This announcement contains
inside information for the purposes of Regulation 11 of the Market
Abuse (Amendment) (EU Exit) Regulations 2019/310. With the
publication of this announcement, this information is now
considered to be in the public domain.
20
September 2024
Biome Technologies
plc
("Biome", the "Company" or
the "Group")
Interim
Results
Biome Technologies plc announces its
unaudited Interim Results for the six months ended 30 June 2024
(the "2024 H1").
Highlights
·
The Group generated revenues of £2.3m (2023 H1:
£3.6m) and gross profit of £0.8m (2023 H1: £1.1m).
·
The Bioplastics division's revenues for 2024 H1
were £2.0m, a 34% decrease on 2023 H1 (2023 H1: £3.1m).
·
The RF Technologies division announced contract
wins amounting to £1.7m, in line with the Company's expectations,
with the majority of revenue expected in 2024 H2.
·
Gross proceeds of £0.40m were received in March
2024, following a Convertible Loan Note fundraise.
·
Subsequent to the period end, gross proceeds of
£1.1m were received in September 2024 following the fundraise
subsequent to the conversion of the Convertible Loan
Notes.
Paul Mines, Chief Executive Officer said:
"The challenges encountered by the
Bioplastics business in the first half are progressing towards
resolution, albeit some hurdles remain to achieve the revenue
run-rate we expect in the near term.
"We have successfully completed the
first major RF Technologies division project of the year and
achieved customer acceptance. We remain on track to deliver three
further projects by the end of the year.
"I was pleased by the response to
our recent fundraising, particularly with the retail offer being
oversubscribed, and I would like to thank our investors for their
continuing support."
For
further information please contact:
Biome Technologies plc
Paul Mines, Chief Executive
Officer
Donna Simpson-Strange, Company
Secretary
Tel: +44 (0) 23 8086 7100
info@biometechnologiesplc.co.uk
Allenby Capital
David Hart/Alex Brearley/Lauren
Wright (Nominated Adviser)
Kelly Gardiner/Tony Quirke (Sales
and Corporate Broking)
Tel: +44 (0) 20 3328 5656
About Biome
Biome Technologies plc (Ticker:
BIOM) is an AIM listed, growth-orientated, commercially driven
technology group. Our strategy is founded on building
market-leading positions based on patented technology and serving
international customers in valuable market sectors. We have chosen
to do this by developing products in application areas where
value-added pricing can be justified and that are not reliant on
government legislation. These products are driven by customer
requirements and are compatible with existing manufacturing
processes. They are market rather than technology-led.
The Group comprises two divisions,
Biome Bioplastics and RF Technologies.
Biome Bioplastics is a leading
developer of highly functional, bio-based and biodegradable
plastics. The company's mission is to produce bioplastics that
challenge the dominance of oil-based polymers.
RF Technologies designs, builds and
services advanced radio frequency (RF) systems. Dielectric and
induction heating products are at the core of a product offering
that ranges from portable sealing devices to large furnaces for the
fibre optics and other industrial markets.
www.biometechnologiesplc.com
www.biomebioplastics.com
and www.thinkbioplastic.com
www.stanelcorftechnologies.com
Chairman's Statement
Group revenues for 2024 H1 were £2.3
million (2023 H1: £3.6 million), a decrease of £1.3 million
compared to 2023 H1. This lower level of revenue in 2024 H1 was
caused primarily by continued production and regulatory
difficulties at two of the Bioplastics division's end-customers and
the second-half phasing of revenue from the four significant RF
division projects, that were undergoing the design phase
and some elements of assembly in H1.
At 30 June 2024, the Group had a
cash balance of £0.6 million (30 June 2023: £0.9 million) and
Convertible Loan Notes ("CLNs") outstanding of an original
principal amount of £1.25 million and no bank debt.
In recent weeks, an equity fundraise
and conversion of the CLNs was announced and then completed
following the General Meeting held on 4 September 2024. As at
19 September 2024, the Group had an unaudited cash balance of
£1.0m, an unsecured loan of £0.06m and no bank debt.
Bioplastics Division
The division's revenues for 2024 H1
were £2.0 million (2023 H1: £3.1 million). This was primarily due
to production and regulatory difficulties at two of the division's
end customers which subdued revenues in the first half compared to
our expectations. Increased revenues are expected from these
end-customers in 2024 H2 and beyond as various technical
validations are finalised.
For one of these end customers
operating in the coffee pod market, the solution to their
production difficulties has been the development of a slightly
revised finished product, which incorporates greater amounts of
Biome's materials. This product has been tested extensively to
validate its utility and is now being scaled up in production
whilst the final stages of third party certification are completed.
We have recently been notified by the customer that the
certifying authority has required additional laboratory testing on
the revised product. Whilst similar testing has been undertaken
previously, the certifying authority has, at short notice, required
this testing to be undertaken at a different laboratory. Whilst
expected to be confirmatory, and run in line with our delivery
schedules, this additional testing is likely to introduce some
delay in the customer's sales campaigns and slow down revenue
uptake in 2024 Q4.
We are continuing the development of
home compostable materials (moving away from industrial
compostable) throughout our range of product applications. The
success of the development of these materials has generally
depended upon the thickness of the material required for the
application. For example, in the film area, where materials are
thinner, success has been achieved earlier than within thicker
materials such as mesh.
The division operates in three
broader application areas that are described below:
Mesh encompasses fibres for
wovens and non-wovens to produce a filtration fabric and their
underlying bioplastic polymer compounds. Revenues were subdued in
this area in 2024 H1 as one end-customer (a leading player in the
North American coffee market) encountered production difficulties.
Work with this end-customer throughout 2024 Q2 has established the
root-cause and we expect a return to the usage of Biome's mesh
later in 2024 H2 accompanied by additional use of Biome's home
compostable rigid materials. It is anticipated that this will lead
to further growth in 2025.
During 2024 H1, broader demand for
Biome's mesh products was as expected and work with six individual
development prospects is underway as the Company seeks to exploit
its technical advantage. These end uses for these prospects range
across food and beverage to horticulture. Most of these prospects
are being co-developed in anticipation of the launch of the
division's home compostable range, which is expected in 2025, but
is not expected to provide significant revenues in that
year.
Home compostable fibres and
non-wovens remain the division's primary development focus and in
recent months we have seen several important milestones reached
towards the achievement of these goals.
Rigids encompasses bioplastic
polymer compounds for producing rigid parts, often using processes
of injection moulding or extrusion. In this application area, the
switch to home compostable materials has started and the majority
of customer volumes are expected to have switched by the end of
2025. Looking forward, of note is the anticipated increase in
revenues in 2025 from the end-customer in the North American coffee
market highlighted earlier.
In 2024 H1, revenues in tree guard
applications were below expectations as Biome's key customer was
delayed in completing its production validation process. The
Company expects modest growth from this area as the product is
expected to be promoted more vigorously in the 2024/2025 winter
planting season.
Film describes end-use
applications in which Biome's bioplastics granules are converted
into filmic products primarily for the food packaging sector. The
conversion, in Biome's customer base, to home compostable products
in this application area started in 2023 and this product type is
expected to form the majority of products sold by end 2024. The
expected ramp-up of demand with a customer that Biome has been
working with for two years was delayed in 2024 H1 by regulatory
matters in this end-customer's markets. The resolution has been
progressed and launch is now expected in 2024 H2. Biome continues
to diversify its customer set in the filmic area and a number of
new customers are emerging with meaningful revenues in 2024, with
further volume growth expected for 2025.
RF
Technologies Division
The RF division entered the year
having secured a major contract in 2023 for delivery in 2024 and
secured three further large contract wins in 2024 H1, which are
expected to result in significant revenue being recognised in 2024.
These contract wins are in line with our expectations. The
division's background spares, service and small equipment revenues
have continued as expected in 2024 H1.
The first of these major contracts,
for a scientific glass application area, is nearing completion and
the equipment completed customer acceptance testing at the RF
division's facilities in late August and has since been shipped to
the customer. Installation at the customer's premises is
expected in 2024 Q4. The second scientific glass contract is
also expected to be completed in 2024 Q4.
The two significant contracts for
the medical markets are now in their design phase, building on
previous modular units that have been deployed before and
completion is expected in 2024 H2.
Looking ahead to the pipeline of
prospects, the RF Technologies division is in discussions regarding
several large contracts in growth sectors which are expected to
complete in 2025 and which the Company expects will be supported by
similar levels of spares, service and small equipment
activity.
Board
Simon Herrick's resignation from the
Board was announced on 10 July 2024. Whilst a replacement
independent non-executive director is sought, I have assumed the
additional responsibilities of Chairman of both the Company's audit
and remuneration committees.
Group Outlook
The Board anticipates improved
operational performance during the remainder of this
year.
The Bioplastics division continues
to work to resolve the end-customer difficulties encountered in
2024 H1. Whilst good progress is being made, the unexpected
additional testing required for certification described above may
cause a delay to the anticipated ramp-up for one of these
customers. The Board has therefore made a small revision to its
expectations of revenue and contribution from the Bioplastics
division in 2024 H2.
The RF division will be focusing on
delivering the contracts won late last year and in 2024 H1,
widening its customer and technology base whilst also looking to
secure further business for 2025.
There remains a strong emphasis in
both divisions on bringing novel technologies through to
commercialisation and widening the customer base to reduce the
impact of the type of disruptions we have seen in 2024. In
particular, the Board believes our gradual deployment of home
compostable materials throughout our range of bioplastic product
areas will increasingly demonstrate the benefits of our products to
our customers and help drive future growth.
The second half of 2024 is expected
to show an improvement on that revenue performance and the Board
expects to see a continuation of that growth trend in
2025.
John Standen
Non-Executive Chairman
CONSOLIDATED STATEMENT OF INCOME
For the period ended 30 June
2024
|
|
Six months ended 30 June
2024
|
Six months ended 30 June
2023
|
Year ended 31 December
2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
Note
|
£000
|
£000
|
£000
|
Revenue
|
5
|
2,342
|
3,569
|
6,976
|
Cost of goods sold
|
|
(1,503)
|
(2,463)
|
(4,713)
|
Gross profit
|
|
839
|
1,106
|
2,263
|
Other operating income
|
|
141
|
201
|
431
|
Administrative expenses
|
|
(2,142)
|
(1,969)
|
(3,928)
|
Loss from operations
|
|
(1,162)
|
(662)
|
(1,234)
|
Investment income
|
|
-
|
1
|
2
|
Fair value movement on financial
instruments
|
7
|
384
|
(333)
|
(150)
|
Finance and similar
charges
|
|
(51)
|
(105)
|
(197)
|
Loss before taxation
|
|
(829)
|
(1,099)
|
(1,579)
|
Taxation
|
|
25
|
35
|
20
|
Loss after tax for the period
|
|
(804)
|
(1,064)
|
(1,559)
|
|
|
|
|
|
Basic and diluted loss per share -
pence
|
8
|
(21)p
|
(28)p
|
(41)p
|
CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE
INCOME
For the period ended 30 June
2024
|
|
Six months ended 30 June
2024
|
Six months ended 30 June
2023
|
Year ended 31 December
2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
Note
|
£000
|
£000
|
£000
|
Loss for the year
|
|
(804)
|
(1,064)
|
(1,559)
|
Other comprehensive income
|
|
|
|
|
Items that are or may be subsequently reclassified to profit
and loss:
|
|
|
|
|
Currency translation movement
arising on consolidation
|
|
1
|
5
|
15
|
Total comprehensive loss for the period
|
|
(803)
|
(1,059)
|
(1,544)
|
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2024
|
|
30 June
2024
|
30 June
2023
|
31 December
2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
Note
|
£000
|
£000
|
£000
|
NON-CURRENT ASSETS
|
|
|
|
|
Other intangible assets
|
|
816
|
829
|
788
|
Property, plant and
equipment
|
|
385
|
460
|
418
|
|
|
1,201
|
1,289
|
1,206
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
Inventories
|
|
824
|
872
|
631
|
Trade and other
receivables
|
|
570
|
950
|
1,324
|
Taxation receivable
|
|
25
|
176
|
75
|
Cash and cash equivalents
|
|
626
|
932
|
599
|
|
|
2,045
|
2,930
|
2,629
|
|
|
|
|
|
TOTAL ASSETS
|
|
3,246
|
4,219
|
3,835
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
Trade and other payables
|
|
1,777
|
1,425
|
1,701
|
Lease liabilities
|
|
60
|
61
|
60
|
|
|
1,837
|
1,486
|
1,761
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
Convertible loan notes
|
7
|
785
|
442
|
504
|
Derivative financial
instruments
|
7
|
346
|
706
|
523
|
Lease liabilities
|
|
263
|
325
|
295
|
|
|
1,394
|
1,473
|
1,322
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
3,231
|
2,959
|
3,083
|
|
|
|
|
|
TOTAL NET ASSETS
|
|
15
|
1,260
|
752
|
|
|
|
|
|
EQUITY
|
|
|
|
|
Share capital
|
|
189
|
189
|
189
|
Share premium
|
|
2,283
|
2,282
|
2,283
|
Capital redemption
reserve
|
|
4
|
4
|
4
|
Share options reserve
|
|
204
|
108
|
139
|
Translation reserve
|
|
18
|
(78)
|
(68)
|
Treasury shares reserve
|
|
-
|
-
|
-
|
Retained losses
|
|
(2,683)
|
(1,245)
|
(1,795)
|
TOTAL EQUITY
|
|
15
|
1,260
|
752
|
The interim statements were approved
by the Board on 20 September 2024 and signed on behalf of the Board
of Directors by:
Paul R Mines
|
|
Chief Executive Officer
|
|
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the period ended 30 June
2024
|
Share capital
|
Share premium
|
Capital redemption reserve
|
Share options reserve
|
Translation reserve
|
Treasury shares
|
Retained earnings
|
Total equity
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
Balance at 1 January 2024
|
189
|
2,283
|
4
|
139
|
(68)
|
-
|
(1,795)
|
752
|
Share options issued in share based
payments
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
66
|
Lapsed share options
|
-
|
-
|
-
|
(1)
|
-
|
-
|
1
|
-
|
Transactions with owners
|
|
|
|
|
|
|
|
|
Loss for period
|
-
|
-
|
-
|
-
|
-
|
-
|
(804)
|
(804)
|
Currency translation movement
arising on consolidation*
|
-
|
-
|
-
|
-
|
86
|
-
|
(85)
|
1
|
Total comprehensive loss for the
year
|
-
|
-
|
-
|
-
|
86
|
-
|
(889)
|
(803)
|
Balance at 30 June 2024
|
189
|
2,283
|
4
|
204
|
18
|
-
|
(2,683)
|
15
|
|
Share capital
|
Share premium
|
Capital redemption reserve
|
Share options reserve
|
Translation reserve
|
Treasury shares
|
Retained earnings
|
Total equity
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
Balance at 1 January 2023
|
189
|
2,282
|
4
|
102
|
(83)
|
(55)
|
(181)
|
2,258
|
Share options issued in share based
payments
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
6
|
Sale of treasury shares
|
-
|
-
|
-
|
-
|
-
|
55
|
-
|
55
|
Transactions with owners
|
|
|
|
|
|
|
|
|
Loss for period
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,064)
|
(1,064)
|
Currency translation movement
arising on consolidation
|
-
|
-
|
-
|
-
|
5
|
-
|
-
|
5
|
Total comprehensive loss for the
year
|
-
|
-
|
-
|
-
|
5
|
-
|
(1,064)
|
(1,059)
|
Balance at 30 June 2023
|
189
|
2,282
|
4
|
108
|
(78)
|
-
|
(1,245)
|
1,260
|
|
Share capital
|
Share premium
|
Capital redemption reserve
|
Share options reserve
|
Translation reserve
|
Treasury shares
|
Retained earnings
|
Total equity
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
Balance at 1 January 2023
|
189
|
2,282
|
4
|
102
|
(83)
|
(55)
|
(181)
|
2,258
|
Share options issued in share based
payments
|
-
|
-
|
-
|
38
|
-
|
-
|
-
|
38
|
Exercise of share options
|
-
|
-
|
-
|
(1)
|
-
|
-
|
-
|
(1)
|
Issue of share capital
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
1
|
Sale of treasury shares
|
-
|
-
|
-
|
-
|
-
|
55
|
(55)
|
-
|
Transactions with owners
|
|
|
|
|
|
|
|
|
Loss for period
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,559)
|
(1,559)
|
Currency translation movement
arising on consolidation
|
-
|
-
|
-
|
-
|
15
|
-
|
-
|
15
|
Total comprehensive loss for the
year
|
-
|
-
|
-
|
-
|
15
|
-
|
(1,559)
|
(1,544)
|
Balance at 31 December 2023
|
189
|
2,283
|
4
|
139
|
(68)
|
-
|
(1,795)
|
752
|
*
Following an in-year review, a historic element (£85k) of the
translation reserve has been transferred to the retained earnings
reserve.
CONSOLIDATED STATEMENT OF CASH FLOWS
For the period ended 30 June
2024
|
|
Six months ended 30 June
2024
|
Six months ended 30 June
2023
|
Year ended 31 December
2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
Note
|
£000
|
£000
|
£000
|
Loss after taxation
|
|
(804)
|
(1,064)
|
(1,559)
|
Adjustments for:
|
|
|
|
|
Taxation
|
|
(25)
|
(35)
|
(20)
|
Fair value movement on financial
instruments
|
|
(384)
|
333
|
150
|
Finance charges
|
|
136
|
105
|
197
|
Investment income
|
|
-
|
-
|
(2)
|
Loss from operations
|
|
(1,077)
|
(661)
|
(1,234)
|
Adjustments for:
|
|
|
|
|
Amortisation and impairment of
intangible assets
|
|
140
|
144
|
345
|
Depreciation of property, plant and
equipment
|
|
45
|
49
|
97
|
Share based payments - equity
settled
|
|
66
|
6
|
38
|
Net foreign exchange
differences
|
|
(3)
|
-
|
-
|
Operating cash flows before movement in working
capital
|
|
(829)
|
(462)
|
(754)
|
(Increase)/decrease in
inventories
|
|
(191)
|
(136)
|
105
|
Decrease/(increase) in
receivables
|
|
755
|
(345)
|
(774)
|
Increase in payables
|
|
85
|
576
|
768
|
Cash utilised in operations
|
|
(180)
|
(367)
|
(655)
|
Taxation received
|
|
75
|
-
|
140
|
Interest paid
|
|
(8)
|
(59)
|
(59)
|
Net
cash flow from operating activities
|
|
(113)
|
(426)
|
(574)
|
Investing activities
|
|
|
|
|
Interest received
|
|
-
|
-
|
2
|
Investment in intangible
assets
|
|
(166)
|
(131)
|
(292)
|
Purchase of property, plant and
equipment
|
|
(13)
|
(11)
|
(10)
|
Net
cash used in investing activities
|
|
(179)
|
(142)
|
(300)
|
Financing activities
|
|
|
|
|
Proceeds from the issue of treasury
shares
|
|
-
|
1
|
1
|
Proceeds from the issue of
convertible loan notes
|
|
400
|
850
|
850
|
Costs of issue of convertible loan
notes
|
|
(27)
|
(112)
|
(111)
|
Repayment of obligations under
leasing activities
|
|
(46)
|
(23)
|
(61)
|
Net
cash flow from financing activities
|
|
327
|
716
|
679
|
|
|
|
|
|
Net increase/(decrease) in cash and
cash equivalents
|
|
35
|
148
|
(195)
|
Cash and cash equivalents at the
beginning of the period
|
|
599
|
779
|
779
|
Exchange differences on cash and
cash equivalents
|
|
(8)
|
5
|
15
|
Cash and cash equivalents at the end of the
period
|
|
626
|
932
|
599
|
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL
STATEMENTS
For the period ended 30 June
2024
1. CORPORATE
INFORMATION
The financial information for the
period ended 30 June 2024 set out in this interim report does not
constitute statutory accounts as defined in Section 434 of the
Companies Act 2006. The Group's statutory financial statements for
the year ended 31 December 2023 have been filed with the Registrar
of Companies. The auditor's report on those financial statements
was unqualified and did not contain statements under Section 498 of
the Companies Act 2006. The interim results are unaudited. Biome
Technologies plc is a public limited company incorporated and
domiciled in England & Wales. The Company's ordinary shares are
publicly traded on the AIM market of the London Stock
Exchange.
2. BASIS OF
PREPARATION
These interim consolidated financial
statements (the interim financial statements) are for the six
months ended 30 June 2024. They have been prepared in accordance
with UK-adopted international accounting standards. They do not
include all of the information required for full annual financial
statements and should be read in conjunction with the consolidated
financial statements of the Group for the year ended 31 December
2023.
These interim financial statements
have been prepared in accordance with the accounting policies
adopted in the last annual financial statements for the year to 31
December 2023. As disclosed in note 7, convertible loan notes
(CLNs) have been issued during the period. These CLNs incorporate
an embedded derivative recognised at fair value through profit and
loss and a residual debt component measured at amortised cost in
accordance with IFRS 9.
The accounting policies have been
applied consistently throughout the Group for the purposes of
preparation of the interim financial statements.
3. BASIS OF
CONSOLIDATION
The Group's interim financial
statements consolidate the results of the Company and all of its
subsidiary undertakings drawn up to 30 June 2024. As at 30 June
2024, the subsidiary undertakings were Biome Bioplastics Limited,
Biome Bioplastics Inc. (USA), Biome Bioplastics Inc. (Canada),
Stanelco RF Technologies Limited, Aquasol Limited and InGel
Technologies Limited.
4. GOING
CONCERN
Following completion of the
fundraising in early September 2024 which raised a total of £1.1
million before expenses, the Company had unaudited cash of £1.0
million as at 19 September 2024 and outstanding unsecured debt of
£63k.
The Directors have reviewed
forecasts for the period to December 2025. These have been prepared
with appropriate regard for the current macroeconomic environment.
The forecasts included assumptions on exchange rates, supplier lead
times and receipts from customers being broadly in line with agreed
terms. The Directors believe the assumptions to be reasonable but
fundamental to the forecasts.
The Directors have considered the
future growth of the Bioplastics Division, its need for continued
investment in development resources and working capital, the steps
they can take to improve the efficiency of the working capital
deployed and the availability of future funding.
The model has assumed growth in the
period from the RF Division and the Directors have already taken
steps to ensure resources meet current demand.
On the basis of the above, the
Directors are satisfied that the Group has sufficient working
capital to continue as a going concern for at least one year from
the date of approval of these interim results.
5. SEGMENTAL
INFORMATION
Revenue from external customers
For the period ended 30 June
2024
|
|
Six months ended 30 June
2024
|
Six months ended 30 June
2023
|
Year ended 31 December
2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
£000
|
£000
|
£000
|
Bioplastics division
|
|
2,022
|
3,053
|
6,014
|
RF Technologies division
|
|
320
|
516
|
962
|
Total revenue
|
|
2,342
|
3,569
|
6,976
|
6. ALTERNATIVE
PROFIT MEASURE
The Group measures and reports on
Earnings (Loss) Before Interest, Taxation, Amortisation and
Depreciation (E(L)BITDA). The following table sets out the
calculation of E(L)BITDA.
For the period ended 30 June
2024.
|
|
Six months ended 30 June
2024
|
Six months ended 30 June
2023
|
Year ended 31 December
2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
£000
|
£000
|
£000
|
Loss from operations
|
|
(1,162)
|
(662)
|
(1,234)
|
Depreciation
|
|
45
|
49
|
345
|
Amortisation
|
|
140
|
144
|
97
|
Share-based payments
|
|
66
|
6
|
38
|
Loss before interest, taxation, depreciation and
amortisation
|
|
(911)
|
(463)
|
(754)
|
7. CONVERTIBLE
LOAN NOTES / FINANCIAL INSTRUMENTS
The convertible loan notes issued by
the Company in the prior year in March and April 2023 and in the
current year in March 2024 are recognised as financial instruments
in the consolidated statement of financial position and are
calculated as:
|
|
Debt
component
|
Embedded
derivative
|
Total
|
|
|
£000
|
£000
|
£000
|
Value at 1 January 2024
|
|
504
|
523
|
1,027
|
Face value of convertible loan notes
issued
|
|
193
|
207
|
400
|
Less issue costs
|
|
(13)
|
-
|
(13)
|
Fair value adjustment
|
|
-
|
(384)
|
(384)
|
Interest expense
|
|
109
|
-
|
109
|
Interest paid
|
|
(8)
|
-
|
(8)
|
Value at 30 June 2024
|
|
785
|
346
|
1,131
|
|
|
Debt
component
|
Embedded
derivative
|
Total
|
|
|
£000
|
£000
|
£000
|
Face value of convertible loan
notes
|
|
477
|
373
|
850
|
Less issue costs
|
|
(63)
|
-
|
(63)
|
Value at recognition
|
|
414
|
373
|
787
|
Fair value adjustment
|
|
-
|
333
|
333
|
Interest expense
|
|
35
|
-
|
35
|
Interest paid
|
|
(7)
|
-
|
(7)
|
Value at 30 June 2023
|
|
442
|
706
|
1,148
|
|
|
Debt
component
|
Embedded
derivative
|
Total
|
|
|
£000
|
£000
|
£000
|
Face value of convertible loan
notes
|
|
477
|
373
|
850
|
Less issue costs
|
|
(63)
|
-
|
(63)
|
Value at recognition
|
|
414
|
373
|
787
|
Fair value adjustment
|
|
-
|
150
|
150
|
Interest expense
|
|
112
|
-
|
112
|
Interest paid
|
|
(22)
|
-
|
(22)
|
Value at 31 December 2023
|
|
504
|
523
|
1,027
|
8. LOSS PER
SHARE
The calculation of basic earnings
per share is based on the loss attributable to the equity holders
of the parent for the period of £804,000 (2023 H1: loss of
£1,064,000, FY 2023: loss of £1,559,000) and a weighted average of
3,782,596 ordinary shares in issue (2023 H1: 3,760,497, FY 2023:
3,771,720). The calculation uses the same weighted average number
of ordinary shares under the basic and diluted basis in the current
and comparative periods due to a loss being made.
9. POST
BALANCE SHEET EVENTS
On 21 August 2024, the Company
issued 200,000 new ordinary shares (the first subscription)
representing 5.3% of the issued share capital at a price of 5p per
ordinary share. These shares were acquired by Martin
Rushton-Turner, a non-executive director of the Company and
convertible loan note holder.
Immediately following the first
subscription on 21 August 2024, holders of the convertible loan
notes exercised their rights to convert their loan notes into
equity at a price of 5p per ordinary share. A further
25,573,218 new ordinary shares were issued, increasing the total
issued number of ordinary shares to 29,555,814. A portion of
the convertible loan notes was converted into an unsecured loan of
£62,750.
A further 18,800,000 new ordinary
shares were issued on 6 September 2024 (the second subscription)
and 3,200,000 new ordinary shares were issued on the same day as
part of a retail offer to existing shareholders. The issue
price for both the second subscription and the retail offer was 5p
per ordinary share. The total number of ordinary shares in
issue as at 20 September 2024 is 51,555,814.
In August 2024, the Company's RF
Technologies division successfully delivered a major project to a
customer in North America.
10. PUBLICATION OF
NON-STATUTORY ACCOUNTS
Copies of the interim statement may
be obtained from the Company Secretary, Biome Technologies Plc,
Starpol Technology Centre North Road, Marchwood Industrial Park,
Southampton, Hampshire, England, SO40 4BL, and can be accessed from
the Company's website at https://biometechnologiesplc.com.