s 5.0% convertible
debentures, less unrestricted cash and cash equivalents, divided by
Adjusted EBITDA, typically calculated on a trailing twelve-month
basis.3 See Non-IFRS measures. 4 ICR is calculated using the same
trailing twelve month Adjusted EBITDA as the TLR divided by
trailing twelve-month interest expense on the Facilities, the
Company’s 5.0% convertible debentures, and other interest and bank
charges.
NFI (TSX:NFI)
Historical Stock Chart
From Dec 2024 to Jan 2025
NFI (TSX:NFI)
Historical Stock Chart
From Jan 2024 to Jan 2025