BEIJING, April 26, 2021 /RPNewswire/ -- TIAN RUIXIANG
Holdings Ltd (Nasdaq: TIRX) (the "Company"), a China-based insurance broker, announced today
its financial results for the fiscal year ended October 31, 2020.
Fiscal Year 2020 Financial Highlights
|
For the Years
Ended October 31,
|
($'000, except per
share data)
|
2020
|
|
2019
|
|
%
Change
|
Revenue
|
$3,249
|
|
$2,002
|
|
62.3%
|
Operating
expenses
|
$2,689
|
|
$1,900
|
|
41.6%
|
Income from
operations
|
$560
|
|
$103
|
|
445.6%
|
Operating
margin
|
17.2%
|
|
5.1%
|
|
12.1%
|
Net income
attributable to TIRX ordinary shareholders
|
$634
|
|
$176
|
|
260.7%
|
Earnings per
share
|
$0.13
|
|
$0.04
|
|
225.0%
|
- Revenue increased by 62.3% to $3.25
million for the fiscal year 2020, primarily attributable to
the growth of our business resulting from the increase in the
number of our sales professionals and activities.
- Operating expenses increased by 41.6% to $2.69 million for the fiscal year 2020. The
increase was primarily related to the increase in selling and
marketing expenses.
- Operating profit margin was 17.2% for the fiscal year 2020,
compared to 5.1% for the same period of last year.
- Net income attributable to TIRX ordinary shareholders increased
by 260.7% to $0.63 million for the
fiscal year 2020, from $0.18 million
for the same period of last year.
- Earnings per share was $0.13 for
the fiscal year 2020, compared to $0.04 for the same period of last year.
Mr. Zhe Wang, Chairman and Chief
Executive Officer of the Company, commented, "Despite the setbacks
caused by the COVID-19 outbreak, our revenue realized a 62.3%
year-over-year growth for a record revenue of approximately
$3.25 million and a 12.1% increase in
our operating margin for the fiscal year 2020. The growth was
primarily driven by the increased demand for our accidental
insurance and our successful implementation of a business strategy
to grow our liability insurance business. We will continue to focus
on developing our life insurance, institutional risks management
services, and our Internet insurance platform Needbao to further
diversify our revenue sources. Looking ahead, we expect
China's economy will further
recover and support our business growth."
Fiscal Year 2020 Financial Results
Revenue
For the fiscal year 2020, revenue increased by $1.25 million, or 62.3%, to $3.25 million from $2.00
million for the same period of last year. The increase in
revenue was primarily attributable to the growth of our business
resulting from the increase in the number of our sales
professionals and the increase in our marketing activities. We
launched aggressive advertising campaigns to attract new customers.
We also recruited 168 additional sales professionals to sell
insurance products.
Operating Expenses
Third party and related party selling and marketing expenses
increased by $0.76 million, or 95.4%,
to $1.56 million for the fiscal year
2020 from $0.80 million for the same
period of last year. The increase in selling and marketing expenses
was attributable to the increase in our marketing activities, the
launch of aggressive advertising campaigns, and the increase in the
number of sales professionals to sell insurance products.
Third party and related party general and administrative
expenses increased by $0.03 million,
or 2.6%, to $1.13 million for the
fiscal year 2020 from $1.10 million
for the same period of last year. The increase in general and
administrative expenses was primarily attributable to the increased
compensation and related benefits expenses and partially offset by
the decreased rent and related utilities, professional fees, and
travel and entertainment expenses.
Total operating expenses increased by $0.79 million, or 41.6%, to $2.69 million for the fiscal year 2020 from
$1.90 million for the same period of
last year.
Income from Operations
Income from operations was $0.56
million for the fiscal year 2020, compared to $0.10 million for the same period of last
year.
The operating profit margin was 17.2% for the fiscal year 2020,
compared to 5.1% for the same period of last year.
Other Income (Expense)
Total other income (expense), primarily includes interest income
from notes receivable – related party and bank deposits, interest
expense incurred from our third party and related party borrowings,
and miscellaneous income, was $0.20
for the fiscal year 2020, compared to $0.31 for the same period of last year.
Income before Income Tax
Income before income tax was $0.76
million for the fiscal year 2020, compared to $0.41 million for the same period of last
year.
Income tax expenses was $0.13
million for the fiscal year 2020, compared to $0.24 million for the same period of last
year.
Net Income and EPS
Net income was $0.63 million for
the fiscal year 2020, compared to $0.18
million for the same period of last year. After deduction of
non-controlling interest, net income attributable to TIRX ordinary
shareholders was $0.63 million, or
earnings per share of $0.13, for the
fiscal year 2020, compared to $0.18
million, or earnings per share of $0.04, for the same period of last year.
Financial Conditions
As of October 31, 2020, the
Company had cash and cash equivalents of $6.14 million, compared to $6.24 million as of October 31, 2019. Account receivable was
$1.25 million as of October 31, 2020, compared to $0.17 million as of October 31, 2019. As of October 31, 2020, the Company had current assets
of $9.56 million and current
liabilities of $1.29 million, leading
to working capital of $8.27 million,
compared to current assets, current liabilities, and working
capital of $8.09 million,
$0.79 million, and $7.30 million, respectively, as of October 31, 2019.
Net cash used in operating activities was $0.05 million for the fiscal year 2020, compared
to net cash provided by operating activities of $0.23 million for the same period of last year.
Net cash used in investing activities was $3,457 for the fiscal year 2020, compared to net
cash provided by investing activities of $0.04 million for the same period of last year.
Net cash used in financing activities was $0.48 million for the fiscal year 2020, compared
to $0.87 million for the same period
of last year.
Recent Developments
The COVID-19 outbreak has caused business disruptions beginning
in January 2020 in China. Our business was negatively affected
due to various government restrictions put in place to attempt to
stop the spread of COVID-19: (i) only 60% of the Company's
employees were able to return to work on and around March 1, 2020, which was one month later than
usual after the Spring Festival holiday; the remaining 40% of the
Company's employees returned to work by the end of March 2020; and (ii) the Company's ability to
sign on new customers was hindered because it was difficult for its
sales personnel to finalize sales without in-person meetings.
Therefore, our revenue for the first half of 2020 decreased as
compared to the same period of fiscal 2019. However, as of the date
of this press release, the COVID-19 outbreak is generally
considered under control in China
and we have been able to resume our normal business activities
since May 2020. In light of the
current circumstances, based on available information, it appears
that the negative impact of the COVID-19 outbreak on our business
was temporary and mainly contained in the first half of fiscal
2020.
However, the extent to which the COVID-19 pandemic may impact
the Company's business, operations and financial results from this
point forward will depend on numerous evolving factors that the
Company cannot accurately predict. Those factors include the
following: the duration and scope of the pandemic; governmental,
business and individuals' actions in response to the pandemic in
the future; and any other further development of the COVID-19
pandemic.
About TIAN RUIXIANG Holdings Ltd
TIAN RUIXIANG Holdings Ltd, headquartered in Beijing, China, is an insurance broker
operating in China. It distributes
a wide range of insurance products, which are categorized into two
major groups: (1) property and casualty insurance, such as
automobile insurance, commercial property insurance, liability
insurance, accidental insurance; and (2) life insurance, such as
individual and group life insurances. For more information, visit
the company's website at http://ir.tianrx.com/.
Forward-Looking Statements
This press release contains forward-looking statements. All
statements other than statements of historical fact in this press
release are forward-looking statements. These forward-looking
statements involve known and unknown risks and uncertainties,
including any future impact of the COVID-19 pandemic on our
operations, and are based on current expectations and projections
about future events and financial trends that the Company believes
may affect its financial condition, results of operations, business
strategy and financial needs. Investors can identify these
forward-looking statements by words or phrases such as "may,"
"will," "expect," "anticipate," "aim," "estimate," "intend,"
"plan," "believe," "potential," "continue," "is/are likely to" or
other similar expressions. The Company undertakes no obligation to
update forward-looking statements to reflect subsequent occurring
events or circumstances, or changes in its expectations, except as
may be required by law. Although the Company believes that the
expectations expressed in these forward-looking statements are
reasonable, it cannot assure you that such expectations will turn
out to be correct, and the Company cautions investors that actual
results may differ materially from the anticipated results and
encourages investors to review other factors that may affect its
future results in the Company's annual report on Form 20-F and its
other filings with the Securities and Exchange Commission.
For more information, please contact Investor Relations at:
Sherry Zheng
Weitian Group LLC
Email: shunyu.zheng@weitian-ir.com
Phone: +1-718-213-7386
TIAN RUIXIANG
HOLDINGS LTD AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
(IN U.S.
DOLLARS)
|
|
|
|
For the Years Ended
October 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
2018
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions
|
|
$
|
2,954,798
|
|
|
$
|
2,002,217
|
|
|
$
|
3,087,708
|
|
Risk management
services
|
|
|
294,546
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Revenues
|
|
|
3,249,344
|
|
|
|
2,002,217
|
|
|
|
3,087,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and
marketing
|
|
|
1,519,783
|
|
|
|
773,650
|
|
|
|
1,033,408
|
|
Selling and marketing
- related parties
|
|
|
38,426
|
|
|
|
23,922
|
|
|
|
-
|
|
General and
administrative
|
|
|
373,716
|
|
|
|
431,305
|
|
|
|
402,480
|
|
General and
administrative - compensation and related benefits
|
|
|
743,062
|
|
|
|
651,490
|
|
|
|
166,047
|
|
General and
administrative - related parties
|
|
|
14,215
|
|
|
|
19,180
|
|
|
|
26,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating
Expenses
|
|
|
2,689,202
|
|
|
|
1,899,547
|
|
|
|
1,628,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM
OPERATIONS
|
|
|
560,142
|
|
|
|
102,670
|
|
|
|
1,459,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
88,948
|
|
|
|
275,168
|
|
|
|
13,920
|
|
Interest income -
related party
|
|
|
102,074
|
|
|
|
-
|
|
|
|
-
|
|
Interest
expense
|
|
|
-
|
|
|
|
(18,218)
|
|
|
|
(22,439)
|
|
Interest expense -
related parties
|
|
|
-
|
|
|
|
(613)
|
|
|
|
(452)
|
|
Other
income
|
|
|
8,991
|
|
|
|
54,988
|
|
|
|
36,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Income,
net
|
|
|
200,013
|
|
|
|
311,325
|
|
|
|
27,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME
TAXES
|
|
|
760,155
|
|
|
|
413,995
|
|
|
|
1,486,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME
TAXES
|
|
|
126,055
|
|
|
|
238,208
|
|
|
|
365,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
634,100
|
|
|
$
|
175,787
|
|
|
$
|
1,121,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LESS: NET (LOSS)
INCOME ATTRIBUTABLE TO NON-CONTROLLING INTEREST
|
|
|
(3)
|
|
|
|
-
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
ATTRIBUTABLE TO TIAN RUIXIANG HOLDINGS LTD ORDINARY
SHAREHOLDERS
|
|
$
|
634,103
|
|
|
$
|
175,787
|
|
|
$
|
1,121,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE
INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
634,100
|
|
|
|
175,787
|
|
|
|
1,121,438
|
|
OTHER COMPREHENSIVE
INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized foreign
currency translation gain (loss)
|
|
|
420,719
|
|
|
|
(70,429)
|
|
|
|
(598,509)
|
|
COMPREHENSIVE
INCOME
|
|
$
|
1,054,819
|
|
|
$
|
105,358
|
|
|
$
|
522,929
|
|
LESS: COMPREHENSIVE
INCOME (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTEREST
|
|
|
21
|
|
|
|
(4)
|
|
|
|
(15)
|
|
COMPREHENSIVE INCOME
ATTRIBUTABLE TO TIAN RUIXIANG HOLDINGS LTD ORDINARY
SHAREHOLDERS
|
|
$
|
1,054,798
|
|
|
$
|
105,362
|
|
|
$
|
522,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME PER
ORDINARY SHARE ATTRIBUTABLE TO TIAN RUIXIANG HOLDINGS LTD ORDINARY
SHAREHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
*
|
|
$
|
0.13
|
|
|
$
|
0.04
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE
ORDINARY SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
*
|
|
|
5,000,000
|
|
|
|
5,000,000
|
|
|
|
5,000,000
|
|
TIAN RUIXIANG
HOLDINGS LTD AND SUBSIDIARIES
|
CONSOLIDATED BALANCE
SHEETS
|
(IN U.S.
DOLLARS)
|
|
|
|
As of October
31,
|
|
|
|
2020
|
|
|
2019
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
6,137,689
|
|
|
$
|
6,243,029
|
|
Restricted
cash
|
|
|
785,806
|
|
|
|
723,557
|
|
Accounts
receivable
|
|
|
1,247,059
|
|
|
|
173,055
|
|
Deferred offering
costs
|
|
|
895,567
|
|
|
|
483,647
|
|
Prepaid expenses and
other current assets
|
|
|
494,476
|
|
|
|
464,856
|
|
|
|
|
|
|
|
|
|
|
Total Current
Assets
|
|
|
9,560,597
|
|
|
|
8,088,144
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT
ASSETS:
|
|
|
|
|
|
|
|
|
Security deposit -
noncurrent portion
|
|
|
7,419
|
|
|
|
6,569
|
|
Property and
equipment, net
|
|
|
15,097
|
|
|
|
20,464
|
|
Intangible assets,
net
|
|
|
160,219
|
|
|
|
170,348
|
|
Right-of-use assets,
operating leases, net
|
|
|
317,141
|
|
|
|
124,101
|
|
|
|
|
|
|
|
|
|
|
Total Non-current
Assets
|
|
|
499,876
|
|
|
|
321,482
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
$
|
10,060,473
|
|
|
$
|
8,409,626
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
|
|
|
VAT and other taxes
payable
|
|
$
|
548,630
|
|
|
$
|
318,871
|
|
Accrued liabilities
and other payables
|
|
|
310,105
|
|
|
|
187,074
|
|
Due to related
parties
|
|
|
241,097
|
|
|
|
207,081
|
|
Operating lease
liabilities
|
|
|
170,082
|
|
|
|
77,581
|
|
Operating lease
liabilities - related party
|
|
|
18,737
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total Current
Liabilities
|
|
|
1,288,651
|
|
|
|
790,607
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT
LIABILITIES:
|
|
|
|
|
|
|
|
|
Operating lease
liabilities - noncurrent portion
|
|
|
123,404
|
|
|
|
40,125
|
|
Operating lease
liabilities - related party - noncurrent portion
|
|
|
9,705
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total Non-current
Liabilities
|
|
|
133,109
|
|
|
|
40,125
|
|
|
|
|
|
|
|
|
|
|
Total
Liabilities
|
|
|
1,421,760
|
|
|
|
830,732
|
|
|
|
|
|
|
|
|
|
|
Commitments and
Contingencies - (Note 15)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY:
|
|
|
|
|
|
|
|
|
TIAN RUIXIANG
Holdings Ltd Shareholders' Equity:
|
|
|
|
|
|
|
|
|
Ordinary shares,
$0.001 par value; 50,000,000 shares authorized;
|
|
|
|
|
|
|
|
|
5,000,000 shares
issued and outstanding at October 31, 2020 and 2019 *
|
|
|
5,000
|
|
|
|
5,000
|
|
Additional paid-in
capital
|
|
|
7,696,468
|
|
|
|
7,691,468
|
|
Retained
earnings
|
|
|
884,076
|
|
|
|
301,250
|
|
Statutory
reserve
|
|
|
170,066
|
|
|
|
118,789
|
|
Accumulated other
comprehensive loss - foreign currency translation
adjustment
|
|
|
(117,392)
|
|
|
|
(538,087)
|
|
Total TIAN RUIXIANG
Holdings Ltd shareholders' equity
|
|
|
8,638,218
|
|
|
|
7,578,420
|
|
Non-controlling
interest
|
|
|
495
|
|
|
|
474
|
|
|
|
|
|
|
|
|
|
|
Total
Equity
|
|
|
8,638,713
|
|
|
|
7,578,894
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Equity
|
|
$
|
10,060,473
|
|
|
$
|
8,409,626
|
|
TIAN RUIXIANG
HOLDINGS LTD AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(IN U.S.
DOLLARS)
|
|
|
|
For the Years Ended
October 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
2018
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
634,100
|
|
|
$
|
175,787
|
|
|
$
|
1,121,438
|
|
Adjustments to
reconcile net income to net cash (used in)
provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense
and amortization of intangible assets
|
|
|
27,829
|
|
|
|
34,713
|
|
|
|
30,296
|
|
Amortization of
right-of-use assets
|
|
|
199,709
|
|
|
|
-
|
|
|
|
-
|
|
Loss on disposal of
fixed assets
|
|
|
-
|
|
|
|
-
|
|
|
|
31
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(1,021,727)
|
|
|
|
91,432
|
|
|
|
(168,454)
|
|
Security
deposit
|
|
|
2,837
|
|
|
|
(3,963)
|
|
|
|
(14,721)
|
|
Prepaid expenses and
other current assets
|
|
|
(8,582)
|
|
|
|
(356,117)
|
|
|
|
(67,186)
|
|
Interest
receivable
|
|
|
-
|
|
|
|
16,745
|
|
|
|
(10,597)
|
|
Due from related
parties
|
|
|
-
|
|
|
|
447,778
|
|
|
|
(193,439)
|
|
Insurance premiums
payable
|
|
|
-
|
|
|
|
(198,717)
|
|
|
|
208,535
|
|
VAT and other taxes
payable
|
|
|
204,532
|
|
|
|
(56,272)
|
|
|
|
214,424
|
|
Accrued liabilities
and other payables
|
|
|
108,765
|
|
|
|
40,826
|
|
|
|
120,264
|
|
Due to related
parties
|
|
|
(6,970)
|
|
|
|
36,841
|
|
|
|
133,955
|
|
Operating lease
liabilities - related party
|
|
|
(25,834)
|
|
|
|
-
|
|
|
|
-
|
|
Operating lease
liabilities
|
|
|
(162,828)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH (USED IN)
PROVIDED BY OPERATING ACTIVITIES
|
|
|
(48,169)
|
|
|
|
229,053
|
|
|
|
1,374,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property
and equipment
|
|
|
(3,457)
|
|
|
|
(12,012)
|
|
|
|
(9,618)
|
|
Purchase of
intangible asset
|
|
|
-
|
|
|
|
(183,115)
|
|
|
|
-
|
|
Payments of notes
receivable - related party
|
|
|
(17,158,967)
|
|
|
|
-
|
|
|
|
-
|
|
Proceed received from
repayments of notes receivable - related
party
|
|
|
17,158,967
|
|
|
|
232,133
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH (USED IN)
PROVIDED BY INVESTING ACTIVITIES
|
|
|
(3,457)
|
|
|
|
37,006
|
|
|
|
(9,618)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds received
from borrowings
|
|
|
-
|
|
|
|
-
|
|
|
|
707,907
|
|
Repayments made for
borrowings
|
|
|
-
|
|
|
|
(369,483)
|
|
|
|
(320,169)
|
|
Proceeds received
from related parties' borrowings
|
|
|
1,987,256
|
|
|
|
-
|
|
|
|
33,632
|
|
Repayments made for
related parties' borrowings
|
|
|
(2,099,420)
|
|
|
|
(8,400)
|
|
|
|
(24,817)
|
|
Payments of offering
costs
|
|
|
(371,081)
|
|
|
|
(493,899)
|
|
|
|
-
|
|
Capital contribution
from shareholders
|
|
|
5,000
|
|
|
|
464
|
|
|
|
6,090,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH (USED IN)
PROVIDED BY FINANCING ACTIVITIES
|
|
|
(478,245)
|
|
|
|
(871,318)
|
|
|
|
6,486,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE
RATE ON CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
|
|
486,780
|
|
|
|
(55,593)
|
|
|
|
(471,032)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (DECREASE)
INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
|
|
(43,091)
|
|
|
|
(660,852)
|
|
|
|
7,380,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH, CASH
EQUIVALENTS AND RESTRICTED CASH - beginning of year
|
|
|
6,966,586
|
|
|
|
7,627,438
|
|
|
|
246,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH, CASH
EQUIVALENTS AND RESTRICTED CASH - end of year
|
|
$
|
6,923,495
|
|
|
$
|
6,966,586
|
|
|
$
|
7,627,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid
for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
-
|
|
|
$
|
33,675
|
|
|
$
|
6,944
|
|
Income
taxes
|
|
$
|
-
|
|
|
$
|
283,267
|
|
|
$
|
165,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CASH INVESTING
AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds due from the
non-controlling interest owners of
Hengbang
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
487
|
|
Payments made
by related parties on the Company's
behalf
|
|
$
|
141,449
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF
CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents at beginning of year
|
|
$
|
6,243,029
|
|
|
$
|
6,712,880
|
|
|
$
|
96,096
|
|
Restricted cash at
beginning of year
|
|
|
723,557
|
|
|
|
914,558
|
|
|
|
150,852
|
|
Total cash, cash
equivalents and restricted cash at beginning of year
|
|
$
|
6,966,586
|
|
|
$
|
7,627,438
|
|
|
$
|
246,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents at end of year
|
|
$
|
6,137,689
|
|
|
$
|
6,243,029
|
|
|
$
|
6,712,880
|
|
Restricted cash at
end of year
|
|
|
785,806
|
|
|
|
723,557
|
|
|
|
914,558
|
|
Total cash, cash
equivalents and restricted cash at end of year
|
|
$
|
6,923,495
|
|
|
$
|
6,966,586
|
|
|
$
|
7,627,438
|
|
View original
content:http://www.prnewswire.com/news-releases/tian-ruixiang-holdings-ltd-reports-fiscal-year-2020-financial-results-301277283.html
SOURCE TIAN RUIXIANG Holdings Ltd