CLEVELAND, March 5,
2025 /PRNewswire/ --
Consolidated Highlights:
- Q4 2024 operating profit of $3.9
million and net income of $7.6
million versus significant prior year losses
- Q4 2024 Adjusted EBITDA increased to $9.0 million, up 26.8% from Q4 2023
- FY 2024 consolidated net income increased to $33.7 million, or $4.55/share, versus a 2023 net loss of
$39.6 million, or $5.29/share
- FY 2024 Adjusted EBITDA increased to $59.4 million, up 116% from 2023 primarily due to
significant improvement in the Coal Mining segment
NACCO Industries® (NYSE: NC) today announced the
following consolidated results for the three months and year ended
December 31, 2024.
|
Three Months
Ended
|
Year
Ended
|
($ in millions
except per share amounts)
|
12/31/24
|
|
12/31/23
|
|
$
Change
|
|
12/31/24
|
|
12/31/23
|
|
$
Change
|
Operating Profit
(Loss)
|
$3.9
|
|
$(67.4)
|
|
$71.3
|
|
$35.7
|
|
$(70.1)
|
|
$105.8
|
Other (income) expense,
net
|
$1.2
|
|
$(1.5)
|
|
$(2.7)
|
|
$2.1
|
|
$(6.0)
|
|
$(8.1)
|
Income (loss) before
taxes
|
$2.7
|
|
$(65.9)
|
|
$68.6
|
|
$33.6
|
|
$(64.2)
|
|
$97.8
|
Income tax
benefit
|
$(4.9)
|
|
$(22.0)
|
|
$(17.1)
|
|
$(0.1)
|
|
$(24.6)
|
|
$(24.5)
|
Net Income
(Loss)
|
$7.6
|
|
$(44.0)
|
|
$51.6
|
|
$33.7
|
|
$(39.6)
|
|
$73.3
|
Diluted Earnings
(Loss)/share
|
$1.02
|
|
$(5.88)
|
|
$6.90
|
|
$4.55
|
|
$(5.29)
|
|
$9.84
|
Adjusted
EBITDA*
|
$9.0
|
|
$7.1
|
|
$1.9
|
|
$59.4
|
|
$27.5
|
|
$31.9
|
|
*Non-GAAP
financial measures are defined and reconciled on pages 8 to
10.
|
Fourth Quarter 2024 Compared to Fourth Quarter 2023
The substantial increase in financial results was primarily due
to a $65.9 million non-cash asset
impairment charge in the prior year. Improvements at the Coal
Mining and North American Mining segments as well as at Mitigation
Resources also contributed to the increased operating profit. These
improvements were partly offset by an increase in Unallocated
operating expenses, principally employee-related, and an
unfavorable change in other (income)/expense due to higher net
interest expense and lower income from investments.
Full Year 2024 Compared to Full Year 2023
The improvement in Adjusted EBITDA, which excludes the 2023
impairment charge, was mainly attributable to improved results in
all operating segments, particularly Coal Mining. These
improvements were partly offset by an increase in Unallocated
costs, as well as an unfavorable change in other income. The
effective income tax rate is highly variable depending on the mix
of earnings and the recognition of discrete tax items. Adjustments
to the annual rate can significantly affect the quarterly
rate.
Liquidity
At December 31, 2024, the Company
had consolidated cash of $72.8
million and total debt of $99.5
million, with availability of $99.1
million under its revolving credit facility.
In 2024, the Company paid $6.6
million in dividends and repurchased approximately 317,000
shares of its Class A Common Stock at prevailing market prices for
an aggregate purchase price of $9.9
million. As of December 31,
2024, the Company had $8.5
million remaining under its $20
million share repurchase program that expires at the end of
2025.
Detailed Discussion of 2024 Fourth Quarter
Results Compared to Fourth Quarter 2023
Coal Mining
Segment
Coal deliveries were as
follows:
|
|
2024
|
|
2023
|
Tons of coal
delivered
|
(in
thousands)
|
Unconsolidated operations
|
|
5,563
|
|
|
4,842
|
Consolidated operations
|
|
570
|
|
|
686
|
Total deliveries
|
|
6,133
|
|
|
5,528
|
|
Key financial results
were as follows:
|
|
2024
|
|
2023
|
|
(in
thousands)
|
Revenues
|
$
|
20,364
|
|
$
|
19,754
|
Earnings of
unconsolidated operations
|
$
|
13,987
|
|
$
|
10,946
|
Long-lived asset
impairment charge
|
$
|
—
|
|
$
|
60,832
|
Operating
expenses(1)
|
$
|
8,088
|
|
$
|
9,357
|
Operating profit
(loss)
|
$
|
2,023
|
|
$
|
(62,283)
|
Segment Adjusted
EBITDA(2)
|
$
|
4,235
|
|
$
|
3,194
|
|
(1) Operating expenses consist of
Selling, general and administrative expenses, Amortization of
intangible assets and (Gain) loss on sale of assets.
|
(2) Segment Adjusted EBITDA is a
non-GAAP measure and should not be considered in isolation or as a
substitute for GAAP. See non-GAAP explanation and the related
reconciliations to GAAP on page 9.
|
Adjusted EBITDA, which excludes the 2023 impairment charge of
$60.8 million, increased 32.6%. This
significant improvement was primarily due to higher earnings at the
unconsolidated operations, as well as lower general and
administrative expenses. Operating results at the consolidated coal
mining operations were comparable to the prior year quarter.
Earnings of unconsolidated operations improved primarily as a
result of an increase in pricing at Falkirk and improved earnings
at Coteau. Increased customer requirements at both mines led to
higher tons delivered.
North American Mining Segment
Deliveries were as
follows:
|
|
2024
|
|
2023
|
|
(in
thousands)
|
Tons
delivered
|
|
11,785
|
|
|
12,477
|
|
|
|
|
Key financial results
were as follows:
|
|
|
|
|
2024
|
|
2023
|
|
(in
thousands)
|
Revenues
|
$
|
34,871
|
|
$
|
26,461
|
Operating profit
(loss)
|
$
|
806
|
|
$
|
(562)
|
Segment Adjusted
EBITDA(1)
|
$
|
3,255
|
|
$
|
1,811
|
|
(1) Segment Adjusted EBITDA is a
non-GAAP measure and should not be considered in isolation or as a
substitute for GAAP. See non-GAAP explanation and the related
reconciliations to GAAP on page 9.
|
Revenues grew significantly in part due to an increase in
reimbursed costs, which have an offsetting amount in cost of goods
sold and therefore no impact on gross profit. Favorable pricing and
delivery mix contributed to the 39% improvement in revenues, net of
reimbursed costs.
North American Mining reported fourth-quarter operating profit
compared with an operating loss in the prior year. The improvements
in operating results and Segment Adjusted EBITDA were mainly due to
a decrease in operating expenses, particularly outside services.
The prior year operating loss and Segment Adjusted EBITDA also
included a $0.5 million loss on sale
of a dragline sold in connection with the extension of a customer
contract.
North American Mining continues to benefit from progress on
operational and strategic projects to improve profitability. While
full-year operating profit was up 72% compared with 2023, North
American Mining experienced lower profitability in the second half
of 2024 compared with the first half due in part to an overall
reduction in demand, partly attributable to the ongoing effects of
three hurricanes in Florida.
Minerals Management Segment
Key financial results
were as follows:
|
|
|
|
2024
|
|
2023
|
|
(in
thousands)
|
Revenues
|
$
9,736
|
|
$
9,782
|
Operating
profit
|
$
7,218
|
|
$
2,475
|
Segment Adjusted
EBITDA(1)
|
$
8,083
|
|
$
8,269
|
|
(1) Segment Adjusted EBITDA is a
non-GAAP measure and should not be considered in isolation or as a
substitute for GAAP. See non-GAAP explanation and the related
reconciliations to GAAP on page 9.
|
Revenues and Segment Adjusted EBITDA, which excludes the 2023
impairment charge of $5.1 million,
were generally comparable to the prior year. An increase in revenue
from oil royalties was offset by a reduction in revenue from
natural gas and coal royalties.
Outlook
NACCO's businesses provide critical inputs for electricity
generation, construction and development, and the production of
industrial minerals and chemicals. Increasing demand for
electricity, on-shoring and current federal policies are creating
favorable macroeconomic trends within these industries. We are
confident in our trajectory and business prospects as we enter 2025
and prepare for longer-term growth opportunities. Specifically in
2025, we expect to generate a modest year-over-year increase in
consolidated operating profit.
In 2025, the Coal Mining segment anticipates solid customer
demand, with deliveries expected to increase modestly from 2024. We
anticipate that evolving policy frameworks may create a more
favorable regulatory environment for the fossil fuel industry
moving forward. These developments are expected to further support
coal as an essential part of the energy mix in the United States for the foreseeable
future.
The Coal Mining segment expects to benefit from the expiration
of temporary price concessions at Falkirk. In addition, Mississippi
Lignite Mining Company continues to recover from inefficiencies
experienced while its customer's Red Hills
Power Plant operated on one of two generation units for more
than half of 2024. With the power plant now anticipated to operate
at a level consistent with historical averages, coal deliveries are
expected to return to more normal levels, resulting in moderate
cost efficiencies. However, an anticipated reduction in the 2025
contractually determined per ton sales price compared with 2024 is
expected to offset these improvements, resulting in lower results
at Mississippi Lignite Mining Company. An expected increase in
operating expenses will contribute to an overall anticipated modest
year-over-year decrease in Coal Mining segment operating
profit.
North American Mining is expected to generate increasing levels
of operating profit over time as the benefits of new and extended
contracts add to the profitability of existing contracts. During
2024, North American Mining executed three new or amended existing
contracts, which are expected to deliver net present value
after-tax cash flows of approximately $20
million over contract terms that range from 6 to 20 years.
North American Mining is expected to deliver further improved
results in 2025, predominantly in the second half of the year based
on expectations for comparable year-over-year customer demand.
North American Mining is continuously seeking to enter into new or
amended contracts to solidify its position as the foundation for
NACCO's mining-related growth initiatives.
North American Mining's subsidiary, Sawtooth Mining, is the
exclusive provider of comprehensive mining services at Thacker
Pass, which is owned by Lithium Americas Corp. (TSX: LAC) (NYSE:
LAC). Sawtooth Mining will supply all of the lithium-bearing ore
requirements for Thacker Pass, which is currently under
construction. We expect to continue to recognize moderate income at
Sawtooth while it assists with certain construction services. Once
the mine is operating, Sawtooth will be reimbursed for costs of
mining, capital expenditures and mine closure and will recognize a
contractually agreed upon production fee. In addition to providing
comprehensive mining services, Sawtooth Mining will receive a fee
to transport clay tailings once lithium production commences. Phase
1 lithium production is estimated to begin in late 2027.
The Minerals Management segment, through its Catapult Mineral
Partners business, has constructed a high-quality, diversified
portfolio of oil and gas mineral and royalty interests in
the United States. In the fourth
quarter of 2024, Minerals Management invested $15.7 million in a company that holds
non-operated working interests in oil and natural gas assets in the
Kansas and Oklahoma portions of the Hugoton basin. While this investment,
accounted for under the equity method, is expected to be accretive
to earnings, 2025 operating profit is expected to be comparable to
2024. Lower first-half earnings are expected to be offset by an
improvement in the second half given expected trends in oil and
natural gas prices and projected volumes.
Minerals Management continues to build its portfolio with a mix
of producing wells, near-term development opportunities and
undeveloped acreage. We believe our data-driven approach to
acquisitions and our long-term perspective provides a competitive
advantage as undeveloped assets provide additional upside potential
over the life of the reserve. While we continue to budget up to
$20 million annually to expand our
portfolio and provide long-term stable cash flow generation, our
business model allows flexibility regarding the cadence and type of
investment based on available opportunities that we believe will
create long-term value and generate increasing profitability.
Mitigation Resources of North
America® provides stream and wetland mitigation
solutions as well as comprehensive reclamation and restoration
construction services. This business is an avenue for growth and
diversification in an area where NACCO has built a strong
reputation based on its substantial knowledge and expertise.
Mitigation Resources continued to expand during 2024, and now has
11 mitigation banks and other mitigation projects located in
Alabama, Florida, Georgia, Mississippi, Pennsylvania, Tennessee and Texas.
Mitigation Resources also provides ecological restoration
services for abandoned surface mines and plans to pursue other
environmental restoration projects. It was named a designated
provider of abandoned mine land restoration by the State of Texas, and in January 2025 secured a restoration project in
Kentucky that is expected to be
accretive to earnings beginning in 2026.
Mitigation Resources is expected to achieve full-year
profitability beginning in 2025 based on current expectations for
the timing of permit approvals and mitigation credit releases, as
well as income generated from service-related projects. Mitigation
Resources is expected to increase profitability over time, and
provide a return on capital employed in the mid-teens as the
business matures.
We established ReGen Resources in 2023 to address the rapidly
increasing demand for additional power generation sources in
the United States through
development of energy and energy-related projects that utilize
multiple-generation technologies, such as solar combined with
gas-fired generation, primarily on reclaimed mining properties.
These projects could be developed by ReGen Resources directly or
through joint ventures that include partners with expertise in
energy development projects. Current projects include solar arrays,
solar-gas hybrid projects and carbon capture projects on reclaimed
mine land in Mississippi and
Texas. Additional projects in
other states are in early-stage review.
We are taking actions to terminate our defined benefit pension
plan in 2025, which will eliminate future volatility from changes
in the pension obligation. Once complete, obligations under the
terminated plan will be transferred to a third-party insurance
provider. Surplus assets are expected to be utilized to fund a
qualified replacement plan, reducing future cash funding
requirements. Although the plan is currently over funded, a
significant non-cash settlement charge is anticipated upon
termination, which is expected to lead to a substantial
year-over-year decrease in net income and EBITDA compared with
2024.
Consolidated capital expenditures are expected to total
approximately $58 million in 2025,
which includes approximately $13
million for Coal Mining, $17
million for North American Mining, $20 million for Minerals Management and
$8 million predominantly for ReGen
Resources and other growth businesses. We expect significant annual
cash flow generation beginning in 2025, based on the current
business plan.
We believe that each of our businesses have competitive
advantages that provide value to customers and create long-term
value for stockholders. We are pursuing growth and diversification
by strategically leveraging our core natural resources management
skills to build a robust portfolio of affiliated businesses.
Opportunities for growth remain strong and are increasing amid
recent successes and a significant positive change in the
regulatory environment, particularly for fossil fuels. Acquisitions
of additional mineral interests and improvements in the outlook for
Coal Mining segment customers, as well as new contracts at
Mitigation Resources and North American Mining should be accretive
to the longer-term outlook.
We are committed to maintaining a conservative capital structure
as we continue to grow and diversify, while avoiding unnecessary
risk. We believe strategic diversification will generate cash that
can be re-invested to strengthen and expand the businesses or
distributed to investors in the form of share repurchases or
dividends. We continue to maintain the highest levels of customer
service and operational excellence with an unwavering focus on
safety and environmental stewardship.
****
Conference Call
In conjunction with this news release, the management of NACCO
Industries will host a conference call on Thursday, March 6, 2025 at 8:30 a.m. Eastern Time. The call may be accessed
by dialing (800) 836-8184 (North America Toll Free) or (646)
357-8785 (International), Conference ID: 37905, or over the
Internet through NACCO Industries' website at ir.nacco.com/home.
For those not planning to ask a question of management, the Company
recommends listening to the call via the online webcast. Please
allow 15 minutes to register, download and install any necessary
audio software required to listen to the webcast. A replay of the
call will be available shortly after the call ends through
March 13, 2025. An archive of the
webcast will also be available on the Company's website
approximately two hours after the live call ends.
Annual Report on Form 10-K
NACCO Industries, Inc.'s Annual Report on Form 10-K has been
filed with the Securities and Exchange Commission. This document
may be obtained by directing such requests to NACCO Industries,
Inc., 22901 Millcreek Blvd., Suite 600, Cleveland, Ohio 44122, Attention: Investor
Relations, by calling (440) 229-5130, or from NACCO Industries,
Inc.'s website at nacco.com.
Non-GAAP and Other Measures
This release contains non-GAAP financial measures within the
meaning of Regulation G promulgated by the Securities and
Exchange Commission. This release includes reconciliations of these
non-GAAP financial measures to the most directly comparable
financial measures calculated in accordance with U.S. generally
accepted accounting principles ("GAAP"). Consolidated Adjusted
EBITDA and Segment Adjusted EBITDA are provided solely as
supplemental non-GAAP disclosures of operating results. Management
believes that Consolidated Adjusted EBITDA and Segment Adjusted
EBITDA assist investors in understanding the results of operations
of NACCO Industries. In addition, management evaluates results
using these non-GAAP measures.
Forward-looking Statements Disclaimer
The statements contained in this news release that are not
historical facts are "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933 and Section
21E of the Securities Exchange Act of 1934. These forward-looking
statements are made subject to certain risks and uncertainties,
which could cause actual results to differ materially from those
presented. Readers are cautioned not to place undue reliance on
these forward-looking statements, which speak only as of the date
hereof. The Company undertakes no obligation to publicly revise
these forward-looking statements to reflect events or circumstances
that arise after the date hereof. Among the factors that could
cause plans, actions and results to differ materially from current
expectations are, without limitation: (1) changes to or termination
of customer or other third-party contracts, or a customer or other
third party default under a contract, (2) any customer's premature
facility closure or extended project development delay, (3)
regulatory actions, including the United States Environmental
Protection Agency's rules finalized in 2024 relating to mercury and
greenhouse gas emissions for coal-fired power plants, changes in
mining permit requirements or delays in obtaining mining permits
that could affect deliveries to customers, (4) a significant
reduction in purchases by the Company's customers, including as a
result of changes in coal consumption patterns of U.S. electric
power generators, or changes in the power industry that would
affect demand for the Company's coal and other mineral reserves,
(5) changes in the prices of hydrocarbons, particularly diesel
fuel, natural gas, natural gas liquids and oil as a result of
factors such as OPEC and/or government actions, geopolitical
developments, economic conditions and regulatory changes, as well
as supply and demand dynamics, (6) changes in development plans by
third-party lessees of the Company's mineral interests, (7) failure
or delays by the Company's lessees in achieving expected production
of natural gas and other hydrocarbons; the availability and cost of
transportation and processing services in the areas where the
Company's oil and gas reserves are located; federal and state
legislative and regulatory initiatives relating to hydraulic
fracturing and U.S. export of natural gas; and the ability of
lessees to obtain capital or financing needed for well-development
operations and leasing and development of oil and gas reserves on
federal lands, (8) failure to obtain adequate insurance coverages
at reasonable rates, (9) supply chain disruptions, including price
increases and shortages of parts and materials, (10) changes in tax
laws or regulatory requirements, including the elimination of, or
reduction in, the percentage depletion tax deduction, changes in
mining or power plant emission regulations and health, safety or
environmental legislation, (11) impairment charges, (12) changes in
costs related to geological and geotechnical conditions, repairs
and maintenance, new equipment and replacement parts, fuel or other
similar items, (13) weather conditions, extended power plant
outages, liquidity events or other events that would change the
level of customers' coal or aggregates requirements, (14) weather
or equipment problems that could affect deliveries to customers,
(15) changes in the costs to reclaim mining areas, (16) costs to
pursue and develop new mining, mitigation, oil and gas and solar
development opportunities and other value-added service
opportunities, (17) delays or reductions in coal or aggregates
deliveries, (18) the ability to successfully evaluate investments
and achieve intended financial results in new business and growth
initiatives, (19) disruptions from natural or human causes,
including severe weather, accidents, fires, earthquakes and
terrorist acts, any of which could result in suspension of
operations or harm to people or the environment, and (20) the
ability to attract, retain, and replace workforce and
administrative employees.
About NACCO Industries
NACCO Industries® brings natural resources to life by
delivering aggregates, minerals, reliable fuels and environmental
solutions through its robust portfolio of NACCO Natural Resources
businesses. Learn more about our companies at nacco.com, or get
investor information at ir.nacco.com.
*****
NACCO INDUSTRIES,
INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Three Months Ended
December 31
|
|
Year Ended December
31
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(In thousands, except
per share data)
|
Revenues
|
$
70,418
|
|
$
56,757
|
|
$
237,708
|
|
$
214,794
|
Cost of
sales
|
61,942
|
|
49,756
|
|
207,952
|
|
200,203
|
Gross
profit
|
8,476
|
|
7,001
|
|
29,756
|
|
14,591
|
Earnings of
unconsolidated operations
|
15,422
|
|
12,332
|
|
57,476
|
|
49,994
|
Business
interruption insurance recoveries
|
—
|
|
—
|
|
13,612
|
|
—
|
Operating
expenses
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
20,094
|
|
19,876
|
|
69,754
|
|
65,616
|
Amortization of
intangible assets
|
158
|
|
702
|
|
531
|
|
2,998
|
(Gain) loss on sale of
assets
|
(237)
|
|
302
|
|
(5,146)
|
|
221
|
Long-lived asset impairment charge
|
—
|
|
65,887
|
|
—
|
|
65,887
|
|
20,015
|
|
86,767
|
|
65,139
|
|
134,722
|
Operating profit
(loss)
|
3,883
|
|
(67,434)
|
|
35,705
|
|
(70,137)
|
Other (income)
expense
|
|
|
|
|
|
|
|
Interest
expense
|
1,758
|
|
711
|
|
5,566
|
|
2,460
|
Interest
income
|
(1,179)
|
|
(1,533)
|
|
(4,428)
|
|
(6,081)
|
Closed mine
obligations
|
992
|
|
2,349
|
|
2,381
|
|
3,585
|
Gain on equity
securities
|
(586)
|
|
(1,460)
|
|
(1,805)
|
|
(1,958)
|
Other, net
|
185
|
|
(1,568)
|
|
345
|
|
(3,985)
|
|
1,170
|
|
(1,501)
|
|
2,059
|
|
(5,979)
|
Income (loss) before
income tax benefit
|
2,713
|
|
(65,933)
|
|
33,646
|
|
(64,158)
|
Income tax
benefit
|
(4,851)
|
|
(21,966)
|
|
(95)
|
|
(24,571)
|
Net income
(loss)
|
$
7,564
|
|
$
(43,967)
|
|
$
33,741
|
|
$
(39,587)
|
|
|
|
|
|
|
|
|
Earnings (loss) per
share:
|
|
|
|
|
|
|
|
Basic earnings
(loss) per share
|
$
1.04
|
|
$
(5.88)
|
|
$
4.58
|
|
$
(5.29)
|
Diluted earnings
(loss) per share
|
$
1.02
|
|
$
(5.88)
|
|
$
4.55
|
|
$
(5.29)
|
|
|
|
|
|
|
|
|
Basic weighted
average shares outstanding
|
7,297
|
|
7,481
|
|
7,363
|
|
7,478
|
Diluted weighted
average shares outstanding
|
7,422
|
|
7,481
|
|
7,411
|
|
7,478
|
|
CONSOLIDATED
ADJUSTED EBITDA RECONCILIATION (UNAUDITED)
|
|
Three Months Ended
December 31
|
|
Year Ended December
31
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(in
thousands)
|
Net income
(loss)
|
$
7,564
|
|
$
(43,967)
|
|
$
33,741
|
|
$
(39,587)
|
Long-lived asset
impairment charge
|
—
|
|
65,887
|
|
—
|
|
65,887
|
Income tax
benefit
|
(4,851)
|
|
(21,966)
|
|
(95)
|
|
(24,571)
|
Interest
expense
|
1,758
|
|
711
|
|
5,566
|
|
2,460
|
Interest
income
|
(1,179)
|
|
(1,533)
|
|
(4,428)
|
|
(6,081)
|
Depreciation, depletion
and amortization expense
|
5,702
|
|
7,958
|
|
24,652
|
|
29,387
|
Consolidated Adjusted
EBITDA*
|
$
8,994
|
|
$
7,090
|
|
$
59,436
|
|
$
27,495
|
|
|
|
|
|
|
|
|
|
*Consolidated Adjusted
EBITDA is a non-GAAP measure and should not be considered in
isolation or as a substitute for GAAP measures. NACCO defines
Consolidated Adjusted EBITDA as net income (loss) before long-lived
asset impairment charges and income taxes, plus net interest
expense and depreciation, depletion and amortization expense.
Consolidated Adjusted EBITDA is not a measure under U.S. GAAP and
is not necessarily comparable to similarly titled measures of other
companies.
|
NACCO INDUSTRIES,
INC. AND SUBSIDIARIES
FINANCIAL SEGMENT
HIGHLIGHTS AND SEGMENT ADJUSTED EBITDA RECONCILIATIONS
(UNAUDITED)
|
|
Three Months Ended
December 31, 2024
|
|
Coal Mining
|
|
North
American
Mining
|
|
Minerals
Management
|
|
Unallocated
Items
|
|
Eliminations
|
|
Total
|
|
(In
thousands)
|
Revenues
|
$
20,364
|
|
$
34,871
|
|
$
9,736
|
|
$
6,134
|
|
$
(687)
|
|
$
70,418
|
Cost of
sales
|
24,240
|
|
33,517
|
|
1,083
|
|
3,822
|
|
(720)
|
|
61,942
|
Gross profit
(loss)
|
(3,876)
|
|
1,354
|
|
8,653
|
|
2,312
|
|
33
|
|
8,476
|
Earnings of
unconsolidated
operations
|
13,987
|
|
1,075
|
|
361
|
|
(1)
|
|
—
|
|
15,422
|
(Gain) loss on sale of
assets
|
(198)
|
|
(46)
|
|
—
|
|
7
|
|
—
|
|
(237)
|
Operating
expenses*
|
8,286
|
|
1,669
|
|
1,796
|
|
8,501
|
|
—
|
|
20,252
|
Operating profit
(loss)
|
$
2,023
|
|
$
806
|
|
$
7,218
|
|
$
(6,197)
|
|
$
33
|
|
$
3,883
|
Segment Adjusted
EBITDA**
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
(loss)
|
$
2,023
|
|
$
806
|
|
$
7,218
|
|
$
(6,197)
|
|
$
33
|
|
$
3,883
|
Depreciation, depletion
and
amortization
|
2,212
|
|
2,449
|
|
865
|
|
176
|
|
—
|
|
5,702
|
Segment Adjusted
EBITDA**
|
$
4,235
|
|
$
3,255
|
|
$
8,083
|
|
$
(6,021)
|
|
$
33
|
|
$
9,585
|
|
|
Three Months Ended
December 31, 2023
|
|
Coal Mining
|
|
North
American
Mining
|
|
Minerals
Management
|
|
Unallocated
Items
|
|
Eliminations
|
|
Total
|
|
(In
thousands)
|
Revenues
|
$
19,754
|
|
$
26,461
|
|
$
9,782
|
|
$
1,674
|
|
$
(914)
|
|
$
56,757
|
Cost of
sales
|
22,794
|
|
25,308
|
|
943
|
|
1,577
|
|
(866)
|
|
49,756
|
Gross profit
(loss)
|
(3,040)
|
|
1,153
|
|
8,839
|
|
97
|
|
(48)
|
|
7,001
|
Earnings of
unconsolidated
operations
|
10,946
|
|
1,386
|
|
—
|
|
—
|
|
—
|
|
12,332
|
Long-lived asset
impairment
charge
|
60,832
|
|
—
|
|
5,055
|
|
—
|
|
—
|
|
65,887
|
(Gain) loss on sale of
assets
|
(171)
|
|
518
|
|
(45)
|
|
—
|
|
—
|
|
302
|
Operating
expenses*
|
9,528
|
|
2,583
|
|
1,354
|
|
7,113
|
|
—
|
|
20,578
|
Operating profit
(loss)
|
$ (62,283)
|
|
$
(562)
|
|
$
2,475
|
|
$
(7,016)
|
|
$
(48)
|
|
$ (67,434)
|
Segment Adjusted
EBITDA**
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
(loss)
|
$ (62,283)
|
|
$
(562)
|
|
$
2,475
|
|
$
(7,016)
|
|
$
(48)
|
|
$ (67,434)
|
Long-lived asset
impairment
charge
|
60,832
|
|
—
|
|
5,055
|
|
—
|
|
—
|
|
65,887
|
Depreciation, depletion
and
amortization
|
4,645
|
|
2,373
|
|
739
|
|
201
|
|
—
|
|
7,958
|
Segment Adjusted
EBITDA**
|
$
3,194
|
|
$
1,811
|
|
$
8,269
|
|
$
(6,815)
|
|
$
(48)
|
|
$
6,411
|
|
*Operating expenses
consist of Selling, general and administrative expenses and
Amortization of intangible assets.
|
**Segment Adjusted
EBITDA is a non-GAAP measure and should not be considered in
isolation or as a substitute for GAAP measures. NACCO defines
Segment Adjusted EBITDA as operating profit (loss) before
long-lived asset impairment charge and depreciation, depletion and
amortization expense. Segment Adjusted EBITDA is not a measure
under U.S. GAAP and is not necessarily comparable with similarly
titled measures of other companies.
|
NACCO INDUSTRIES,
INC. AND SUBSIDIARIES
FINANCIAL SEGMENT
HIGHLIGHTS AND SEGMENT ADJUSTED EBITDA
RECONCILIATIONS
|
|
Year Ended December
31, 2024
|
|
Coal Mining
|
|
North
American
Mining
|
|
Minerals
Management
|
|
Unallocated
Items
|
|
Eliminations
|
|
Total
|
|
(In
thousands)
|
Revenues
|
$
68,611
|
|
$
119,600
|
|
$
34,579
|
|
$
17,707
|
|
$
(2,789)
|
|
$
237,708
|
Cost of
sales
|
79,375
|
|
110,821
|
|
5,234
|
|
15,323
|
|
(2,801)
|
|
207,952
|
Gross profit
(loss)
|
(10,764)
|
|
8,779
|
|
29,345
|
|
2,384
|
|
12
|
|
29,756
|
Earnings of
unconsolidated
operations
|
51,821
|
|
5,010
|
|
647
|
|
(2)
|
|
—
|
|
57,476
|
Business interruption
insurance
recoveries
|
13,612
|
|
—
|
|
—
|
|
—
|
|
—
|
|
13,612
|
(Gain) loss on sale of
assets
|
(285)
|
|
(348)
|
|
(4,512)
|
|
(1)
|
|
—
|
|
(5,146)
|
Operating
expenses*
|
30,643
|
|
8,365
|
|
5,577
|
|
25,700
|
|
—
|
|
70,285
|
Operating profit
(loss)
|
$
24,311
|
|
$
5,772
|
|
$
28,927
|
|
$
(23,317)
|
|
$
12
|
|
$
35,705
|
Segment Adjusted
EBITDA**
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
(loss)
|
$
24,311
|
|
$
5,772
|
|
$
28,927
|
|
$
(23,317)
|
|
$
12
|
|
$
35,705
|
Depreciation, depletion
and
amortization
|
9,476
|
|
9,811
|
|
4,273
|
|
1,092
|
|
—
|
|
24,652
|
Segment Adjusted
EBITDA**
|
$
33,787
|
|
$
15,583
|
|
$
33,200
|
|
$
(22,225)
|
|
$
12
|
|
$
60,357
|
|
|
Year Ended December 31,
2023
|
|
Coal Mining
|
|
North
American
Mining
|
|
Minerals
Management
|
|
Unallocated
Items
|
|
Eliminations
|
|
Total
|
|
(In
thousands)
|
Revenues
|
$
85,415
|
|
$
90,532
|
|
$
32,985
|
|
$
8,459
|
|
$
(2,597)
|
|
$ 214,794
|
Cost of
sales
|
108,760
|
|
83,719
|
|
3,969
|
|
6,252
|
|
(2,497)
|
|
200,203
|
Gross profit
(loss)
|
(23,345)
|
|
6,813
|
|
29,016
|
|
2,207
|
|
(100)
|
|
14,591
|
Earnings of
unconsolidated
operations
|
44,633
|
|
5,361
|
|
—
|
|
—
|
|
—
|
|
49,994
|
Long-lived asset
impairment
charge
|
60,832
|
|
—
|
|
5,055
|
|
—
|
|
—
|
|
65,887
|
(Gain) loss on sale of
assets
|
(339)
|
|
518
|
|
42
|
|
—
|
|
—
|
|
221
|
Operating
expenses*
|
32,137
|
|
8,308
|
|
4,501
|
|
23,668
|
|
—
|
|
68,614
|
Operating profit
(loss)
|
$ (71,342)
|
|
$
3,348
|
|
$
19,418
|
|
$ (21,461)
|
|
$
(100)
|
|
$ (70,137)
|
Segment Adjusted
EBITDA**
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
(loss)
|
$ (71,342)
|
|
$
3,348
|
|
$
19,418
|
|
$ (21,461)
|
|
$
(100)
|
|
$ (70,137)
|
Long-lived asset
impairment
charge
|
60,832
|
|
—
|
|
5,055
|
|
—
|
|
—
|
|
65,887
|
Depreciation, depletion
and
amortization
|
17,569
|
|
8,172
|
|
3,067
|
|
579
|
|
—
|
|
29,387
|
Segment Adjusted
EBITDA**
|
$
7,059
|
|
$
11,520
|
|
$
27,540
|
|
$ (20,882)
|
|
$
(100)
|
|
$
25,137
|
|
*Operating expenses
consist of Selling, general and administrative expenses and
Amortization of intangible assets.
|
**Segment Adjusted
EBITDA is a non-GAAP measure and should not be considered in
isolation or as a substitute for GAAP measures. NACCO defines
Segment Adjusted EBITDA as operating profit (loss) before
long-lived asset impairment charge and depreciation, depletion and
amortization expense. Segment Adjusted EBITDA is not a measure
under U.S. GAAP and is not necessarily comparable with similarly
titled measures of other companies.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/nacco-industries-announces-fourth-quarter-and-full-year-2024-results-302393776.html
SOURCE NACCO Industries