TIDMIBL 
 
RNS Number : 5300S 
International Brand Licensing PLC 
20 May 2009 
 

International Brand Licensing Plc 
(the "Company") 
 
Results for the year ended 31 December 2008 
 
 
International Brand Licensing plc, the branded sports lifestyle company, 
announces its preliminary results for the year ended 31 December 2008. 
 
 
Highlights: 
 
 
  *  Shareholder funds increased to GBP5.07m (2007: GBP4.98m) 
  *  Cash and cash equivalents increased 74% to GBP2.50m (2007: GBP1.44m) 
  *  Sale of three Admiral territories (Japan, South Africa, and Turkey), grossing 
  over GBP1.8m in cash 
  *  Completion of WICB cricket contract with annual sponsorship costs terminated 
  *  Termination of ECB cricket contract with annual sponsorship costs terminated 
  *  All Admiral cricket stock written off and closure of warehouse, reducing ongoing 
  fixed costs 
  *  Further investment in the Admiral and Muscle Brands, both of which have been 
  expensed to the Income Statement 
 
 
 
 
 
Contact: 
 
 
International Brand Licensing Plc 
 
 
Adam Reynolds 
Paul Foulger 
 
 
Tel: +44(0) 207 245 1100 
 
 
Zeus Capital 
Ross Andrews 
Tom Rowley 
 
 
Tel: +44(0)161 8311512 
Website:www.zeuscapital.co.uk 
 
 
 
 
Chairman's Statement 
Despite the depressed global economic climate, International Brand Licensing plc 
("IBL"), and in particular the Admiral brand, performed as well as could be 
expected in 2008. During the year the Board considerably simplified the business 
by terminating the cricket contracts with both the England and Wales Cricket 
Board ("ECB") and the West Indies Cricket Board ("WICB"). In addition, 
substantial efforts were made to further reduce the Company's fixed cost base 
and to increase the Company's cash balances. 
 
 
 
In particular, the following was achieved during 2008: 
 
· Shareholder funds increased to GBP5.07m (2007: GBP4.98m) 
· Cash and cash equivalents increased 74% to GBP2.50m (2007: GBP1.44m) 
· Sale of three Admiral territories (Japan, South Africa, and Turkey), grossing 
over GBP1.8m in cash 
· Completion of WICB cricket contract with annual sponsorship costs terminated 
· Termination of ECB cricket contract with annual sponsorship costs terminated 
· All Admiral cricket stock written off and closure of warehouse, reducing 
ongoing fixed costs 
· Further investment in the Admiral and Muscle Brands, both of which have been 
expensed to the Income Statement 
 
 
 
 
Following the sale of the above-mentioned three territories in 2008, the Board 
took the decision to undertake an impairment review of the Admiral trademark at 
the end of the year. Following this review, it was decided to write down the 
value of the Admiral Trademark by GBP2.1m, which includes the cost attributable 
to the regions which were sold. Without this exceptional write-off, the Group's 
Income Statement would have been significantly healthier albeit, a much larger 
Swiss corporation tax charge would have suppressed both the cash position as 
well as shareholder funds. 
 
 
The Board has achieved all of the objectives it set out to achieve in 2008; in 
2009 it is envisaged that new territories for both the Admiral and Muscle brands 
will be signed up and if possible, further sales of existing territories 
executed in order to enhance shareholder value, should an appropriate 
opportunity arise. 
 
 
Due to its healthy cash resources coupled with a substantially reduced fixed 
overhead base, the Group is very well positioned; it is interesting to note that 
based upon the current market capitalisation, the Admiral and Muscle brands are 
valued at less than GBP200,000, which is very surprising considering that during 
2008, the Japanese territory alone for the Admiral brand was sold for in excess 
of GBP1.2m. 
 
 
Interest continues to be shown in the brand and a number of opportunities are 
being actively pursued. Despite the economic difficulties, IBL is in a very 
strong position and the Board will continue to work tirelessly to enhance 
shareholder value in the coming year. 
 
 
 
 
 
Adam Reynolds 
Chairman 
 
 
Principal Activities and Business Review 
 
 
The principal activity of the Group is the development and exploitation of a 
portfolio of sports and lifestyle brands, trademarks, trade names and logos. The 
Group seeks to exploit the value of its brands by granting licences to third 
parties authorising the manufacture, marketing and sale of specified licensed 
products for a fixed term by reference to a particular territory. 
 
Historically, the business has comprised two elements a) royalties received 
worldwide through the licensing of the Admiral brand to contracted licensees and 
b) sales of cricket replica kits through its sponsorship agreements with the ECB 
and WICB. As both these sponsorship contracts terminated during 2008, the 
financial statements reflect only the ongoing business i.e. royalty income 
received from licensees around the world. As such, all income and costs relating 
to the cricket replica business have been classified as discontinued operations 
on the Consolidated Income Statement and the 2007 comparatives have been 
restated accordingly. 
 
 
Group turnover increased by 36% to GBP465,000 (2007: GBP341,000). The increase 
in revenue was partly due to an early redemption fee from one of the UK 
licensees as well as favourable exchange rates on sales to both the US and Euro 
territories. 
 
 
The Group made an operating loss before exceptional items for the year ended 31 
December 2008 of GBP482,000 (2007: GBP443,000). There are four issues worth 
highlighting for shareholders when reviewing these results: 
  *  This loss would have been less if it had not been for around GBP115,000 having 
  been spent on marketing costs for both the Admiral and Muscle Athletic brands 
  which will not be repeated in 2009. 
  *  There were a number of transitional costs incurred in the year associated with 
  moving the IBL offices from Klosters to Lausanne which will not be repeated in 
  2009. 
  *  Travel costs were higher than expected in the year due partly due to the 
  extended negotiations associated with the three territory sales as well as 
  certain visits to other worldwide licensees. A concerted effort will be made in 
  2009 to significantly reduce this expenditure. 
  *  Legal costs were still relatively high in the year due mainly to the continued 
  maintenance and renewal of the various trademarks around the world. The Board 
  has already put into place arrangements with its Trademark lawyers to 
  significantly reduce these costs in 2009. 
 
An exceptional profit on the sale of intangible assets of GBP834,000 was 
generated in the year. This related to the Admiral territorial sales of Japan, 
Turkey, and South Africa which grossed more than GBP1.8m in sales proceeds; 
around GBP187,000 of costs were associated with these sales but then a prudent 
accounting approach was taken whereby the brand value was reduced by GBP791,000 
in order to reflect diminished future royalty incomes resulting from these three 
territories no longer generating revenues for the Group. It is of course hoped 
that future income streams will increase as a result of signing up new 
territories as well as organic growth from existing ongoing licensees. 
 
 
In addition to the intangible asset reduction of GBP791,000 above, an impairment 
review of the brand was undertaken at the year end and a further GBP1,300,000 
was written off and charged to the Income Statement. Again, this was a prudent 
accounting decision and the Board is confident that through the continued 
exploitation of both the Admiral and Muscle Athletic brands, the business will 
experience strong growth in the future. 
 
 
A share based payment, which is a non-cash item, of GBP61,000 (2007: GBP61,000) 
has been charged to the Income Statement. 
 
 
Following the above charges, an operating loss after exceptional items of 
GBP1,009,000 (2007: GBP163,000) has been incurred during the year. 
 
 
After having received interest income of GBP86,000 (2007: GBP50,000), a loss 
before tax of GBP923,000 (2007: GBP120,000) was reported. 
 
 
Income tax of GBP146,000 (2007: GBP150,000) was charged in the year, resulting 
in a loss from continuing operations of GBP1,069,000 (2007: loss of GBP270,000). 
 
 
In addition to the above loss, an additional GBP238,000 (2007: profit of 
GBP735,000) was charged to the Income Statement in relation to discontinued 
operations i.e. the cricket replica kit business. This charge related mainly to 
stock write-offs, unrecoverable debts, and other final closure costs. 
 
 
The loss for the year was reported at GBP1,307,000 (2007: profit of GBP465,000). 
 
 
The balance sheet shows the Group's financial position remains strong with total 
assets of GBP5.74 million 
(2007 - GBP5.57 million) and net assets of GBP5.07 million (2007 - GBP4.98 
million). 
 
 
Included in the above assets are cash and cash equivalent balances of GBP2.50 
million (2007: GBP1.44 million) as well as GBP176,000 of accrued income, most of 
which has been received after the year end. 
 
 
It is worth noting that Intangible Assets are now valued at GBP2.62 million 
(2007: GBP3.37 million). As discussed above, around GBP2.28 million has been 
charged to the Income Statement following the disposal of certain Admiral 
territories during the year as well as an impairment review of the brand 
valuation having been undertaken. However, due to the volatile Swiss Franc / 
Sterling exchange rate fluctuation during the year, a net exchange rate gain of 
around GBP1.35 million has increased the brand value; in accordance with 
International Financial Reporting Standards this gain has not been realised in 
the Income Statement but has been credited to Equity within Foreign Currency 
Reserves as shown on the face of the Group Balance Sheet. 
 
 
Future Outlook 
The Group will continue to grow the Admiral and Muscle Athletic brands by 
negotiating new geographic territories with new Licensees as well as by 
encouraging existing Licensees to increase revenue. 
 
 
Key Performance Indicators ("KPIs") 
The Group's Directors are of the opinion that the following KPIs are relevant 
 
 
  2008 2007 
           GBP'000     GBP'000 
Turnover:                               GBP465        GBP341 
Operating loss:(GBP1,009) (GBP163) 
Number of Staff:5              8 
 
 
 
 
Consolidated Income Statement 
For the year ended 31 December 2008 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
|                                                     | Notes       |                     2008      |    |                   2007     | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
|                                                     |             |                               |    |                            | 
|                                                     |             | GBP'000                       |    | GBP'000                    | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
| Revenue                                             |  2          |                      465      |    |                     341    | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
| Operating expenses                                  |             |                  (1,474)      |    |                    (504)   | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
|                                                     |             |                               |    |                            | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
| Operating loss                                      |             |                  (1,009)      |    |                    (163)   | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
|                                                     |             |                               |    |                            | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
| Operating loss analysed as:                         |             |                               |    |                            | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
| Before exceptional items                            |             |                    (482)      |    |                     (443)  | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
| Exceptional profit on sale of intangible assets     | 3           |                      834      |    |                       341  | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
| Exceptional impairment of intangible assets         |             |                  (1,300)      |    |                            | 
|                                                     |             |                               |    | -                          | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
| Share based payments                                |             |                      (61)     |    |                       (61) | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
| Operating loss after exceptional items              |             |                  (1,009)      |    |                     (163)  | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
|                                                     |             |                               |    |                            | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
| Finance Income                                      |             |                        86     |    |                        50  | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
| Finance Costs                                       |             |                               |    |                        (7) | 
|                                                     |             | -                             |    |                            | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
|                                                     |             |                               |    |                            | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
| Loss before income tax                              |             |                     (923)     |    |                     (120)  | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
| Income tax expenses                                 |             |                     (146)     |    |                     (150)  | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
| Loss from continuing operations                     |             |                  (1,069)      |    |                     (270)  | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
| (Loss)/profit from discontinued operations          |             |                     (238)     |    |                       735  | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
| (Loss)/profit for the year attributable to          |             |                  (1,307)      |    |                       465  | 
| shareholders                                        |             |                               |    |                            | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
|                                                     |             |                               |    |                            | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
| (Loss)/earnings per ordinary share                  |             |                               |    |                            | 
|                                                     |             | Pence                         |    | Pence                      | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
| Basic and diluted                                   | 4           |                      (3.9)    |    |                      1.4   | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
|                                                     |             |                               |    |                            | 
+-----------------------------------------------------+-------------+-------------------------------+----+----------------------------+ 
 
 
 
 
 
Consolidated Statement of Recognised Income and Expenses 
For the year ended 31 December 2008 
+------------------------------------------------------------------+----------------------------+----+---+-----------------------+ 
|                                                                  |                     2008   |    |   |                2007   | 
+------------------------------------------------------------------+----------------------------+----+---+-----------------------+ 
|                                                                  |                            |    |   |                       | 
|                                                                  | GBP'000                    |    |   | GBP'000               | 
+------------------------------------------------------------------+----------------------------+----+---+-----------------------+ 
| Exchange differences on translation of foreign operations        |                    1,420   |    |   |                   224 | 
+------------------------------------------------------------------+----------------------------+----+---+-----------------------+ 
| Fair value adjustment in respect of available-for-sale financial |                            |    |   |                  (43) | 
| assets                                                           |                       (49) |    |   |                       | 
+------------------------------------------------------------------+----------------------------+----+---+-----------------------+ 
|                                                                  |                            |    |   |                       | 
+------------------------------------------------------------------+----------------------------+----+---+-----------------------+ 
| Income and expense recognised directly in equity                 |                    1,371   |    |   |                   181 | 
+------------------------------------------------------------------+----------------------------+----+---+-----------------------+ 
| (Loss)/profit for the year                                       |                  (1,307)   |    |   |                   465 | 
+------------------------------------------------------------------+----------------------------+----+---+-----------------------+ 
|                                                                  |                            |    |   |                       | 
+------------------------------------------------------------------+----------------------------+----+---+-----------------------+ 
| Total recognised income for the year                             |                        64  |    |   |                   646 | 
+------------------------------------------------------------------+----------------------------+----+---+-----------------------+ 
| All amounts are attributable to equity holders of the company    |                            |    |   |                       | 
+------------------------------------------------------------------+----------------------------+----+---+-----------------------+ 
 
 
Balance Sheet 
As at 31 December 2008 
 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
|                                 |        |              |              |                    |   |                      |   | 
|                                 |        |              |              | Group              |   | Group                |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
|                                 |        |              |              |              2008  |   |               2007   |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Assets                          |        |              |              |                    |   |                      |   | 
|                                 |        |              |              | GBP'000            |   | GBP'000              |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Non-current assets              |        |              |              |                    |   |                      |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Property, plant and equipment   |        |              |              |                  3 |   |                    6 |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Intangibles                     |        |              |              |           2,621    |   |             3,365    |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Deferred tax assets             |        |              |              |                62  |   |                  50  |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Investments                     |        |              |              |                    |   |                      |   | 
|                                 |        |              |              | -                  |   | -                    |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Available-for-sale financial    |        |              |              |                 21 |   |                 70   |   | 
| assets                          |        |              |              |                    |   |                      |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Total non-current assets        |        |              |              |            2,707   |   |             3,491    |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
|                                 |        |              |              |                    |   |                      |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Current assets                  |        |              |              |                    |   |                      |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Inventories                     |        |              |              |                    |   |                110   |   | 
|                                 |        |              |              | -                  |   |                      |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Trade and other receivables     |        |              |              |               530  |   |                527   |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Cash and cash equivalents       |        |              |              |            2,501   |   |             1,437    |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Total current assets            |        |              |              |            3,031   |   |             2,074    |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
|                                 |        |              |              |                    |   |                      |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Total assets                    |        |              |              |            5,738   |   |             5,565    |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
|                                 |        |              |              |                    |   |                      |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Liabilities                     |        |              |              |                    |   |                      |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Current liabilities             |        |              |              |                    |   |                      |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Trade and other payables        |        |              |              |             (457)  |   |              (491)   |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Current tax liabilities         |        |              |              |             (211)  |   |               (98)   |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Total current liabilities       |        |              |              |             (668)  |   |              (589)   |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
|                                 |        |              |              |                    |   |                      |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Net assets                      |        |              |              |            5,070   |   |             4,976    |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
|                                 |        |              |              |                    |   |                      |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Equity                          |        |              |              |                    |   |                      |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Share capital                   |        |              |              |               336  |   |               336    |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Share premium                   |        |              |              |            3,090   |   |            3,090     |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Other reserve                   |        |              |              |               244  |   |               244    |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Foreign currency reserves       |        |              |              |            1,483   |   |                 63   |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Retained earnings               |        |              |              |               (83) |   |            1,243     |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
| Total shareholders' equity      |        |              |              |            5,070   |   |            4,976     |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
|                                 |        |              |              |                    |   |                      |   | 
+---------------------------------+--------+--------------+--------------+--------------------+---+----------------------+---+ 
 
 
Consolidated Cash Flow Statement 
For the year ended 31 December 2008 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
|                                                                      |                 2008                |    |                 2007        | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
|                                                                      |                                     |    |                             | 
|                                                                      | GBP'000                             |    | GBP'000                     | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Operating activities                                                 |                                     |    |                             | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Operating loss                                                       |              (1,009)                |    |                  (163)      | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| (Loss)/profit from discontinued operations                           |                 (238)               |    |                    735      | 
| Depreciation                                                         |                       3             |    |                        3    | 
| Exceptional impairment of intangible assets                          |               1,300                 |    |                        -    | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Exceptional profit on sale of intangible asset                       |                 (834)               |    |               (1,152)       | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| (Increase)/decrease in receivables                                   |                     (3)             |    |                    812      | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Decrease in payables                                                 |                   (65)              |    |                    (77)     | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Decrease in inventories                                              |                   110               |    |                    483      | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Share-based payment                                                  |                     61              |    |                      61     | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Taxes paid                                                           |                   (45)              |    |                  (118)      | 
| Foreign currency translation                                         |                     73              |    |                             | 
|                                                                      |                                     |    | -                           | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Net cash (used in)/generated by operating activities                 |                 (647)               |    |                    584      | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
|                                                                      |                                     |    |                             | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Investing activities                                                 |                                     |    |                             | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Interest received                                                    |                    86               |    |                     50      | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Net proceeds on sale of intangible asset                             |                1,625                |    |                1,152        | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Purchase of listed Investments                                       |                                     |    |                  (113)      | 
|                                                                      | -                                   |    |                             | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Net cash generated by investing activities                           |                1,711                |    |                 1,089       | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
|                                                                      |                                     |    |                             | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Financing activities                                                 |                                     |    |                             | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Interest paid                                                        |                                     |    |                     (7)     | 
|                                                                      | -                                   |    |                             | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Net cash used in financing activities                                |                                     |    |                     (7)     | 
|                                                                      | -                                   |    |                             | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
|                                                                      |                                     |    |                             | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Net increase in cash and cash equivalents                            |                 1,064               |    |                 1,666       | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
|                                                                      |                                     |    |                             | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Cash and cash equivalents at beginning of year                       |                 1,437               |    |                  (229)      | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
|                                                                      |                                     |    |                             | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
| Cash and cash equivalents at end of year                             |                 2,501               |    |                 1,437       | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
|                                                                      |                                     |    |                             | 
+----------------------------------------------------------------------+-------------------------------------+----+-----------------------------+ 
 
 
 
  Notes 
1. Basis of preparation 
The consolidated financial statements have been prepared in accordance with 
International Financial Reporting Standards (IFRS and IFRIC Interpretations) 
issued by the International Accounting Standards Board (IASB) as adopted by the 
European Union and with those parts of the Companies Acts applicable to 
companies preparing their financial statements under IFRS. Practice is 
continuing to evolve on the application and interpretations of IFRS. Further 
standards may be issued by the International Accounting Standards (IASB) and 
standards currently in issue and endorsed by the EU may be subject to 
interpretations issued by IFRIC. 
The preparation of financial statements, in conformity with general accepted 
accounting principles under IFRS, requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities at the 
date of the financial statements and the reported amounts of revenues and 
expenses during the reported period. Although these estimates are based on 
management's best knowledge of the amount, event or actions, actual results may 
ultimately differ from those estimates. The accounting policies have been 
applied consistently throughout the Group for the purposes of preparation of 
these consolidated financial statements. 
 
 
2. Segmental Reporting 
Primary segmental reporting 
During the year the group discontinued its Replica kit business. Since then, the 
group's business is attributable to a single segment, being its licensing 
business. 
 
Secondary segmental reporting format 
The turnover is attributable to the principal activity of the Group. An analysis 
of turnover by geographical destination is given below: 
 
+------------------------------------------------------------------+----------------------------+----+------------------------+ 
|                                                                  |                     2008   |    |                2007    | 
+------------------------------------------------------------------+----------------------------+----+------------------------+ 
|                                                                  |                            |    |                        | 
|                                                                  | GBP'000                    |    | GBP'000                | 
+------------------------------------------------------------------+----------------------------+----+------------------------+ 
| United Kingdom                                                   |                       190  |    |                  120   | 
+------------------------------------------------------------------+----------------------------+----+------------------------+ 
| Europe and Scandinavia                                           |                         30 |    |                    63  | 
+------------------------------------------------------------------+----------------------------+----+------------------------+ 
| North America                                                    |                       134  |    |                    81  | 
+------------------------------------------------------------------+----------------------------+----+------------------------+ 
| Australia                                                        |                            |    |                      8 | 
|                                                                  | -                          |    |                        | 
+------------------------------------------------------------------+----------------------------+----+------------------------+ 
| Asia                                                             |                        95  |    |                    53  | 
+------------------------------------------------------------------+----------------------------+----+------------------------+ 
| Rest of the World                                                |                        16  |    |                    16  | 
+------------------------------------------------------------------+----------------------------+----+------------------------+ 
|                                                                  |                       465  |    |                  341   | 
+------------------------------------------------------------------+----------------------------+----+------------------------+ 
 
3. Exceptional Items 
 
+----------------------------------------------------------------------+------ 
=----------+----+-------------------+ 
| 
                                     |            2008  |    |             2007 
 | 
+----------------------------------------------------------------------+--- 
=-------------+----+-------------------+ 
| 
                                     |                  |    | 
    | 
|                                                                      | 
                                       GBP'000          |    | GBP'000 
 | 
+----------------------------------------------------------------------+--- 
=-------------+----+-------------------+ 
| Sales of intangible assets 
                                     |            1,812 |    |               341 
 | 
+----------------------------------------------------------------------+--- 
=-------------+----+-------------------+ 
| 
                                     |                  |    | 
 | 
+----------------------------------------------------------------------+--- 
      --------------+----+-------------------+ 
| Costs associated with sale of 
intangible assets                      |            (978) |    | 
  | 
|                                                                      | 
                                                        |    | - 
 | 
+----------------------------------------------------------------------+--- 
=-------------+----+-------------------+ 
| 
                                     |              834 |    |               341 
 | 
+----------------------------------------------------------------------+--- 
                                      --------------+----+-------------------+ 
 
Exceptional items are those significant items which are separately disclosed by 
virtue of their size or incidence to enable a full understanding of the Group's 
financial performance. 
 
4.  (Loss)/earnings per share 
 
+--------------------------------------------------------------------+-----------------+---+------------------+ 
|                                                                    |            2008 |   |             2007 | 
+--------------------------------------------------------------------+-----------------+---+------------------+ 
|                                                                    |                 |   |                  | 
|                                                                    | GBP'000         |   | GBP'000          | 
+--------------------------------------------------------------------+-----------------+---+------------------+ 
| (Loss)/earnings                                                    |                 |   |                  | 
+--------------------------------------------------------------------+-----------------+---+------------------+ 
| (Loss)/earnings for the purposes of basic and diluted earnings     |                 |   |              465 | 
| per share                                                          |         (1,307) |   |                  | 
+--------------------------------------------------------------------+-----------------+---+------------------+ 
|                                                                    |                 |   |                  | 
| Numbers                                                            |                 |   |                  | 
+--------------------------------------------------------------------+-----------------+---+------------------+ 
| Weighted average number of ordinary shares for the purpose of      |  33,593,353     |   |   33,593,353     | 
| basic earnings per share                                           |                 |   |                  | 
+--------------------------------------------------------------------+-----------------+---+------------------+ 
|                                                                    |                 |   |                  | 
+--------------------------------------------------------------------+-----------------+---+------------------+ 
| Basic (loss)/earnings per 1p share                                 |   (3.9)pence    |   |    1.4pence      | 
+--------------------------------------------------------------------+-----------------+---+------------------+ 
 
There is no dilutive effect of the options. 
 
 
5. Delivery of Accounts 
 
The statutory accounts in respect of the prior year ended 31 December 2007 have 
been delivered to the Registrar of Companies and the auditors of the Company 
made a report thereon under Section 235 of the Act. That report was an 
unqualified report and did not contain a statement under Section 237 (2) or (3) 
of the Act. 
 
 
6. Availability of Accounts 
 
 
This preliminary statement is not being posted to shareholders. The Report and 
Accounts will be posted to shareholders later today. Copies of this announcement 
and further copies of the Report and Accounts can be downloaded from the website 
www.iblplc.com 
 
 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 FR SFUFMUSUSEFI 
 

International Brand Licensing (LSE:IBL)
Historical Stock Chart
From Dec 2024 to Jan 2025 Click Here for more International Brand Licensing Charts.
International Brand Licensing (LSE:IBL)
Historical Stock Chart
From Jan 2024 to Jan 2025 Click Here for more International Brand Licensing Charts.