Caledonia
Mining Corporation Plc
Caledonia to file preliminary
economic assessment on chosen approach to develop the Bilboes
sulphide gold project
(NYSE AMERICAN: CMCL; AIM:
CMCL; VFEX: CMCL)
St
Helier, June 3, 2024 - Caledonia
Mining Corporation Plc ("Caledonia" or the "Company") is pleased to
announce that the Company will shortly be filing a preliminary
economic assessment in accordance with Canada's National Instrument
43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101")
on SEDAR+ (the "PEA") for a single-phase development of the Bilboes
sulphide gold project (the "Project"). A copy of the PEA, which is
entitled "Bilboes Gold Project Preliminary Economic Assessment"
with effective date May 30, 2024 prepared by DRA Projects (Pty) Ltd
("DRA"), and reflecting the summary information contained in this
announcement, will also be available on the Company's website
at www.caledoniamining.com/investors/technical-reports/.
All dollar figures are in U.S. dollars unless otherwise
noted.
The PEA reflects the work that has
been done by Caledonia and its consultants over the period since
the Project was acquired by Caledonia in January 2023. This
work focussed on updating the feasibility study in respect of the
Project that was prepared by DRA on behalf of the previous owners
of the project and which had an effective date of December 15, 2021
(the "Former Feasibility Study"); the work also considered
alternative development options for the Project, which included
multi-phase development and changes to certain aspects of the
Project. The main change to the Project development plan that
has been made relates to the proposed construction of the Tailings
Storage Facility ("TSF"), which will now be constructed on a
modular basis to reduce the initial capital expenditure and
therefore improve the economic returns. The revised approach
to the TSF constitutes a "significant change" to the Project and
requires the preparation of an entirely new technical and economic
study. The work that has been carried out to date in respect
of the revised approach to the TSF is to the level of a preliminary
economic assessment and not to the level of a feasibility
study. Due to the significance of the TSF to the overall
Project, the entire body of work that has been completed to date is
therefore at the level of confidence of a preliminary economic
assessment. Over the course of the next 9 months, the Company
intends to upgrade the confidence level of the study in respect of
the TSF so that the entire body of work on the Project may be
classified as a feasibility study which will be published in due
course.
The PEA therefore supersedes the
Former Feasibility Study.
Highlights of the PEA
The publication of the PEA will
follow the Company's decision to advance the Project to the
execution stage in a single-phase development instead of multiple
phases. This decision followed an evaluation of different
development options, revealing that the single-phase approach is
expected to yield superior returns.
·
|
Publication of PEA for a single-phase
development of the Project.
|
·
|
Single-phase development is expected
to provide improved cash generation allowing for a lower cost of
capital due to enhanced debt financing capacity than phased
development alternatives.
|
·
|
Project to yield approximately 1.5
million ounces of gold (based on measured and indicated mineral
resources) over an initial 10-year life of mine at an all-in
sustaining cost of $968 per ounce. See below for mineral
resource table. (Note that mineral resources are not mineral
reserves and have no demonstrated economic viability.)
|
·
|
Payback period of 1.9 years at a gold
price of $1,884 per ounce.
|
·
|
New single-phase feasibility study
commissioned (the "New Feasibility Study") that is expected to be
delivered during the first half of 2025.
|
·
|
Funding solutions being progressed in
tandem with work on the New Feasibility Study.
|
Summary of the revisions made to the single-phase development
plan
The Company incorporated several
material revisions to the original single-phase development plan
(as set out in the Former Feasibility Study) which
include:
·
|
Revised designs for the TSF to
incorporate a modular construction approach and reduce upfront
capital.
|
·
|
Revised pit designs to reduce upfront
capital.
|
·
|
A review of the cost of the process
plant and infrastructure, in particular sourcing major equipment
and steelwork from alternative suppliers to reduce
costs.
|
·
|
Reassessing the phasing of the mine
village establishment.
|
·
|
A review of the operating
expenses and general and administrative expenses with the
availability of shared resources now that the Project is part of
the Caledonia group.
|
The results of the evaluation
confirmed that the single-phase development option, that
incorporates rephased capital spending, revised costs and applies
updated gold prices is expected to offer more appealing returns
than multi-phased development options. This approach is also
anticipated to generate cash returns capable of accommodating a
lower cost of capital due to an increased debt capacity compared to
the multi-phase development options. The Company expects that the
single-phase development option will optimise capital allocation
and maximise the NPV of the Project compared to the multi-phase
development options.
Further work is required on the
selected single-phase development option to elevate the confidence
level of the PEA towards the New Feasibility Study. DRA has
indicated that this work is expected to be completed in the first
half of 2025. The main focus of this work relates to the TSF, which
is effectively a new undertaking due to the modular construction
approach.
The Company believes that a
significant proportion of the funding requirement for the
single-phase development option may be provided by one or more
lenders. The Company will work with its appointed debt adviser to
secure an acceptable debt funding package in parallel with the
process of preparing the New Feasibility Study.
Summary of economic outcomes in the PEA*:
Total production (m.oz)
|
1.518
|
Life of mine (years)
|
10
|
Total capital cost ($'m)
|
403
|
Peak funding ($'m)
|
309
|
NPV (10%) ($'m)
|
309
|
IRR (%)
|
34
|
AISC ($/oz)
|
968
|
Payback (undiscounted)
(years)
|
1.9
|
*Outcomes calculated at a gold price
of $1,884/oz
|
|
Summary of mineral resource estimate in the
PEA*:
Base Case Mineral Resources (0.9 g/t
Au) Reference Point: in Situ (31 December 2023)
|
|
Classification
|
Tonnage
(Mt)
|
Au
(g/t)
|
Metal
(kg)
|
Ounces
(koz)
|
Totals
|
Total Measured
|
6.128
|
2.51
|
15,382
|
495
|
Total Indicated
|
27.522
|
2.26
|
61,446
|
1,976
|
Total Measured and Indicated
|
33.650
|
2.30
|
76,828
|
2,470
|
Total Inferred
|
9.118
|
1.99
|
17,406
|
560
|
*based on a
0.9g/t Au Cut-Off Grade
·
CIM definitions (May 10, 2014) observed for
classification of mineral resources.
·
Mineral resources are in situ.
·
Block bulk density interpolated from specific
gravity measurements taken from core samples.
·
Resources are constrained by a Lerchs-Grossman
(LG) optimized pit shell using Whittle software.
·
Mineral resources are not mineral reserves and
have no demonstrated economic viability. The estimate of mineral
resources may be materially affected by mining, processing,
metallurgical, infrastructure, economic, marketing, legal,
environmental, social, and governmental factors (Modifying
Factors).
· The
results of the PEA are preliminary in nature and include inferred
mineral resources that are considered too speculative geologically
to have the economic considerations applied to them that would
enable them to be categorized as mineral reserves, and there is no
certainty that the PEA will be realized. For the risks in
realizing the PEA, please refer to those set out below
at "Cautionary Note Concerning
Forward-Looking Information".
·
Numbers may not add due to rounding.
·
The mineral resource estimate has been depleted to
reflect mining up to 31 December 2023.
·
Effective Date of mineral resource estimate is 31
December 2023.
Inferred mineral resources have not
been included in any economic outcomes in the PEA.
No mineral reserves were declared in
the PEA.
Sensitivity analysis in the PEA (NPV (post tax;
$'m)):
306
|
Discount
Rate
|
15%
|
12.50%
|
10%
|
7.50%
|
5%
|
Gold Price
|
$1,500
|
31
|
59
|
94
|
137
|
191
|
$1,700
|
116
|
157
|
206
|
267
|
342
|
$1,884
|
194
|
246
|
309
|
385
|
480
|
$2,000
|
243
|
302
|
373
|
460
|
567
|
$2,200
|
327
|
398
|
484
|
588
|
717
|
$2,400
|
411
|
494
|
594
|
717
|
867
|
$2,600
|
495
|
590
|
705
|
845
|
1,016
|
Mark
Learmonth, Caledonia's Chief Executive Officer,
commented:
"The Board's decision to proceed with the single-phase
development option for Bilboes represents a key strategic milestone
in our journey to becoming a multi-asset, mid-tier gold producer.
Notwithstanding the general inflationary increase in operating
costs and capital costs over recent years, the PEA re-confirms that
Bilboes is a high-quality mid-scale asset that can generate
attractive economic returns. The PEA also confirms that Bilboes has
an attractive production profile with the potential to
almost triple Caledonia's production capacity to over 200,000
ounces per annum in combination with production from Blanket
Mine.
"The peak funding requirement for the Project is expected to
be approximately $309 million, with a sizable proportion funded
through debt. The Company and, in the past, Bilboes' previous
owners, have had highly positive engagements with prospective debt
providers and we now propose to re-engage with these providers in
parallel with the process of preparing the New Feasibility
Study.
"To
date, 2024 production at Blanket has been robust and the Company
remains well positioned to deliver returns to shareholders while
expanding our asset portfolio and growing our production profile. I
am very excited by the opportunity we have to evolve our business,
which we believe will generate significant long term shareholder
value.
Background
Caledonia acquired the Project in
January 2023 for 5.12 million consideration shares (28.5% of
Caledonia's fully diluted equity, valued at approximately $65.7
million at the time) and a 1% net smelter royalty.
The main objective was to construct a
large, open-pit operation to extract sulphide mineralisation. The
Former Feasibility Study in respect of the Project was prepared by
the previous owners which targeted mine and processing operations
to produce an average of 168,000 ounces of gold per annum over a
10-year life of mine.
Caledonia commissioned an update of
the Former Feasibility Study for the sulphide project reflecting
the prevailing economic environment for capital and operating costs
and a revised gold price outlook. It aimed to identify the most
judicious way to commercialise the Project to maximise future
shareholder value; this explored the Project potentially being
implemented in a single step or on a phased basis over an extended
life of mine and is resulting in the publication of the PEA which
is expected to be converted into the New Feasibility Study in due
course.
Investor webinar
Investors are invited to a Zoom
webinar for management to discuss the PEA and the proposed
development of Bilboes. The details are as follows:
When: June 6, 2024 02:00 PM
London
Topic: Bilboes PEA Investor
Call
Register in advance for this
webinar:
https://caledoniamining.zoom.us/webinar/register/WN_VkTijABuRNurc_CYsNQWDg
After registering, you will receive a
confirmation email containing information about joining the
webinar.
Enquiries:
Caledonia Mining Corporation Plc
Mark Learmonth
Camilla Horsfall
|
Tel: +44 1534 679 800
Tel: +44 7817 841 793
|
Cavendish Capital Markets Limited (Nomad and Joint
Broker)
Adrian Hadden
Pearl Kellie
|
Tel: +44 207 397 1965
Tel: +44 131 220 9775
|
Liberum Capital Limited (Joint Broker)
Scott Mathieson / Matt
Hogg
|
Tel: +44 20 3100 2000
|
Camarco, Financial PR/ IR (UK)
Gordon Poole
Julia Tilley
Elfie Kent
|
Tel: +44 20 3757 4980
|
3PPB (Financial PR, North America)
Patrick Chidley
Paul Durham
|
Tel: +1 917 991 7701
Tel: +1 203 940 2538
|
Curate Public Relations (Zimbabwe)
Debra Tatenda
|
Tel: +263 77802131
|
IH
Securities (Private) Limited (VFEX Sponsor -
Zimbabwe)
Lloyd Mlotshwa
|
Tel: +263
(242) 745 119/33/39
|
This announcement contains inside information which is
disclosed in accordance with the Market Abuse Regulation (EU) No.
596/2014 ("MAR") as it forms part of UK domestic law by virtue of
the European Union (Withdrawal) Act 2018 and is disclosed in
accordance with the Company's obligations under Article 17 of
MAR.
Cautionary Note Concerning Forward-Looking
Information
Information and statements contained in this news release that
are not historical facts are forward-looking information or
forward-looking statements (collectively, "forward-looking
information") within the meaning of applicable securities
legislation that involve risks and uncertainties relating, but not
limited, to Caledonia's current expectations, intentions, plans,
and beliefs. Forward-looking information can often be
identified by forward-looking words such as "anticipate",
"believe", "expect", "goal", "plan", "target", "intend",
"estimate", "could", "should", "may" and "will" or the negative of
these terms or similar words suggesting future outcomes, or other
expectations, beliefs, plans, objectives, assumptions, intentions
or statements about future events or performance. Examples of
forward-looking information in this news release include: the
willingness of lenders and availability of funding to construct the
Bilboes project and the generation of a new feasibility study for
the project, the planned development of the Bilboes project,
including with respect to the cost of development and production,
project economics, gold price assumptions, potential
mineralization, projected ore grades, expectations regarding the
mine plan, sustaining capital and value of operations and other
statements, shareholder returns, expanding our asset portfolio and
information that is based on forecasts and projections of future
operational, geological or financial or market results, estimates
of amounts not yet determinable and assumptions of
management. This forward-looking information is based, in
part, on assumptions and factors that may change or prove to be
incorrect, thus causing actual results, performance or achievements
to be materially different from those expressed or implied by
forward-looking information. Such factors and assumptions
include, but are not limited to: failure to establish estimated
resources and reserves, the grade and recovery of ore which is
mined varying from estimates, success of future exploration and
drilling programs, reliability of drilling, sampling and assay
data, assumptions regarding the representativeness of
mineralization being inaccurate, success of planned metallurgical
test-work, capital and operating costs varying significantly from
estimates, delays in obtaining or failures to obtain required
governmental, environmental or other project approvals, inflation,
changes in exchange rates, fluctuations in commodity prices, delays
in the development of projects and other factors.
Security holders, potential security holders and other
prospective investors should be aware that these statements are
subject to known and unknown risks, uncertainties and other factors
that could cause actual results to differ materially from those
suggested by the forward-looking statements. Such factors
include, but are not limited to: risks relating to estimates of
mineral reserves and mineral resources proving to be inaccurate,
fluctuations in gold price, risks and hazards associated with the
business of mineral exploration, development and mining, risks
relating to the credit worthiness or financial condition of
suppliers, refiners and other parties with whom the Company does
business; inadequate insurance, or inability to obtain insurance,
to cover these risks and hazards, employee relations; relationships
with and claims by local communities and indigenous populations;
political risk; risks related to natural disasters, terrorism,
civil unrest, public health concerns (including health epidemics or
outbreaks of communicable diseases such as the coronavirus
(COVID-19)); availability and increasing costs associated with
mining inputs and labour; the speculative nature of mineral
exploration and development, including the risks of obtaining or
maintaining necessary licenses and permits, diminishing quantities
or grades of mineral reserves as mining occurs; global financial
condition, the actual results of current exploration activities,
changes to conclusions of economic evaluations, and changes in
project parameters to deal with unanticipated economic or other
factors, risks of increased capital and operating costs,
environmental, safety or regulatory risks, expropriation, the
Company's title to properties including ownership thereof,
increased competition in the mining industry for properties,
equipment, qualified personnel and their costs, risks relating to
the uncertainty of timing of events including targeted production
rate increase and currency fluctuations. For a more detailed
discussion of such risks and other factors that may affect the
Company's ability to achieve the expectations set forth in the
forward-looking statements contained in this news release, see the
Company's latest Form 20-F Annual Report and Management's
Discussion and Analysis, each under the heading "Risk Factors",
available on the SEDAR website at www.sedar.com or on EDGAR at
www..sec.gov. The foregoing should be
reviewed in conjunction with the information and risk factors and
assumptions found in this news release.
Security holders, potential security holders and other
prospective investors are cautioned not to place undue reliance on
forward-looking information. By its nature, forward-looking
information involves numerous assumptions, inherent risks and
uncertainties, both general and specific, that contribute to the
possibility that the predictions, forecasts, projections and
various future events will not occur. Caledonia undertakes no
obligation to update publicly or otherwise revise any
forward-looking information whether as a result of new information,
future events or other such factors which affect this information,
except as required by law.
National Instrument 43-101 - Standards of Disclosure for
Mineral Projects ("NI 43-101") is a rule of the Canadian Securities
Administrators which establishes standards for all public
disclosure an issuer makes of scientific and technical information
concerning mineral projects. Unless otherwise indicated, all
resource estimates referred to in the PEA have been prepared in
accordance with NI 43-101 and the Canadian Institute of Mining,
Metallurgy and Petroleum Classification System. These
standards differ from the requirements of the U.S. Securities and
Exchange Commission (the "SEC"), and resource information and
economic analysis contained in the PEA may not be comparable to
similar information disclosed by U.S. companies under SEC
standards.
This news release has been
approved by
Mr Craig James Harvey, MGSSA, MAIG, Caledonia Vice President,
Technical Services, the Company's qualified person as defined in NI
43-101. Mr
Sivanesan Subramani (BSc. Hons (Geology), Pri.Sci.Nat) of Caracle
Creek International Consulting MINRES (Pty) Ltd, and Mr David Alan
Thompson (B-Tech, Pr Cert
EngSACMA) and Mr Aveshan Naidoo (BSc Chemical, MBA, PrEng) each of
DRA Projects (Pty) Ltd, the qualified persons responsible for the
PEA, have also reviewed and approved this news release and the
scientific and technical data presented herein. Each of the
qualified persons stated above has verified the data disclosed
herein, including sampling, analytical and test data by reviewing
the methodologies, results and all procedures undertaken in a
manner consistent with industry practice, and all matters were
consistent and accurate according to their professional judgement.
There were no limitations on the verification
process.
GLOSSARY
$'m
|
Millions of U.S.
dollars
|
$/oz
|
U.S. dollars per ounce
|
AISC
|
All in sustaining
cost
|
Au
|
Gold
|
Caledonia or the Company
|
Caledonia Mining Corporation
Plc
|
CIM
|
Canadian Institute of
Mining
|
DRA
|
DRA Projects (Pty) Ltd
|
Former Feasibility
Study
|
Bilboes Gold Project Feasibility
Study prepared by DRA with effective date of December 15,
2021 and filed by the Company on SEDAR on
July 21, 2022
|
g/t
|
Grams per
tonne
|
IRR
|
Internal rate of
return
|
Kg
|
Kilogram
|
koz
|
Thousand ounces
|
m.oz
|
Million gold
ounces
|
MAR
|
Market Abuse Regulation (EU) No.
596/2014
|
Mt
|
Million tonnes
|
New Feasibility
Study
|
Feasibility study
for the Project expected to be delivered during the first half of
2025
|
NI
43-101
|
Canada's National Instrument 43-101
- Standards of Disclosure for Mineral Projects
|
NPV
|
Net present value
|
PEA
|
Bilboes Gold Project Preliminary
Economic Assessment with effective date May 30, 2024 prepared by
DRA
|
Project or
Bilboes
|
Bilboes sulphide gold
project
|
SEDAR+
|
Canada's System for Electronic
Document Analysis and Retrieval
|
TSF
|
Tailings storage facility
|
U.S. dollars or
$
|
United States dollars, the currency
of the United States of America
|