18
September 2024
Ingenta plc
("Ingenta", the "Company" or the "Group")
Interim
Results
Ingenta plc (AIM: ING), a
leading provider of world-class software and
services to the global publishing industry, announces its
unaudited interim results for the six months to 30 June
2024.
Financial Key Points
· Group
revenues of £5.1m (2023: £5.7m)
· 87% of
Group revenues recurring in nature (2023: 79%)
· Gross
profit margin 48% (2023: 55%)
· Adjusted EBITDA* of £0.7m (2023: £1.6m)
· Cash
from operations of £0.4m (2023: £0.4m)
· Cash
balances of £3.0m (31 December 2023: £2.6m)
· Adjusted earnings per share** of 4.43 pence (2023: 9.55 pence)
· Interim dividend of 1.5 pence per share (2023: 1.5
pence)
Operational Key Points
· Content revenue increased by 14% to £1.6m (2023: £1.4m) driven
by efficient and rapid customer deployments and associated
recurring revenue
· Commercial
revenue decreased by 20% to £3.4m (2023: £4.3m) as a result of
delayed project work and exit of legacy customer
business
· 3
significant new contract wins in the second half of the year with
total contract value of £1.9m over 3 to 5 years
· Timing of new
business wins versus expected reduction in legacy business has
resulted in lower than expected revenues in H1 and provides some
risk to the achievement of current year end expectations; year end
EBITDA outcome now expected to be £1.8m-£2.0m.
· Group expects
project work to increase in the second half of the year and has
already secured significant new business and the Board remains
optimistic about the remainder of the year
*Earnings before
Interest, Tax, Depreciation and Amortisation is calculated before
foreign exchange differences. See Statement of Comprehensive Income
for reconciliation
** Adjusted earnings per
share is calculated before taxation and foreign exchange
differences. See note 4 for reconciliation
Dividend Timetable
The Company is pleased to confirm
that an interim dividend of 1.5 pence per share will be paid on 4
November 2024. The ex-dividend date is 3 October 2024 and the
associated record date for the interim dividend is 4 October
2024.
Martyn Rose, Chairman of Ingenta plc,
commented:
Although significant new business
has been won during the year, and further contract wins are
expected, the Group has experienced a slowdown in implementation of
new project revenues over the summer months. As in previous years,
the Group's implementation of new projects on recently released
software platforms is offset by a progressive multi-year reduction
in revenues from legacy services. The recent delays mean that new
project work has not fully offset these revenue reductions and
therefore revenues and profits in the first half of the year are
lower than the previous year.
However, the Board is confident that
implementation of work already contracted will result in a stronger
performance in both revenues and profits in the second half of the
year. Furthermore, indications from the summer months that
timeframes around new project work may extend further beyond the
end of this financial year will result in additional revenues in
2025. As a result, the Board expects to achieve EBITDA for the year
ended 31 December 2024 between a range of £1.8m and
£2.0m.
Longer term, the Board remains aware
of the need to accelerate new business acquisition in order not
just to offset the reduction in revenues from legacy platforms over
the next 18-24 months but also to resume overall growth in revenues
and profits. The Group therefore continues to progress investment
plans in sales and marketing along with that in our professional
services teams, a strategy which has been vindicated by the
previously announced £1.9m of multi-year contracts won in the first
half of this year.
Scott Winner, CEO, commented:
Despite the slower start to the year
and delayed work from existing clients during the summer which
slowed revenues, significant new wins have been achieved. These
successes demonstrate that the Group's strategy continues to work
and that our products in core growth areas are attractive to the
market. The investments in sales and marketing expertise
continues to expand our customer base, to build a strong pipeline
for targeted future wins.
Our products continue to evolve and
innovate, leveraging our strong customer relationships. Our
content distribution solution is now capable of delivering online
magazine content in addition to the books and journals which
have historically been the Group's strength, thereby increasing our
addressable market. The first magazine customer was launched
earlier in the year and continues to get positive feedback as well
as generating word-of-mouth referrals upon which the team is
capitalising. Our IP product lines are expanding to
incorporate aspects of artificial intelligence to validate
alignment of sales to royalties which will increase accuracy in
royalty processing.
Our sales and marketing efforts
continue to reap rewards and continue to add revenues through our
software as a service offerings.
Certain information contained in this announcement would have
been deemed inside information as stipulated under the UK version
of the EU Market Abuse Regulation (2014/596) which is part of UK
law by virtue of the European Union (Withdrawal) Act 2018, as
amended and supplemented from time to time, until the release of
this announcement.
For further information please
contact:
Ingenta
plc
Tel: 01865 397 800
Scott Winner / Jon
Sheffield
Cavendish Capital Markets
Limited Tel: 0207 220
0500
Katy Birkin / Callum
Davidson
Financial Review
In prior years, the Group has
experienced a weighting of non-recurring revenues in the first half
of the year as customers moved ahead with pre planned project work
and, as these projects wound down, they would look to planning for
the subsequent year. Increasingly as we go through 2024, the
Board's view is that this pattern has not repeated itself to the
extent anticipated in that larger projects are taking longer to
scope and finalise and customer decision making has slowed.
However, the Group expect significant levels of work to commence in
the second half of the year.
Statement of Comprehensive Income
Revenue for the six months to 30
June 2024 was £5.1m compared to £5.7m in the prior period. As
detailed above and in note 3, these shortfalls were reflected in
the non-recurring consulting services revenue which declined by
£0.5m to £0.7m (2023: £1.2m). Cost of sales increased marginally to
£2.7m (2023: £2.6m) driven by investments made to our professional
services teams to streamline future consulting services
work.
As outlined previously, the Group is
also investing in its sales and marketing activity by supplementing
the teams with subject matter specialists to increase new sales
activity in both the commercial and content products. This
investment has helped generate the recently announced £1.9m of new
business wins which the Group will be implementing in the second
half of the year.
Administrative expense increases
have been driven by non-cash foreign exchange translation
differences on intra group balances. As shown in the EBITDA
reconciliation, there was a foreign exchange credit of £142K in the
prior year as opposed to a charge of £28K in the current
period.
Statement of Cash Flows and Financial
Position
Cash inflow from operations was
£0.4m (2023: £0.4m) and with limited tax exposure due to
accumulated tax losses, the Group's cash balances increased to £3m
(2023: £2.6m).
The Group has moved away from
purchasing physical equipment with a strategic focus on cloud-based
deployments. The impact of this is a streamlined holding of
property, plant and equipment on the balance sheet and reduced
financing costs related to leases and interest payments. The cash
flow statement shows only £2K of financing costs compared to £125K
in the prior period.
The Group's valuation of its
available tax losses over a 5 year planning horizon increased to
£1.6m (2023: £1.4m) as indicated by the deferred tax asset on the
balance sheet. This valuation is based on UK tax losses only and
there remains some limited tax exposure on the US
business.
Outlook
Evidence from the summer months
suggests that the time taken to secure new business is extending,
while the progressive multi-year reduction in revenues from
customers on legacy platforms is continuing. The experience to date
is that new contracts are taking longer to finalise as customers
explore many options before committing to larger projects which in
turn delays revenue recognition. However, the Group expects project
work to increase in the second half of the year and has already
secured significant new business in that respect. The Board
therefore remains optimistic about the remainder of the
year.
Jon Sheffield
Chief Financial Officer
Unaudited Condensed Consolidated Interim Statement of
Comprehensive Income
|
|
|
|
|
|
|
Unaudited
Six months
ended
|
Unaudited
Six months
ended
|
Audited
Year ended
|
|
|
30 June
2024
|
30 June
2023
|
31 Dec 2023
|
|
Note
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Revenue
|
3
|
5,080
|
5,743
|
10,825
|
Cost of sales
|
|
(2,655)
|
(2,583)
|
(5,429)
|
Gross profit
|
|
2,425
|
3,160
|
5,396
|
|
|
|
|
|
Sales and marketing
expenses
|
|
(429)
|
(345)
|
(757)
|
Administrative expenses
|
|
(1,379)
|
(1,275)
|
(2,590)
|
|
|
|
|
|
Profit from operations
|
|
617
|
1,540
|
2,049
|
|
|
|
|
|
|
|
|
|
|
Finance costs
|
|
(2)
|
(10)
|
(17)
|
|
|
|
|
|
Profit before tax
|
|
615
|
1,530
|
2,032
|
|
|
|
|
|
Tax
|
|
(26)
|
(22)
|
267
|
|
|
|
|
|
Retained profit for the
period
|
|
589
|
1,508
|
2,299
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive expenses which
will be reclassified subsequently to profit or loss:
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating
foreign operations
|
|
28
|
(165)
|
(190)
|
|
|
|
|
|
Total comprehensive profit for the
period
|
|
617
|
1,343
|
2,109
|
|
|
|
|
|
Basic profit per share -
pence
|
4
|
4.05
|
10.37
|
15.82
|
Diluted profit per share -
pence
|
4
|
3.93
|
10.20
|
15.50
|
Adjusted profit per share -
pence
|
4
|
4.43
|
9.55
|
12.77
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
reconciliation:
|
|
|
|
|
Profit from operations
|
|
617
|
1,540
|
2,049
|
Depreciation
|
|
29
|
182
|
288
|
Foreign exchange (gain) /
loss
|
|
28
|
(142)
|
(168)
|
Gain on disposal of fixed
assets
|
|
-
|
-
|
-
|
EBITDA before foreign exchange gains
/ losses
|
|
674
|
1,580
|
2,169
|
|
|
|
|
|
Unaudited Condensed Consolidated Interim Statement of
Financial Position
|
|
|
|
|
|
|
Unaudited
30 June
2024
|
Unaudited
30 June
2023
|
Audited
31 Dec 2023
|
|
Note
|
£'000
|
£'000
|
£'000
|
Non-current assets
|
|
|
|
|
Goodwill
|
|
2,661
|
2,661
|
2,661
|
Other intangible
assets
|
|
-
|
-
|
-
|
Property, plant &
equipment
|
|
65
|
136
|
93
|
Deferred tax
|
|
1,622
|
1,384
|
1,622
|
|
|
4,348
|
4,181
|
4,376
|
Current assets
|
|
|
|
|
Trade and other
receivables
|
5
|
2,183
|
2,365
|
2,185
|
Cash and cash
equivalents
|
|
3,006
|
2,594
|
2,676
|
|
|
5,189
|
4,959
|
4,861
|
|
|
|
|
|
Total assets
|
|
9,537
|
9,140
|
9,237
|
|
|
|
|
|
Equity
|
|
|
|
|
Share capital
|
|
1,512
|
1,512
|
1,512
|
Capital redemption
reserve
|
|
180
|
180
|
180
|
Merger reserve
|
|
11,055
|
11,055
|
11,055
|
Reverse acquisition
reserve
|
|
(5,228)
|
(5,228)
|
(5,228)
|
Translation reserve
|
|
(460)
|
(463)
|
(488)
|
Share option
reserve
|
|
154
|
131
|
140
|
Retained earnings
|
|
(921)
|
(2,056)
|
(1,510)
|
|
|
6,292
|
5,131
|
5,661
|
Non-current liabilities
|
|
|
|
|
Deferred tax
liability
|
|
-
|
37
|
-
|
|
|
-
|
37
|
-
|
Current liabilities
|
|
|
|
|
Trade and other
payables
|
6
|
1,252
|
1,375
|
1,218
|
Provisions
|
|
150
|
439
|
307
|
Contract
liabilities
|
|
1,843
|
2,158
|
2,051
|
|
|
3,245
|
3,972
|
3,576
|
|
|
|
|
|
Total equity and
liabilities
|
|
9,537
|
9,140
|
9,237
|
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Interim Statement of Changes
in Equity
|
Share
capital
|
Capital redemption
reserve
|
Merger
reserve
|
Reverse acquisition
reserve
|
Translation
reserve
|
Share option
reserve
|
Retained
earnings
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2023
|
1,512
|
180
|
11,055
|
(5,228)
|
(298)
|
117
|
(3,564)
|
3,774
|
|
|
|
|
|
|
|
|
|
Share based payment
expense
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
14
|
|
|
|
|
|
|
|
|
|
Transactions with owners
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
14
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
1,508
|
1,508
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income:
|
|
|
|
|
|
|
|
|
Exchange differences on translation
of foreign operations
|
-
|
-
|
-
|
-
|
(165)
|
-
|
-
|
(165)
|
Total comprehensive income /
(expense) for the period
|
-
|
-
|
-
|
-
|
(165)
|
-
|
1,508
|
1,343
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2023
|
1,512
|
180
|
11,055
|
(5,228)
|
(463)
|
131
|
(2,056)
|
5,131
|
|
Share
capital
|
Capital redemption
reserve
|
Merger
reserve
|
Reverse acquisition
reserve
|
Translation
reserve
|
Share option
reserve
|
Retained
earnings
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2024
|
1,512
|
180
|
11,055
|
(5,228)
|
(488)
|
140
|
(1,510)
|
5,661
|
|
|
|
|
|
|
|
|
|
Share based payment
expense
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
14
|
|
|
|
|
|
|
|
|
|
Transactions with owners
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
14
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
589
|
589
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income:
|
|
|
|
|
|
|
|
|
Exchange differences on translation
of foreign operations
|
-
|
-
|
-
|
-
|
28
|
-
|
-
|
28
|
Total comprehensive income /
(expense) for the period
|
-
|
-
|
-
|
-
|
28
|
-
|
589
|
617
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2024
|
1,512
|
180
|
11,055
|
(5,228)
|
(460)
|
154
|
(921)
|
6,292
|
Unaudited Condensed Consolidated Interim Statement of Cash
Flows
|
|
|
|
|
|
|
Unaudited
Six months
ended
|
Unaudited
Six months
ended
|
Audited
Year ended
|
|
|
30 June
2024
|
30 June
2023
|
31 Dec 2023
|
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Profit before tax
|
|
615
|
1,530
|
2,032
|
|
|
|
|
|
Adjustments for:
|
|
|
|
|
Depreciation and
amortisation
|
|
29
|
182
|
288
|
Share based payment
expense
|
|
14
|
14
|
23
|
Interest expense
|
|
2
|
10
|
17
|
Decrease / (increase) in trade
and other receivables
|
|
3
|
(454)
|
(276)
|
(Decrease) in trade and other
payables
|
|
(147)
|
(1,201)
|
(1,112)
|
(Decrease) / increase in
provisions
|
|
(157)
|
300
|
168
|
|
|
|
|
|
Cash inflow from
operations
|
|
359
|
381
|
1,140
|
|
|
|
|
|
Tax Paid
|
|
(26)
|
(22)
|
(7)
|
Net cash inflow from operating
activities
|
|
333
|
359
|
1,133
|
|
|
|
|
|
Cash flows from financing
activities
|
|
|
|
|
Dividend paid
|
|
-
|
-
|
(545)
|
Payment of leases
|
|
-
|
(115)
|
(192)
|
Interest paid
|
|
(2)
|
(10)
|
(17)
|
Net cash used in financing
activities
|
|
(2)
|
(125)
|
(754)
|
|
|
|
|
|
Cash flows from investing
activities
|
|
|
|
|
Purchase of property, plant
and equipment
|
|
(1)
|
(16)
|
(80)
|
Net cash used in investing
activities
|
|
(1)
|
(16)
|
(80)
|
|
|
|
|
|
Net increase / (decrease) in cash and
cash equivalents
|
|
330
|
218
|
299
|
|
|
|
|
|
Cash and cash equivalents at
beginning of period
|
|
2,676
|
2,376
|
2,376
|
|
|
|
|
|
Exchange differences on cash and cash
equivalents
|
|
-
|
-
|
1
|
|
|
|
|
|
Cash & cash equivalents at end of
period
|
|
3,006
|
2,594
|
2,676
|
Notes to the Unaudited Interim Report for the six months ended
30 June 2024
1. Nature of operations and general information
Ingenta plc (the "Company") and its
subsidiaries (together the "Group") is a provider of technology and
supporting services to content providers and publishers. The nature
of the Group's operations and its principal activities are set out
in the full annual financial statements.
The Company is incorporated in the
United Kingdom under the Companies Act 2006. The Company's
registration number is 00837205 and its registered office is Suite
2, Whichford House, Oxford OX4 2JY. The condensed consolidated
interim financial statements were authorised for issue by the Board
of Directors on 18 September 2024.
The financial information set out in
this interim report does not constitute statutory accounts as
defined in section 404 of the Companies Act 2006. The Group's
statutory financial statements for the year ended 31 December 2022,
prepared under IFRS as adopted by the European Union, have been
filed with the Registrar of Companies. The auditor's report on
those financial statements was unqualified and did not contain a
statement under section 498 (2) or section 498 (3) of the Companies
Act 2006.
2. Basis of preparation
These unaudited condensed
consolidated interim financial statements are for the six months
ended 30 June 2023. They have been prepared following the
recognition and measurement principles of UK adopted international
accounting standards in conformity with the requirements of the
Companies Act 2006. They do not include all of the information
required for full annual financial statements and should be read in
conjunction with the consolidated financial statements of the Group
for the year ended 31 December 2023.
These condensed consolidated interim
financial statements have been prepared on the going concern basis
under the historical cost convention and have been prepared in
accordance with the accounting policies adopted in the last annual
financial statements for the year ended 31 December
2023.
The accounting policies have been
applied consistently throughout the Group for the purposes of
preparation of these consolidated interim financial
statements.
A detailed set of accounting
policies can be found in the annual accounts available on our
website, www.ingenta.com
or by writing to the Company Secretary at the
registered office as above.
3. Revenue
An analysis of the Group's revenue
by activity is shown below:
|
|
Six months
ended
|
|
Six months
ended
|
|
|
30 June
2024
|
|
30 June
2023
|
|
|
£'000
|
|
£'000
|
|
|
|
|
|
Licences
|
|
-
|
|
24
|
Consulting services
|
|
674
|
|
1,174
|
Non-recurring revenue
|
|
674
|
|
1,198
|
|
|
|
|
|
Hosted services
|
|
1,816
|
|
1,742
|
Managed services
|
|
1,319
|
|
1,522
|
Support and upgrade
|
|
1,085
|
|
1,096
|
PCG
|
|
186
|
|
185
|
Recurring revenue
|
|
4,406
|
|
4,545
|
|
|
|
|
|
|
|
5,080
|
|
5,743
|
|
|
|
|
|
An analysis of the Group's revenue by
product type is shown below:
|
|
Six months
ended
|
|
Six months
ended
|
|
|
30 June
2024
|
|
30 June
2023
|
|
|
£'000
|
|
£'000
|
|
|
|
|
|
Content products
|
|
1,646
|
|
1,439
|
Commercial products
|
|
3,434
|
|
4,304
|
|
|
5,080
|
|
5,743
|
|
|
|
|
|
4. Profit per share
Basic profit per share is calculated
by dividing the profit attributable to ordinary shareholders by the
weighted average number of ordinary shares outstanding during the
period.
For diluted profit per share, the
weighted average number of ordinary shares in issue is adjusted to
assume conversion of all dilutive potential ordinary
shares.
|
|
Six months
ended
|
|
Six months
ended
|
|
|
30 June
2024
|
|
30 June
2023
|
|
|
|
|
|
Attributable profit
(£'000)
|
|
589
|
|
1,508
|
Foreign exchange loss / (gain)
(£'000)
|
|
29
|
|
(142)
|
Taxation (£'000)
|
|
26
|
|
22
|
Adjusted attributable profit
(£'000)
|
|
643
|
|
1,388
|
|
|
|
|
|
Weighted average number of ordinary
basic shares (basic)
|
|
14,535,195
|
|
14,535,195
|
|
|
|
|
|
Weighted average number of ordinary
shares (diluted)
|
|
14,990,264
|
|
14,784,197
|
|
|
|
|
|
Profit per share (basic) arising from
both total and continuing operations
|
|
4.05p
|
|
10.37p
|
|
|
|
|
|
Profit per share (dilutive) arising
from both total and continuing operations
|
|
3.93p
|
|
10.20p
|
|
|
|
|
|
Adjusted profit per share (basic)
arising from both total and continuing operations
|
|
4.43p
|
|
9.55p
|
5. Trade and other receivables
Trade and other receivables comprise
the following:
|
|
30 June
2024
|
|
30 June
2023
|
|
|
£'000
|
|
£'000
|
|
|
|
|
|
Trade receivables - gross
|
|
1,768
|
|
1,920
|
Less: provision for impairment of
trade receivables
|
|
(53)
|
|
(48)
|
Trade receivables - net
|
|
1,715
|
|
1,872
|
Other receivables
|
|
4
|
|
4
|
Prepayments and unbilled
receivables
|
|
464
|
|
489
|
|
|
2,183
|
|
2,365
|
|
|
|
|
|
6. Trade and other payables
Trade payables comprise the
following:
|
|
30 June
2024
|
|
30 June
2023
|
|
|
£'000
|
|
£'000
|
|
|
|
|
|
Trade payables
|
|
312
|
|
274
|
Social security and other
taxes
|
|
329
|
|
245
|
Other payables
|
|
239
|
|
332
|
Accruals
|
|
372
|
|
524
|
|
|
|
|
|
|
|
1,252
|
|
1,375
|
|
|
|
|
|
7. Contingencies and commitments
There were no contingencies or
commitments at the end of this or the comparative
period.
8. Post balance sheet events
There were no material events
subsequent to the end of the interim reporting period that have not
been reflected in the interim financial statements.