0001174922false00011749222025-02-132025-02-13

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): February 13, 2025
 
WYNN RESORTS, LIMITED
(Exact name of registrant as specified in its charter)
 
Nevada000-5002846-0484987
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
3131 Las Vegas Boulevard South
Las Vegas, Nevada89109
(Address of principal executive offices)(Zip Code)
                                
(702) 770-7555
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, par value $0.01WYNNNasdaq Global Select Market

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02Results of Operations and Financial Condition.
On February 13, 2025, Wynn Resorts, Limited (the "Company) issued a press release announcing its results of operations for the fourth quarter and year ended December 31, 2024. The press release is furnished herewith as Exhibit 99.1. The information furnished under Items 2.02 and 7.01 of this report, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 7.01Regulation FD Disclosure.
The information set forth under Item 2.02 of this report is incorporated herein by reference.
Item 8.01Other Events.
On February 13, 2025, the Company announced that its Board of Directors declared a quarterly cash dividend of $0.25 per share, payable on March 5, 2025 to stockholders of record as of February 24, 2025.
Item 9.01Financial Statements and Exhibits.
(d)Exhibits.
Exhibit No.Description
99.1
104Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
  WYNN RESORTS, LIMITED
Dated: February 13, 2025 By: /s/ Julie Cameron-Doe
 Julie Cameron-Doe
 Chief Financial Officer



Exhibit 99.1
Wynn Resorts, Limited Reports Fourth Quarter and Year End 2024 Results

LAS VEGAS, February 13, 2025 — Wynn Resorts, Limited (NASDAQ: WYNN) ("Wynn Resorts" or the "Company") today reported financial results for the fourth quarter ended December 31, 2024.

Operating revenues were $1.84 billion for the fourth quarter of 2024, flat compared to operating revenues of $1.84 billion for the fourth quarter of 2023. Net income attributable to Wynn Resorts, Limited was $277.0 million for the fourth quarter of 2024, compared to net income attributable to Wynn Resorts, Limited of $729.2 million for the fourth quarter of 2023. Net income attributable to Wynn Resorts, Limited for the fourth quarter of 2023 included an income tax benefit of $474.2 million related to the release of valuation allowance on certain deferred tax assets. Diluted net income per share was $2.29 for the fourth quarter of 2024, compared to diluted net income per share of $6.19 for the fourth quarter of 2023. Adjusted Property EBITDAR(1) was $619.1 million for the fourth quarter of 2024, compared to Adjusted Property EBITDAR of $630.4 million for the fourth quarter of 2023.

"Our fourth quarter and full year results reflect continued strength throughout our business, setting another full-year record for Adjusted Property EBITDAR for the Company in 2024, with another annual record in Las Vegas," said Craig Billings, CEO of Wynn Resorts, Limited. "We delivered strong quarterly performance in Las Vegas on very tough comparables and drove healthy market share in Macau led by strength in both premium mass and VIP. In addition, construction of the Wynn Al Marjan Island project in the UAE continued to advance, and the thirty-fifth floor of the hotel tower was recently completed. We are confident the resort will be a 'must see' tourism destination in the UAE and will support strong long-term free cash flow growth. At the same time, during the fourth quarter, we continued to focus on the return of capital to shareholders through both a cash dividend and the repurchase of $200 million of our stock."

Consolidated Results
Operating revenues were $1.84 billion for the fourth quarter of 2024, flat compared to operating revenues of $1.84 billion for the fourth quarter of 2023. For the fourth quarter of 2024, operating revenues increased $38.6 million and $2.7 million at Wynn Palace and our Las Vegas Operations, respectively, and decreased $22.5 million and $4.5 million at Wynn Macau and Encore Boston Harbor, respectively, from the fourth quarter of 2023.

Net income attributable to Wynn Resorts, Limited was $277.0 million for the fourth quarter of 2024, compared to net income attributable to Wynn Resorts, Limited of $729.2 million for the fourth quarter of 2023. Net income attributable to Wynn Resorts, Limited for the fourth quarter of 2023 included an income tax benefit of $474.2 million related to the release of valuation allowance on certain deferred tax assets. Diluted net income per share was $2.29 for the fourth quarter of 2024, compared to diluted net income per share of $6.19 for the fourth quarter of 2023. Adjusted net income attributable to Wynn Resorts, Limited(2) was $263.3 million, or $2.42 per diluted share, for the fourth quarter of 2024, compared to adjusted net income attributable to Wynn Resorts, Limited of $213.7 million, or $1.91 per diluted share, for the fourth quarter of 2023.

Adjusted Property EBITDAR was $619.1 million for the fourth quarter of 2024, a decrease of $11.3 million compared to Adjusted Property EBITDAR of $630.4 million for the fourth quarter of 2023. For the fourth quarter of 2024, Adjusted Property EBITDAR increased $13.5 million at Wynn Palace, and decreased $17.7 million, $5.5 million, and $3.3 million at Wynn Macau, Encore Boston Harbor, and our Las Vegas Operations, respectively, from the fourth quarter of 2023.

Operating revenues were $7.13 billion for the year ended December 31, 2024, an increase of $596.1 million compared to operating revenues of $6.53 billion for the year ended December 31, 2023. For the year ended December 31, 2024, operating revenues increased $330.8 million, $251.1 million, and $91.3 million at Wynn Palace, Wynn Macau, and our Las Vegas Operations, respectively, and decreased $8.6 million at Encore Boston Harbor, from the year ended December 31, 2023.

Net income attributable to Wynn Resorts, Limited was $501.1 million for the year ended December 31, 2024, compared to net income attributable to Wynn Resorts, Limited of $730.0 million for the year ended December 31, 2023. Net income attributable to Wynn Resorts, Limited for the fourth quarter of 2023 included an income tax benefit of $474.2 million related to the release of valuation allowance on certain deferred tax assets. Diluted net income per share was $4.35 for the year ended December 31, 2024, compared to diluted net income per share of $6.32 for the year ended December 31, 2023. Adjusted net income attributable to Wynn Resorts, Limited was $663.5 million, or $6.02 per diluted share, for the year ended December 31, 2024, compared to adjusted net income attributable to Wynn Resorts, Limited of $462.3 million, or $4.10 per diluted share, for the year ended December 31, 2023.

1


Adjusted Property EBITDAR was $2.36 billion for the year ended December 31, 2024, an increase of $250.0 million compared to Adjusted Property EBITDAR of $2.11 billion for the year ended December 31, 2023. For the year ended December 31, 2024, Adjusted Property EBITDAR increased $117.9 million, $103.8 million, and $0.5 million at Wynn Palace, Wynn Macau, and our Las Vegas Operations, respectively, and decreased $10.3 million at Encore Boston Harbor, from the year ended December 31, 2023.

Wynn Resorts, Limited also announced today that its Board of Directors has declared a cash dividend of $0.25 per share, payable on March 5, 2025 to stockholders of record as of February 24, 2025.

Property Results
Macau Operations
Wynn Palace
Operating revenues from Wynn Palace were $562.9 million for the fourth quarter of 2024, an increase of $38.6 million from $524.4 million for the fourth quarter of 2023. Adjusted Property EBITDAR from Wynn Palace was $184.6 million for the fourth quarter of 2024, compared to $171.1 million for the fourth quarter of 2023. Table games win percentage in mass market operations was 26.0%, above the 23.6% experienced in the fourth quarter of 2023. VIP table games win as a percentage of turnover was 3.51%, above the property's expected range of 3.1% to 3.4% and above the 2.97% experienced in the fourth quarter of 2023.

Wynn Macau
Operating revenues from Wynn Macau were $363.7 million for the fourth quarter of 2024, a decrease of $22.5 million from $386.2 million for the fourth quarter of 2023. Adjusted Property EBITDAR from Wynn Macau was $108.2 million for the fourth quarter of 2024, compared to $125.8 million for the fourth quarter of 2023. Table games win percentage in mass market operations was 17.9%, below the 19.1% experienced in the fourth quarter of 2023. VIP table games win as a percentage of turnover was 5.01%, above the property's expected range of 3.1% to 3.4% and above the 4.37% experienced in the fourth quarter of 2023.

Las Vegas Operations
Operating revenues from our Las Vegas Operations were $699.5 million for the fourth quarter of 2024, an increase of $2.7 million from $696.8 million for the fourth quarter of 2023. Adjusted Property EBITDAR from our Las Vegas Operations for the fourth quarter of 2024 was $267.4 million, compared to $270.8 million for the fourth quarter of 2023. Table games win percentage for the fourth quarter of 2024 was 30.9%, above the property's expected range of 22% to 26% and above the 25.4% experienced in the fourth quarter of 2023.

Encore Boston Harbor
Operating revenues from Encore Boston Harbor were $212.7 million for the fourth quarter of 2024, a decrease of $4.5 million from $217.1 million for the fourth quarter of 2023. Adjusted Property EBITDAR from Encore Boston Harbor for the fourth quarter of 2024 was $58.8 million, compared to $64.4 million for the fourth quarter of 2023. Table games win percentage for the fourth quarter of 2024 was 20.7%, within the property's expected range of 18% to 22% and below the 22.0% experienced in the fourth quarter of 2023.

Wynn Al Marjan Island Development
During the fourth quarter of 2024, the Company contributed $99.0 million of cash into a 40%-owned joint venture that is constructing the Wynn Al Marjan Island development in the UAE, bringing our life-to-date cash contributions to the project to $631.7 million. Wynn Al Marjan Island is currently expected to open in 2027.

Balance Sheet
Our cash and cash equivalents as of December 31, 2024 totaled $2.43 billion, comprised of $1.46 billion held by Wynn Macau, Limited ("WML") and subsidiaries, $437.9 million held by Wynn Resorts Finance, LLC ("WRF") and subsidiaries excluding WML, and $528.4 million held at Corporate and other. As of December 31, 2024, the available borrowing capacity under the WRF Revolver and the WM Cayman II Revolver was $735.3 million and $353.8 million, respectively.
2


Total current and long-term debt outstanding at December 31, 2024 was $10.54 billion, comprised of $5.78 billion of Macau related debt, $3.29 billion of WRF debt, $874.2 million of Wynn Las Vegas debt, and $597.3 million of debt held by the retail joint venture which we consolidate.

Equity Repurchase Program

During the fourth quarter of 2024, the Company repurchased 2,143,666 shares of its common stock under its publicly announced equity repurchase program at an average price of $93.44 per share, for an aggregate cost of $200.3 million, bringing the total repurchases by the Company for the year ended December 31, 2024 to 4,349,779 shares of its common stock for an aggregate cost of $386.0 million. As of December 31, 2024, the Company had $813.0 million in repurchase authority remaining under the equity repurchase program.

Conference Call and Other Information
The Company will hold a conference call to discuss its results, including the results of Wynn Resorts Finance, LLC and Wynn Las Vegas, LLC, on February 13, 2025 at 1:30 p.m. PT (4:30 p.m. ET). Interested parties are invited to join the call by accessing a live audio webcast at http://www.wynnresorts.com. On or before March 31, 2025, the Company will make Wynn Resorts Finance, LLC and Wynn Las Vegas, LLC financial information for the quarter ended December 31, 2024 available to noteholders, prospective investors, broker-dealers and securities analysts. Please contact our investor relations office at 702-770-7555 or at investorrelations@wynnresorts.com, to obtain access to such financial information.

Forward-looking Statements
This release contains forward-looking statements regarding operating trends and future results of operations. Such forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those we express in these forward-looking statements, including, but not limited to, reductions in discretionary consumer spending, adverse macroeconomic conditions and their impact on levels of disposable consumer income and wealth, changes in interest rates, inflation, a decline in general economic activity or recession in the U.S. and/or global economies, extensive regulation of our business, pending or future legal proceedings, ability to maintain gaming licenses and concessions, dependence on key employees, general global political conditions, adverse tourism trends, travel disruptions caused by events outside of our control, dependence on a limited number of resorts, competition in the casino/hotel and resort industries, uncertainties over the development and success of new gaming and resort properties, construction and regulatory risks associated with current and future projects (including Wynn Al Marjan Island), cybersecurity risk and our leverage and ability to meet our debt service obligations. Additional information concerning potential factors that could affect the Company's financial results is included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023, as supplemented by the Company's other periodic reports filed with the Securities and Exchange Commission from time to time. The Company is under no obligation to (and expressly disclaims any such obligation to) update or revise its forward-looking statements as a result of new information, future events or otherwise, except as required by law.

3


Non-GAAP Financial Measures
(1) "Adjusted Property EBITDAR" is net income before interest, income taxes, depreciation and amortization, pre-opening expenses, impairment of goodwill and intangible assets, property charges and other expenses, triple-net operating lease rent expense related to Encore Boston Harbor, management and license fees, corporate expenses and other expenses (including intercompany golf course, meeting and convention, and water rights leases), stock-based compensation, change in derivatives fair value, loss on debt financing transactions, and other non-operating income and expenses. Adjusted Property EBITDAR is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDAR as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. We also present Adjusted Property EBITDAR because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDAR as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDAR calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDAR should not be considered as an alternative to operating income (loss) as an indicator of our performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, Adjusted Property EBITDAR does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. We have significant uses of cash flows, including capital expenditures, triple-net operating lease rent expense related to Encore Boston Harbor, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDAR. Also, our calculation of Adjusted Property EBITDAR may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

(2) "Adjusted net income attributable to Wynn Resorts, Limited" is net income attributable to Wynn Resorts, Limited before pre-opening expenses, impairment of goodwill and intangible assets, property charges and other expenses, change in derivatives fair value, loss on debt financing transactions, foreign currency remeasurement and other, and nonrecurring income tax benefit from release of valuation allowance, net of noncontrolling interests and income taxes calculated using the specific tax treatment applicable to the adjustments based on their respective jurisdictions. Adjusted net income attributable to Wynn Resorts, Limited and adjusted net income attributable to Wynn Resorts, Limited per diluted share are presented as supplemental disclosures to financial measures in accordance with GAAP because management believes that these non-GAAP financial measures are widely used to measure the performance, and as a principal basis for valuation, of gaming companies. These measures are used by management and/or evaluated by some investors, in addition to net income per share computed in accordance with GAAP, as an additional basis for assessing period-to-period results of our business. Adjusted net income attributable to Wynn Resorts, Limited and adjusted net income attributable to Wynn Resorts, Limited per diluted share may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

The Company has included schedules in the tables that accompany this release that reconcile (i) net income attributable to Wynn Resorts, Limited to adjusted net income attributable to Wynn Resorts, Limited, (ii) operating income (loss) to Adjusted Property EBITDAR, and (iii) net income attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR.

4


WYNN RESORTS, LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(unaudited) 

 Three Months Ended December 31,Year Ended
December 31,
 2024202320242023
Operating revenues:
Casino$1,112,191 $1,065,958 $4,261,357 $3,718,402 
Rooms325,358 347,299 1,242,058 1,185,671 
Food and beverage258,178 271,558 1,069,117 1,028,637 
Entertainment, retail and other143,070 155,645 555,429 599,187 
Total operating revenues1,838,797 1,840,460 7,127,961 6,531,897 
Operating expenses:
Casino679,534 643,910 2,586,960 2,238,671 
Rooms84,368 82,857 330,359 307,132 
Food and beverage212,075 216,947 859,426 822,323 
Entertainment, retail and other59,542 79,402 249,679 340,437 
General and administrative272,303 279,484 1,080,475 1,065,022 
    Provision for credit losses634 2,350 4,986 (3,964)
Pre-opening 3,305 2,646 9,355 9,468 
Depreciation and amortization151,284 176,527 658,895 687,270 
Impairment of goodwill and intangible assets— — — 94,490 
Property charges and other8,857 (1,388)215,095 130,877 
Total operating expenses1,471,902 1,482,735 5,995,230 5,691,726 
Operating income366,895 357,725 1,132,731 840,171 
Other income (expense):
Interest income24,557 44,931 130,342 175,785 
Interest expense, net of amounts capitalized(163,488)(184,955)(688,410)(751,509)
Change in derivatives fair value50,398 48,353 42,478 45,098 
Loss on debt financing transactions(1,243)— (2,913)(12,683)
Other3,847 8,315 29,170 (11,479)
Other income (expense), net(85,929)(83,356)(489,333)(554,788)
Income before income taxes280,966 274,369 643,398 285,383 
Benefit (provision) for income taxes41,394 499,408 (3,682)496,834 
Net income322,360 773,777 639,716 782,217 
Less: net income attributable to noncontrolling interests(45,388)(44,621)(138,638)(52,223)
Net income attributable to Wynn Resorts, Limited$276,972 $729,156 $501,078 $729,994 
Basic and diluted net income per common share:
Net income attributable to Wynn Resorts, Limited:
Basic$2.56 $6.53 $4.56 $6.49 
Diluted$2.29 $6.19 $4.35 $6.32 
Weighted average common shares outstanding:
Basic108,199 111,661 109,966 112,523 
Diluted108,652 112,033 110,267 112,855 
5


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED
TO ADJUSTED NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED
(in thousands, except per share data)
(unaudited)
 
 Three Months Ended December 31,Year Ended
December 31,
 2024202320242023
Net income attributable to Wynn Resorts, Limited$276,972 $729,156 $501,078 $729,994 
Pre-opening expenses3,305 2,646 9,355 9,468 
Impairment of goodwill and intangible assets— — — 94,490 
Property charges and other8,857 (1,388)215,095 130,877 
Change in derivatives fair value(50,398)(48,353)(42,478)(45,098)
Loss on debt financing transactions1,243 — 2,913 12,683 
Foreign currency remeasurement and other (3,847)(8,315)(29,170)11,479 
Income tax impact on adjustments12,564 (1,033)(7,784)(2,088)
Nonrecurring income tax benefit from release of valuation allowance— (474,214)— (474,214)
Noncontrolling interests impact on adjustments14,643 15,160 14,538 (5,243)
Adjusted net income attributable to Wynn Resorts, Limited$263,339 $213,659 $663,547 $462,348 
Adjusted net income attributable to Wynn Resorts, Limited per diluted share$2.42 $1.91 $6.02 $4.10 
Weighted average common shares outstanding - diluted108,652 112,033 110,267 112,855 




6


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

Three Months Ended December 31, 2024
Wynn Palace Wynn MacauOther Macau Total Macau Operations Las Vegas Operations Encore Boston HarborCorporate and Other Total
Operating income (loss)$107,661 $67,874 $(14,718)$160,817 $160,689 $(2,088)$47,477 $366,895 
Pre-opening expenses17 690 — 707 288 — 2,310 3,305 
Depreciation and amortization 53,308 19,963 398 73,669 61,389 12,952 3,274 151,284 
Property charges and other 2,189 4,847 16 7,052 1,563 86 156 8,857 
Management and license fees 17,931 11,273  29,204 33,521 10,353 (73,078) 
Corporate expenses and other 2,256 2,227 13,151 17,634 8,211 1,802 10,790 38,437 
Stock-based compensation 1,236 1,287 1,153 3,676 1,786 290 9,071 14,823 
Triple-net operating lease rent expense — — —  — 35,449 — 35,449 
Adjusted Property EBITDAR$184,598 $108,161 $ $292,759 $267,447 $58,844 $ $619,050 


Three Months Ended December 31, 2023
Wynn Palace Wynn MacauOther Macau Total Macau Operations Las Vegas Operations Encore Boston HarborCorporate and Other Total
Operating income (loss)$95,071 $90,545 $(15,860)$169,756 $167,080 $(15,865)$36,754 $357,725 
Pre-opening expenses93 — — 93 — 33 2,520 2,646 
Depreciation and amortization 54,502 20,165 381 75,048 60,730 31,220 9,529 176,527 
Property charges and other 451 (676)(221)389 710 (2,266)(1,388)
Management and license fees 16,782 12,029 — 28,811 33,387 10,665 (72,863) 
Corporate expenses and other 2,733 2,175 14,397 19,305 7,369 1,824 15,590 44,088 
Stock-based compensation1,501 1,579 1,078 4,158 1,830 402 8,986 15,376 
Triple-net operating lease rent expense— — —  — 35,404 — 35,404 
Adjusted Property EBITDAR$171,133 $125,817 $ $296,950 $270,785 $64,393 $(1,750)$630,378 






















7


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

Year Ended December 31, 2024
Wynn Palace Wynn MacauOther Macau Total Macau Operations Las Vegas Operations Encore Boston HarborCorporate and Other Total
Operating income (loss)$414,919 $296,392 $(39,029)$672,282 $403,836 $(32,935)$89,548 $1,132,731 
Pre-opening expenses17 690 — 707 1,908 649 6,091 9,355 
Depreciation and amortization 219,729 79,700 1,563 300,992 243,089 88,794 26,020 658,895 
Property charges and other 14,760 5,558 140 20,458 134,105 (1,529)62,061 215,095 
Management and license fees 70,913 45,561  116,474 122,054 41,836 (280,364) 
Corporate expenses and other 8,713 8,815 32,958 50,486 32,141 7,288 58,321 148,236 
Stock-based compensation 4,659 5,136 4,368 14,163 9,629 1,449 33,788 59,029 
Triple-net operating lease rent expense — — —  — 141,576 — 141,576 
Adjusted Property EBITDAR$733,710 $441,852 $ $1,175,562 $946,762 $247,128 $(4,535)$2,364,917 


Year Ended December 31, 2023
Wynn Palace Wynn MacauOther Macau Total Macau Operations Las Vegas Operations Encore Boston HarborCorporate and Other Total
Operating income (loss)$307,698 $190,126 $(32,157)$465,667 $551,128 $(60,887)$(115,737)$840,171 
Pre-opening expenses93 — — 93 81 1,286 8,008 9,468 
Depreciation and amortization 216,562 81,673 1,522 299,757 232,685 122,452 32,376 687,270 
Impairment of goodwill and intangible assets— — —  — — 94,490 94,490 
Property charges and other 13,365 9,807 19 23,191 8,863 1,419 97,404 130,877 
Management and license fees 60,377 38,019 — 98,396 118,019 42,179 (258,594) 
Corporate expenses and other 10,208 9,766 26,431 46,405 28,519 7,517 63,989 146,430 
Stock-based compensation7,543 8,700 4,185 20,428 6,948 1,721 35,418 64,515 
Triple-net operating lease rent expense— — —  — 141,722 — 141,722 
Adjusted Property EBITDAR$615,846 $338,091 $ $953,937 $946,243 $257,409 $(42,646)$2,114,943 




















8


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED TO
ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

 Three Months Ended December 31,Year Ended
December 31,
 2024202320242023
Net income attributable to Wynn Resorts, Limited$276,972 $729,156 $501,078 $729,994 
Net income attributable to noncontrolling interests45,388 44,621 138,638 52,223 
Pre-opening expenses3,305 2,646 9,355 9,468 
Depreciation and amortization151,284 176,527 658,895 687,270 
Impairment of goodwill and intangible assets— — — 94,490 
Property charges and other8,857 (1,388)215,095 130,877 
Triple-net operating lease rent expense35,449 35,404 141,576 141,722 
Corporate expenses and other38,437 44,088 148,236 146,430 
Stock-based compensation14,823 15,376 59,029 64,515 
Interest income(24,557)(44,931)(130,342)(175,785)
Interest expense, net of amounts capitalized163,488 184,955 688,410 751,509 
Change in derivatives fair value(50,398)(48,353)(42,478)(45,098)
Loss on debt financing transactions1,243 — 2,913 12,683 
Other (3,847)(8,315)(29,170)11,479 
(Benefit) provision for income taxes(41,394)(499,408)3,682 (496,834)
Adjusted Property EBITDAR$619,050 $630,378 $2,364,917 $2,114,943 

9


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited)

 Three Months Ended December 31,Year Ended
December 31,
 20242023Percent Change20242023Percent Change
Wynn Palace Supplemental Information
Operating revenues
Casino$458,816$417,27310.0 $1,795,604$1,471,28022.0 
Rooms49,64950,472(1.6)202,936201,7830.6 
Food and beverage31,99329,5388.3 125,398104,56619.9 
Entertainment, retail and other22,47327,075(17.0)93,733109,215(14.2)
Total$562,931$524,3587.4 $2,217,671$1,886,84417.5 
Adjusted Property EBITDAR (6)
$184,598$171,1337.9 $733,710$615,84619.1 
Casino Statistics:
VIP:
Average number of table games5659(5.1)57561.8 
VIP turnover$3,060,994$3,161,083(3.2)$12,991,235$11,363,24814.3 
VIP table games win (1)
$107,438$93,89214.4 $449,461$383,38417.2 
VIP table games win as a % of turnover3.51 %2.97 %3.46 %3.37 %
Table games win per unit per day$20,935$17,38120.4 $21,495$18,74414.7 
Mass market:
Average number of table games2462450.4 2452421.2 
Table drop (2)
$1,678,073$1,711,850(2.0)$6,893,092$6,126,84112.5 
Table games win (1)
$435,465$404,4687.7 $1,686,503$1,373,43622.8 
Table games win %26.0 %23.6 %24.5 %22.4 %
Table games win per unit per day$19,214$17,9347.1 $18,770$15,57420.5 
Average number of slot machines6345858.4 6035804.0 
Slot machine handle$704,360$624,68812.8 $2,519,983$2,385,0335.7 
Slot machine win (3)
$25,698$27,580(6.8)$109,488$102,8166.5 
Slot machine win per unit per day$440$512(14.1)$496$4862.1 
Poker rake$$NM$736$NM
Room statistics:
Occupancy98.4 %98.3 %98.6 %94.9 %
ADR (4)
$296$311(4.8)$310$323(4.0)
REVPAR (5)
$291$306(4.9)$306$306— 
NM - Not meaningful.









10


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited) (continued)

Three Months Ended December 31,Year Ended
December 31,
20242023Percent Change20242023Percent Change
Wynn Macau Supplemental Information
Operating revenues
Casino$306,500$320,642(4.4)$1,230,351 $970,269 26.8 
Rooms24,51529,534(17.0)100,631 109,308 (7.9)
Food and beverage20,23320,762(2.5)80,779 68,017 18.8 
Entertainment, retail and other12,42815,261(18.6)52,885 65,940 (19.8)
Total$363,676$386,199(5.8)$1,464,646 $1,213,534 20.7 
Adjusted Property EBITDAR (6)
$108,161$125,817(14.0)$441,852$338,09130.7 
Casino Statistics:
VIP:
Average number of table games31303.3 3041(26.8)
VIP turnover$1,092,611$1,405,523(22.3)$5,047,888$5,132,628(1.7)
VIP table games win (1)
$54,730$61,362(10.8)$177,435$191,936(7.6)
VIP table games win as a % of turnover5.01 %4.37 %3.52 %3.74 %
Table games win per unit per day $19,237$22,233(13.5)$16,084$12,69926.7 
Mass market:
Average number of table games220221(0.5)2212162.3 
Table drop (2)
$1,543,261$1,558,372(1.0)$6,344,794$5,155,92923.1 
Table games win (1)
$276,817$297,671(7.0)$1,164,012$910,82527.8 
Table games win %17.9 %19.1 %18.3 %17.7 %
Table games win per unit per day $13,668$14,655(6.7)$14,367$11,56024.3 
Average number of slot machines63955714.7 61553016.0 
Slot machine handle$785,967$652,49820.5 $3,133,488$2,212,19641.6 
Slot machine win (3)
$26,426$20,77527.2 $103,030$68,66750.0 
Slot machine win per unit per day $449$40510.9 $458$35529.0 
Poker rake $3,444$4,460(22.8)$15,275$18,266(16.4)
Room statistics:
Occupancy99.4 %99.4 %99.3 %96.5 %
ADR (4)
$240$282(14.9)$248$281(11.7)
REVPAR (5)
$238$281(15.3)$246$271(9.2)




11


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited) (continued)

 Three Months Ended December 31,Year Ended
December 31,
 20242023Percent Change20242023Percent Change
Las Vegas Operations Supplemental Information
Operating revenues
Casino$190,065$167,57913.4 $600,088$628,185(4.5)
Rooms228,589242,993(5.9)845,660784,3857.8 
Food and beverage184,734199,706(7.5)778,538770,4011.1 
Entertainment, retail and other96,15186,52611.1 347,627297,63516.8 
Total$699,539$696,8040.4 $2,571,913$2,480,6063.7 
Adjusted Property EBITDAR (6)
$267,447$270,785(1.2)$946,762$946,2430.1 
Casino Statistics:
Average number of table games226232(2.6)232233(0.4)
Table drop (2)
$655,038$657,564(0.4)$2,376,473$2,425,621(2.0)
Table games win (1)
$202,326$167,10621.1 $611,663$599,0012.1 
Table games win %30.9 %25.4 %25.7 %24.7 %
Table games win per unit per day$9,729$7,81624.5 $7,200$7,0382.3 
Average number of slot machines1,5991,631(2.0)1,6091,645(2.2)
Slot machine handle$1,912,711$1,689,83913.2 $6,752,952$6,423,3745.1 
Slot machine win (3)
$123,609$125,950(1.9)$446,152$451,833(1.3)
Slot machine win per unit per day$840$840— $758$7520.8 
Poker rake$7,948$9,477(16.1)$24,599$25,720(4.4)
Room statistics:
Occupancy88.1 %88.9 %89.0 %89.6 %
ADR (4)
$598$631(5.2)$555$5138.2 
REVPAR (5)
$527$561(6.1)$494$4597.6 









12


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR, and REVPAR)
(unaudited) (continued)

Three Months Ended December 31,Year Ended
December 31,
20242023Percent Change20242023Percent Change
Encore Boston Harbor Supplemental Information
Operating revenues
Casino$156,810$160,464(2.3)$635,314$648,668(2.1)
Rooms22,60524,300(7.0)92,83190,1952.9 
Food and beverage21,21821,552(1.5)84,40285,653(1.5)
Entertainment, retail and other12,01810,82911.0 44,61741,2708.1 
Total$212,651$217,145(2.1)$857,164$865,786(1.0)
Adjusted Property EBITDAR (6)
$58,844$64,393(8.6)$247,128$257,409(4.0)
Casino Statistics:
Average number of table games172185(7.0)180191(5.8)
Table drop (2)
$337,570$358,324(5.8)$1,410,319$1,422,416(0.9)
Table games win (1)
$69,873$78,720(11.2)$297,369$308,890(3.7)
Table games win %20.7 %22.0 %21.1 %21.7 %
Table games win per unit per day$4,412$4,621(4.5)$4,519$4,4292.0 
Average number of slot machines2,6942,5605.2 2,6332,5503.3 
Slot machine handle$1,402,942$1,323,3096.0 $5,604,462$5,256,6966.6 
Slot machine win (3)
$108,379$105,0613.2 $424,152$421,1900.7 
Slot machine win per unit per day$437$446(2.0)$440$452(2.7)
Poker rake$5,328$5,389(1.1)$21,750$21,5051.1 
Room statistics:
Occupancy91.1 %93.3 %93.6 %93.0 %
ADR (4)
$416$424(1.9)$412$3983.5 
REVPAR (5)
$379$395(4.1)$385$3704.1 
(1)Table games win is shown before discounts, commissions and the allocation of casino revenues to rooms, food and beverage and other revenues for services provided to casino customers on a complimentary basis.
(2)In Macau, table drop is the amount of cash that is deposited in a gaming table's drop box plus cash chips purchased at the casino cage. In Las Vegas, table drop is the amount of cash and net markers issued that are deposited in a gaming table's drop box. At Encore Boston Harbor, table drop is the amount of cash and gross markers that are deposited in a gaming table's drop box.
(3)Slot machine win is calculated as gross slot machine win minus progressive accruals and free play.
(4)ADR is average daily rate and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms occupied.
(5)REVPAR is revenue per available room and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms available.
(6)Refer to accompanying reconciliations of Operating Income (Loss) to Adjusted Property EBITDAR and Net Income Attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR.





13


SOURCE:
Wynn Resorts, Limited
CONTACT:
Lauren Seiler
702-770-7555
investorrelations@wynnresorts.com
14
v3.25.0.1
Document and Entity Information
Feb. 13, 2025
Cover [Abstract]  
Document Type 8-K
Document Period End Date Feb. 13, 2025
Entity Registrant Name WYNN RESORTS, LIMITED
Entity Incorporation, State or Country Code NV
Entity File Number 000-50028
Entity Tax Identification Number 46-0484987
Entity Address, Address Line One 3131 Las Vegas Boulevard South
Entity Address, City or Town Las Vegas,
Entity Address, State or Province NV
Entity Address, Postal Zip Code 89109
City Area Code 702
Local Phone Number 770-7555
Title of 12(b) Security Common stock, par value $0.01
Trading Symbol WYNN
Security Exchange Name NASDAQ
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Amendment Flag false
Entity Central Index Key 0001174922

Wynn Resorts (NASDAQ:WYNN)
Historical Stock Chart
From Jan 2025 to Feb 2025 Click Here for more Wynn Resorts Charts.
Wynn Resorts (NASDAQ:WYNN)
Historical Stock Chart
From Feb 2024 to Feb 2025 Click Here for more Wynn Resorts Charts.