Strong Free Cash Flow Continues, Supporting
29% Growth in Treasury Assets
TSX: SIL | NYSE American: SILV
VANCOUVER, BC, Nov. 12,
2024 /CNW/ - SilverCrest Metals Inc. ("SilverCrest"
or the "Company") is pleased to announce its financial results for
the three months ended September 30, 2024 ("Q3 2024"). This
release provides additional operational results to supplement the
October 10, 2024 release of Q3 2024
operational highlights from the Company's Las Chispas Operation
("Las Chispas" or "Las Chispas Operation") located in Sonora, Mexico. All amounts herein are
presented in United States Dollars
("US$"), unless otherwise stated.
N. Eric Fier, CEO, commented, "We
are pleased to deliver another quarterly record for both revenue
and mine operating earnings, as well as one of our best quarters to
date for both operating and free cash flow. Our results were
supported by strong metal prices, impressive sales quantities and
all-in sustaining costs that were well below the low end of our
2024 guidance. Mining rates continued to benefit from having two
underground contractors, a dynamic we plan to maintain into Q1 2025
as part of our strategy to manage single asset risk and create
additional operational flexibility. These results once again
showcase the quality and consistency of our asset and operating
team.
Free cash flow per share remains a strong testament of our
performance, increasing 49% to $0.24
per share(1) from already strong levels in Q2 2024. This
performance led to a 29%, or $35.9
million, increase in treasury assets(1) to end
the quarter with $158.2
million. With this exceptional quarter, we remain
firmly on track to perform inline or better than our 2024 annual
guidance for sales, cash costs, and all-in sustaining costs."
Q3 2024 Highlights
- Recovered 14,928 ounces ("oz") gold ("Au") and 1.4 million oz
silver ("Ag"), or 2.6 million oz silver equivalent
("AgEq")(2).
- Sold 15,204 oz Au and 1.5 million oz Ag (2.7 million oz AgEq)
at average realized prices of $2,472
per oz Au(1) and $29.48
per oz Ag(1). Total sales of 7.9 million oz AgEq for the
nine months ended September 30, 2024
("YTD") positions the Company to meet or exceed the top end of 2024
sales guidance of 10.0 million to 10.3 million oz AgEq.
- Record quarterly revenue of $80.4
million which exceeded Q2 2024 revenue of $72.7 million.
- Record mine operating earnings of $47.0
million representing a 59% operating margin(1),
exceeded the $41.5 million and 57%
operating margin achieved in Q2 2024.
- Adjusted earnings(1) of $26.3
million, or $0.18 per share,
which is largely consistent with the $24.9
million, or $0.17 per share in
Q2 2024. Adjustments were largely related to deferred taxes,
unrealized losses on derivative currency contracts, and transaction
and integration costs.
- Net earnings were $9.5 million,
or $0.06 per share, compared to
$6.5 million, or $0.04 per share, in Q2 2024.
- Cash costs of $8.85 per oz
AgEq(1) in Q3 2024 decreased from $8.87 in Q2 largely due to increased sales
volume. Cash costs of $8.28 per oz
AgEq YTD were below 2024 guidance of $9.25 to $9.75 per
oz AgEq.
- All-in sustaining costs ("AISC") of $13.72 per oz AgEq(1) decreased from
Q2 2024, due largely to planned lower sustaining capital
expenditures. AISC of $14.50 per oz
AgEq (1) YTD is below the low end of guidance of
$14.90 to $15.75 per oz AgEq.
- Mining rates increased to 1,350 tonnes per day ("tpd"), a 23%
increase from Q2 2024, benefiting from the ongoing engagement of
two mining contractors at site throughout the quarter.
- Average daily mill throughput increased to 1,324 tpd due to
capacity testing performed in the quarter. With testing complete in
August, throughput has returned to the range of 1,200 tonnes per
day for the remainder of the year.
- Operating cash flow of $44.2
million, or $0.30 per share,
increased from $39.6 million, or
$0.27 per share, in Q2 2024 largely
from higher metal prices. Operating cash flow before changes in
working capital in the quarter was $37.8
million or $0.25 per
share(1). Both figures are net of the payment of taxes
and duties, which totaled $12.1
million.
- Free cash flow generation of $36.2
million, or $0.24 per
share(1), for the quarter increased by $11.9 million from $24.3
million, or $0.16 per share,
in Q2 2024.
- Ended the quarter with total treasury assets of $158.2 million(1) ($120.9 million cash and $37.4 million in bullion), an increase of 29%
from $122.3 million at the end of Q2
2024. Gold and silver continued to be the best performing
currencies in our treasury assets with a mark to market increase of
$3.0 million in the quarter.
(1)
|
Refer to the "Non-GAAP
Financial Measures" disclosure at the end of this press release and
associated MD&A for a description and calculation of these
measures.
|
(2)
|
Silver equivalent
("AgEq") ratio used in this news release of 79.51:1 based on the
Las Chispas Operation Technical Report dated September 5, 2023,
with an effective date of July 19, 2023 (the "2023 Technical
Report").
|
Third Quarter Operating Performance
The following operating performance refers to adjusted earnings,
operating cash flow per share (basic), free cash flow, free cash
flow per share (basic), cash costs, AISC, and treasury assets which
are described in more detail in the "Non-GAAP Financial Measures"
section of this news release.
|
|
Three months
ended
September
30,
|
Nine months
ended
September
30,
|
OPERATIONAL
|
Unit
|
2024
|
2023
|
2024
|
2023
|
Ore mined
|
tonnes
|
124,229
|
83,800
|
309,985
|
222,300
|
Underground
development
|
kilometres
("km")
|
4.4
|
3.3
|
13.3
|
9.6
|
Ore
milled(1)
|
tonnes
|
121,775
|
114,500
|
325,793
|
326,900
|
Average daily mill
throughput
|
tpd
|
1,324
|
1,245
|
1,193
|
1,197
|
|
|
|
|
|
|
Gold
|
|
|
|
|
|
Average
grade
|
grams per tonne
("gpt")
|
3.87
|
4.35
|
4.35
|
4.42
|
Recovery
|
%
|
98.5 %
|
98.3 %
|
98.5 %
|
98.1 %
|
Recovered
|
oz
|
14,928
|
15,700
|
44,950
|
45,600
|
Sold
|
oz
|
15,204
|
14,500
|
44,704
|
42,100
|
|
|
|
|
|
|
Silver
|
|
|
|
|
|
Average
grade
|
gpt
|
366
|
413
|
416
|
427
|
Recovery
|
%
|
98.3 %
|
98.1 %
|
98.2 %
|
96.1 %
|
Recovered
|
million oz
|
1.41
|
1.49
|
4.28
|
4.31
|
Sold
|
million oz
|
1.45
|
1.53
|
4.30
|
4.34
|
|
|
|
|
|
|
Silver
equivalent
|
|
|
|
|
|
Average
grade
|
gpt
|
674
|
759
|
762
|
778
|
Recovery
|
%
|
98.4 %
|
98.2 %
|
98.4 %
|
97.0 %
|
Recovered
|
million oz
|
2.60
|
2.74
|
7.85
|
7.93
|
Sold
|
million oz
|
2.66
|
2.68
|
7.85
|
7.69
|
|
|
Three months
ended
September
30,
|
Nine months
ended
September
30,
|
FINANCIAL
|
Unit
|
2024
|
2023
|
2024
|
2023
|
Revenue
|
$ millions
|
$
80.4
|
$
63.8
|
$
216.8
|
$
183.8
|
Cost of
sales
|
$ millions
|
$
(33.3)
|
$
(26.4)
|
$
(90.8)
|
$
(72.5)
|
Mine operating
earnings
|
$ millions
|
$
47.0
|
$
37.5
|
$
126.0
|
$
111.4
|
Earnings for the
period
|
$ millions
|
$
9.5
|
$
29.9
|
$
49.9
|
$
80.8
|
Earnings per share
(basic)
|
$/share
|
$
0.06
|
$
0.20
|
$
0.34
|
$
0.55
|
Adjusted earnings for
the period
|
$ millions
|
$
26.3
|
$
28.5
|
$
88.9
|
$
82.8
|
Adjusted earnings per
share (basic)
|
$ millions
|
$
0.18
|
$
0.19
|
$
0.60
|
$
0.56
|
Operating cash
flow
|
$ millions
|
$
44.2
|
$
43.8
|
$
82.6
|
$
122.2
|
Operating cash flow per
share (basic)
|
$/share
|
$
0.30
|
$
0.30
|
$
0.56
|
$
0.83
|
Free cash
flow
|
$ millions
|
$
36.2
|
$
34.0
|
$
49.2
|
$
97.0
|
Free cash flow per
share (basic)
|
$/share
|
$
0.24
|
$
0.23
|
$
0.33
|
$
0.66
|
Cash
costs(2)
|
$/oz AgEq
|
$
8.85
|
$
7.47
|
$
8.28
|
$
7.43
|
AISC(2)
|
$/oz AgEq
|
$
13.72
|
$
12.23
|
$
14.50
|
$
11.94
|
|
|
|
|
September
30, 2024
|
December
31, 2023
|
Cash and cash
equivalents
|
$ millions
|
|
|
$
120.9
|
$
86.0
|
Bullion
|
$ millions
|
|
|
$
37.4
|
$
19.2
|
Treasury
assets
|
$ millions
|
|
|
$
158.2
|
$
105.2
|
(1)
|
Ore milled includes
material from stockpiles and ore mined.
|
(2)
|
Q3 2023 figures have
been recast to align with the presentation of the current
period. For the three and nine months ended September 30,
2024, cash costs increased by $2.5 million and $4.7 million,
respectively, from the exclusion of adjustments for corporate
salaries and other expenses, and changes in inventories.
|
Mine
In the quarter, a total of 124,229 tonnes were mined from the
underground. Mining rates in Q3 2024 averaged 1,350 tpd, a 23%
increase from Q2 2024, and above the originally targeted 2024 exit
rate of 1,050 tpd. The Company completed 4.4 km of horizontal and
vertical underground development, 0.7 km ahead of plan. Mining
rates continued to benefit from having two mining contractors
working simultaneously at site, a dynamic the Company plans to
maintain through the end of Q1 2025 as part of a continued strategy
to manage single asset risk and create additional operational
flexibility.
Plant
Process plant throughput averaged 1,324 tpd in Q3 2024,
benefiting from successful capacity testing of the plant in its
current configuration at 1,500 tpd for 20 days.
Mill throughput returned to planned rates of 1,200 tpd by the
end of the quarter and is expected to continue to run at this level
for the remainder of the year. Process plant availability was 97.0%
for the quarter, better than plan.
Average processed grades of 3.87 gpt Au and 366 gpt Ag, or 674
gpt AgEq compared to Q2 2024 grades of 4.36 gpt Au and 418 gpt Ag,
or 765 gpt AgEq. As planned, grades in the quarter were lower than
in Q2 2024 to balance increased throughput while maintaining
consistent recovered ounces.
Average process recoveries in Q3 2024 were 98.5% Au and 98.3%
Ag, or 98.4% AgEq, consistent with Q2 2024 and above design
estimates.
Production
The Company produced 2.6 million oz AgEq in Q3 2024,
largely in line with the 2.7 million oz AgEq in Q2 2024.
Sustaining Capital
Sustaining capital expenditures totaled $7.9 million in Q3 2024, which as expected,
declined from $15.3 million in Q2
2024. Sustaining capital has totaled $33.4
million YTD and is expected to finish this year towards the
top end of the 2024 guidance of $40.0
million to $44.0 million.
Cash Costs and AISC
During the quarter, cash costs averaged $8.85 per oz AgEq, in line with Q2
2024 cash costs of $8.87 per oz
AgEq.
Cash costs YTD 2024 averaged $8.28
per oz AgEq, positioning the Company below the low end of 2024 cash
cost guidance of $9.25 to
$9.75 per oz AgEq.
AISC averaged $13.72 per oz AgEq
in Q3 2024, 19% lower than in Q2 2024 ($16.88 per oz AgEq) as a result of lower planned
sustaining capital expenditures. AISC YTD of $14.50 per oz AgEq, positions the Company below
the low end of annual AISC guidance of $14.90 to $15.75
per oz AgEq.
Exploration
During Q3 2024, the Company continued drilling activities at Las
Chispas to support mineral resource growth with approximately
12,500 metres completed between conversion drilling (60%) and near
mine targets (40%). In addition, efforts continued with regional
field-based evaluation of greenfield targets.
Program expenditures of $2.5
million and $11.5 million for
Q3 2024 and YTD 2024, respectively, put the Company in line to
finish the year at the top end of the 2024 guidance range of
$12.0 million to $14.0 million.
Selected Q3 2024 Financial Results
Revenue
During Q3 2024, the Company sold a total of 15,204 oz Au and
1.5 million oz Ag at average realized prices of $2,472 per oz Au and $29.48 per oz Ag, generating another quarter of
record revenue of $80.4 million.
During Q2 2024, the Company sold a total of 14,500 oz Au and
1.4 million oz Ag at average realized prices of $2,237 per oz Au and $27.84 per oz Ag, generating revenue of
$72.7 million. The Company achieved
record revenue in Q3 2024 due to higher metal prices and sales
quantities relative to Q2 2024.
Net Earnings
Q3 2024 net earnings of $9.5
million, or $0.06 per share,
increased compared to net earnings of $6.5
million, or $0.04 per share in
Q2 2024. Similarly to Q2 2024, net earnings in the quarter were
negatively impacted by declines in the Mexican peso. Income tax
expense of $25.8 million recorded in
the quarter was similar to $26.2
million in Q2 2024, with both quarters impacted by non-cash
deferred tax expenses resulting from declines in the Mexican peso.
Q3 2024 net earnings were also impacted by transaction and
integration costs of $3.4
million.
Q3 2024 adjusted earnings of $26.3
million, or $0.18 per share,
increased compared to adjusted earnings of $24.9 million or $0.17 per share in Q2 2024. This increase was
primarily related to $5.5 million in
higher mine operating earnings, partially offset by $4.4 million in higher current tax expense.
Cash Flow
In Q3 2024, cash flow generated by operating activities was
$44.2 million, or $0.30 per share, an increase compared to
$39.6 million, or $0.27 per share, in Q2 2024. Operating cash
flow before changes in working capital was $37.8 million or $0.25 per share which compares to $31.8 million or $0.22 per share in Q2 2024.
During the quarter, the Company remitted $12.1 million in tax installments that will be
attributable to 2024 payable income taxes. YTD tax payments totaled
$52.7 million. Guidance for total tax
payments in 2024 (including payments for 2023 taxes) was
$56.0 to $63.0
million based on metal prices of $1,850 per oz Au and $22.80 per oz Ag and Mexican peso to US dollar of
17:1. With higher realized metal prices throughout the year, the
Company expects total tax payments to be in the upper end or exceed
this guidance.
During the quarter, the Company made payments of $10.4 million for mineral properties, plant
and equipment, of which $7.9 million
was related to sustaining capital expenditures and the remainder
related to non-sustaining brownfield exploration capital
expenditures at Las Chispas. This compares with $19.5 million of payments made for mineral
property, plant and equipment in Q2 2024.
Q3 2024 free cash flow of $36.2
million, or $0.24 per share,
increased 49% from $24.3 million, or
$0.16 per share, in Q2 2024 as a
result of increased operating cash flow and a planned reduction in
sustaining capital expenditures.
Financial Position
As at September 30, 2024, the Company had treasury assets
of $158.2 million ($120.9 million cash and $37.4 million in bullion), an increase of
$35.9 million from $122.3 million at the end of Q2 2024
($98.3 million cash and $24.0 million bullion). The Company remains debt
free with access to an undrawn $70.0
million revolving facility.
Bullion assets increased by $13.3
million, or 56%, during the quarter as a result of
$10.3 million in bullion purchases
plus $3.0 million in mark-to-market
increases from improved metal pricing.
The Company's working capital was $190.4
million on September 30, 2024, reflecting a
$22.3 million increase from
June 30, 2024. This growth is
attributed to continued increases of cash and bullion balances,
driven by strong operating cash flow resulting from strong
operating performance.
Environmental, Social and Governance ("ESG")
In Q3 2024, SilverCrest completed the latest phase of the
reconstruction of the local sewage system in Arizpe with a total of 700 meters of new pipe
installed. Work on other water related infrastructure projects in
communities local to Las Chispas was paused, as planned, during the
quarter due to seasonable rain and has since resumed.
During the quarter, the Company released its second annual ESG
Report. The 2023 ESG Report offered further insight into
SilverCrest's continued commitment to working with stakeholders to
identify areas where contribution and Company lead initiatives can
make the most meaningful impact.
Efforts to integrate renewable solar power at Las Chispas are
progressing. With the permitting process underway SilverCrest
expects to transition to using solar power in Q1 2025.
Subsequent Events
On October 4, 2024, SilverCrest
and Coeur Mining Inc. ("Coeur") announced that they have entered
into a definitive agreement whereby Coeur will acquire all of the
issued and outstanding shares of SilverCrest pursuant to a plan of
arrangement (the "Transaction"). Pursuant to the Transaction,
SilverCrest shareholders will receive 1.6022 Coeur common shares
for each SilverCrest common share. The special meeting and
management information circular relating to the Transaction is
expected to be available in Q4 2024, with the Transaction expected
to close in late Q1 2025.
As a result of the Transaction and quarter end reporting, a
blackout was in place which prevented the exercise of some expiring
options, including 149,800 held by executives and Board of
Directors. It is expected that these options, along with
163,750 expiring in late December
2024, will be exercised and the maximum number of shares
sold will be those needed to cover the cost of the options and any
tax obligations. with the remainder locked up as per the
Transaction.
Q3 2024 Conference Call
A conference call to discuss the Company's Q3 2024 operational
and financial results will be held Wednesday, November 13, 2024 at 8:00 a.m. PT / 11:00 a.m.
ET. To participate in the conference call, please dial the
numbers below.
Date & Time: Wednesday
November 13, 2024 at 8:00 a.m. PT /
11:00 a.m. ET
Telephone:
North America Toll Free: 1-800-274-8461
Conference ID: SILVER
(745837)
Webcast:
https://silvercrestmetals.com/investors/presentations/
ABOUT SILVERCREST METALS INC.
SilverCrest is a Canadian precious metals producer headquartered
in Vancouver, BC. The
Company's principal focus is its Las Chispas Operation in
Sonora, Mexico. SilverCrest
has an ongoing initiative to increase its asset base by expanding
current resources and reserves, acquiring, discovering, and
developing high value precious metals projects and ultimately
operating multiple silver-gold mines in the Americas. The Company
is led by a proven management team in all aspects of the precious
metal mining sector, including taking projects through discovery,
finance, on time and on budget construction, and production.
Non-GAAP Financial Measures
Management believes that the following non-GAAP financial
measures will enable certain investors to better evaluate the
Company's performance, liquidity, and ability to generate cash
flow. These measures do not have any standardized definition under
IFRS, and should not be considered in isolation or as a substitute
for measures of performance prepared in accordance with IFRS.
Other companies may calculate these measures differently.
Average realized gold and silver price
Average realized gold and silver price per ounce is calculated
by dividing the Company's gross revenue from gold or silver sales
for the relevant period by the gold or silver ounces sold,
respectively. The Company believes the measure is useful in
understanding the metal prices realized by the Company throughout
the period. The following table reconciles revenue and metal sold
during the period with average realized prices:
|
Three months
ended
September 30,
|
Nine months
ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
Gold revenue
|
37,580
|
28,005
|
100,935
|
81,361
|
Gold ounces sold during
the period
|
15,204
|
14,500
|
44,704
|
42,100
|
Average realized
gold price (per oz sold)
|
$
2,472
|
$
1,931
|
$
2,258
|
$
1,933
|
|
|
|
|
|
Silver
revenue
|
42,791
|
35,823
|
115,823
|
102,449
|
Silver ounces sold
during the period
|
1,451,493
|
1,530,000
|
4,299,493
|
4,341,000
|
Average realized
silver price (per oz sold)
|
$
29.48
|
$
23.41
|
$
26.94
|
$
23.60
|
Capital expenditures
Capital expenditures are classified into sustaining capital
expenditures or non-sustaining capital expenditures depending on
the nature of the expenditure. Sustaining capital
expenditures are those required to support current production
levels. Non-sustaining capital expenditures represent the
capital spending at new projects and major, discrete projects at
existing operations intended to increase production or extend mine
life. Management believes this to be a useful indicator of
the purpose of capital expenditures and this distinction is an
input into the calculation of AISC.
The following table reconciles payments for mineral properties,
plant and equipment, and equipment leases to sustaining and
non-sustaining capital expenditures:
|
Three months
ended
September 30,
|
Nine months
ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
Payments for mineral
properties, plant and equipment
|
$
10,449
|
$
13,081
|
$
44,797
|
$
33,930
|
Payments for equipment
leases
|
37
|
11
|
84
|
82
|
Total capital
expenditures
|
10,486
|
13,092
|
44,881
|
34,012
|
Less: Non-sustaining
capital expenditures
|
(2,543)
|
(3,256)
|
(11,455)
|
(8,892)
|
Sustaining capital
expenditures
|
$
7,943
|
$
9,836
|
$
33,426
|
$
25,120
|
Free cash flow
Free cash flow subtracts sustaining capital expenditures from
net cash provided by operating activities, serving as a valuable
indicator of our capacity to generate cash from operations
post-sustaining capital investments. The following table reconciles
this non-GAAP financial measure to the most directly comparable
IFRS measure:
|
Three months
ended
September 30,
|
Nine months
ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
Operating cash flow
(1)
|
$
44,166
|
$
43,801
|
$
82,618
|
$
122,165
|
Less: sustaining
capital expenditures
|
(7,943)
|
(9,836)
|
(33,426)
|
(25,120)
|
Free cash
flow
|
$
36,223
|
$
33,965
|
$
49,192
|
$
97,045
|
Free cash flow per
share (basic)
|
$
0.24
|
$
0.23
|
$
0.33
|
$
0.66
|
Weighted average shares
outstanding (basic)
|
148,585
|
146,776
|
147,759
|
147,067
|
(1)
|
For the three and nine
months ended September 30, 2024, operating cash flow has been
adjusted to include $0.1 million and $1.7 million, respectively, in
interest paid and $0.7 million and $2.8 million, respectively, in
interest received which was previously presented in financing and
investing activities, respectively.
|
Working capital
Working capital is calculated as current assets less current
liabilities. The Company uses working capital as a measure of
the Company's operational efficiency and short-term financial
health.
Operating margin
Operating margin is calculated as mine operating earnings
divided by revenue. The Company uses Operating Margin as a measure
of the Company's profitability. The following table
reconciles this non-GAAP financial measure to the most directly
comparable IFRS Accounting Standard measure:
|
Three months
ended
September 30,
|
Nine months
ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
Revenue
|
$
80,371
|
$
63,828
|
$ 216,758
|
$ 183,810
|
Mine operating
earnings
|
47,033
|
37,460
|
125,998
|
111,359
|
Operating
margin
|
59 %
|
59 %
|
58 %
|
61 %
|
Operating cash flow before change in working capital
The Company uses operating cash flow before change in working
capital to determine the Company's ability to generate cash flow
from operations, and is calculated by adding back the change in
working capital to operating cash flow as reported in the
consolidated statements of cash flows.
|
Three months
ended
September 30,
|
Nine months
ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
Operating cash flow
(1)
|
$
44,166
|
$
43,801
|
$
82,618
|
$
122,165
|
Less: change in working
capital
|
(6,394)
|
(4,268)
|
4,539
|
(4,106)
|
Operating cash flow
before change in working capital
|
$
37,772
|
$
39,533
|
$
87,157
|
$
118,059
|
Operating cash flow
per share (basic)
|
$
0.30
|
$
0.30
|
$
0.56
|
$
0.83
|
Operating cash flow
before change in working capital per share (basic)
|
$
0.25
|
$
0.27
|
$
0.59
|
$
0.80
|
Weighted average shares
outstanding (basic)
|
148,585
|
146,776
|
147,759
|
147,067
|
(1)
|
For the three and nine
months ended September 30, 2024, operating cash flow has been
adjusted to include $0.1 million and $1.7 million, respectively, in
interest paid and $0.7 million and $2.8 million, respectively, in
interest received which was previously presented in financing and
investing activities, respectively.
|
Treasury assets
SilverCrest calculates treasury assets as cash and cash
equivalents plus bullion as reported in the consolidated statements
of financial position. Management believes that treasury assets
provide a useful measure of the Company's most liquid assets that
can be used to settle short-term obligations or provide
liquidity. Treasury assets are calculated as follows:
|
September 30
2024
|
December 31
2023
|
Cash and cash
equivalents
|
$
120,864
|
$
85,964
|
Bullion
|
37,374
|
19,191
|
Treasury
assets
|
$
158,238
|
$
105,155
|
Cash costs
Cash costs include production costs, and government
royalties. Management uses this measure to monitor the
performance of its mining operation and ability to generate
positive cash flow on a site basis.
AISC
All-in sustaining costs, a non-GAAP financial measure, starts
with cash costs and includes general and administrative costs,
reclamation accretion expense and sustaining capital
expenditures. Management uses this measure to monitor the
performance of its mining operation and ability to generate
positive cash flow on an overall company basis.
Cash costs and AISC are calculated as follows:
|
Three months
ended
September 30,
|
Nine months
ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
Production
costs
|
$
23,153
|
$
19,728
|
$
64,036
|
$
56,168
|
Government
royalties
|
404
|
319
|
980
|
927
|
Total cash costs
(1)
|
23,557
|
20,047
|
65,016
|
57,095
|
General and
administrative expenses
|
4,885
|
2,808
|
15,017
|
9,222
|
Reclamation accretion
expense
|
126
|
132
|
402
|
355
|
Sustaining capital
expenditures
|
7,943
|
9,836
|
33,426
|
25,120
|
Total
AISC
|
$
36,511
|
$
32,823
|
$
113,861
|
$
91,792
|
Silver equivalent
ounces sold (koz)
|
2,660
|
2,683
|
7,854
|
7,688
|
Cash costs (per AgEq
sold)
|
$
8.85
|
$
7.47
|
$
8.28
|
$
7.43
|
AISC (per AgEq
sold)
|
$
13.72
|
$
12.23
|
$
14.50
|
$
11.94
|
(1)
|
2023 Figures have been
recast to align with the current period's presentation. For
the three and nine months ended September 30, 2024, cash costs
increased by $2.5 million and $4.7 million, respectively, from the
exclusion of adjustments for corporate salaries and other expenses,
and changes in inventories.
|
Adjusted earnings
Adjusted earnings and adjusted basic earnings per share
(collectively, "Adjusted Earnings") are presented to remove items
that are unrelated to ongoing operations. These metrics do
not have a standardized definition under IFRS Accounting Standards
and should not be considered as a substitute for results prepared
in accordance with IFRS Accounting Standards. Other companies
may calculate Adjusted Earnings differently. Adjusted
Earnings excludes the tax-effected impact of transaction and
integration costs, unrealized gains and losses on foreign currency
derivative contracts, gains or losses from the disposal of mineral
properties, plant and equipment, and deferred taxes.
|
Three months
ended
September 30,
|
Nine months
ended
September 30,
|
Three months
ended
June 30,
|
|
2024
|
2023
|
2024
|
2023
|
2024
|
Net earnings
|
$
9,508
|
$
29,936
|
$
49,866
|
$
80,803
|
$
6,494
|
Increase (decrease) due
to:
|
|
|
|
|
|
Transaction and
integration costs
|
3,435
|
—
|
3,435
|
—
|
—
|
Unrealized losses on
foreign currency derivative contracts
|
4,218
|
—
|
7,732
|
—
|
4,062
|
Mineral properties,
plant and equipment gains
|
—
|
—
|
(20)
|
—
|
(20)
|
Current tax effect from
adjusting items
|
(380)
|
—
|
(380)
|
—
|
—
|
Deferred tax (recovery)
expense
|
9,503
|
(1,389)
|
28,306
|
1,998
|
14,335
|
Adjusted
earnings
|
26,284
|
28,547
|
88,939
|
82,801
|
24,871
|
Weighted average
shares outstanding (in 000's) Basic
|
148,585
|
146,776
|
147,759
|
147,067
|
147,728
|
Adjusted basic
earnings per share
|
$
0.18
|
$
0.19
|
$
0.60
|
$
0.56
|
$
0.17
|
Forward-Looking Statements
This news release contains "forward-looking statements" and
"forward-looking information" (collectively "forward-looking
statements") within the meaning of applicable Canadian and
United States securities
legislation. These include, without limitation, statements with
respect to: the proposed Transaction, including the terms of the
Transaction, anticipated completion of the Transaction, the receipt
of required approvals, and the satisfaction of closing conditions;
the Company's 2024 guidance and outlook; the amount of future
production of gold and silver over any period; the strategic plans
and expectations for the Company's operation, exploration program
and ESG related projects; working capital requirements; expected
recoveries; expected cash costs and outflows, Au and Ag prices and
currency exchange rates. Such forward-looking statements or
information are based on a number of assumptions, which may prove
to be incorrect. Assumptions have been made regarding, among other
things: present and future business strategies; continued
commercial operations at the Las Chispas Operation; the environment
in which the Company will operate in the future, including the
price of gold and silver; estimates of capital and operating costs;
production estimates; estimates of mineral resources, mineral
reserves and metallurgical recoveries and mining operational risk;
the reliability of mineral resource and mineral reserve estimates;
mining and development costs; the conditions in general economic
and financial markets; availability of skilled labour; timing and
amount of expenditures related to exploration programs; and effects
of regulation by governmental agencies and changes in Mexican
mining legislation. The actual results could differ materially from
those anticipated in these forward-looking statements as a result
of risk factors including: the timing and content of work programs;
results of exploration activities; the interpretation of drilling
results and other geological data; receipt, maintenance and
security of permits and mineral property titles; environmental and
other regulatory risks; project cost overruns or unanticipated
costs and expenses; fluctuations in gold and silver prices and
currency exchange rates; and general market and industry
conditions. Forward-looking statements are based on the
expectations and opinions of the Company's management on the date
the statements are made. The assumptions used in the preparation of
such statements, although considered reasonable at the time of
preparation, may prove to be imprecise and, as such, readers are
cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date the statements were
made. The Company undertakes no obligation to update or revise any
forward-looking statements included in this news release if these
beliefs, estimates and opinions or other circumstances should
change, except as otherwise required by applicable law.
Qualified Persons Statement
The Qualified Person under National Instrument 43-101 Standards
of Disclosure for Mineral Projects for this news release is N.
Eric Fier, CPG, P.Eng, CEO for
SilverCrest, who has reviewed and approved its contents.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/silvercrest-reports-third-quarter-2024-financial-results-302303369.html
SOURCE SilverCrest Metals Inc.