TORONTO,
March 6,
2024 /CNW/ - Pizza Pizza Royalty Corp. (the
"Company") (TSX: PZA), which indirectly owns the Pizza Pizza and
Pizza 73 Rights and Marks, released financial results today for the
three months ("Quarter") and twelve months ("Year") ended
December 31, 2023.
Fourth Quarter highlights:
- Same store sales(2) increased 4.0%
- Royalty Pool sales increased 7.0%
- Adjusted earnings per share(5) increased 7.1%
- Restaurant network increased by 11 net locations
2023 Full Year highlights:
- Same store sales(2) increased 8.2%
- Royalty Pool sales increased 10.6%
- Adjusted earnings per share(5) increased 10.9%
- Restaurant network increased by 32 net locations
- Monthly cash dividend increased three times, aggregating to
10.7%
- Royalty Pool of restaurants for 2023 increased by 16
restaurants on January 1, 2023
Paul Goddard, CEO,
Pizza Pizza Limited ("PPL") said, "2023 was an exceptional year for
our brands as we achieved 8.2% same store sales growth over already
strong 2022 results, and we strengthened our presence across
Canada by opening 45 new
restaurants. This culminated in total sales crossing the
$600 million threshold and enabled us
to declare three dividend increases in the year. We also continued
to leverage our marketing and technology strengths in 2023 while
featuring our high quality menu offerings."
SALES
Royalty Pool System Sales for the
Quarter increased 7.0% to $163.9
million from $153.2 million in
the same quarter last year. By brand, sales from the 644 Pizza
Pizza restaurants in the Royalty Pool increased 6.8% to
$141.1 million for the Quarter
compared to $132.1 million in the
same quarter last year. Sales from the 99 Pizza 73 restaurants
increased 8.5% to $22.9 million for
the Quarter compared to $21.1 million
in the same quarter last year.
Royalty Pool System Sales for the Year increased
10.6% to $628.3 million from
$568.3 million in 2022. By brand, for
the Year, sales from the 644 Pizza Pizza restaurants in the Royalty
Pool increased 11.0% to $544.4
million compared to $490.6
million in the prior year. Sales from the 99 Pizza 73
restaurants increased 8.1% to $83.9
million compared to $77.7
million in 2022.
For the Quarter and Year, the increase in Royalty
Pool System Sales is primarily driven by the increase in same store
sales and new restaurants added to the Royalty Pool on January 1, 2023. Additionally, while the number
of restaurants in the Pizza 73 Royalty Pool remains less than 2019
when there were 104 restaurants, the negative impact on Royalty
Pool System Sales due to prior year restaurant closures has been
mitigated by the Make-Whole Carryover Amount.
SAME STORE SALES GROWTH ("SSSG")
SSSG, the key driver
of yield growth for shareholders of the Company, increased 4.0%
(2022 –13.0%) for the Quarter and 8.2% (2022 – 15.2%) for the
Year.
SSSG
|
Fourth
Quarter
(%)
|
Year
(%)
|
|
2023
|
2022
|
2023
|
2022
|
Pizza Pizza
|
3.5
|
15.2
|
8.4
|
17.8
|
Pizza 73
|
7.3
|
1.3
|
7.2
|
1.1
|
Combined
|
4.0
|
13.0
|
8.2
|
15.2
|
SSSG is driven by the change in the customer
check and customer traffic, both of which are affected by
changes in pricing and sales mix. During the Quarter, the average
customer check increased as the brands passed along retail price
increases. At both brands restaurant traffic increased due to
strong value messaging, promotional brand activities and product
innovation. Additionally, 2022 results reflected a comparison to
periods impacted by COVID-19, and 2023 reflects more normalized
performance.
MONTHLY DIVIDENDS AND WORKING CAPITAL
RESERVE
The Company declared shareholder dividends of
$5.7 million for the Quarter, or
$0.230 per share, compared to
$5.1 million, or $0.2075 per share, for the prior year comparable
quarter. The payout ratio is 96% for the Quarter and was 91% in the
prior year, comparable quarter.
The Company declared shareholder dividends of
$21.8 million for the Year, or
$0.8875 per share, compared to
$19.6 million, or $0.7975 per share, for the prior year comparable
period. The payout ratio is 97% for the Year and was 95% in
2022.
The Company's policy is to distribute all
available cash in order to maximize returns to shareholders over
time, after allowing for reasonable reserves. Despite
seasonal variations inherent to the restaurant industry, the
Company's policy is to make equal dividend payments to shareholders
on a monthly basis in order to smooth out income to
shareholders.
The Company's working capital reserve is
$8.2 million at December 31, 2023, which is an increase of
$0.7 million in the Year due to the
96% payout ratio. System sales for the quarter ended March 31 have generally been the softest and
historically results in a payout ratio over 100%. The reserve is
available to stabilize dividends and fund other expenditures in the
event of short- to medium-term variability in System Sales and,
thus, the Company's royalty income. The Company has historically
targeted a payout ratio at or near 100% on an annualized basis.
CREDIT FACILITY
On June 28, 2019, the Partnership amended and
extended its $47 million credit
facility with a syndicate of chartered banks from April 2020 to April
2025. The credit facility bears interest at the Canadian
Bankers' Acceptance rate plus a credit spread between 0.875% to
1.375%, depending on the level of debt-to-earnings before interest,
taxes, depreciation and amortization ("EBITDA"), with EBITDA
defined as annualized earnings before interest, taxes, depreciation
and amortization.
In April 2021, the
credit spread increased to 1.125% pursuant to the table described
below, raising the combined interest rate to 2.935%. In
April 2022, the credit spread
decreased as the impact of COVID-19 lessened and earnings improved,
causing the effective interest rate to decrease to 2.685%.
CURRENT INCOME TAX EXPENSE
Current
income tax expense for the Quarter increased to $1.8 million from $1.7
million in the prior year comparable period. For the Year,
current income tax is $7.0 million,
which increased when compared to 2022 at $6.1 million. The increase in current income tax
for the Quarter and Year is a result of the increase in the
Company's earnings before income taxes from the increase in royalty
income.
Of particular note is that the Company's adjusted earnings from
operations before income taxes differs significantly from its
taxable income due largely to the tax amortization of the Pizza
Pizza and Pizza 73 Rights and Marks, as well as the taxable income
allocated to PPL. The amount of tax amortization deducted is based
on a declining balance basis and will decrease annually.
EARNINGS PER SHARE
("EPS")
Fully-diluted basic EPS increased 7.3% to
$0.249 for the Quarter compared to
the prior year comparable quarter.
As compared to basic EPS, the Company considers
adjusted EPS(5) to be a more meaningful indicator of the
Company's operating performance and, therefore, presents fully
diluted, adjusted EPS. Adjusted EPS for the Quarter increased 7.1%
to $0.255 when compared to the same
period in 2022, and increased 10.9% to $0.979 for the Year.
RESTAURANT DEVELOPMENT
As announced in
2023, the number of restaurants in the Company's Royalty Pool
increased by 16 locations to 743 on the January 1, 2023 Adjustment Date, and consists of
644 Pizza Pizza restaurants and 99 Pizza 73 restaurants. The number
of restaurants in the Royalty Pool remained unchanged through
December 31, 2023.
During the Quarter, PPL opened seven traditional
and five non-traditional Pizza Pizza restaurants, and closed one
non-traditional Pizza Pizza restaurant.
During the Year, PPL opened 21 traditional and 20
non-traditional Pizza Pizza restaurants, and closed five
traditional and seven non-traditional restaurants. Additionally, at
the Pizza 73 brand, PPL opened two traditional and two
non-traditional restaurants, and closed one traditional restaurant.
These restaurants have been added to the Royalty Pool on
January 1, 2024 with 774 restaurants
included in the 2024 Royalty Pool.
New restaurant construction continues across
Canada as government mandated
restrictions on commercial construction have been lifted in all
provinces. PPL management expects to grow its traditional
restaurant network by 3-4% and continue its renovation program
through 2024.
Readers should note that the number of
restaurants added to the Royalty Pool each year may differ from the
number of restaurant openings and closings reported by PPL on an
annual basis as the periods for which they are reported differ
slightly.
SELECTED FINANCIAL HIGHLIGHTS
The
following tables set out selected financial information and other
data of Pizza Pizza Royalty Corp. ("PPRC" or the "Company") and
should be read in conjunction with the December 31, 2023 consolidated financial
statements of the Company ("Financial Statements"). Readers should
note that the 2023 results are not directly comparable to the 2022
results due to there being 743 restaurants in the 2023 Royalty Pool
compared to 727 restaurants in the 2022 Royalty Pool.
(in thousands of
dollars, except number of
restaurants, days in the year, per share amounts,
and noted otherwise)
|
Three months
ended
December 31,
2023
|
Three months
ended
December 31,
2022
|
Year
ended
December 31,
2023
|
Year
ended
December 31,
2022
|
|
|
|
|
|
|
Restaurants in Royalty
Pool(1)
|
743
|
727
|
743
|
727
|
Same store sales
growth(2)
|
4.0 %
|
13.0 %
|
8.2 %
|
15.2 %
|
Days in the
Period
|
92
|
92
|
365
|
365
|
|
|
|
|
|
System Sales reported
by Pizza Pizza restaurants in the Royalty
Pool(6)
|
$
141,051
|
$
132,108
|
$
544,388
|
$
490,626
|
System Sales reported
by Pizza 73 restaurants in the Royalty
Pool(6)
|
22,861
|
21,077
|
83,949
|
77,656
|
Total System
Sales
|
$
163,912
|
$
153,185
|
$
628,337
|
$
568,282
|
|
|
|
|
|
Royalty – 6% on Pizza
Pizza System Sales
|
$
8,463
|
$
7,926
|
$
32,663
|
$
29,438
|
Royalty – 9% on Pizza
73 System Sales
|
2,058
|
1,898
|
7,556
|
6,989
|
Royalty
income
|
$
10,521
|
$
9,824
|
$
40,219
|
$
36,427
|
|
|
|
|
|
Interest paid on
borrowings(3) (5)
|
(323)
|
(323)
|
(1,280)
|
(1,322)
|
Administrative
expenses
|
(229)
|
(233)
|
(643)
|
(632)
|
Interest
Income
|
115
|
82
|
378
|
82
|
Adjusted earnings
available for distribution to the Company and Pizza Pizza
Limited(5)
|
$
10,084
|
$
9,350
|
$
38,674
|
$
34,555
|
Distribution on Class B
and Class D Exchangeable Shares(4)
|
(2,370)
|
(2,059)
|
(9,117)
|
(7,823)
|
Current income tax
expense
|
(1,834)
|
(1,679)
|
(7,002)
|
(6,142)
|
Adjusted earnings
available for shareholder dividends(5)
|
$
5,880
|
$
5,612
|
$
22,555
|
$
20,590
|
Add back:
|
|
|
|
|
Distribution on Class B
and Class D Exchangeable Shares(4)
|
2,370
|
2,059
|
9,117
|
7,823
|
Adjusted earnings from
operations(5)
|
$
8,250
|
$
7,671
|
$
31,672
|
$
28,413
|
|
|
|
|
|
Adjusted earnings per
share(5)
|
$
0.255
|
$
0.238
|
$
0.979
|
$
0.883
|
Basic earnings per
share
|
$
0.249
|
$
0.232
|
$
0.958
|
$
0.856
|
|
|
|
|
|
Dividends declared by
the Company
|
$
5,662
|
$
5,108
|
$
21,849
|
$
19,633
|
Dividend per
share
|
$
0.230
|
$
0.2075
|
$
0.8875
|
$
0.7975
|
Payout
ratio(5)
|
96 %
|
91 %
|
97 %
|
95 %
|
|
|
|
|
|
|
|
|
December 31,
2023
|
December 31,
2022
|
Working
capital(5)
|
|
|
$
8,237
|
$
7,512
|
Total assets
|
|
|
$
370,092
|
$
367,831
|
Total
liabilities
|
|
|
$
76,184
|
$
75,408
|
|
|
|
|
|
|
(1)
|
The number of
restaurants for which the Pizza Pizza Royalty Limited Partnership
(the "Partnership") earns a royalty ("Royalty Pool"), as defined in
the amended and restated Pizza Pizza license and royalty agreement
(the "Pizza Pizza License and Royalty Agreement") and the amended
and restated Pizza 73 license and royalty agreement (the "Pizza 73
License and Royalty Agreement") (together, the "License and Royalty
Agreements"). For the 2023 fiscal year, the Royalty Pool includes
644 Pizza Pizza restaurants and 99 Pizza 73 restaurants. The number
of restaurants added to the Royalty Pool each year may differ from
the number of restaurant openings and closings reported by Pizza
Pizza Limited ("PPL") on an annual basis as the periods for which
they are reported differ slightly.
|
(2)
|
Same store sales growth
("SSSG") is a supplementary financial measure under NI 52-112 and
therefore may not be comparable to similar measures presented by
other issuers. SSSG means the change in Period's gross revenue of a
particular Pizza Pizza or Pizza 73 restaurant as compared to
sales in the previous comparative Period, where the restaurant has
been open at least 13 months. Additionally, for a
Pizza 73 restaurant whose restaurant territory was adjusted due to
an additional restaurant, the sales used to derive the Step-Out
Payment (calculated as the difference between the average monthly
Pizza 73 Royalty payment attributable to that Adjusted Restaurant
in the 12 months immediately preceding the month in which the
territory reduction occurs, less the Pizza 73 Royalty payment
attributable to the restaurant in the current month) may be added
to sales to arrive at SSSG. SSSG does not have any standardized
meaning under International Financial Reporting Standards ("IFRS").
See "Exhibit One: Reconciliation of Non-IFRS Measures".
|
(3)
|
The Company, indirectly
through the Partnership, incurs interest expense on the $47 million
outstanding bank loan. Interest expense also includes amortization
of loan fees.
|
(4)
|
Represents the
distribution to PPL from the Partnership on Class B and Class D
Units of the Partnership. The Class B and D Units are exchangeable
into common shares of the Company ("Shares") based on the value of
the Class B Exchange Multiplier and the Class D Exchange Multiplier
at the time of exchange as defined in the License and Royalty
Agreements, respectively, and represent 23.9% of the fully diluted
Shares at December 31, 2023 (December 31, 2022 – 23.5%). During the
quarter ended March 31, 2023, as a result of the final calculation
of the equivalent Class B and Class D Share entitlements related to
the January 1, 2022 Adjustment to the Royalty Pool, PPL was not
paid a distribution on additional equivalent Shares as if such
Shares were outstanding as of January 1, 2022. Included in the
three months ended March 31, 2023, is the payment of $nil in
distributions to PPL pursuant to the true-up calculation (March 31,
2022 - PPL received
$nil).
|
(5)
|
"Adjusted earnings
available for distribution to the Company and Pizza Pizza Limited",
"Adjusted earnings from operations", "Adjusted earnings available
for shareholder dividends", "Adjusted earnings per Share",
"Interest paid on borrowings", "Payout Ratio", and "Working
Capital" are non-GAAP financial measures under NI 52-112. They do
not have any standardized meaning under IFRS and therefore may not
be comparable to similar measures presented by other issuers. See
"Exhibit One: Reconciliation of Non-IFRS Measures".
|
(6)
|
System Sales (as
defined in the License and Royalty Agreements) reported by Pizza
Pizza and Pizza 73 restaurants include the gross sales of Pizza
Pizza company-owned, jointly-controlled and franchised restaurants,
and the monthly Make-Whole Payment, excluding sales and goods and
service tax or similar amounts levied by any governmental or
administrative authority. System Sales do not represent the
consolidated operating results of the Company but are used to
calculate the royalties payable to the Partnership as presented
above.
|
A copy of the Company's unaudited interim
condensed consolidated financial statements and related
Management's Discussion and Analysis ("MD&A") will be available
at www.sedarplus.ca and www.pizzapizza.ca after the market closes
on March 6, 2024.
As previously announced, the Company will host a
conference call to discuss the results. The details of the
conference call are as follows:
Date:
|
Wednesday, March 6,
2024
|
Time:
|
5:30 p.m. ET
|
Call-in
number:
|
416-764-8650 /
888-664-6383
|
|
|
Recording call in
number:
|
416-764-8677 /
888-390-0541
|
|
Available until
midnight, March 20, 2024
|
|
|
Conference
ID:
|
005650
|
A recording of the call will also be available on the Company's
website at www.pizzapizza.ca.
FORWARD-LOOKING STATEMENTS
Certain statements in this report, including
information regarding the Company's dividend policy, its ability to
meet covenants and other financial obligations, and the potential
business and financial impacts of the COVID-19 pandemic on the
Company, PPL and its franchisees and restaurant operators and their
ability to achieve their business objectives, constitute
"forward-looking" statements, which involve known and unknown
risks, uncertainties and other factors that may cause the actual
results, performance or achievements to be materially different
from any future results, performance or achievements expressed or
implied by such forward-looking statements. When used in
this report, such statements include such words as "may",
"will", "expect", "believe", "plan", and other similar terminology
in conjunction with a discussion of future events or operating or
financial performance. These statements reflect management's
current expectations regarding future events and operating and
financial performance and speak only as of the date of
this MD&A. The Company does not intend to or assume any
obligation to update any such forward looking statements, whether
as a result of new information, future events or otherwise, except
as required by applicable securities laws. These
forward-looking statements involve a number of risks and
uncertainties. The following are some factors that could cause
actual results to differ materially from those expressed in or
underlying such forward-looking statements: changes in
national and local business and economic conditions including
those resulting from the COVID-19 pandemic (such as customers'
ability and willingness to visit restaurants and their perception
of health and food safety issues, discretionary spending patterns
and supply chain limitations, and the related financial impact on
PPL and its franchisees and restaurant operators), impacts
of legislation and governmental regulation, accounting
policies and practices, competition, changes in demographic
trends and changing consumer preferences, and the
results of operations and financial condition of PPL. The
foregoing list of factors is not exhaustive and should be read
in conjunction with the other information included in the
foregoing MD&A, the PPL financial statements for the period
ended December 31, 2023 and the
related MD&A and the Company's Annual Information
Form.
Exhibit One: Reconciliation of Non-IFRS
Measures
The Company's earnings, as presented under IFRS
includes non-cash items, such as deferred tax, that do not affect
the Company's business operations or its ability to pay dividends
to shareholders. The Company believes its earnings are not the
only, or most meaningful, measurement of the Company's ability to
pay dividends or measure the rate at which the Company is paying
out its earnings. Therefore, the Company reports the following
non-IFRS measures:
- Adjusted earnings available for distribution to the Company and
PPL;
- Adjusted earnings from operations;
- Adjusted earnings available for shareholder dividends;
- Adjusted earnings per share ("EPS");
- Payout Ratio; and
- Working Capital.
The Company believes that the above noted
measures provide investors with more meaningful information
regarding the amount of cash that the Company has generated to pay
dividends, and, together with Interest Paid on Borrowings and SSSG,
help illustrate the Company's operating performance and highlight
trends in the Company's business. These measures are also
frequently used by analysts, investors, and other interested
parties in the evaluation of issuers in the Company's sector,
particularly those with a royalty-based model. The adjustments to
net earnings as recorded under IFRS relate to non-cash items
included in earnings and cash payments accounted for on the
statement of financial position. Investors are cautioned, however,
that this should not be construed as an alternative to net earnings
as a measure of profitability. The method of calculating the
Company's NI 52-112 non-IFRS financial measures: Adjusted earnings
available for distribution to the Company and Pizza Pizza Limited,
Adjusted earnings from operations, Adjusted earnings available for
shareholder dividends, Adjusted EPS, Payout Ratio, Working Capital,
Interest Paid on Borrowings and SSSG for the purposes of this
MD&A may differ from that used by other issuers and,
accordingly, these measures may not be comparable to similar
measures used by other issuers.
The table below reconciles the following to
"Earnings for the period before income taxes" which is the most
directly comparable measure calculated in accordance with IFRS:
- Adjusted earnings available for distribution to the Company and
Pizza Pizza Limited;
- Adjusted earnings from operations; and
- Adjusted earnings available for shareholder dividends.
(in thousands of
dollars, except number of shares)
|
2023
|
Q4 2023
|
Q3 2023
|
Q2 2023
|
Q1 2023
|
Earnings for the
period before income taxes
|
38,674
|
10,084
|
10,080
|
9,742
|
8,768
|
Adjusted earnings
available for distribution to the Company and Pizza Pizza
Limited
|
38,674
|
10,084
|
10,080
|
9,742
|
8,768
|
Current income tax
expense
|
(7,002)
|
(1,834)
|
(1,833)
|
(1,766)
|
(1,568)
|
Adjusted earnings
from operations
|
31,672
|
8,250
|
8,247
|
7,976
|
7,200
|
Less:
Distribution on Class B and Class D Exchangeable Shares
|
(9,117)
|
(2,370)
|
(2,316)
|
(2,255)
|
(2,176)
|
Adjusted earnings
available for shareholder dividends
|
22,555
|
5,880
|
5,931
|
5,721
|
5,024
|
Weighted average Shares
– diluted
|
32,337,580
|
32,337,580
|
32,337,580
|
32,337,580
|
32,337,580
|
(in thousands of
dollars, except number of shares)
|
2022
|
Q4 2022
|
Q3 2022
|
Q2 2022
|
Q1 2022
|
Earnings for the
period before income taxes
|
34,555
|
9,350
|
9,106
|
8,647
|
7,452
|
Adjusted earnings
available for distribution to the Company and Pizza Pizza
Limited
|
34,555
|
9,350
|
9,106
|
8,647
|
7,452
|
Current income tax
expense
|
(6,142)
|
(1,679)
|
(1,663)
|
(1,528)
|
(1,272)
|
Adjusted earnings
from operations
|
28,413
|
7,671
|
7,443
|
7,119
|
6,180
|
Less:
Distribution on Class B and Class D Exchangeable Shares
|
(7,823)
|
(2,059)
|
(1,984)
|
(1,924)
|
(1,856)
|
Adjusted earnings
available for shareholder dividends
|
20,590
|
5,612
|
5,459
|
5,195
|
4,324
|
Weighted average Shares
– diluted
|
32,177,276
|
32,177,276
|
32,177,276
|
32,177,276
|
32,177,276
|
The Basic EPS and the Adjusted EPS calculations
are based on fully diluted weighted average shares, and both
include PPL's Class B and Class D Exchangeable Shares since they
are exchangeable into and economically equivalent to the
Shares. See "Adjusted EPS".
Adjusted EPS is calculated by dividing Adjusted earnings
from operations, as explained above, by the fully diluted weighted
average shares.
Basic EPS is adjusted
as follows:
|
Three months
ended
|
Year ended
|
|
December
31,
2023
|
December
31,
2022
|
December
31,
2023
|
December
31,
2022
|
Basic
EPS
|
$
0.249
|
$
0.232
|
$
0.958
|
$
0.856
|
Adjustments:
|
|
|
|
|
Deferred tax
expense
|
0.006
|
0.006
|
0.021
|
0.027
|
Adjusted
EPS
|
$
0.255
|
$
0.238
|
$
0.979
|
$
0.883
|
Payout Ratio is a non-IFRS financial
measure that does not have a standardized meaning prescribed by
IFRS and therefore may not be comparable to similar measures
presented by other issuers. The Company presents the Payout Ratio
to illustrate the earnings being returned to shareholders. The
Company's Payout Ratio is calculated by dividing the dividends
declared to shareholders by the adjusted earnings from operations,
after paying the distribution on Class B and Class D Exchangeable
Shares, in that same period.
|
Three months
ended
|
Year ended
|
(in thousands of
dollars, except as noted otherwise)
|
December
31,
2023
|
December
31,
2022
|
December
31,
2023
|
December
31,
2022
|
Dividends declared to
shareholders
|
5,662
|
5,108
|
21,849
|
19,633
|
Adjusted earnings
available for shareholder dividends
|
5,880
|
5,612
|
22,555
|
20,590
|
Payout
Ratio
|
96 %
|
91 %
|
97 %
|
95 %
|
Working Capital is defined as total
current assets less total current liabilities. The Company views
working capital as a measure for assessing overall liquidity and
its ability to stabilize dividends and fund unusual expenditures in
the event of short- to medium-term variability in Royalty Pool
System Sales.
(in thousands of
dollars)
|
December 31,
2023
|
December 31,
2022
|
December 31,
2021
|
Total current
assets
|
12,549
|
11,582
|
9,341
|
Less: Total
current liabilities
|
4,312
|
4,070
|
2,804
|
Working
Capital
|
8,237
|
7,512
|
6,537
|
SSSG is a key indicator used by the
Company to measure performance against internal targets and prior
period results. SSSG is commonly used by financial analysts and
investors to compare PPL to other QSR brands. SSSG is defined as
the change in period gross revenue of Pizza Pizza and Pizza 73
restaurants as compared to sales in the previous comparative
period, where the restaurant has been open at least
13 months. Additionally, for a Pizza 73 restaurant whose
restaurant territory was adjusted due to an additional restaurant,
the sales used to derive the Step-Out Payment may be added to sales
to arrive at SSSG. It is a key performance indicator for the
Company as this measure excludes sales fluctuations due to store
closings, permanent relocations and chain expansion.
The following table calculates SSSG by
reconciling Royalty Pool System Sales, based on calendar periods,
to PPL's 13-week sales reporting period used in calculating same
store sales.
|
Three months
ended
|
Year ended
|
(in thousands of
dollars)
|
December
31,
2023
|
December
31,
2022
|
December
31,
2023
|
December
31,
2022
|
Total Royalty Pool
System Sales
|
163,912
|
153,185
|
628,337
|
568,282
|
Adjustments for stores
not in both periods, Make-Whole Carryover Amount, Step-Out
payments, and the impact of calendar reporting
|
(5,112)
|
(499)
|
(20,899)
|
(7,067)
|
Same Store
Sales
|
158,800
|
152,686
|
607,438
|
561,215
|
SSSG
|
4.0 %
|
13.0 %
|
8.2 %
|
15.2 %
|
SOURCE Pizza Pizza Royalty Corp.