GoHealth, Inc. (NASDAQ: GOCO) (“GoHealth” or the “Company”), a
leading health insurance marketplace and Medicare-focused digital
health company, today announced financial results for the three
months ended March 31, 2024.
First Quarter Highlights
- First quarter 2024 net revenues of
$185.6 million, a slight increase compared to $183.2 million in the
prior year period.
- First quarter 2024 Submissions of
216,148, a 2,503 increase compared to 213,645 Submissions in the
prior year period.
- First quarter 2024 net loss of $21.3
million, an improvement of $1.2 million compared to $22.5 million
in the prior year period.
- First quarter 2024 Adjusted EBITDA(1)
of $26.9 million, a decrease of $1.9 million compared to $28.8
million in the prior year period.
- First quarter 2024 trailing twelve
months (“TTM”) cash flow from operations was $101.2 million,
compared to TTM cash flow from operations of $26.9 million in the
prior year period.
Regulatory Updates
- We are gaining insight into the Centers
for Medicare and Medicaid Services (“CMS”) Final 2025 Marketing
Rule and are confident that the CMS guidelines align with our
Encompass model and our strategic plans.
- Based on health plans’ reactions to the
CMS Final 2025 Rate Notice we expect greater demand for the
GoHealth personalized Encompass shopping and enrollment experience
this fall.
“Our first quarter results exceeded our expectations and
highlight our team's ability to be innovative and resilient amongst
market conditions. The proactive work we have done to drive
consumer centricity has been instrumental in our ability to
navigate the ever-evolving regulatory landscape. Our model is
aligned with CMS’s intentions to protect consumers, and the work we
have done has prepared us well for the current regulations and
those likely to come,” said Vijay Kotte, CEO of GoHealth. “Looking
ahead, we remain committed to leveraging our insights and
technology to further improve the healthcare journey for consumers,
ensuring they have the support they need to make informed
decisions."
"While we realize that rewarding agents for doing the right
thing may not maximize revenue in the short term, we stand by our
belief that PlanFit is an investment in the consumer that will pay
off long-term,” said Jason Schulz, CFO of GoHealth. “This alignment
of improved financial outcomes with our consumer-first philosophy
supports our strategic direction. We remain committed to leveraging
technology for better healthcare decisions, as we are poised to
drive both sustained profitability and positive consumer impact in
the years to come.
(1) Adjusted EBITDA is a non-GAAP measure. For a definition
of Adjusted EBITDA and a reconciliation to the most comparable GAAP
measure, please see below.
Conference Call Details
The Company will host a conference call today, Thursday,
May 9, 2024 at 8:00 a.m. (ET) to discuss its financial
results. Participants can pre-register for the conference call at
the following link:
https://register.vevent.com/register/BI3893cf432a644987bbaaed690971a174.
A live audio webcast of the conference call will be available via
GoHealth's Investor Relations website,
https://investors.gohealth.com/. A replay of the call will be
available via webcast for on-demand listening shortly after the
completion of the call.
About GoHealth, Inc.
GoHealth is a leading health insurance marketplace and
Medicare-focused digital health company whose purpose is to
compassionately ensure consumers’ peace of mind when making
healthcare decisions so they can focus on living life. For many of
these consumers, enrolling in a health insurance plan is confusing
and difficult, and seemingly small differences between health plans
may lead to significant out-of-pocket costs or lack of access to
critical providers and medicines. GoHealth’s proprietary technology
platform leverages modern machine-learning algorithms, powered by
over two decades of insurance purchasing behavior, to reimagine the
process of matching a health plan to a consumer’s specific needs.
Its unbiased, technology-driven marketplace coupled with highly
skilled licensed agents has facilitated the enrollment of millions
of consumers in Medicare plans since GoHealth’s inception. For more
information, visit https://www.gohealth.com.
Investor Relations:John
ShaveJShave@gohealth.com
Media Relations:Pressinquiries@gohealth.com
Forward-Looking Statements
This press release contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, (the “Securities Act”) and Section 21E of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”). These
forward-looking statements are made in reliance upon the safe
harbor provision of the Private Securities Litigation Reform Act of
1995. All statements other than statements of historical facts
contained in this press release may be forward-looking statements.
Statements regarding our future results of operations and financial
position, business strategy and plans and objectives of management
for future operations, including, among others, statements
regarding our expected growth, future capital expenditures and debt
service obligations, are forward-looking statements.
In some cases, you can identify forward-looking statements by
terms such as “may,” “will,” “should,” “aims,” “expects,” “plans,”
“anticipates,” “could,” “intends,” “targets,” “projects,”
“contemplates,” “believes,” “estimates,” “predicts,” “potential,”
“likely,” “future” or “continue” or the negative of these terms or
other similar expressions. The forward-looking statements in this
press release are only predictions, projections and other
statements about future events that are based on current
expectations and assumptions. Accordingly, we caution you that any
such forward-looking statements are not guarantees of future
performance and are subject to risks, assumptions and uncertainties
that are difficult to predict. Although we believe that the
expectations reflected in these forward-looking statements are
reasonable as of the date made, actual results may prove to be
materially different from the results expressed or implied by the
forward-looking statements.
These forward-looking statements speak only as of the date of
this press release and are subject to a number of important factors
that could cause actual results to differ materially from those in
the forward-looking statements, including the factors described in
the sections titled “Summary Risk Factors,” “Risk Factors” and
“Management’s Discussion and Analysis of Financial Condition and
Results of Operations” in our Annual Report on Form 10-K for the
fiscal year ended December 31, 2023 (“2023 Annual Report on Form
10-K”) and in our other filings with the Securities and Exchange
Commission. The factors described in our 2023 Annual Report on Form
10-K should not be construed as exhaustive and should be read
together with the other cautionary statements included in this
press release, as well as the cautionary statements and other risk
factors set forth in the forthcoming Quarterly Report on Form 10-Q
for the first quarter ended March 31, 2024 and our other filings
with the Securities and Exchange Commission.
You should read this press release and the documents that we
reference in this press release completely and with the
understanding that our actual future results may be materially
different from what we expect. We qualify all of our
forward-looking statements by these cautionary statements. Except
as required by applicable law, we do not plan to publicly update or
revise any forward-looking statements contained herein, whether as
a result of any new information, future events, changed
circumstances or otherwise.
Use of Non-GAAP Financial Measures and Key Performance
Indicators
In this press release we use supplemental measures of our
performance that are derived from our consolidated financial
information, but which are not presented in our Condensed
Consolidated Financial Statements prepared in accordance with GAAP.
These non-GAAP financial measures include net income (loss) before
interest expense, income tax (benefit) expense and depreciation and
amortization expense, or EBITDA; Adjusted EBITDA; Cash Adjusted
EBITDA; Adjusted EBITDA margin; Sales per Submission; Cost per
Submission and Adjusted Gross Margin per Submission. Adjusted
EBITDA is the primary financial performance measure used by
management to evaluate the business and monitor the results of
operations. Cash Adjusted EBITDA is used by management to assess
Adjusted EBITDA excluding the effect of LTV estimates period over
period. Sales per Submission, Cost per Submission and Adjusted
Gross Margin per Submission are key operating metrics used by
management to understand the Company’s underlying financial
performance and trends.
Additional non-GAAP financial measures, including net revenues
excluding the Lookback Adjustments, Adjusted EBITDA excluding the
Lookback Adjustments, net revenues excluding both the
Non-Encompass BPO Services revenue and the Lookback Adjustments and
Adjusted EBITDA excluding both the Non-Encompass BPO Services gross
margin and the Lookback Adjustments, are also included in this
presentation. The Lookback Adjustments are revenue adjustments that
represent changes in estimates relating to performance obligations
satisfied in prior periods and relate to fiscal years 2021 and
prior.
Adjusted EBITDA represents, as applicable for the period, EBITDA
as further adjusted for certain items summarized in the table
below. Adjusted EBITDA margin represents Adjusted EBITDA divided by
net revenues. Cash Adjusted EBITDA represents Adjusted EBITDA plus
a decrease or less an increase in the period over period change in
our net contract assets. Sales per Submission represents Medicare
Revenue per Submission as further adjusted for certain items
summarized in the table furnished below in this press release. Cost
per Submission represents Operating Expense per Submission as
further adjusted for certain items summarized in the table
furnished below in this press release. Adjusted Gross Margin
represents Sales per Submission less Cost per Submission.
We use non-GAAP financial measures to supplement financial
information presented on a GAAP basis. We believe that excluding
certain items from our GAAP results allows management to better
understand our consolidated financial performance from period to
period and better project our future consolidated financial
performance as forecasts are developed at a level of detail
different from that used to prepare GAAP-based financial measures.
Moreover, we believe these non-GAAP financial measures provide our
stakeholders with useful information to help them evaluate our
operating results by facilitating an enhanced understanding of our
operating performance and enabling them to make more meaningful
period to period comparisons. Adjusted EBITDA is used as a basis
for certain compensation programs sponsored by the Company. There
are limitations to the use of the non-GAAP financial measures
presented in this press release. For example, our non-GAAP
financial measures may not be comparable to similarly titled
measures of other companies. Other companies, including companies
in our industry, may calculate non-GAAP financial measures
differently than we do, limiting the usefulness of those measures
for comparative purposes.
The non-GAAP financial measures are not meant to be considered
as indicators of performance in isolation from or as a substitute
for the most directly comparable measures prepared in accordance
with GAAP, and should be read only in conjunction with financial
information presented on a GAAP basis. Reconciliations of each of
EBITDA, Adjusted EBITDA, Cash Adjusted EBITDA, Sales per
Submission, Cost per Submission and Adjusted Gross Margin per
Submission to its most directly comparable GAAP financial measure,
are presented in the tables furnished below in this press release.
We encourage you to review the reconciliations in conjunction with
the presentation of the non-GAAP financial measures for each of the
periods presented. In future periods, we may exclude similar items,
may incur income and expenses similar to these excluded items and
may include other expenses, costs and non-routine items.
Key Terms and Performance Indicators; Non-GAAP Financial
Measures
Throughout this press release, we use a number of key terms and
provide a number of key performance indicators used by management.
We define these terms and key performance indicators as
follows:
- “Adjusted EBITDA” represents, as applicable for the period,
EBITDA as further adjusted for certain items summarized below in
this press release.
- “Adjusted EBITDA Margin” refers to Adjusted EBITDA divided by
net revenues.
- “Adjusted Gross Margin per Submission” refers to Sales per
Submission less Cost per Submission.
- “Cash Adjusted EBITDA” refers to Adjusted EBITDA plus a
decrease or less an increase in the period over period change in
our net contract assets.
- “Cost of Submission” refers to the aggregate cost to convert
prospects into Submissions during a particular period. Cost of
Submission is comprised of revenue share, marketing and advertising
expenses and consumer care and enrollment expenses, excluding
share-based compensation expense, the impact of revenue adjustments
recorded in the period, but relating to performance obligations
satisfied in prior periods and such expenses related to
Non-Encompass BPO Services.
- “Cost per Submission” refers to (x) the aggregate cost to
convert prospects into Submissions for a particular period
(comprised of revenue share, marketing and advertising expenses and
consumer care and enrollment expenses, excluding share-based
compensation expense and such expenses related to Non-Encompass BPO
Services) divided by (y) the number of Submissions for such
period.
- “EBITDA” represents net income (loss) before interest expense,
income tax expense (benefit) and depreciation and amortization
expense.
- “LTV” refers to the Lifetime Value of Commissions, which we
define as aggregate commissions estimated to be collected over the
estimated life of all commissionable Submissions for the relevant
period based on multiple factors, including but not limited to,
contracted commission rates, health plan partner mix and expected
policy persistency with applied constraints.
- “Non-Encompass BPO Services” refer to programs in which
GoHealth-employed agents are dedicated to certain health plans and
agencies we partner with outside of the Encompass operating
model.
- “Sales per Submission” refers to (x) the sum of (i) aggregate
commissions estimated to be collected over the estimated life of
all commissionable Submissions for the relevant period based on
multiple factors, including but not limited to, contracted
commission rates, health plan partner mix and expected policy
persistency with applied constraints, excluding revenue adjustments
recorded in the period, but relating to performance obligations
satisfied in prior periods, (ii) non-agency revenue, and (iii)
partner marketing and other revenue, divided by (y) the number of
Submissions for such period.
- “Sales/Cost of Submission” refers to (x) the sum of (i)
aggregate commissions estimated to be collected over the estimated
life of all commissionable Submissions for the relevant period
based on multiple factors, including but not limited to, contracted
commission rates, health plan partner mix and expected policy
persistency with applied constraints, excluding revenue adjustments
recorded in the period, but relating to performance obligations
satisfied in prior periods, (ii) non-agency revenue and (iii)
partner marketing and other revenue, divided by (y) the aggregate
cost to convert prospects into Submissions (comprised of revenue
share, marketing and advertising expenses and consumer care and
enrollment expenses, excluding share-based compensation expense)
for such period. Sales and Cost of Submission exclude amounts
related to Non-Encompass BPO Services.
- “Submission” refers to either (i) a completed application with
our licensed agent that is submitted to the health plan partner and
subsequently approved by the health plan partner during the
indicated period, excluding applications through our Non-Encompass
BPO Services or (ii) a transfer by our agent to the health plan
partner through the Encompass operating model during the indicated
period.
The following tables set forth the components of our results of
operations for the periods indicated (unaudited):
|
|
Three months ended Mar. 31, |
|
|
|
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
(in
thousands, except percentages and per share amounts) |
|
Dollars |
|
% of Net Revenues |
|
Dollars |
|
% of Net Revenues |
|
$ Change |
|
% Change |
Net revenues |
|
$ |
185,600 |
|
|
100.0 |
% |
|
$ |
183,158 |
|
|
100.0 |
% |
|
$ |
2,442 |
|
|
1.3 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue share |
|
|
38,013 |
|
|
20.5 |
% |
|
|
45,462 |
|
|
24.8 |
% |
|
|
(7,449 |
) |
|
(16.4 |
)% |
Marketing and advertising |
|
|
52,775 |
|
|
28.4 |
% |
|
|
45,743 |
|
|
25.0 |
% |
|
|
7,032 |
|
|
15.4 |
% |
Consumer care and enrollment |
|
|
47,861 |
|
|
25.8 |
% |
|
|
42,027 |
|
|
22.9 |
% |
|
|
5,834 |
|
|
13.9 |
% |
Technology |
|
|
10,550 |
|
|
5.7 |
% |
|
|
9,543 |
|
|
5.2 |
% |
|
|
1,007 |
|
|
10.6 |
% |
General and administrative |
|
|
16,919 |
|
|
9.1 |
% |
|
|
22,618 |
|
|
12.3 |
% |
|
|
(5,699 |
) |
|
(25.2 |
)% |
Amortization of intangible assets |
|
|
23,514 |
|
|
12.7 |
% |
|
|
23,514 |
|
|
12.8 |
% |
|
|
— |
|
|
— |
% |
Total operating expenses |
|
|
189,632 |
|
|
102.2 |
% |
|
|
188,907 |
|
|
103.1 |
% |
|
|
725 |
|
|
0.4 |
% |
Income (loss) from
operations |
|
|
(4,032 |
) |
|
(2.2 |
)% |
|
|
(5,749 |
) |
|
(3.1 |
)% |
|
|
1,717 |
|
|
(29.9 |
)% |
Interest expense |
|
|
17,951 |
|
|
9.7 |
% |
|
|
16,891 |
|
|
9.2 |
% |
|
|
1,060 |
|
|
6.3 |
% |
Other (income) expense,
net |
|
|
(566 |
) |
|
(0.3 |
)% |
|
|
(53 |
) |
|
— |
% |
|
|
(513 |
) |
|
967.9 |
% |
Income (loss) before income
taxes |
|
|
(21,417 |
) |
|
(11.5 |
)% |
|
|
(22,587 |
) |
|
(12.3 |
)% |
|
|
1,170 |
|
|
(5.2 |
)% |
Income tax (benefit)
expense |
|
|
(71 |
) |
|
— |
% |
|
|
(44 |
) |
|
— |
% |
|
|
(27 |
) |
|
61.4 |
% |
Net income (loss) |
|
$ |
(21,346 |
) |
|
(11.5 |
)% |
|
$ |
(22,543 |
) |
|
(12.3 |
)% |
|
$ |
1,197 |
|
|
(5.3 |
)% |
Net income (loss) attributable
to non-controlling interests |
|
|
(12,130 |
) |
|
(6.5 |
)% |
|
|
(13,364 |
) |
|
(7.3 |
)% |
|
|
1,234 |
|
|
(9.2 |
)% |
Net income (loss)
attributable to GoHealth, Inc. |
|
$ |
(9,216 |
) |
|
(5.0 |
)% |
|
$ |
(9,179 |
) |
|
(5.0 |
)% |
|
$ |
(37 |
) |
|
0.4 |
% |
Net income (loss) per
share: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share of
Class A common stock — basic and diluted |
|
$ |
(1.04 |
) |
|
|
|
$ |
(1.12 |
) |
|
|
|
|
|
|
Weighted-average shares of
Class A common stock outstanding — basic and diluted |
|
|
9,715 |
|
|
|
|
|
8,965 |
|
|
|
|
|
|
|
Non-GAAP financial
measures: |
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
22,780 |
|
|
|
|
$ |
20,571 |
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
26,894 |
|
|
|
|
$ |
28,778 |
|
|
|
|
|
|
|
Adjusted EBITDA margin |
|
|
14.5 |
% |
|
|
|
|
15.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables set forth the reconciliations of GAAP net
income (loss) to EBITDA and Adjusted EBITDA for the periods
indicated (unaudited):
|
|
Three months ended Mar. 31, |
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
Net revenues |
|
$ |
185,600 |
|
|
$ |
183,158 |
|
Net income (loss) |
|
|
(21,346 |
) |
|
|
(22,543 |
) |
Interest expense |
|
|
17,951 |
|
|
|
16,891 |
|
Income tax expense (benefit) |
|
|
(71 |
) |
|
|
(44 |
) |
Depreciation and amortization expense |
|
|
26,246 |
|
|
|
26,267 |
|
EBITDA |
|
|
22,780 |
|
|
|
20,571 |
|
Share-based compensation expense (benefit)(1) |
|
|
1,783 |
|
|
|
6,584 |
|
Legal fees(2) |
|
|
503 |
|
|
|
1,623 |
|
Severance costs(3) |
|
|
1,828 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
26,894 |
|
|
$ |
28,778 |
|
Adjusted EBITDA margin |
|
|
14.5 |
% |
|
|
15.7 |
% |
|
|
|
|
|
|
|
|
|
(1) Represents non-cash share-based compensation expense
(benefit) relating to equity awards as well as share-based
compensation expense (benefit) relating to liability classified
awards that will be settled in cash.(2) Represents legal fees,
settlement accruals and other expenses related to certain
litigation, Credit Agreement amendments and other non-routine legal
or regulatory matters (3) Represents severance costs and
associated fees associated with a reduction in workforce.
The following table summarizes net revenues and Adjusted EBITDA
excluding the Non-Encompass BPO Services for the periods indicated
(unaudited):
|
|
Three months ended Mar. 31, |
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
Net revenues |
|
$ |
185,600 |
|
|
$ |
183,158 |
|
Exit of Non-Encompass BPO Services |
|
|
— |
|
|
|
(6,794 |
) |
Net
revenues excluding Non-Encompass BPO Services |
|
|
185,600 |
|
|
|
176,364 |
|
|
|
|
|
|
Adjusted
EBITDA |
|
$ |
26,894 |
|
|
$ |
28,778 |
|
Exit of Non-Encompass BPO Services |
|
|
— |
|
|
|
(1,402 |
) |
Adjusted
EBITDA excluding Non-Encompass BPO Services |
|
$ |
26,894 |
|
|
$ |
27,376 |
|
Adjusted
EBITDA margin excluding Non-Encompass BPO Services |
|
|
14.5 |
% |
|
|
15.5 |
% |
|
|
|
|
|
|
|
|
|
The following table sets forth the reconciliations of Adjusted
EBITDA to Cash Adjusted EBITDA for the periods indicated
(unaudited):
|
|
Three months ended Mar. 31, |
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
Adjusted EBITDA |
|
$ |
26,894 |
|
|
$ |
28,778 |
|
Beginning commissions receivable |
|
|
911,697 |
|
|
|
1,031,433 |
|
Beginning commissions payable |
|
|
(321,987 |
) |
|
|
(375,141 |
) |
Beginning net contract assets |
|
|
589,710 |
|
|
|
656,292 |
|
Ending commissions receivable |
|
|
843,127 |
|
|
|
936,804 |
|
Ending commissions payable |
|
|
(296,549 |
) |
|
|
(329,435 |
) |
Ending
net contract assets |
|
|
546,578 |
|
|
|
607,369 |
|
(Increase)/decrease in contract assets |
|
|
43,132 |
|
|
|
48,923 |
|
Cash
Adjusted EBITDA |
|
$ |
70,026 |
|
|
$ |
77,701 |
|
|
|
|
|
|
|
|
|
|
The table below depicts the disaggregation of revenue and is
consistent with how the Company evaluates its financial performance
(unaudited):
|
|
Three months ended Mar. 31, |
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
Medicare Revenue |
|
|
|
|
Agency Revenue |
|
|
|
|
Commission Revenue(1) |
|
$ |
79,733 |
|
|
$ |
97,531 |
|
Partner Marketing and Other Revenue |
|
|
19,391 |
|
|
|
27,124 |
|
Total Agency Revenue |
|
|
99,124 |
|
|
|
124,655 |
|
Non-Agency Revenue |
|
|
85,902 |
|
|
|
44,972 |
|
Total Medicare Revenue |
|
|
185,026 |
|
|
|
169,627 |
|
Other Revenue |
|
|
|
|
Non-Encompass BPO Services Revenue |
|
|
— |
|
|
|
6,794 |
|
Other Revenue |
|
|
574 |
|
|
|
6,737 |
|
Total Other Revenue |
|
|
574 |
|
|
|
13,531 |
|
Total Net
Revenues |
|
$ |
185,600 |
|
|
$ |
183,158 |
|
(1) Commission revenue excludes commissions generated
through the Company’s Non-Encompass BPO Services as well as from
the sale of individual and family plan insurance products.
The following table summarizes share-based compensation expense
(benefit) by operating function for the periods indicated
(unaudited):
|
|
Three months ended Mar. 31, |
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
Marketing and advertising |
|
$ |
76 |
|
|
$ |
66 |
|
Customer care and
enrollment |
|
|
324 |
|
|
|
604 |
|
Technology |
|
|
239 |
|
|
|
767 |
|
General and
administrative(1) |
|
|
1,144 |
|
|
|
5,147 |
|
Total share-based
compensation expense (benefit) |
|
$ |
1,783 |
|
|
$ |
6,584 |
|
(1) For the three months ended March 31, 2024 and 2023,
share-based compensation expense includes expense related to the
stock appreciation rights (“SARs”), which are liability classified
awards.
The following table sets forth our balance sheets for the
periods indicated (unaudited):
(in thousands, except per share amounts) |
|
Mar. 31, 2024 |
|
Dec. 31, 2023 |
Assets |
|
|
|
|
Current
assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
97,818 |
|
|
$ |
90,809 |
|
Accounts receivable, net of allowance for doubtful accounts of $6
in 2024 and $27 in 2023 |
|
|
9,226 |
|
|
|
250 |
|
Commissions receivable - current |
|
|
269,799 |
|
|
|
336,215 |
|
Prepaid expense and other current assets |
|
|
20,254 |
|
|
|
49,166 |
|
Total
current assets |
|
|
397,097 |
|
|
|
476,440 |
|
Commissions receivable - non-current |
|
|
573,328 |
|
|
|
575,482 |
|
Operating lease ROU asset |
|
|
21,008 |
|
|
|
21,995 |
|
Other
long-term assets |
|
|
2,118 |
|
|
|
2,256 |
|
Property, equipment, and capitalized software, net |
|
|
28,667 |
|
|
|
26,843 |
|
Intangible assets, net |
|
|
373,040 |
|
|
|
396,554 |
|
Total assets |
|
$ |
1,395,258 |
|
|
$ |
1,499,570 |
|
Liabilities, Redeemable Convertible Preferred Stock and
Stockholders’ Equity |
|
|
|
|
Current
liabilities: |
|
|
|
|
Accounts payable |
|
$ |
5,773 |
|
|
$ |
17,705 |
|
Accrued liabilities |
|
|
66,595 |
|
|
|
86,254 |
|
Commissions payable - current |
|
|
94,896 |
|
|
|
118,732 |
|
Short-term operating lease liability |
|
|
5,309 |
|
|
|
5,797 |
|
Deferred revenue |
|
|
38,723 |
|
|
|
52,403 |
|
Current portion of long-term debt |
|
|
75,000 |
|
|
|
75,000 |
|
Other current liabilities |
|
|
13,707 |
|
|
|
14,122 |
|
Total
current liabilities |
|
|
300,003 |
|
|
|
370,013 |
|
Non-current liabilities: |
|
|
|
|
Commissions payable - non-current |
|
|
201,653 |
|
|
|
203,255 |
|
Long-term operating lease liability |
|
|
38,198 |
|
|
|
39,547 |
|
Long-term debt, net of current portion |
|
|
410,324 |
|
|
|
422,705 |
|
Other non-current liabilities |
|
|
9,247 |
|
|
|
9,095 |
|
Total
non-current liabilities |
|
|
659,422 |
|
|
|
674,602 |
|
Commitments and Contingencies |
|
|
|
|
Series A
redeemable convertible preferred stock — $0.0000 par value; 50
shares authorized; 50 shares issued and outstanding as of both
March 31, 2024 and December 31, 2023. Liquidation preference of
$51.9 million and $50.9 million as of March 31, 2024 and
December 31, 2023, respectively. |
|
|
50,193 |
|
|
|
49,302 |
|
Stockholders’ equity: |
|
|
|
|
Class A common stock – $0.0000 par value; 1,100,000 shares
authorized; 10,160 and 9,823 shares issued; 9,898 and 9,651 shares
outstanding as of March 31, 2024 and December 31, 2023,
respectively. |
|
|
1 |
|
|
|
1 |
|
Class B common stock – $0.0000 par value; 615,987 and 616,018
shares authorized; 12,783 and 12,814 shares issued and outstanding
as of March 31, 2024 and December 31, 2023, respectively. |
|
|
1 |
|
|
|
1 |
|
Preferred stock – $0.0001 par value; 20,000 shares authorized
(including 50 shares of Series A redeemable convertible preferred
stock authorized and 200 shares of Series A-1 convertible preferred
stock authorized); 50 shares issued and outstanding as of both
March 31, 2024 and December 31, 2023. |
|
|
— |
|
|
|
— |
|
Series A-1 convertible preferred stock— $0.0001 par value; 200
shares authorized; no shares issued and outstanding as of both
March 31, 2024 and December 31, 2023. |
|
|
— |
|
|
|
— |
|
Treasury stock – at cost; 262 and 173 shares of Class A common
stock as of March 31, 2024 and December 31, 2023,
respectively. |
|
|
(3,582 |
) |
|
|
(2,640 |
) |
Additional paid-in capital |
|
|
659,080 |
|
|
|
654,059 |
|
Accumulated other comprehensive income (loss) |
|
|
(129 |
) |
|
|
(127 |
) |
Accumulated deficit |
|
|
(429,496 |
) |
|
|
(420,280 |
) |
Total
stockholders’ equity attributable to GoHealth, Inc. |
|
|
225,875 |
|
|
|
231,014 |
|
Non-controlling interests |
|
|
159,765 |
|
|
|
174,639 |
|
Total
stockholders’ equity |
|
|
385,640 |
|
|
|
405,653 |
|
Total liabilities, redeemable convertible preferred stock
and stockholders’ equity |
|
$ |
1,395,258 |
|
|
$ |
1,499,570 |
|
|
|
|
|
|
|
|
|
|
The following table sets forth the net cash provided by (used
in) operating activities for the periods presented (unaudited):
Net cash provided by (used in) operating
activities |
|
Three months ended Mar. 31, |
|
Trailing Twelve Months ended Mar. 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
$ |
12,512 |
|
|
$ |
20,479 |
|
|
$ |
101,174 |
|
|
$ |
26,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to traditional financial metrics, we rely upon
certain business and operating metrics to evaluate our business
performance and facilitate our operations. Below are the most
relevant business and operating metrics, besides EBITDA, Adjusted
EBITDA and Cash Adjusted EBITDA for our single operating and
reportable segment.
The following tables set forth the reconciliations of Medicare
Revenue per Submission, Operating Expense per Submission, and Gross
Margin per Submission to Sales per Submission, Cost Per Submission,
and Adjusted Gross Margin per Submission for the periods indicated
(unaudited):
|
Three months ended Mar. 31, |
|
|
2024 |
|
|
|
2023 |
|
Sales per
Submission |
|
|
|
Medicare Revenue per
Submission |
$ |
856 |
|
|
$ |
794 |
|
Sales per Submission |
$ |
856 |
|
|
$ |
794 |
|
|
|
|
|
Cost per
Submission |
|
|
|
Operating Expense per
Submission |
$ |
877 |
|
|
$ |
884 |
|
Indirect operating expenses(1) |
|
(235 |
) |
|
|
(261 |
) |
Exit of Non-Encompass BPO Services |
|
— |
|
|
|
(25 |
) |
Share-based compensation expense(2) |
|
(2 |
) |
|
|
(6 |
) |
Cost per Submission |
$ |
640 |
|
|
$ |
592 |
|
|
|
|
|
Gross Margin per
Submission(3) |
$ |
(21 |
) |
|
$ |
(90 |
) |
Adjusted Gross Margin per
Submission(4) |
$ |
216 |
|
|
$ |
202 |
|
|
|
|
|
|
|
|
|
(1) Indirect operating expenses include technology, general
and administrative, amortization of intangible assets, operating
lease impairment charges and restructuring and other related
charges.(2) Share-based compensation expense included within
marketing and advertising expenses and customer care and enrollment
expenses.(3) Medicare Revenue per Submission less Operating
Expense per Submission.(4) Sales per Submission less Cost per
Submission.
The following table presents the number of Submissions for the
periods presented (unaudited):
Submissions |
|
Three months ended Mar. 31, |
|
|
|
|
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
Change |
|
|
% Change |
|
|
216,148 |
|
|
|
213,645 |
|
|
|
2,503 |
|
|
|
1.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the Sales per Submission for the
periods presented (unaudited):
Sales Per Submission |
|
Three months ended Mar. 31, |
|
|
|
|
|
|
2024 |
|
|
|
2023 |
|
|
$ Change |
|
% Change |
|
$ |
856 |
|
|
$ |
794 |
|
|
$ |
62 |
|
|
|
7.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following are our Sales/Cost of Submission, Cost of
Submission (in thousands) and Cost Per Submission for the three
months ended March 31, 2024 and 2023 (unaudited):
|
|
Three months ended Mar. 31, |
|
|
|
2024 |
|
|
|
2023 |
|
Sales/Cost of Submission |
|
|
1.3 |
|
|
|
1.3 |
|
Cost of Submission |
|
$ |
138,250 |
|
|
$ |
126,402 |
|
Cost per Submission |
|
$ |
640 |
|
|
$ |
592 |
|
|
|
|
|
|
|
|
|
|
GoHealth (NASDAQ:GOCO)
Historical Stock Chart
From Oct 2024 to Nov 2024
GoHealth (NASDAQ:GOCO)
Historical Stock Chart
From Nov 2023 to Nov 2024