The accompanying notes are an integral part
of these consolidated financial statements.
The accompanying notes are an integral part
of these consolidated financial statements.
The accompanying notes are an integral part
of these consolidated financial statements.
The accompanying
notes are an integral part of these consolidated financial statements.
The accompanying notes are an integral part
of these consolidated financial statements.
Notes to Consolidated Financial Statements (Unaudited)
|
1.
|
Summary of Significant Accounting Policies
|
Organization and Business
First Connecticut Bancorp, Inc. is a Maryland-chartered
bank holding company that wholly owns its only subsidiary, Farmington Bank (collectively with its subsidiary, the “Company”).
Farmington Bank's main office is located in Farmington, Connecticut. Farmington Bank is a full-service, community bank with 25
branch locations throughout central Connecticut and western Massachusetts, offering commercial and residential lending as well
as wealth management services. Farmington Bank's primary source of income is interest accrued on loans to customers, which include
small and middle market businesses and individuals residing primarily in Connecticut and western Massachusetts. However, the Bank
will selectively lend to borrowers in other northeastern states.
Wholly-owned subsidiaries of Farmington
Bank are Farmington Savings Loan Servicing, Inc., a passive investment company that was established to service and hold loans collateralized
by real property; Village Investments, Inc.; the Village Corp., Limited, and Village Square Holdings, Inc.; 28 Main Street Corp.,
is a subsidiary that was formed to hold residential other real estate owned and Village Management Corp., is a subsidiary that
was formed to hold commercial other real estate owned, are presently inactive.
On June 21, 2013, the Company received
regulatory approval to repurchase up to 1,676,452 shares, or 10% of its current outstanding common stock. Repurchased shares are
held as treasury stock and are available for general corporate purposes. The Company has 600,945 shares remaining available to
be repurchased at June 30, 2018.
Merger
On June 19, 2018, the Company announced
its entry into a definitive Agreement and Plan of Merger with People’s United Financial, Inc. ("People's United"),
pursuant to which the Company will merge with and into People's United. Completion of the transaction is subject to customary closing
conditions, including receipt of regulatory approvals and the approval of the Company’s shareholders.
Basis of Financial Statement Presentation
The consolidated financial statements have
been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. The Company has condensed or omitted
certain information and footnote disclosures normally included in the consolidated financial statements in accordance with accounting
principles generally accepted in the United States of America pursuant to such rules and regulations. In the opinion of management,
all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement have been included. All significant
intercompany transactions and balances have been eliminated in consolidation. These consolidated financial statements should be
read in conjunction with the audited consolidated financial statements as of and for the year ended December 31, 2017 included
in the Company’s 10-K filed on March 9, 2018. The results of operations for the interim periods are not necessarily indicative
of the results for the full year.
In preparing the consolidated financial
statements, management is required to make extensive use of estimates and assumptions that affect the reported amounts of assets
and liabilities as of the date of the statement of condition and revenues and expenses for the interim period. Actual results could
differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near
term relate to the determination of the allowance for loan losses, investment security other-than-temporary impairment judgments
and investment security valuation.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
Investment Securities
Debt securities are classified as either
available-for-sale or held-to-maturity. Management determines the appropriate classifications of debt securities at the time of
purchase. Held-to-maturity debt securities are securities for which the Company has the ability and intent to hold until maturity.
All other securities not included in held-to-maturity are classified as available-for-sale. Held-to-maturity debt securities are
recorded at amortized cost, adjusted for the amortization or accretion of premiums or discounts. Premiums and discounts on debt
securities are amortized or accreted into interest income over the term of the securities using the level yield method. Unrealized
gains and losses, net of the related tax effect, on available-for-sale debt securities are excluded from earnings and are reported
in accumulated other comprehensive income, a separate component of equity, until realized. Further information relating to the
fair value of securities can be found within Note 4 of the Notes to Consolidated Financial Statements. In accordance with Financial
Accounting Standards Board Accounting Standards Codification ("FASB ASC") 320- “Debt and Equity Securities”,
a decline in market value of a debt security below amortized cost that is deemed other-than-temporary is charged to earnings for
the credit related other-than-temporary impairment ("OTTI"), resulting in the establishment of a new cost basis for the
security, while the non-credit related OTTI is recognized in other comprehensive income if there is no intent or requirement to
sell the security. The securities portfolio is reviewed on a quarterly basis for the presence of other-than-temporary impairment.
Gains and losses on sales of securities are recognized at the time of sale on a specific identification basis.
Loans Held for Sale
Loans originated and intended for sale
in the secondary market are carried at the lower of amortized cost or fair value, as determined by aggregate outstanding commitments
from investors or current investor yield requirements. Net unrealized losses, if any, are recognized through a valuation allowance
by charges to other noninterest income in the accompanying Consolidated Statements of Income. Gains or losses on sales of mortgage
loans are recognized based on the difference between the selling price and the carrying value of the related mortgage loans sold
on the trade date to net gain on loans sold in the accompanying Consolidated Statements of Income.
Loans
The Company’s loan portfolio segments
include residential real estate, commercial real estate, construction, commercial, home equity lines of credit and other. Construction
includes classes for commercial and residential construction.
Loans that management has the intent and
ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal
balances adjusted for charge-offs, the allowance for loan losses, and any deferred fees or costs on originated loans. Interest
income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred
and recognized as an adjustment of the related loan yield using the interest method. When loans are prepaid, sold or participated
out, the unamortized portion is recognized as income or expense at that time.
Interest on loans is accrued and recognized
in interest income based on contractual rates applied to principal amounts outstanding. Accrual of interest is discontinued, and
previously accrued income is reversed, when loan payments are more than 90 days past due or when, in the judgment of management,
collectability of the loan or loan interest becomes uncertain. Loans may be returned to accrual status when all principal and interest
amounts contractually due (including arrearages) are reasonably assured of repayment within a reasonable period and there is a
sustained period of repayment performance (generally a minimum of six months) by the borrower, in accordance with contractual terms
involving payment of cash or cash equivalents. The interest on these loans is accounted for on the cash-basis or cost-recovery
method, until qualifying for return to accrual status. If a residential real estate, commercial real estate, construction, commercial,
home equity line of credit and other loan is on non-accrual status cash payments are applied towards the reduction of principal.
If loans are considered impaired but accruing, cash payments are applied first to interest income and then as a reduction of principal
as specified in the contractual agreement, unless the collection of the remaining principal amount due is considered doubtful.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The policy for determining past due or
delinquency status for all loan portfolio segments is based on the number of days past due or the contractual terms of the loan.
A loan is considered delinquent when the customer does not make their payments due according to their contractual terms. Generally,
a loan can be demanded at any time if the loan is delinquent or if the borrower fails to meet any other agreed upon terms and conditions.
On a quarterly basis, our loan policy requires
that we evaluate for impairment all commercial loans classified as non-accrual, loans secured by real property in foreclosure or
are otherwise likely to be impaired, non-accruing residential and home equity loan segments greater than $100,000 and all troubled
debt restructurings.
Nonperforming assets consist of non-accruing
loans including non-accruing loans identified as troubled debt restructurings, loans past due more than 90 days and still accruing
interest and other real estate owned.
Allowance for Loan Losses
The allowance for loan losses is maintained
at a level believed adequate by management to absorb potential losses inherent in the loan portfolio as of the statement of condition
date. The allowance for loan losses consists of a formula allowance following FASB ASC 450 – “Contingencies”
and FASB ASC 310 – “Receivables”. The allowance for loan losses is established as losses are estimated to have
occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management
believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated
on a quarterly basis by management. This evaluation is inherently subjective as it requires estimates that are susceptible to significant
revision as more information becomes available. The allowance consists of general, allocated and unallocated components, as further
described below. All reserves are available to cover any losses regardless of how they are allocated.
General component:
The general component of the allowance
for loan losses is based on historical loss experience adjusted for qualitative factors stratified by the following loan segments:
residential real estate, commercial real estate, construction, commercial, home equity line of credit and other. Construction loans
include classes for commercial investment real estate construction, commercial owner occupied construction, residential development,
residential subdivision construction and residential owner occupied construction loans. Management uses a rolling average of historical
losses based on a time frame appropriate to capture relevant loss data for each loan segment. This historical loss factor is adjusted
for the following qualitative factors: levels/trends in delinquencies and nonaccrual loans; trends in volume and terms of loans;
effects of changes in risk selection and underwriting standards and other changes in lending policies, procedures and practices;
experience/ability/depth of lending management and staff; and national and local economic trends and conditions. There were no
material changes in the Company’s policies or methodology pertaining to the general component of the allowance for loan losses
during the six months ended June 30, 2018.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The qualitative factors are determined
based on the various risk characteristics of each loan segment. Risk characteristics relevant to each portfolio segment are as
follows:
Residential real estate – Residential
real estate loans are generally originated in amounts up to 95.0% of the lesser of the appraised value or purchase price of the
property, with private mortgage insurance required on loans with a loan-to-value ratio in excess of 80.0%. The Company does not
grant subprime loans. All loans in this segment are collateralized by owner-occupied residential real estate and repayment is dependent
on the credit quality of the individual borrower. All residential mortgage loans are underwritten pursuant to secondary market
underwriting guidelines which include minimum FICO standards. The overall health of the economy, including unemployment rates and
housing prices, will have an effect on the credit quality in this segment.
Commercial real estate – Loans in
this segment are primarily originated to finance income-producing properties throughout the northeastern states. The underlying
cash flows generated by the properties may be adversely impacted by a downturn in the economy as evidenced by increased vacancy
rates, which in turn, may have an effect on the credit quality in this segment. Management generally obtains rent rolls and other
financial information, as appropriate on an annual basis and continually monitors the cash flows of these loans.
Construction loans – Loans in this
segment include commercial construction loans, real estate subdivision development loans to developers, licensed contractors and
builders for the construction and development of commercial real estate projects and residential properties. Construction lending
contains a unique risk characteristic as loans are originated under market and economic conditions that may change between the
time of origination and the completion and subsequent purchaser financing of the property. In addition, construction subdivision
loans and commercial and residential construction loans to contractors and developers entail additional risks as compared to single-family
residential mortgage lending to owner-occupants. These loans typically involve large loan balances concentrated in single borrowers
or groups of related borrowers. Real estate subdivision development loans to developers, licensed contractors and builders are
generally speculative real estate development loans for which payment is derived from sale of the property. Credit risk may be
affected by cost overruns, time to sell at an adequate price, and market conditions. Construction financing is generally considered
to involve a higher degree of credit risk than longer-term financing on improved, owner-occupied real estate. Residential construction
credit quality may be impacted by the overall health of the economy, including unemployment rates and housing prices.
Commercial – Loans in this segment
are made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business.
A weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment.
Home equity line of credit – Loans
in this segment include home equity loans and lines of credit underwritten with a loan-to-value ratio generally limited to no more
than 80%, including any first mortgage. Our home equity lines of credit have a 9 year 10 month draw period followed by a 20 year
amortization period and adjustable rates of interest which are indexed to the prime rate. The overall health of the economy, including
unemployment rates and housing prices, may have an effect on the credit quality in this segment.
Other – Includes installment, collateral,
demand, revolving credit and resort loans to customers with acceptable credit ratings residing primarily in our market area. Installment
and collateral consumer loans generally consist of loans on new and used automobiles, loans collateralized by deposit accounts,
and unsecured personal loans. The overall health of the economy, including unemployment rates and housing prices, may have
an effect on the credit quality in this segment. The resort portfolio consists of a direct receivable loan outside the Northeast
which is amortizing to its contractual obligations. The Bank has exited the resort financing market with a residual portfolio
remaining.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
Allocated component:
The allocated component relates to loans
that are classified as impaired. Impairment is measured on a loan by loan basis for commercial real estate, construction and commercial
loans by the present value of expected cash flows discounted at the effective interest rate; the fair value of the collateral,
if applicable; or the observable market price for the loan. An allowance is established when the discounted cash flows (or collateral
value) of the impaired loan is lower than the carrying value of that loan. The Company does not separately identify individual
consumer and residential real estate loans for impairment disclosures, unless such loans are subject to a troubled debt restructuring
agreement or they are nonaccrual loans with outstanding balances greater than $100,000.
A loan is considered impaired when, based
on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal
or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining
impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments
when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management
determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of
the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s
prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on
a loan-by-loan basis for commercial and construction loans by the present value of expected future cash flows discounted at the
loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan
is collateral dependent. Management updates the analysis quarterly. The assumptions used in appraisals are reviewed for appropriateness.
Updated appraisals or valuations are obtained as needed or adjusted to reflect the estimated decline in the fair value based upon
current market conditions for comparable properties.
The Company periodically may agree to modify
the contractual terms of loans. When a loan is modified and a concession is made to a borrower experiencing financial difficulty,
the modification is considered a troubled debt restructuring ("TDR"). All TDRs are classified as impaired.
Unallocated component:
An unallocated component is maintained,
when needed, to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component
of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating
allocated and general reserves in the portfolio. The Company’s Loan Policy allows management to utilize a high and low range
of 0.0% to 5.0% of our total allowance for loan losses when establishing an unallocated allowance, when considered necessary. The
unallocated allowance is used to provide for an unidentified loss that may exist in emerging problem loans that cannot be fully
quantified or may be affected by conditions not fully understood as of the balance sheet date. There was no unallocated allowance
at June 30, 2018 and December 31, 2017.
Troubled Debt Restructuring
A loan is considered a troubled debt restructuring
(“TDR”) when the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants
a concession to the borrower in modifying or renewing the loan the Company would not otherwise consider. In connection with troubled
debt restructurings, terms may be modified to fit the ability of the borrower to repay in line with their current financial status,
which may include a reduction in the interest rate to market rate or below, a change in the term or movement of past due amounts
to the back-end of the loan or refinancing. A loan is placed on non-accrual status upon being restructured, even if it was not
previously, unless the modified loan was current for the six months prior to its modification and we believe the loan is fully
collectable in accordance with its new terms. The Company’s policy to restore a restructured loan to performing status is
dependent on the receipt of regular payments, generally for a period of six months and one calendar year-end. All troubled debt
restructurings are classified as impaired loans and are reviewed for impairment by management on a quarterly basis per Company
policy.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
Foreclosed Real Estate
Real estate acquired through foreclosure
comprises properties acquired in partial or total satisfaction of problem loans. The properties are acquired through foreclosure
proceedings or acceptance of a deed in lieu of foreclosure. At the time these properties are foreclosed, the properties are initially
recorded at the fair value at the date of foreclosure less estimated selling costs. Losses arising at the time of acquisition of
such properties are charged against the allowance for loan losses. Subsequent loss provisions are charged to the foreclosed real
estate valuation allowance and expenses incurred to maintain the properties are charged to noninterest expense. Properties are
evaluated regularly to ensure the recorded amounts are supported by current fair values, and a charge to operations is recorded
as necessary to reduce the carrying amount to fair value less estimated costs to dispose. Revenue and expense from the operation
of other real estate owned and the provision to establish and adjust valuation allowances are included in noninterest expenses.
Costs relating to the development and improvement of the property are capitalized, subject to the limit of fair value of the collateral.
In the Consolidated Statements of Financial Condition, total prepaid expenses and other assets include foreclosed real estate of
$1.7 million and $-0- as of June 30, 2018 and December 31, 2017, with no specific valuation allowance. The recorded investment
of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process
according to local requirements of the applicable jurisdiction totaled $1.7 million at June 30, 2018.
Pension and Other Postretirement Benefit
Plans
The Company’s non-contributory defined-benefit
pension plan and certain defined benefit postretirement plans were frozen as of February 28, 2013 and no additional benefits will
accrue.
The Company has a non-contributory defined
benefit pension plan that provides benefits for substantially all employees hired before January 1, 2007 who meet certain requirements
as to age and length of service. The benefits are based on years of service and average compensation, as defined in the Plan Document.
The Company’s funding practice is to meet the minimum funding standards established by the Employee Retirement Income Security
Act of 1974.
In addition to providing pension benefits,
we provide certain health care and life insurance benefits for retired employees. Participants or eligible employees hired before
January 1, 1993 become eligible for the benefits if they retire after reaching age 62 with fifteen or more years of service. A
fixed percent of annual costs are paid depending on length of service at retirement. The Company accrues for the estimated costs
of these other post-retirement benefits through charges to expense during the years that employees render service. The Company
makes contributions to cover the current benefits paid under this plan. The Company believes the policy for determining pension
and other post-retirement benefit expenses is critical because judgments are required with respect to the appropriate discount
rate, rate of return on assets and other items. The Company reviews and updates the assumptions annually. If the Company’s
estimate of pension and post-retirement expense is too low it may experience higher expenses in the future, reducing its net income.
If the Company’s estimate is too high, it may experience lower expenses in the future, increasing its net income.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
Income Taxes
On December 22, 2017, the “Tax Cuts
and Jobs Act” (the “Tax Act”) was enacted. Substantially all of the provisions of the Tax Act are effective for
taxable years beginning after December 31, 2017. The most significant change in the Tax Act that impacts the Company is the reduction
in the corporate federal income tax rate from 35% to 21%. ASC Topic 740, Income Taxes, requires the tax effects of changes in tax
laws to be recognized in the period in which the law is enacted or December 22, 2017 for the Tax Act. ASC 740 also requires deferred
tax assets and liabilities to be measured at the enacted tax rate expected to apply when temporary differences are to be realized
or settled. Thus, at the date of enactment, the Company’s deferred taxes were re-measured based upon the new tax rate resulting
in a charge of $5.0 million to income tax expense in the fourth quarter of 2017.
The staff of the US Securities and Exchange
Commission (SEC) has recognized the complexity of reflecting the impacts of the Tax Act, and on December 22, 2017 issued guidance
in Staff Accounting Bulletin 118 (SAB 118) which clarifies accounting for income taxes under ASC 740 if information is not yet
available or complete and provides for up to a one year period in which to complete the required analyses and accounting (the measurement
period). SAB 118 describes three scenarios (or “buckets”) associated with a company’s status of accounting for
income tax reform: (1) a company is complete with its accounting for certain effects of tax reform, (2) a company is able to determine
a reasonable estimate for certain effects of tax reform and records that estimate as a provisional amount, or (3) a company is
not able to determine a reasonable estimate and therefore continues to apply ASC 740, based on the provisions of the tax laws that
were in effect immediately prior to the Tax Act being enacted.
The Company has completed or has made a
reasonable estimate for the measurement and accounting of certain effects of the Tax Act which have been reflected in the December
31, 2017 consolidated financial statements. The accounting for these completed and provisional items increased the 2017 deferred
income tax provision by $5.0 million for the year ending December 31, 2017 and decreased the accumulated deferred income tax asset
by $5.0 million at December 31, 2017. As noted above, the most significant impact resulted from a reduction in the corporate income
tax rate to 21%. The items reflected as provisional amounts include the impact of the Tax Act on deferred tax assets and liabilities
including the expensing of certain depreciable assets, the impact of certain compensation deduction limitations and similar items.
Deferred income taxes are provided for
differences arising in the timing of income and expenses for financial reporting and for income tax purposes. Deferred income taxes
and tax benefits are recognized for the future tax consequences attributable to differences between the financial statement carrying
amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The Company provides a deferred tax asset valuation allowance for the estimated future tax effects attributable to
temporary differences and carryforwards when realization is determined not to be more likely than not.
FASB ASC 740-10 prescribes a recognition
threshold that a tax position is required to meet before being recognized in the financial statements and provides guidance on
derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition issues.
Pursuant to FASB ASC 740-10, the Company examines its financial statements, its income tax provision and its federal and state
income tax returns and analyzes its tax positions, including permanent and temporary differences, as well as the major components
of income and expense to determine whether a tax benefit is more likely than not to be sustained upon examination by tax authorities.
The Company recognizes interest and penalties arising from income tax settlements as part of its provision for income taxes.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
Revenue Recognition
Revenue from Contracts with Customers Accounting
Standards Codification ("ASC 606"), establishes principles for reporting information about the nature, amount, timing
and uncertainty of revenue and cash flows arising from the entity's contracts to provide goods or services to customers. The core
principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects
the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations
are satisfied.
The majority of the Company’s revenue-generating
transactions are not subject to ASC 606, such as interest and fee income on loans, interest and dividends on investments, net gain
on loans sold, gain on sale of investments, mortgage servicing fees and swap fees. Revenue generating transactions subject to ASC
606 are fees for customer service and brokerage and insurance fees, which are presented in the Consolidated Statements of Income
as components of noninterest income, as follows:
Fees for customer
service: The Company enters into depository agreements with deposit customers whereby the customer is provided with custody services
of deposited funds and access to deposited funds. Fees are charged to deposit customers – such as debit card fees; NSF or
overdraft protection fees; return item fees; stop payment fees; wire fees; ATM surcharge fees; safe deposit box rental fees; credit
card advance fees, etc. Revenue is recognized when the Company’s performance obligation is completed, which is generally
monthly, for account maintenance services or when a transaction has been completed (such as a wire transfer). Payment for such
performance obligations is generally received at the time the performance obligations are satisfied.
Brokerage and insurance
fees: The Company receives fees from a third party broker dealer as part of a revenue-sharing agreement for fees earned from customers
that the Company refers to the third party. These fees are paid to the Company by the third party on a monthly basis and recognized
as the Company’s performance obligation is satisfied.
Reclassifications
Amounts in prior period consolidated financial
statements are reclassified whenever necessary to conform to the current year presentation.
Accounting Standards Adopted in 2018
In August 2015, the FASB issued Accounting
Standards Update “ASU” No. 2015-14 "Revenue from Contracts with Customers (Topic 606)." In May 2014, the
FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), with an original effective date for annual
reporting periods beginning after December 15, 2016. The core principle of the guidance is that an entity should recognize revenue
to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity
expects to be entitled in exchange for those goods and services. ASU 2015-14 deferred the effective date of ASU 2014-09 to annual
periods and interim periods within those annual periods beginning after December 15, 2017. The amendments can be applied retrospectively
to each prior reporting period or retrospectively with the cumulative effect of initially applying this Update recognized at the
date of initial application. Since the guidance does not apply to revenue associated with financial instruments, including loans
and securities that are accounted for under other GAAP, the adoption of the new guidance did not have a material impact on revenue
most closely associated with financial instruments, including interest income and expense. The Company's fees for customer services,
brokerage and insurance fee income items are within the scope of the ASU 2014-09. The timing of the Company's revenue recognition
regarding these items did not materially change. The Company adopted ASU No. 2014-09 effective January 1, 2018, utilizing the modified
retrospective approach which did not result in a cumulative effect adjustment to opening retained earnings and added additional
disclosures related to revenue recognition in Note 1 Summary of Significant Accounting Policies.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
In January 2016, the FASB issued ASU 2016-01,
"Financial Instruments—Overall (Topic 825-10): "Recognition and Measurement of Financial Assets and Financial Liabilities."
ASU 2016-01 amends the guidance on the classification and measurement of financial instruments. Some of the amendments in
ASU 2016-01 include the following: 1) requires equity investments (except those accounted for under the equity method
of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized
in net income; 2) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring
a qualitative assessment to identify impairment; 3) requires public business entities to use the exit price notion when measuring
the fair value of financial instruments for disclosure purposes; and 4) requires an entity to present separately in other
comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific
credit risk when the entity has elected to measure the liability at fair value; among others. For public business entities, the
amendments of ASU 2016-01 are effective for fiscal years beginning after December 15, 2017, including interim periods within
those fiscal years. The Company adopted ASU No. 2016-01 effective January 1, 2018 utilizing the modified retrospective approach
which resulted in a $401,000 cumulative effect adjustment to opening retained earnings related to unrealized losses on equity securities
previously recorded in accumulated other comprehensive loss.
In August 2016, the FASB issued ASU No.
2016-15 “Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments.” ASU 2016-15
provides cash flow statement classification guidance for certain transactions including how the predominance principle should be
applied when cash receipts and cash payments have aspects of more than one class of cash flows. The guidance is effective for public
business entities for annual years beginning after December 15, 2017, and interim periods within those fiscal years and should
be applied retrospectively. Early adoption is permitted, including adoption in an interim period. The Company adopted ASU 2016-15
effective January 1, 2018 and it did not have a material impact on its accounting and disclosures.
In November 2016, the FASB issued ASU No.
2016-18, “Statement of Cash Flows (Topic 230) - Restricted Cash”. ASU 2016-18 requires that a statement of cash flows
explain the change during the period in the total of cash, cash equivalents and amounts generally described as restricted cash.
Restricted cash should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total
amounts shown on the statement of cash flows. The adoption of ASU 2016-18 requires a retrospective transition method applied to
each period presented. This ASU is effective for annual periods, and interim periods within those annual periods, beginning after
December 15, 2017. Early adoption is permitted. The Company adopted ASU 2016-18 effective January 1, 2018 and it did not have
a material impact on its accounting and disclosures.
In March 2017, the FASB issued ASU No.
2017-07, “Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and
Net Periodic Postretirement Benefit Cost.” ASU 2017-07 requires an employer to report the service cost component in the same
line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The
other components of net benefit cost are required to be presented in the income statement separately from the service cost component
and outside a subtotal of income from operations, if one is presented. If a separate line item or items are used to present the
other components of net benefit cost, that line item or items must be appropriately described. If a separate line item or items
are not used, the line item or items used in the income statement to present the other components of net benefit cost must be disclosed.
The amendments also allow only the service cost component to be eligible for capitalization when applicable. The guidance is effective
for public business entities for annual years beginning after December 15, 2017, including interim periods within those fiscal
years. The Company adopted ASU 2017-07 effective January 1, 2018 and it did not have a material impact on its accounting and disclosures.
The Company elected to apply the practical expedient and use the amounts disclosed in Note 9 to the consolidated financial statements
included in Part I, Item 1 of the Company’s Quarterly Report on Form 10-Q for the three and six months ended June 30, 2017
as the estimation basis for applying the retrospective presentation requirements of the standard.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
|
|
Three Months Ended
June 30, 2017
|
|
|
Impact of
Adoption of ASU
|
|
|
Three Months Ended
June 30, 2017
|
|
(Dollars in thousands)
|
|
As previously reported
|
|
|
2017-07
|
|
|
As reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
$
|
10,036
|
|
|
$
|
(188
|
)
|
|
$
|
9,848
|
|
Other operating expenses
|
|
|
2,552
|
|
|
|
188
|
|
|
|
2,740
|
|
|
|
Six Months Ended
June 30, 2017
|
|
|
Impact of
Adoption of ASU
|
|
|
Six Months Ended
June 30, 2017
|
|
(Dollars in thousands)
|
|
As previously reported
|
|
|
2017-07
|
|
|
As reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
$
|
19,363
|
|
|
$
|
(377
|
)
|
|
$
|
18,986
|
|
Other operating expenses
|
|
|
5,085
|
|
|
|
377
|
|
|
|
5,462
|
|
In May 2017, the FASB issued ASU No. 2017-09
“Compensation - Stock Compensation (Topic 718), Scope of Modification Accounting.” ASU 2017-09 provides guidance on
determining which changes to the terms and conditions of share-based payment awards require an entity to apply modification accounting
under Topic 718. The guidance is effective for public business entities for annual years beginning after December 15, 2017, including
interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The amendments
should be applied on a prospective basis to an award modified on or after the adoption date. The Company adopted ASU 2017-09 effective
January 1, 2018 and it did not have a material impact on its accounting and disclosures.
In February 2018, the FASB issued ASU No.
2018-02,”Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from
Accumulated Other Comprehensive Income.” ASU 2018-02 allows for a reclassification from accumulated other comprehensive income
to retained earnings for stranded tax effects resulting from the reduction of the federal corporate income tax rate pursuant to
enactment of the Tax Cuts and Jobs Act. The guidance is effective for public business entities for annual years beginning after
December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. Entities electing the reclassification
are required to apply the guidance either at the beginning of the period of adoption or retrospectively for all periods impacted.
The Company early adopted this standard effective January 1, 2018 and reclassified $1,275,000 to opening retained earnings that
was recorded to income tax expense due to re-measuring from 35% to 21% the federal taxes on the accumulated other comprehensive
loss components related to available-for-sale, held-to-maturity securities and pension.
Accounting Standards Pending Adoption
In February 2016, the FASB issued ASU No.
2016-02 "Leases (Topic 842)." ASU 2016-02 supersedes Topic 840, Leases. This ASU is to increase transparency and
comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information
about leasing arrangements. Some of the provisions in ASU 2016-02 include the following: 1) requires lessees to recognize
a right-of-use asset and a lease liability for virtually all of their leases (other than leases that meet the definition of a short-term
lease), 2) requires lessor accounting to be updated to align with certain changes to the lessee model and the new revenue
recognition standard, 3) an arrangement contains an embedded lease if property, plant, or equipment is explicitly or implicitly
identified and its use is controlled by the customer, 4) in certain circumstances, the lessee is required to remeasure the
lease payments, and 5) requires extensive quantitative and qualitative disclosures, including significant judgments made by management,
will be required to provide greater insight into the extent of revenue and expense recognized and expected to be recognized from
existing contracts. For public business entities, ASU 2016-02 is effective for fiscal years beginning after December 15,
2018, including interim periods within those fiscal years. The Company is assessing the impact of ASU 2016-02 on its accounting
and disclosures.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
In June 2016, the FASB issued ASU No. 2016-13
"Financial Instruments - Credit Losses (Topic 326)" requires an entity to utilize a new impairment model known as the
current expected credit loss ("CECL") model to estimate its lifetime "expected credit loss" and record an allowance
that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the
financial asset. The CECL model is expected to result in more timely recognition of credit losses. This ASU also requires new disclosures
for financial assets measured at amortized cost, loans and available-for-sale debt securities. ASU 2016-13 is effective for public
business entities for annual periods beginning after December 31, 2019, including interim periods within those fiscal years. Entities
will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting
period in which the guidance is adopted. Management has established an internal committee to manage the implementation of ASU 2016-13.
The committee is led by the Company’s Chief Financial Officer and Chief Risk Officer and includes representatives of the
Bank’s loan operations, credit administration, accounting and technology departments. The committee has reviewed, evaluated
and selected a third-party software solution and is currently in the process of identifying and gathering the necessary historical
data. The committee is currently analyzing the provisions of the ASU and published regulatory guidance.
|
2.
|
Restrictions on Cash and Due from Banks
|
The Company is required to maintain a percentage
of transaction account balances on deposit in non-interest-earning reserves with the Federal Reserve Bank, offset by the Company’s
average vault cash. The Company also is required to maintain cash balances to collateralize the Company’s position with certain
third parties. The Company had cash and liquid assets of approximately $9.0 million and $9.2 million to meet these requirements
at June 30, 2018 and December 31, 2017, respectively. The Company classifies restrictions on cash within “Cash, Cash Equivalents
and Restricted Cash” in the Consolidated Statements of Financial Condition.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The following table sets forth the calculation
of basic and diluted earnings per share:
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
(Dollars in thousands, except per share data):
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
6,730
|
|
|
$
|
5,002
|
|
|
$
|
12,741
|
|
|
$
|
10,095
|
|
Less: Dividends to participating shares
|
|
|
(9
|
)
|
|
|
(3
|
)
|
|
|
(18
|
)
|
|
|
(6
|
)
|
Income allocated to participating shares
|
|
|
(14
|
)
|
|
|
(6
|
)
|
|
|
(22
|
)
|
|
|
(8
|
)
|
Net income allocated to common stockholders
|
|
$
|
6,707
|
|
|
$
|
4,993
|
|
|
$
|
12,701
|
|
|
$
|
10,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares issued
|
|
|
18,000,464
|
|
|
|
17,975,345
|
|
|
|
17,992,650
|
|
|
|
17,967,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Average unallocated ESOP shares
|
|
|
(731,459
|
)
|
|
|
(826,559
|
)
|
|
|
(742,937
|
)
|
|
|
(838,298
|
)
|
Average treasury stock
|
|
|
(1,954,096
|
)
|
|
|
(2,013,898
|
)
|
|
|
(1,965,705
|
)
|
|
|
(2,021,628
|
)
|
Average unvested restricted stock
|
|
|
(54,274
|
)
|
|
|
(27,698
|
)
|
|
|
(46,014
|
)
|
|
|
(19,894
|
)
|
Weighted-average basic shares outstanding
|
|
|
15,260,635
|
|
|
|
15,107,190
|
|
|
|
15,237,994
|
|
|
|
15,087,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus: Average dilutive shares
|
|
|
681,836
|
|
|
|
683,922
|
|
|
|
683,533
|
|
|
|
653,779
|
|
Weighted-average diluted shares outstanding
|
|
|
15,942,471
|
|
|
|
15,791,112
|
|
|
|
15,921,527
|
|
|
|
15,741,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.44
|
|
|
$
|
0.33
|
|
|
$
|
0.83
|
|
|
$
|
0.67
|
|
Diluted
|
|
$
|
0.42
|
|
|
$
|
0.32
|
|
|
$
|
0.80
|
|
|
$
|
0.64
|
|
|
(1)
|
Certain per share amounts may not appear to reconcile due
to rounding.
|
For the three months ended June 30, 2018
and 2017, respectively, 8,293 and 785 options were anti-dilutive and therefore excluded from the earnings per share calculation.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
Debt Securities
Debt securities have been classified in
the consolidated financial statements as available-for-sale or held-to-maturity. The amortized cost of debt securities and their
approximate fair values at June 30, 2018 and December 31, 2017 are as follows:
|
|
June
30, 2018
|
|
|
|
|
|
|
Recognized
in OCI
|
|
|
|
|
|
Not
Recognized in OCI
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Carrying
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
(Dollars
in thousands)
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Treasury obligations
|
|
$
|
11,847
|
|
|
$
|
33
|
|
|
$
|
(97
|
)
|
|
$
|
11,783
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
11,783
|
|
U.S.
Government agency obligations
|
|
|
59,000
|
|
|
|
-
|
|
|
|
(587
|
)
|
|
|
58,413
|
|
|
|
-
|
|
|
|
-
|
|
|
|
58,413
|
|
Government
sponsored residential mortgage-backed securities
|
|
|
28,015
|
|
|
|
85
|
|
|
|
(286
|
)
|
|
|
27,814
|
|
|
|
-
|
|
|
|
-
|
|
|
|
27,814
|
|
Total
debt securities available-for-sale
|
|
$
|
98,862
|
|
|
$
|
118
|
|
|
$
|
(970
|
)
|
|
$
|
98,010
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
98,010
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Treasury obligations
|
|
$
|
4,991
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,991
|
|
|
$
|
-
|
|
|
$
|
(100
|
)
|
|
$
|
4,891
|
|
U.S.
Government agency obligations
|
|
|
51,956
|
|
|
|
-
|
|
|
|
-
|
|
|
|
51,956
|
|
|
|
-
|
|
|
|
(1,137
|
)
|
|
|
50,819
|
|
Government
sponsored residential mortgage-backed securities
|
|
|
30,034
|
|
|
|
-
|
|
|
|
-
|
|
|
|
30,034
|
|
|
|
-
|
|
|
|
(771
|
)
|
|
|
29,263
|
|
Total
debt securities held-to-maturity
|
|
$
|
86,981
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
86,981
|
|
|
$
|
-
|
|
|
$
|
(2,008
|
)
|
|
$
|
84,973
|
|
|
|
December
31, 2017
|
|
|
|
|
|
|
Recognized
in OCI
|
|
|
|
|
|
Not
Recognized in OCI
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Carrying
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
(Dollars
in thousands)
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Treasury obligations
|
|
$
|
11,847
|
|
|
$
|
79
|
|
|
$
|
(17
|
)
|
|
$
|
11,909
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
11,909
|
|
U.S.
Government agency obligations
|
|
|
66,000
|
|
|
|
-
|
|
|
|
(344
|
)
|
|
|
65,656
|
|
|
|
-
|
|
|
|
-
|
|
|
|
65,656
|
|
Government
sponsored residential mortgage-backed securities
|
|
|
2,677
|
|
|
|
116
|
|
|
|
-
|
|
|
|
2,793
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,793
|
|
Total
debt securities available-for-sale
|
|
$
|
80,524
|
|
|
$
|
195
|
|
|
$
|
(361
|
)
|
|
$
|
80,358
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
80,358
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Treasury obligations
|
|
$
|
4,991
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,991
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,991
|
|
U.S.
Government agency obligations
|
|
|
37,982
|
|
|
|
-
|
|
|
|
-
|
|
|
|
37,982
|
|
|
|
-
|
|
|
|
(432
|
)
|
|
|
37,550
|
|
Government
sponsored residential mortgage-backed securities
|
|
|
32,012
|
|
|
|
-
|
|
|
|
-
|
|
|
|
32,012
|
|
|
|
29
|
|
|
|
(28
|
)
|
|
|
32,013
|
|
Total
debt securities held-to-maturity
|
|
$
|
74,985
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
74,985
|
|
|
$
|
29
|
|
|
$
|
(460
|
)
|
|
$
|
74,554
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The following tables summarize debt securities
with gross unrealized losses and fair value, aggregated by investment category and length of time the investments have been in
a continuous unrealized loss position at June 30, 2018 and December 31, 2017:
|
|
June
30, 2018
|
|
|
|
|
|
|
Less
than 12 Months
|
|
|
12
Months or More
|
|
|
Total
|
|
|
|
Number
of
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
Debt
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
(Dollars
in thousands)
|
|
Securities
|
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Treasury obligations
|
|
|
1
|
|
|
$
|
4,903
|
|
|
$
|
(97
|
)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,903
|
|
|
$
|
(97
|
)
|
U.S.
Government agency obligations
|
|
|
9
|
|
|
|
25,653
|
|
|
|
(347
|
)
|
|
|
32,760
|
|
|
|
(240
|
)
|
|
|
58,413
|
|
|
|
(587
|
)
|
Government
sponsored residential mortgage-backed securities
|
|
|
5
|
|
|
|
25,389
|
|
|
|
(286
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
25,389
|
|
|
|
(286
|
)
|
|
|
|
15
|
|
|
$
|
55,945
|
|
|
$
|
(730
|
)
|
|
$
|
32,760
|
|
|
$
|
(240
|
)
|
|
$
|
88,705
|
|
|
$
|
(970
|
)
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Treasury obligations
|
|
|
1
|
|
|
$
|
4,891
|
|
|
$
|
(100
|
)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,891
|
|
|
$
|
(100
|
)
|
U.S.
Government agency obligations
|
|
|
8
|
|
|
|
45,905
|
|
|
|
(1,050
|
)
|
|
|
4,914
|
|
|
|
(87
|
)
|
|
|
50,819
|
|
|
|
(1,137
|
)
|
Government
sponsored residential mortgage-backed securities
|
|
|
7
|
|
|
|
29,263
|
|
|
|
(771
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
29,263
|
|
|
|
(771
|
)
|
|
|
|
16
|
|
|
$
|
80,059
|
|
|
$
|
(1,921
|
)
|
|
$
|
4,914
|
|
|
$
|
(87
|
)
|
|
$
|
84,973
|
|
|
$
|
(2,008
|
)
|
Total
debt securities in an unrealized loss position
|
|
|
31
|
|
|
$
|
136,004
|
|
|
$
|
(2,651
|
)
|
|
$
|
37,674
|
|
|
$
|
(327
|
)
|
|
$
|
173,678
|
|
|
$
|
(2,978
|
)
|
|
|
December
31, 2017
|
|
|
|
|
|
|
Less
than 12 Months
|
|
|
12
Months or More
|
|
|
Total
|
|
|
|
Number
of
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
Debt
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
(Dollars
in thousands)
|
|
Securities
|
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Treasury obligations
|
|
|
1
|
|
|
$
|
4,984
|
|
|
$
|
(17
|
)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,984
|
|
|
$
|
(17
|
)
|
U.S.
Government agency obligations
|
|
|
10
|
|
|
|
18,927
|
|
|
|
(73
|
)
|
|
|
46,729
|
|
|
|
(271
|
)
|
|
|
65,656
|
|
|
|
(344
|
)
|
|
|
|
11
|
|
|
$
|
23,911
|
|
|
$
|
(90
|
)
|
|
$
|
46,729
|
|
|
$
|
(271
|
)
|
|
$
|
70,640
|
|
|
$
|
(361
|
)
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Government agency obligations
|
|
|
6
|
|
|
$
|
32,614
|
|
|
$
|
(368
|
)
|
|
$
|
4,935
|
|
|
$
|
(64
|
)
|
|
$
|
37,549
|
|
|
$
|
(432
|
)
|
Government
sponsored residential mortgage-backed securities
|
|
|
4
|
|
|
|
16,963
|
|
|
|
(28
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
16,963
|
|
|
|
(28
|
)
|
|
|
|
10
|
|
|
$
|
49,577
|
|
|
$
|
(396
|
)
|
|
$
|
4,935
|
|
|
$
|
(64
|
)
|
|
$
|
54,512
|
|
|
$
|
(460
|
)
|
Total
debt securities in an unrealized loss position
|
|
|
21
|
|
|
$
|
73,488
|
|
|
$
|
(486
|
)
|
|
$
|
51,664
|
|
|
$
|
(335
|
)
|
|
$
|
125,152
|
|
|
$
|
(821
|
)
|
Management evaluates debt securities for
other than temporary impairment on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.
Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial
condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the
security for a period of time sufficient to allow for any anticipated recovery in fair value.
Management does not have the intent to
sell any of these securities and believes that it is more likely than not that the Company will not have to sell any such securities
before a recovery of cost. The fair value is expected to recover as the debt securities approach their maturity date or repricing
date or if market yields for such investments decline. Management does not believe that any of the securities are impaired due
to reasons of credit quality. Accordingly, as of June 30, 2018, management believes that the unrealized losses detailed in the
previous table are temporary and no other than temporary impairment loss has been recognized in the Company’s Consolidated
Statements of Income.
The Company recorded no other-than-temporary
impairment charges to the debt securities portfolios for the six months ended June 30, 2018 and 2017.
As of June 30, 2018 and December 31, 2017,
U.S. Treasury, U.S. Government agency obligations and Government sponsored residential mortgage-backed securities with a fair value
of $71.3 million and $93.3 million, respectively, were pledged as collateral for loan derivatives, public funds, repurchase liabilities
and repurchase agreement borrowings.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The amortized cost and estimated fair value
of debt securities at June 30, 2018 and December 31, 2017 by contractual maturity are shown below. Expected maturities may differ
from contractual maturities because borrowers may have the right to call or repay obligations with or without call or repayment
penalties:
|
|
June 30, 2018
|
|
|
|
Available-for-Sale
|
|
|
Held-to-Maturity
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Fair
|
|
(Dollars in thousands)
|
|
Cost
|
|
|
Value
|
|
|
Cost
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in one year or less
|
|
$
|
33,000
|
|
|
$
|
32,760
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Due after one year through five years
|
|
|
37,847
|
|
|
|
37,436
|
|
|
|
37,991
|
|
|
|
37,103
|
|
Due after five years through ten years
|
|
|
-
|
|
|
|
-
|
|
|
|
18,956
|
|
|
|
18,607
|
|
Due after ten years
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Government sponsored residential mortgage-backed securities
|
|
|
28,015
|
|
|
|
27,814
|
|
|
|
30,034
|
|
|
|
29,263
|
|
|
|
$
|
98,862
|
|
|
$
|
98,010
|
|
|
$
|
86,981
|
|
|
$
|
84,973
|
|
|
|
December 31, 2017
|
|
|
|
Available-for-Sale
|
|
|
Held-to-Maturity
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Fair
|
|
(Dollars in thousands)
|
|
Cost
|
|
|
Value
|
|
|
Cost
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in one year or less
|
|
$
|
28,000
|
|
|
$
|
27,919
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Due after one year through five years
|
|
|
49,847
|
|
|
|
49,646
|
|
|
|
30,991
|
|
|
|
30,640
|
|
Due after five years through ten years
|
|
|
-
|
|
|
|
-
|
|
|
|
11,982
|
|
|
|
11,901
|
|
Due after ten years
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Government sponsored residential mortgage-backed securities
|
|
|
2,677
|
|
|
|
2,793
|
|
|
|
32,012
|
|
|
|
32,013
|
|
|
|
$
|
80,524
|
|
|
$
|
80,358
|
|
|
$
|
74,985
|
|
|
$
|
74,554
|
|
Federal Home Loan Bank of Boston (“FHLBB”)
Stock
The Company, as a member of the FHLBB,
owned $22.2 million and $15.5 million of FHLBB capital stock at June 30, 2018 and December 31, 2017, respectively, which is equal
to its FHLBB capital stock requirement. The Company evaluated its FHLBB capital stock for potential other-than-temporary impairment
at June 30, 2018. Capital adequacy, credit ratings, the value of the stock, overall financial condition of the FHLB system and
FHLBB as well as current economic factors were analyzed in the impairment analysis. The Company concluded that its position in
FHLBB capital stock is not other-than-temporarily impaired at June 30, 2018.
Equity Securities
The Company held equity securities with
fair values of $6.9 million at June 30, 2018 and December 31, 2017, included in other assets in the accompanying Consolidated Statements
of Financial Condition. During the six months ended June 30, 2018, the Company recognized a realized loss of $94,000 on the equity
securities held at June 30, 2018, which was recorded in “Other noninterest income” within the Consolidated Statements
of Income. There were no sales of equity securities during the six months ended June 30, 2018 and 2017.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
Alternative Investments
Alternative investments, which totaled
$2.1 million at June 30, 2018 and December 31, 2017, respectively, are included in other assets in the accompanying Consolidated
Statements of Financial Condition. The Company’s alternative investments include investments in certain non-public funds,
which include limited partnerships, an equity fund and membership stocks. These investments are held at cost and were evaluated
for potential other-than-temporary impairment at June 30, 2018. The Company recognized a $-0- and $10,000 other-than-temporary
impairment charge on its limited partnerships for the for the six months ended June 30, 2018 and 2017, respectively, included in
other noninterest income in the accompanying Consolidated Statements of Income. The Company recognized profit distributions in
its limited partnerships of $11,000 and $240,000 for the six months ended June 30, 2018 and 2017, respectively. See a further discussion
of fair value in Note 15 - Fair Value Measurements. The Company has $1.6 million in unfunded commitments remaining for its alternative
investments as of June 30, 2018.
|
5.
|
Loans and Allowance for Loan Losses
|
Loans consisted of the following:
|
|
June 30,
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
1,141,015
|
|
|
$
|
989,366
|
|
Commercial
|
|
|
1,085,903
|
|
|
|
1,063,755
|
|
Construction
|
|
|
94,615
|
|
|
|
90,059
|
|
Commercial
|
|
|
435,034
|
|
|
|
429,116
|
|
Home equity line of credit
|
|
|
155,853
|
|
|
|
165,070
|
|
Other
|
|
|
5,039
|
|
|
|
5,650
|
|
Total loans
|
|
|
2,917,459
|
|
|
|
2,743,016
|
|
Net deferred loan costs
|
|
|
5,927
|
|
|
|
5,065
|
|
Loans
|
|
|
2,923,386
|
|
|
|
2,748,081
|
|
Allowance for loan losses
|
|
|
(22,672
|
)
|
|
|
(22,448
|
)
|
Loans, net
|
|
$
|
2,900,714
|
|
|
$
|
2,725,633
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
Changes in the allowance for loan losses
by segments are as follows:
|
|
For the Three Months Ended June 30, 2018
|
|
(Dollars in thousands)
|
|
Balance at
beginning of
period
|
|
|
Charge-offs
|
|
|
Recoveries
|
|
|
Provision for
(Reduction of)
loan losses
|
|
|
Balance at
end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
4,505
|
|
|
$
|
(5
|
)
|
|
$
|
1
|
|
|
$
|
160
|
|
|
$
|
4,661
|
|
Commercial
|
|
|
12,047
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(154
|
)
|
|
|
11,893
|
|
Construction
|
|
|
891
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(46
|
)
|
|
|
845
|
|
Commercial
|
|
|
3,990
|
|
|
|
-
|
|
|
|
14
|
|
|
|
9
|
|
|
|
4,013
|
|
Home equity line of credit
|
|
|
1,148
|
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
83
|
|
|
|
1,230
|
|
Other
|
|
|
39
|
|
|
|
(34
|
)
|
|
|
8
|
|
|
|
17
|
|
|
|
30
|
|
|
|
$
|
22,620
|
|
|
$
|
(40
|
)
|
|
$
|
23
|
|
|
$
|
69
|
|
|
$
|
22,672
|
|
|
|
For the Three Months Ended June 30, 2017
|
|
(Dollars in thousands)
|
|
Balance at
beginning of
period
|
|
|
Charge-offs
|
|
|
Recoveries
|
|
|
Provision for
(Reduction of)
loan losses
|
|
|
Balance at
end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
4,247
|
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
8
|
|
|
$
|
4,254
|
|
Commercial
|
|
|
11,240
|
|
|
|
-
|
|
|
|
2
|
|
|
|
391
|
|
|
|
11,633
|
|
Construction
|
|
|
518
|
|
|
|
-
|
|
|
|
-
|
|
|
|
133
|
|
|
|
651
|
|
Commercial
|
|
|
3,915
|
|
|
|
-
|
|
|
|
-
|
|
|
|
162
|
|
|
|
4,077
|
|
Home equity line of credit
|
|
|
1,380
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1
|
)
|
|
|
1,379
|
|
Other
|
|
|
49
|
|
|
|
(29
|
)
|
|
|
6
|
|
|
|
17
|
|
|
|
43
|
|
|
|
$
|
21,349
|
|
|
$
|
(31
|
)
|
|
$
|
9
|
|
|
$
|
710
|
|
|
$
|
22,037
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
|
|
For the Six Months Ended June 30, 2018
|
|
(Dollars in thousands)
|
|
Balance at
beginning of
period
|
|
|
Charge-offs
|
|
|
Recoveries
|
|
|
Provision for
(Reduction of)
loan losses
|
|
|
Balance at
end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
4,137
|
|
|
$
|
(205
|
)
|
|
$
|
1
|
|
|
$
|
728
|
|
|
$
|
4,661
|
|
Commercial
|
|
|
11,963
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(70
|
)
|
|
|
11,893
|
|
Construction
|
|
|
785
|
|
|
|
-
|
|
|
|
-
|
|
|
|
60
|
|
|
|
845
|
|
Commercial
|
|
|
4,155
|
|
|
|
(14
|
)
|
|
|
14
|
|
|
|
(142
|
)
|
|
|
4,013
|
|
Home equity line of credit
|
|
|
1,364
|
|
|
|
(55
|
)
|
|
|
-
|
|
|
|
(79
|
)
|
|
|
1,230
|
|
Other
|
|
|
44
|
|
|
|
(69
|
)
|
|
|
18
|
|
|
|
37
|
|
|
|
30
|
|
|
|
$
|
22,448
|
|
|
$
|
(343
|
)
|
|
$
|
33
|
|
|
$
|
534
|
|
|
$
|
22,672
|
|
|
|
For the Six Months Ended June 30, 2017
|
|
(Dollars in thousands)
|
|
Balance at
beginning of
period
|
|
|
Charge-offs
|
|
|
Recoveries
|
|
|
Provision for
(Reduction of)
loan losses
|
|
|
Balance at
end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
4,134
|
|
|
$
|
(33
|
)
|
|
$
|
1
|
|
|
$
|
152
|
|
|
$
|
4,254
|
|
Commercial
|
|
|
11,131
|
|
|
|
(111
|
)
|
|
|
2
|
|
|
|
611
|
|
|
|
11,633
|
|
Construction
|
|
|
425
|
|
|
|
-
|
|
|
|
-
|
|
|
|
226
|
|
|
|
651
|
|
Commercial
|
|
|
4,400
|
|
|
|
(322
|
)
|
|
|
-
|
|
|
|
(1
|
)
|
|
|
4,077
|
|
Home equity line of credit
|
|
|
1,398
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(19
|
)
|
|
|
1,379
|
|
Other
|
|
|
41
|
|
|
|
(80
|
)
|
|
|
16
|
|
|
|
66
|
|
|
|
43
|
|
|
|
$
|
21,529
|
|
|
$
|
(546
|
)
|
|
$
|
19
|
|
|
$
|
1,035
|
|
|
$
|
22,037
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The following table lists the allocation of the allowance by
impairment methodology and by loan segment at June 30, 2018 and December 31, 2017:
|
|
June 30, 2018
|
|
|
December 31, 2017
|
|
|
|
|
|
|
Reserve
|
|
|
|
|
|
Reserve
|
|
(Dollars in thousands)
|
|
Total
|
|
|
Allocation
|
|
|
Total
|
|
|
Allocation
|
|
Loans individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
11,276
|
|
|
$
|
115
|
|
|
$
|
12,971
|
|
|
$
|
130
|
|
Commercial
|
|
|
8,385
|
|
|
|
-
|
|
|
|
8,521
|
|
|
|
-
|
|
Construction
|
|
|
4,532
|
|
|
|
-
|
|
|
|
4,532
|
|
|
|
-
|
|
Commercial
|
|
|
1,850
|
|
|
|
18
|
|
|
|
1,076
|
|
|
|
38
|
|
Home equity line of credit
|
|
|
1,900
|
|
|
|
-
|
|
|
|
2,585
|
|
|
|
-
|
|
Other
|
|
|
871
|
|
|
|
6
|
|
|
|
509
|
|
|
|
6
|
|
|
|
|
28,814
|
|
|
|
139
|
|
|
|
30,194
|
|
|
|
174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
1,136,776
|
|
|
$
|
4,546
|
|
|
$
|
982,626
|
|
|
$
|
4,007
|
|
Commercial
|
|
|
1,076,491
|
|
|
|
11,893
|
|
|
|
1,054,122
|
|
|
|
11,963
|
|
Construction
|
|
|
90,083
|
|
|
|
845
|
|
|
|
85,527
|
|
|
|
785
|
|
Commercial
|
|
|
433,139
|
|
|
|
3,995
|
|
|
|
427,986
|
|
|
|
4,117
|
|
Home equity line of credit
|
|
|
153,953
|
|
|
|
1,230
|
|
|
|
162,485
|
|
|
|
1,364
|
|
Other
|
|
|
4,130
|
|
|
|
24
|
|
|
|
5,141
|
|
|
|
38
|
|
|
|
|
2,894,572
|
|
|
|
22,533
|
|
|
|
2,717,887
|
|
|
|
22,274
|
|
Total
|
|
$
|
2,923,386
|
|
|
$
|
22,672
|
|
|
$
|
2,748,081
|
|
|
$
|
22,448
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The following is a summary of loan delinquencies at recorded
investment values at June 30, 2018 and December 31, 2017:
|
|
June 30, 2018
|
|
|
|
30-59 Days
|
|
|
60-89 Days
|
|
|
> 90 Days
|
|
|
|
|
|
Past Due 90
Days or More
|
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Total
|
|
|
and Still
|
|
(Dollars in thousands)
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Accruing
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
14
|
|
|
$
|
2,472
|
|
|
|
12
|
|
|
$
|
2,678
|
|
|
|
9
|
|
|
$
|
1,702
|
|
|
|
35
|
|
|
$
|
6,852
|
|
|
$
|
-
|
|
Commercial
|
|
|
2
|
|
|
|
349
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
|
|
349
|
|
|
|
-
|
|
Construction
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
4,532
|
|
|
|
1
|
|
|
|
4,532
|
|
|
|
-
|
|
Commercial
|
|
|
2
|
|
|
|
130
|
|
|
|
2
|
|
|
|
23
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4
|
|
|
|
153
|
|
|
|
-
|
|
Home equity line of credit
|
|
|
1
|
|
|
|
37
|
|
|
|
2
|
|
|
|
486
|
|
|
|
3
|
|
|
|
314
|
|
|
|
6
|
|
|
|
837
|
|
|
|
-
|
|
Other
|
|
|
7
|
|
|
|
65
|
|
|
|
2
|
|
|
|
8
|
|
|
|
1
|
|
|
|
1
|
|
|
|
10
|
|
|
|
74
|
|
|
|
-
|
|
Total
|
|
|
26
|
|
|
$
|
3,053
|
|
|
|
18
|
|
|
$
|
3,195
|
|
|
|
14
|
|
|
$
|
6,549
|
|
|
|
58
|
|
|
$
|
12,797
|
|
|
$
|
-
|
|
|
|
December 31, 2017
|
|
|
|
30-59 Days
|
|
|
60-89 Days
|
|
|
> 90 Days
|
|
|
|
|
|
Past Due 90
Days or More
|
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Total
|
|
|
and Still
|
|
(Dollars in thousands)
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Accruing
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
13
|
|
|
$
|
2,445
|
|
|
|
9
|
|
|
$
|
1,874
|
|
|
|
20
|
|
|
$
|
7,317
|
|
|
|
42
|
|
|
$
|
11,636
|
|
|
$
|
-
|
|
Commercial
|
|
|
1
|
|
|
|
67
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
67
|
|
|
|
-
|
|
Construction
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
4,532
|
|
|
|
1
|
|
|
|
4,532
|
|
|
|
-
|
|
Commercial
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
22
|
|
|
|
1
|
|
|
|
38
|
|
|
|
2
|
|
|
|
60
|
|
|
|
-
|
|
Home equity line of credit
|
|
|
2
|
|
|
|
223
|
|
|
|
1
|
|
|
|
48
|
|
|
|
4
|
|
|
|
584
|
|
|
|
7
|
|
|
|
855
|
|
|
|
-
|
|
Other
|
|
|
7
|
|
|
|
74
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3
|
|
|
|
30
|
|
|
|
10
|
|
|
|
104
|
|
|
|
-
|
|
Total
|
|
|
23
|
|
|
$
|
2,809
|
|
|
|
11
|
|
|
$
|
1,944
|
|
|
|
29
|
|
|
$
|
12,501
|
|
|
|
63
|
|
|
$
|
17,254
|
|
|
$
|
-
|
|
Nonperforming assets consist of non-accruing loans including
non-accruing loans identified as troubled debt restructurings, loans past due more than 90 days and still accruing interest and
other real estate owned. The following table lists nonperforming assets at:
|
|
June 30,
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2018
|
|
|
2017
|
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
6,268
|
|
|
$
|
9,401
|
|
Commercial
|
|
|
57
|
|
|
|
67
|
|
Construction
|
|
|
4,532
|
|
|
|
4,532
|
|
Commercial
|
|
|
651
|
|
|
|
775
|
|
Home equity line of credit
|
|
|
392
|
|
|
|
963
|
|
Other
|
|
|
25
|
|
|
|
54
|
|
Total nonaccruing loans
|
|
|
11,925
|
|
|
|
15,792
|
|
Loans 90 days past due and still accruing
|
|
|
-
|
|
|
|
-
|
|
Other real estate owned
|
|
|
1,713
|
|
|
|
-
|
|
Total nonperforming assets
|
|
$
|
13,638
|
|
|
$
|
15,792
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The following is a summary of information pertaining to impaired
loans at June 30, 2018 and December 31, 2017:
|
|
June 30, 2018
|
|
|
December 31, 2017
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
Recorded
|
|
|
Principal
|
|
|
Related
|
|
|
Recorded
|
|
|
Principal
|
|
|
Related
|
|
(Dollars in thousands)
|
|
Investment
|
|
|
Balance
|
|
|
Allowance
|
|
|
Investment
|
|
|
Balance
|
|
|
Allowance
|
|
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
9,740
|
|
|
$
|
10,409
|
|
|
$
|
-
|
|
|
$
|
11,923
|
|
|
$
|
14,119
|
|
|
$
|
-
|
|
Commercial
|
|
|
8,385
|
|
|
|
8,420
|
|
|
|
-
|
|
|
|
8,521
|
|
|
|
8,555
|
|
|
|
-
|
|
Construction
|
|
|
4,532
|
|
|
|
4,532
|
|
|
|
-
|
|
|
|
4,532
|
|
|
|
4,532
|
|
|
|
-
|
|
Commercial
|
|
|
1,832
|
|
|
|
2,121
|
|
|
|
-
|
|
|
|
1,038
|
|
|
|
1,303
|
|
|
|
-
|
|
Home equity line of credit
|
|
|
1,900
|
|
|
|
1,928
|
|
|
|
-
|
|
|
|
2,585
|
|
|
|
2,642
|
|
|
|
-
|
|
Other
|
|
|
848
|
|
|
|
870
|
|
|
|
-
|
|
|
|
485
|
|
|
|
504
|
|
|
|
-
|
|
Total
|
|
|
27,237
|
|
|
|
28,280
|
|
|
|
-
|
|
|
|
29,084
|
|
|
|
31,655
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
1,536
|
|
|
|
1,597
|
|
|
|
115
|
|
|
|
1,048
|
|
|
|
1,066
|
|
|
|
130
|
|
Commercial
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Construction
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commercial
|
|
|
18
|
|
|
|
19
|
|
|
|
18
|
|
|
|
38
|
|
|
|
62
|
|
|
|
38
|
|
Home equity line of credit
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Other
|
|
|
23
|
|
|
|
23
|
|
|
|
6
|
|
|
|
24
|
|
|
|
24
|
|
|
|
6
|
|
Total
|
|
|
1,577
|
|
|
|
1,639
|
|
|
|
139
|
|
|
|
1,110
|
|
|
|
1,152
|
|
|
|
174
|
|
Total impaired loans
|
|
$
|
28,814
|
|
|
$
|
29,919
|
|
|
$
|
139
|
|
|
$
|
30,194
|
|
|
$
|
32,807
|
|
|
$
|
174
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The following table summarizes average recorded investment and
interest income recognized on impaired loans:
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2018
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
|
|
Average
|
|
|
Interest
|
|
|
Interest
|
|
|
Average
|
|
|
Interest
|
|
|
Interest
|
|
|
|
Recorded
|
|
|
Income
|
|
|
Income
|
|
|
Recorded
|
|
|
Income
|
|
|
Income
|
|
(Dollars in thousands)
|
|
Investment
|
|
|
Recognized
|
|
|
Recognized
|
|
|
Investment
|
|
|
Recognized
|
|
|
Recognized
|
|
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
10,798
|
|
|
$
|
61
|
|
|
$
|
93
|
|
|
$
|
11,566
|
|
|
$
|
31
|
|
|
$
|
58
|
|
Commercial
|
|
|
8,487
|
|
|
|
95
|
|
|
|
190
|
|
|
|
9,677
|
|
|
|
96
|
|
|
|
192
|
|
Construction
|
|
|
4,532
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,579
|
|
|
|
-
|
|
|
|
-
|
|
Commercial
|
|
|
1,476
|
|
|
|
11
|
|
|
|
24
|
|
|
|
1,590
|
|
|
|
5
|
|
|
|
8
|
|
Home equity line of credit
|
|
|
2,254
|
|
|
|
21
|
|
|
|
42
|
|
|
|
1,927
|
|
|
|
11
|
|
|
|
21
|
|
Other
|
|
|
574
|
|
|
|
6
|
|
|
|
11
|
|
|
|
648
|
|
|
|
7
|
|
|
|
14
|
|
Total
|
|
|
28,121
|
|
|
|
194
|
|
|
|
360
|
|
|
|
29,987
|
|
|
|
150
|
|
|
|
293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
1,127
|
|
|
|
10
|
|
|
|
20
|
|
|
|
1,181
|
|
|
|
7
|
|
|
|
14
|
|
Commercial
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,151
|
|
|
|
17
|
|
|
|
51
|
|
Construction
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commercial
|
|
|
49
|
|
|
|
-
|
|
|
|
-
|
|
|
|
229
|
|
|
|
-
|
|
|
|
-
|
|
Home equity line of credit
|
|
|
10
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Other
|
|
|
24
|
|
|
|
-
|
|
|
|
-
|
|
|
|
25
|
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
|
1,210
|
|
|
|
10
|
|
|
|
20
|
|
|
|
3,586
|
|
|
|
24
|
|
|
|
65
|
|
Total impaired loans
|
|
$
|
29,331
|
|
|
$
|
204
|
|
|
$
|
380
|
|
|
$
|
33,573
|
|
|
$
|
174
|
|
|
$
|
358
|
|
There was no interest income recognized
on a cash basis method of accounting for the six months ended June 30, 2018 and 2017.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The following tables present information
on loans whose terms had been modified in a troubled debt restructuring at June 30, 2018 and December 31, 2017:
|
|
June 30, 2018
|
|
|
|
TDRs on Accrual Status
|
|
|
TDRs on Nonaccrual Status
|
|
|
Total TDRs
|
|
(Dollars in thousands)
|
|
Number of
Loans
|
|
|
Recorded
Investment
|
|
|
Number of
Loans
|
|
|
Recorded
Investment
|
|
|
Number of
Loans
|
|
|
Recorded
Investment
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
22
|
|
|
$
|
4,482
|
|
|
|
11
|
|
|
$
|
1,824
|
|
|
|
33
|
|
|
$
|
6,306
|
|
Commercial
|
|
|
2
|
|
|
|
611
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
|
|
611
|
|
Construction
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
4,532
|
|
|
|
1
|
|
|
|
4,532
|
|
Commercial
|
|
|
3
|
|
|
|
1,197
|
|
|
|
4
|
|
|
|
634
|
|
|
|
7
|
|
|
|
1,831
|
|
Home equity line of credit
|
|
|
14
|
|
|
|
1,555
|
|
|
|
2
|
|
|
|
58
|
|
|
|
16
|
|
|
|
1,613
|
|
Other
|
|
|
6
|
|
|
|
864
|
|
|
|
1
|
|
|
|
8
|
|
|
|
7
|
|
|
|
872
|
|
Total
|
|
|
47
|
|
|
$
|
8,709
|
|
|
|
19
|
|
|
$
|
7,056
|
|
|
|
66
|
|
|
$
|
15,765
|
|
|
|
December 31, 2017
|
|
|
|
TDRs on Accrual Status
|
|
|
TDRs on Nonaccrual Status
|
|
|
Total TDRs
|
|
(Dollars in thousands)
|
|
Number of
Loans
|
|
|
Recorded
Investment
|
|
|
Number of
Loans
|
|
|
Recorded
Investment
|
|
|
Number of
Loans
|
|
|
Recorded
Investment
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
18
|
|
|
$
|
3,025
|
|
|
|
12
|
|
|
$
|
3,854
|
|
|
|
30
|
|
|
$
|
6,879
|
|
Commercial
|
|
|
2
|
|
|
|
621
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
|
|
621
|
|
Construction
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
4,532
|
|
|
|
1
|
|
|
|
4,532
|
|
Commercial
|
|
|
2
|
|
|
|
300
|
|
|
|
5
|
|
|
|
776
|
|
|
|
7
|
|
|
|
1,076
|
|
Home equity line of credit
|
|
|
14
|
|
|
|
1,731
|
|
|
|
1
|
|
|
|
309
|
|
|
|
15
|
|
|
|
2,040
|
|
Other
|
|
|
5
|
|
|
|
495
|
|
|
|
1
|
|
|
|
13
|
|
|
|
6
|
|
|
|
508
|
|
Total
|
|
|
41
|
|
|
$
|
6,172
|
|
|
|
20
|
|
|
$
|
9,484
|
|
|
|
61
|
|
|
$
|
15,656
|
|
The recorded investment balance of TDRs
were $15.8 million and $15.7 million at June 30, 2018 and December 31, 2017, respectively. TDRs on accrual status were $8.7 million
and $6.2 million while TDRs on nonaccrual status were $7.1 million and $9.5 million at June 30, 2018 and December 31, 2017, respectively.
At June 30, 2018, 100% of the accruing TDRs have been performing in accordance with the restructured terms. At June 30, 2018 and
December 31, 2017, the allowance for loan losses included specific reserves of $120,000 and $172,000 related to TDRs, respectively.
For the six months ended June 30, 2018 and 2017, the Bank had charge-offs totaling $-0- and $35,000, respectively, related to portions
of TDRs deemed to be uncollectible. The Bank may provide additional funds to borrowers in TDR status. The amount of additional
funds available to borrowers in TDR status was $1.3 million and $107,000 at June 30, 2018 and December 31, 2017, respectively.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The following tables include the recorded
investment and number of modifications for modified loans. The Company reports the recorded investment in the loans prior to a
modification and also the recorded investment in the loans after the loans were restructured for the three and six months ended
June 30, 2018 and 2017:
|
|
For the Three Months Ended June 30, 2018
|
|
|
For the Three Months Ended June 30, 2017
|
|
(Dollars in thousands)
|
|
Number of
Modifications
|
|
|
Recorded
Investment
Prior to
Modification
|
|
|
Recorded
Investment
After
Modification
(1)
|
|
|
Number of
Modifications
|
|
|
Recorded
Investment
Prior to
Modification
|
|
|
Recorded
Investment
After
Modification
(1)
|
|
Troubled Debt Restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
3
|
|
|
$
|
747
|
|
|
$
|
747
|
|
|
|
2
|
|
|
$
|
357
|
|
|
$
|
357
|
|
Home equity line of credit
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
96
|
|
|
|
96
|
|
Total
|
|
|
3
|
|
|
$
|
747
|
|
|
$
|
747
|
|
|
$
|
3
|
|
|
$
|
453
|
|
|
$
|
453
|
|
|
|
For the Six Months Ended June 30, 2018
|
|
|
For the Six Months Ended June 30, 2017
|
|
(Dollars in thousands)
|
|
Number of
Modifications
|
|
|
Recorded
Investment
Prior to
Modification
|
|
|
Recorded
Investment
After
Modification
(1)
|
|
|
Number of
Modifications
|
|
|
Recorded
Investment
Prior to
Modification
|
|
|
Recorded
Investment
After
Modification
(1)
|
|
Troubled Debt Restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
6
|
|
|
$
|
1,133
|
|
|
$
|
1,130
|
|
|
|
6
|
|
|
$
|
953
|
|
|
$
|
946
|
|
Construction
|
|
|
1
|
|
|
|
4,532
|
|
|
|
4,532
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commercial
|
|
|
2
|
|
|
|
551
|
|
|
|
902
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Home equity line of credit
|
|
|
3
|
|
|
|
131
|
|
|
|
129
|
|
|
|
3
|
|
|
|
184
|
|
|
|
184
|
|
Total
|
|
|
12
|
|
|
$
|
6,347
|
|
|
$
|
6,693
|
|
|
$
|
9
|
|
|
$
|
1,137
|
|
|
$
|
1,130
|
|
(1) The period end balances are inclusive of all partial paydowns
and charge-offs since the modification date. TDRs fully paid off, charged-off or foreclosed upon by period end are not included.
The following tables provide TDR loans
that were modified by means of extended maturity, below market adjusted interest rates, a combination of rate and maturity, or
by other means including covenant modifications, forbearance and/or the concessions and borrowers discharged in bankruptcy for
the three and six months ended June 30, 2018 and 2017:
|
|
For the Three Months Ended June 30, 2018
|
|
(Dollars in thousands)
|
|
Number of
Modifications
|
|
|
Extended
Maturity
(1)
|
|
|
Adjusted
Interest
Rates
(1)
|
|
|
Combination
of Rate and
Maturity
(1)
|
|
|
Other
(1)
|
|
|
Total
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
3
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
747
|
|
|
$
|
747
|
|
Total
|
|
|
3
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
747
|
|
|
$
|
747
|
|
|
|
For the Six Months Ended June 30, 2018
|
|
(Dollars in thousands)
|
|
Number of
Modifications
|
|
|
Extended
Maturity
(1)
|
|
|
Adjusted
Interest
Rates
(1)
|
|
|
Combination
of Rate and
Maturity
(1)
|
|
|
Other
(1)
|
|
|
Total
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
6
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,130
|
|
|
$
|
1,130
|
|
Construction
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,532
|
|
|
|
-
|
|
|
|
4,532
|
|
Commercial
|
|
|
2
|
|
|
|
902
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
902
|
|
Home equity line of credit
|
|
|
3
|
|
|
|
129
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
129
|
|
Total
|
|
|
12
|
|
|
$
|
1,031
|
|
|
$
|
-
|
|
|
$
|
4,532
|
|
|
$
|
1,130
|
|
|
$
|
6,693
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
|
|
For the Three Months Ended June 30, 2017
|
|
(Dollars in thousands)
|
|
Number of
Modifications
|
|
|
Extended
Maturity
(1)
|
|
|
Adjusted
Interest
Rates
(1)
|
|
|
Combination
of Rate and
Maturity
(1)
|
|
|
Other
(1)
|
|
|
Total
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
2
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
357
|
|
|
$
|
357
|
|
Home equity line of credit
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
96
|
|
|
|
96
|
|
Total
|
|
|
3
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
453
|
|
|
$
|
453
|
|
|
|
For the Six Months Ended June 30, 2017
|
|
(Dollars in thousands)
|
|
Number of
Modifications
|
|
|
Extended
Maturity
(1)
|
|
|
Adjusted
Interest
Rates
(1)
|
|
|
Combination
of Rate and
Maturity
(1)
|
|
|
Other
(1)
|
|
|
Total
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
6
|
|
|
$
|
89
|
|
|
$
|
-
|
|
|
$
|
331
|
|
|
$
|
526
|
|
|
$
|
946
|
|
Home equity line of credit
|
|
|
3
|
|
|
|
88
|
|
|
|
-
|
|
|
|
-
|
|
|
|
96
|
|
|
|
184
|
|
Total
|
|
|
9
|
|
|
$
|
177
|
|
|
$
|
-
|
|
|
$
|
331
|
|
|
$
|
622
|
|
|
$
|
1,130
|
|
|
(1)
|
The period end balances are inclusive of all partial paydowns
and charge-offs since the modification date. TDRs fully paid off, charged-off or foreclosed upon by period end are not included.
|
A TDR is considered to be in re-default
once it is more than 30 days past due following a modification. There were no loans that defaulted and had been modified as a TDR
during the twelve month period preceding the default date as of June 30, 2018. There was one construction loan totaling $4.5 million
that defaulted and had been modified as a TDR during the twelve month period preceding the default date as of June 30, 2017.
Credit Quality Information
At the time of loan origination, a risk
rating based on a nine point grading system is assigned to each commercial-related loan based on the loan officer’s and management’s
assessment of the risk associated with each particular loan. This risk assessment is based on an in depth analysis of a variety
of factors. More complex loans and larger commitments require the Company’s internal credit risk management department further
evaluate the risk rating of the individual loan or relationship, with credit risk management having final determination of the
appropriate risk rating. These more complex loans and relationships receive ongoing periodic review to assess the appropriate risk
rating on a post-closing basis with changes made to the risk rating as the borrower’s and economic conditions warrant. The
Company’s risk rating system is designed to be a dynamic system and we grade loans on a “real time” basis. The
Company places considerable emphasis on risk rating accuracy, risk rating justification, and risk rating triggers. The Company’s
risk rating process has been enhanced with its implementation of industry-based risk rating “cards.” The cards are
used by the loan officers and promote risk rating accuracy and consistency on an institution-wide basis. Most loans are reviewed
annually as part of a comprehensive portfolio review conducted by management and/or by an independent loan review firm. More frequent
reviews of loans rated low pass, special mention, substandard and doubtful are conducted by the credit risk management department.
The Company utilizes an independent loan review consulting firm to review its rating accuracy and the overall credit quality of
its loan portfolio. The review is designed to provide an evaluation of the portfolio with respect to risk rating profile as well
as with regard to the soundness of individual loan files. The individual loan reviews include an analysis of the creditworthiness
of obligors, via appropriate key ratios and cash flow analysis and an assessment of collateral protection. The consulting firm
conducts two loan reviews per year aiming at a 65.0% or higher commercial and industrial loans and commercial real estate portfolio
penetration. Summary findings of all loan reviews performed by the outside consulting firm are reported to the board of directors
and senior management of the Company upon completion.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The Company utilizes a point risk rating
scale as follows:
Risk Rating Definitions
Residential and consumer loans are not rated unless they are
45 days or more delinquent, in which case, depending on past-due days, they will be rated 6, 7 or 8.
Loans rated 1 – 5, 55:
|
Commercial loans in these categories are considered “pass” rated loans with low to average risk.
|
|
|
Loans rated 6:
|
Residential, Consumer and Commercial loans in this category are considered “special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by management.
|
|
|
Loans rated 7:
|
Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected.
|
|
|
Loans rated 8:
|
Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.
|
|
|
Loans rated 9:
|
Loans in this category are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted.
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The following table presents the Company’s
loans by risk rating at June 30, 2018 and December 31, 2017:
|
|
June 30, 2018
|
|
(Dollars in thousands)
|
|
Pass
|
|
|
Special Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Total
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
1,132,643
|
|
|
$
|
1,190
|
|
|
$
|
7,182
|
|
|
$
|
-
|
|
|
$
|
1,141,015
|
|
Commercial
|
|
|
1,069,110
|
|
|
|
9,619
|
|
|
|
7,174
|
|
|
|
-
|
|
|
|
1,085,903
|
|
Construction
|
|
|
90,083
|
|
|
|
-
|
|
|
|
4,532
|
|
|
|
-
|
|
|
|
94,615
|
|
Commercial
|
|
|
417,845
|
|
|
|
3,193
|
|
|
|
13,996
|
|
|
|
-
|
|
|
|
435,034
|
|
Home equity line of credit
|
|
|
154,843
|
|
|
|
74
|
|
|
|
936
|
|
|
|
-
|
|
|
|
155,853
|
|
Other
|
|
|
4,998
|
|
|
|
16
|
|
|
|
25
|
|
|
|
-
|
|
|
|
5,039
|
|
Total Loans
|
|
$
|
2,869,522
|
|
|
$
|
14,092
|
|
|
$
|
33,845
|
|
|
$
|
-
|
|
|
$
|
2,917,459
|
|
|
|
December 31, 2017
|
|
(Dollars in thousands)
|
|
Pass
|
|
|
Special Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Total
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
976,768
|
|
|
$
|
1,973
|
|
|
$
|
10,625
|
|
|
$
|
-
|
|
|
$
|
989,366
|
|
Commercial
|
|
|
1,046,190
|
|
|
|
10,505
|
|
|
|
7,060
|
|
|
|
-
|
|
|
|
1,063,755
|
|
Construction
|
|
|
85,527
|
|
|
|
-
|
|
|
|
4,532
|
|
|
|
-
|
|
|
|
90,059
|
|
Commercial
|
|
|
408,442
|
|
|
|
4,202
|
|
|
|
16,472
|
|
|
|
-
|
|
|
|
429,116
|
|
Home equity line of credit
|
|
|
164,013
|
|
|
|
94
|
|
|
|
963
|
|
|
|
-
|
|
|
|
165,070
|
|
Other
|
|
|
5,578
|
|
|
|
18
|
|
|
|
54
|
|
|
|
-
|
|
|
|
5,650
|
|
Total Loans
|
|
$
|
2,686,518
|
|
|
$
|
16,792
|
|
|
$
|
39,706
|
|
|
$
|
-
|
|
|
$
|
2,743,016
|
|
The Company places considerable emphasis
on the early identification of problem assets, problem-resolution and minimizing loss exposure. Delinquency notices are mailed
monthly to all delinquent borrowers, advising them of the amount of their delinquency. Residential and consumer lending borrowers
are typically given 30 days to pay the delinquent payments or to contact us to make arrangements to bring the loan current over
a longer period of time. Generally, if a residential or consumer lending borrower fails to bring the loan current within 90 days
from the original due date or to make arrangements to cure the delinquency over a longer period of time, the matter is referred
to legal counsel and foreclosure or other collection proceedings are initiated. The Company may consider forbearance or a loan
restructuring in certain circumstances where a temporary loss of income is the primary cause of the delinquency, and if a reasonable
plan is presented by the borrower to cure the delinquency in a reasonable period of time after his or her income resumes. Problem
or delinquent borrowers in our commercial real estate, commercial business and resort portfolios are handled on a case-by-case
basis, typically by our Special Assets Department. Appropriate problem-resolution and workout strategies are formulated based on
the specific facts and circumstances.
|
6.
|
Mortgage Servicing Rights
|
The Company services residential real estate
mortgage loans that it has sold without recourse to third parties. The carrying value of mortgage servicing rights was $5.5 million
and $5.4 million at June 30, 2018 and December 31, 2017, respectively and the balance is included in prepaid expenses and other
assets in the accompanying Consolidated Statements of Financial Condition. The fair value of mortgage servicing rights approximated
$8.0 million and $7.3 million at June 30, 2018 and December 31, 2017, respectively. Total loans sold with servicing rights retained
were $44.7 million and $40.0 million for the six months ended June 30, 2018 and 2017, respectively. The net gain on loans sold
totaled $629,000 and $1.1 million for the six months ended June 30, 2018 and 2017, respectively, and is included in the accompanying
Consolidated Statements of Income.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The principal balance of loans serviced
for others, which are not included in the accompanying Consolidated Statements of Financial Condition, totaled $611.1 million and
$598.4 million at June 30, 2018 and December 31, 2017, respectively. Loan servicing fees for others totaling $754,000 and $678,000
for the six months ended June 30, 2018 and 2017, respectively, are included as a component of other noninterest income in the accompanying
Consolidated Statements of Income.
Deposit balances are as follows:
|
|
June 30,
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits
|
|
$
|
478,319
|
|
|
$
|
473,428
|
|
Interest-bearing
|
|
|
|
|
|
|
|
|
NOW accounts
|
|
|
570,952
|
|
|
|
623,135
|
|
Money market
|
|
|
564,810
|
|
|
|
559,297
|
|
Savings accounts
|
|
|
250,194
|
|
|
|
237,380
|
|
Time deposits
|
|
|
579,531
|
|
|
|
540,860
|
|
Total interest-bearing deposits
|
|
|
1,965,487
|
|
|
|
1,960,672
|
|
Total deposits
|
|
$
|
2,443,806
|
|
|
$
|
2,434,100
|
|
The Company has established a relationship
to participate in a reciprocal deposit program with other financial institutions as a service to our customers. This program provides
enhanced FDIC insurance to participating customers. Currently, this program is not being utilized. The Company also has established
relationships for brokered deposits. There were brokered deposits totaling $63.8 million and $58.8 million at June 30, 2018 and
December 31, 2017, respectively.
Time certificates of deposit in denominations
of $250,000 or more approximated $140.0 million and $126.3 million at June 30, 2018 and December 31, 2017, respectively.
The Company has access to a pre-approved
line of credit with the Federal Home Loan Bank of Boston (“FHLBB”) for $8.8 million, which was undrawn at June 30,
2018 and December 31, 2017. The Company has access to pre-approved unsecured lines of credit with financial institutions totaling
$58.5 million which were undrawn at June 30, 2018 and December 31, 2017. The Company maintains a cash balance of $250,000 a certain
financial institution as a requirement of maintaining the line.
In accordance with an agreement with the
FHLBB, the Company is required to maintain qualified collateral, as defined in the FHLBB Statement of Credit Policy, free and clear
of liens, pledges and encumbrances, as collateral for the advances, if any, and the preapproved line of credit. The Company is
in compliance with these collateral requirements.
FHLBB advances totaled $457.5 million and
$255.5 million at June 30, 2018 and December 31, 2017, respectively. Advances from the FHLBB are collateralized by first residential
and commercial mortgages and home equity lines of credit with an estimated eligible collateral value of $1.7 billion and $1.6 billion
at June 30, 2018 and December 31, 2017, respectively. The Company had available borrowings of $553.7 million and $706.9 million
at June 30, 2018 and December 31, 2017, respectively, subject to collateral requirements of the FHLBB. The Company also had letters
of credit of $87.5 million and $79.5 million at June 30, 2018 and December 31, 2017, respectively, subject to collateral requirements
of the FHLBB. The Company is required to acquire and hold shares of capital stock in the FHLBB in an amount at least equal to the
sum of 0.35% of the aggregate principal amount of its unpaid residential mortgage loans and similar obligations at the beginning
of each year, or up to 4.5% of its advances (borrowings) from the FHLBB. The carrying value of FHLBB stock approximates fair value
based on the redemption provisions of the stock.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The Company participates in the Federal
Reserve Bank’s discount window loan collateral program that enables the Company to borrow up to $62.2 million and $72.2 million
on an overnight basis at June 30, 2018 and December 31, 2017, respectively, and was undrawn as of June 30, 2018 and December 31,
2017. The funding arrangement was collateralized by $121.7 million and $139.2 million in pledged commercial real estate loans as
of June 30, 2018 and December 31, 2017, respectively.
The Bank had a Master Repurchase Agreement
borrowing facility with a broker which matured in March 2018. Borrowings under the Master Repurchase Agreement were secured by
the Company’s investments in certain securities and cash with a fair value of $11.2 million at December 31, 2017. Outstanding
borrowings totaled $10.5 million at December 31, 2017.
The Bank offers overnight repurchase liability
agreements to commercial or municipal customers whose excess deposit account balances are swept daily into collateralized repurchase
liability accounts. The overnight repurchase liability agreements do not contain master netting arrangements. The Bank had repurchase
liabilities outstanding of $40.4 million and $34.5 million at June 30, 2018 and December 31, 2017, respectively. They are secured
by the Company’s investment in specific issues of U.S. Treasury obligations, Government sponsored residential mortgage-backed
securities and U.S. Government agency obligations with a market value of $45.5 million and $39.6 million as of June 30, 2018 and
December 31, 2017, respectively.
|
9.
|
Pension and Other Postretirement Benefit Plans
|
Effective January 1, 2018, the Company
retrospectively adopted ASU 2017-07 (
see Note 1
). As a result, the Company classifies only the service cost component of
net periodic pension and benefit costs within “Salaries and employee benefits” and all other components of net periodic
pension and benefit costs within “Other operating expenses” in the Consolidated Statements of Income.
The following tables set forth the components
of net periodic pension and benefit costs.
|
|
Pension Benefits
|
|
|
Other Postretirement Benefits
|
|
|
|
Three Months Ended June 30,
|
|
|
Three Months Ended June 30,
|
|
(Dollars in thousands)
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
16
|
|
|
$
|
14
|
|
Interest cost
|
|
|
234
|
|
|
|
250
|
|
|
|
23
|
|
|
|
25
|
|
Expected return on plan assets
|
|
|
(336
|
)
|
|
|
(296
|
)
|
|
|
-
|
|
|
|
-
|
|
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
|
|
|
162
|
|
|
|
178
|
|
|
|
-
|
|
|
|
-
|
|
Prior service cost
|
|
|
-
|
|
|
|
-
|
|
|
|
(13
|
)
|
|
|
(13
|
)
|
Recognized net gain
|
|
|
-
|
|
|
|
-
|
|
|
|
(1
|
)
|
|
|
(2
|
)
|
Net periodic benefit cost
|
|
$
|
60
|
|
|
$
|
132
|
|
|
$
|
25
|
|
|
$
|
24
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
|
|
Pension Benefits
|
|
|
Other Postretirement Benefits
|
|
|
|
Six Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
(Dollars in thousands)
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
32
|
|
|
$
|
29
|
|
Interest cost
|
|
|
468
|
|
|
|
500
|
|
|
|
46
|
|
|
|
51
|
|
Expected return on plan assets
|
|
|
(672
|
)
|
|
|
(591
|
)
|
|
|
-
|
|
|
|
-
|
|
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Loss
|
|
|
325
|
|
|
|
354
|
|
|
|
-
|
|
|
|
-
|
|
Prior service cost
|
|
|
-
|
|
|
|
-
|
|
|
|
(25
|
)
|
|
|
(25
|
)
|
Recognized net gain
|
|
|
-
|
|
|
|
-
|
|
|
|
(3
|
)
|
|
|
(4
|
)
|
Net periodic benefit cost
|
|
$
|
121
|
|
|
$
|
263
|
|
|
$
|
50
|
|
|
$
|
51
|
|
The Company’s non-contributory defined-benefit
pension plan and certain defined benefit postretirement plans were frozen as of February 28, 2013 and no additional benefits will
accrue.
The Company’s funding practice is
to meet the minimum funding standards established by the Employee Retirement Income Security Act of 1974. Since the supplemental
plan and the postretirement benefit plans are unfunded, the Company accrues for the estimated costs of these plans through charges
to expense during the year that employees render service. The Company makes contributions to cover the current benefits paid under
these plans.
Employee Stock Ownership Plan
The Company established the ESOP to provide
eligible employees the opportunity to own Company stock. The Company provided a loan to the Farmington Bank Employee Stock Ownership
Plan Trust in the amount needed to purchase up to 1,430,416 shares of the Company’s common stock. The loan bears an interest
rate equal to the Wall Street Journal Prime Rate plus one percentage point, adjusted annually, and provides for annual payments
of interest and principal over the 15 year term of the loan. At June 30, 2018, the loan had an outstanding balance of $10.0 million
and an interest rate of 5.50%. The Bank has committed to make contributions to the ESOP sufficient to support the debt service
of the loan. The loan is secured by the unallocated shares purchased. The ESOP compensation expense was $1.2 million for the six
months ended June 30, 2018 and 2017.
Shares held by the ESOP include the following
as of June 30, 2018:
Allocated
|
|
|
667,527
|
|
Committed to be released
|
|
|
47,289
|
|
Unallocated
|
|
|
715,600
|
|
|
|
|
1,430,416
|
|
The fair value of unallocated ESOP shares
was $21.9 million at June 30, 2018.
|
10.
|
Stock Incentive Plans
|
In August 2012, the Company implemented
the First Connecticut Bancorp, Inc. 2012 Stock Incentive Plan (the “2012 Plan”). The 2012 Plan provides for a total
of 2,503,228 shares of common stock for issuance upon the grant or exercise of awards. The Plan allows for the granting of 1,788,020
non-qualified stock options and 715,208 shares of restricted stock.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
In May 2016, the Company’s shareholders
approved the First Connecticut Bancorp, Inc. 2016 Stock Incentive Plan (the “2016 Plan”) replacing the 2012 Plan. The
2016 Plan provides for a total of 300,000 shares of common stock for issuance upon the grant or exercise of awards.
Under the 2012 Plan, stock options granted
vested 20% immediately and vested 20% at each annual anniversary of the grant date and expire ten years after grant date. Under
the 2016 Plan, stock options granted vest at each annual anniversary of the grant date over a 3 year period and expire ten years
after grant date. The Company recognizes compensation expense for the fair values of these awards, which vest on a straight-line
basis over the requisite service period of the awards.
The Company classifies share-based compensation
for employees within “Salaries and employee benefits” and share-based payments for outside directors within “Other
operating expenses” in the Consolidated Statements of Income. For the three months ended June 30, 2018 and 2017, the Company
recorded $163,000 and $73,000 of share-based compensation expense, respectively, comprised of $37,000 and $20,000 of stock option
expense, respectively and $126,000 and $53,000 of restricted stock expense, respectively. For the six months ended June 30, 2018
and 2017, the Company recorded $397,000 and $184,000 of share-based compensation expense, respectively, comprised of $67,000 and
$40,000 of stock option expense, respectively and $330,000 and $144,000 of restricted stock expense, respectively. Expected future
compensation expense relating to the 82,302 non-vested options outstanding at June 30, 2018 is $299,000 over the remaining weighted-average
period of 2.31 years. Expected future compensation expense relating to the 54,274 non-vested restricted stock outstanding at June
30, 2018 is $1.1 million over the remaining weighted-average period of 2.25 years.
The fair value of the options awarded is
estimated on the date of grant using the Black-Scholes option pricing model that uses the assumptions noted in the following table.
Expected volatility is based on the Company’s historical volatility. Prior to July 1, 2017, expected volatility was based
on the Company’s historical volatility and the historical volatility of a peer group as the Company did not have reliably
determined stock price for the period needed that was at least equal to its expected term and the Company’s historical volatility
may not have reflected future expectations. The peer group consisted of financial institutions located in New England and the Mid-Atlantic
regions of the United States based on whose common stock is traded on a national securities exchange, asset size, tangible capital
ratio and earnings factors. The expected term of options granted is derived from using the simplified method due to the Company
not having sufficient historical share option experience upon which to estimate an expected term. The risk-free rate is based on
the grant date for a traded zero-coupon U.S. Treasury bond with a term equal to the option’s expected term.
Weighted-average assumptions for the six
months ended June 30, 2018 and 2017:
|
|
2018
|
|
|
2017
|
|
Weighted per share average fair value of options granted
|
|
$
|
4.81
|
|
|
$
|
5.09
|
|
Weighted-average assumptions:
|
|
|
|
|
|
|
|
|
Risk-free interest rate
|
|
|
2.69
|
%
|
|
|
2.05
|
%
|
Expected volatility
|
|
|
22.11
|
%
|
|
|
22.08
|
%
|
Expected dividend yield
|
|
|
2.49
|
%
|
|
|
1.94
|
%
|
Weighted-average dividend yield
|
|
|
2.44% - 2.53
|
%
|
|
|
1.89 - 2.00
|
%
|
Expected life of options granted
|
|
|
6.0 years
|
|
|
|
6.0 years
|
|
The following is a summary of the Company’s
stock option activity and related information for its option grants for the six months ended June 30, 2018.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
|
|
Number of
Stock Options
|
|
|
Weighted-Average
Exercise Price
|
|
|
Weighted-Average
Remaining
Contractual Term
(in years)
|
|
|
Aggregate
Intrinsic Value
(in thousands)
|
|
Outstanding at December 31, 2017
|
|
|
1,437,426
|
|
|
$
|
13.36
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
38,600
|
|
|
|
25.05
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(54,194
|
)
|
|
|
13.09
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2018
|
|
|
1,421,832
|
|
|
$
|
13.69
|
|
|
|
4.56
|
|
|
$
|
24,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30, 2018
|
|
|
1,339,530
|
|
|
$
|
13.10
|
|
|
|
4.29
|
|
|
$
|
23,444
|
|
The total intrinsic value of options exercised
during the six months ended June 30, 2018 was $838,000.
The following is a summary of the status
of the Company’s restricted stock for the six months ended June 30, 2018.
|
|
Restricted
Stock Awards
|
|
|
Time-Based
Restricted Stock Units
|
|
|
Performance-Based
Restricted Stock Units
|
|
|
|
Number
of
Restricted Stock
|
|
|
Weighted-Average
Grant Date
Fair Value
|
|
|
Number
of
Restricted Stock
|
|
|
Weighted-Average
Grant Date
Fair Value
|
|
|
Number
of
Restricted Stock
|
|
|
Weighted-Average
Grant Date
Fair Value
|
|
Unvested at December 31, 2017
|
|
|
-
|
|
|
$
|
-
|
|
|
|
14,012
|
|
|
$
|
24.48
|
|
|
|
14,686
|
|
|
$
|
21.60
|
|
Granted
|
|
|
2,646
|
|
|
|
26.50
|
|
|
|
14,701
|
|
|
|
25.05
|
|
|
|
15,210
|
|
|
|
22.25
|
|
Vested
|
|
|
(2,646
|
)
|
|
|
26.50
|
|
|
|
(4,335
|
)
|
|
|
24.27
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Unvested at June
30, 2018
|
|
|
-
|
|
|
$
|
-
|
|
|
|
24,378
|
|
|
$
|
24.86
|
|
|
|
29,896
|
|
|
$
|
21.93
|
|
Restricted stock awards: On a semi-annual
basis, stock awards are granted to the Bank’s directors as share-based compensation and vest upon grant date. The Company
recognizes compensation expense for the fair value of these awards using the Company's common stock closing price at the date of
grant.
Time-based restricted stock units: Time-based
restricted stock units vest over a service period of three years. The Company recognizes compensation expense for the fair value
of these units using the Company's common stock closing price at the date of grant, which vest on a straight-line basis over the
requisite service period of the units.
Performance-based restricted stock units:
Performance-based restricted stock units vests after a three year performance period with a two year holding period. The units
vest with a share quantity in a range from zero to 150% dependent on the Company’s average return on average assets and earnings
per share, each weighted 50%. The Company recognizes compensation expense over the vesting period, based on a fair value calculated
using the Chaffe model. In this model, the discount is estimated as the value of an at-the money put option with a life equal to
the restriction period, divided by the price of a fully liquid share of stock. Compensation expense is subject to adjustment based
on management's assessment of the Company's performance relative to the target number of shares performance criteria.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
|
11.
|
Derivative Financial Instruments
|
Non-Hedge Accounting Derivatives/Non-designated
Hedges:
Interest Rate Swap Agreements
The Company does not use derivatives for
trading or speculative purposes. Interest rate swap derivatives not designated as hedges are offered to certain qualifying commercial
customers and to manage the Company’s exposure to interest rate movements but do not meet the strict hedge accounting definition
under FASB ASC 815, “Derivatives and Hedging”. The interest rate swap agreements enable these customers to synthetically
fix the interest rate on variable interest rate loans. The customers pay a variable rate and enter into a fixed rate swap agreement
with the Company. The credit risk associated with the interest rate swap derivatives executed with these customers is essentially
the same as that involved in extending loans and is subject to the Company’s normal credit policies. The Company obtains
collateral, if needed, based upon its assessment of the customers’ credit quality. Generally, interest rate swap agreements
are offered to “pass” rated customers requesting long-term commercial loans or commercial mortgages in amounts generally
of at least $1.0 million. The interest rate swap agreement with our customers is cross-collateralized by the loan collateral. The
interest rate swap agreements do not have any embedded interest rate caps or floors.
For every variable interest rate swap agreement
entered into with a commercial customer, the Company simultaneously enters into a fixed rate interest rate swap agreement with
a correspondent bank, agreeing to pay a fixed income stream and receive a variable interest rate swap. The Company is party to
master netting agreements with its correspondent bank; however, the Company does not offset assets and liabilities for financial
statement presentation purposes. The master netting agreements provide for a single net settlement of all swap agreements, as well
as collateral, in the event of default on, or termination of, any one contract. Collateral generally in the form of cash is received
or posted by the counterparty with the net liability position, in accordance with contract thresholds. As of June 30, 2018, based
on its current position the correspondent bank has paid $10.4 million into a collateral account to collateralize its position.
The Company and correspondent bank have an agreement to secure any outstanding payable in excess of $100,000.
Credit-risk-related Contingent Features
The Company’s agreements with its
derivative counterparties contain the following provisions:
|
·
|
if the Company defaults on any of its
indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could
also be declared in default on its derivative obligations;
|
|
·
|
if the Company fails to maintain its status
as a well/adequately capitalized institution, then the counterparty could terminate the derivative positions, and the Company would
be required to settle its obligations under the agreements;
|
|
·
|
if the Company fails to maintain a specified
minimum leverage ratio, then the Company could be declared in default on its derivative obligations; and
|
|
·
|
if a specified event or condition occurs
that materially changes the Company’s creditworthiness in an adverse manner, it may be required to fully collateralize its
obligations under the derivative instrument.
|
The Company is in compliance with the above
provisions as of June 30, 2018.
The Company has established a derivatives
policy which sets forth the parameters for such transactions (including underwriting guidelines, rate setting process, maximum
maturity, approval and documentation requirements), as well as identifies internal controls for the management of risks related
to these hedging activities (such as approval of counterparties, limits on counterparty credit risk, maximum loan amounts, and
limits to single dealer counterparties).
The interest rate swap derivatives executed
with our customers and our counterparties, are marked to market and are included with prepaid expenses and other assets and accrued
expenses and other liabilities on the Consolidated Statements of Financial Condition at fair value. The Company had the following
outstanding interest rate swaps that were not designated for hedge accounting:
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
|
|
|
|
June 30, 2018
|
|
|
December 31, 2017
|
|
(Dollars in thousands)
|
|
Consolidated
Balance Sheet
Location
|
|
Notional
Amount
|
|
|
Fair Value
|
|
|
Notional
Amount
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loan customer interest rate swap position
|
|
Other Assets
|
|
$
|
142,641
|
|
|
$
|
2,203
|
|
|
$
|
197,086
|
|
|
$
|
4,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty interest rate swap position
|
|
Other Assets
|
|
|
370,641
|
|
|
|
13,219
|
|
|
|
214,642
|
|
|
|
5,356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loan customer interest rate swap position
|
|
Other Liabilities
|
|
|
370,641
|
|
|
|
(13,201
|
)
|
|
|
214,642
|
|
|
|
(5,318
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty interest rate swap position
|
|
Other Liabilities
|
|
|
142,641
|
|
|
|
(2,229
|
)
|
|
|
197,086
|
|
|
|
(5,013
|
)
|
Risk Participation Agreements
The Company also enters into risk participation
agreements under which it may either assume or sell credit risk associated with a borrower’s performance under certain interest
rate derivative contracts. In those instances where the Company has assumed credit risk, it is not a direct counterparty to the
derivative contract with the borrower and have entered into the risk participation agreement because it is a party to the related
loan agreement with the borrower. In those instances in which the Company has sold credit risk, it is the sole counterparty to
the derivative contract with the borrower and has entered into the risk participation agreement because other banks participate
in the related loan agreement. The Company manages its credit risk under risk participation agreements by monitoring the creditworthiness
of the borrower, based on the Company’s normal credit review process. The fair value of the risk participation agreements
in an asset and liability position was $4,000 and ($10,000) and $1,000 and ($23,000) at June 30, 2018 and December 31, 2017, respectively
and are included with prepaid expenses and other assets and accrued expenses and other liabilities on the Consolidated Statements
of Financial Condition.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
Mortgage Banking Derivatives
Certain derivative instruments, primarily
forward sales of mortgage loans and mortgage-backed securities (“MBS”) are utilized by the Company in its efforts to
manage risk of loss associated with its mortgage loan commitments and mortgage loans held for sale. Prior to closing and funding
certain single-family residential mortgage loans, an interest-rate lock commitment is generally extended to the borrower. During
the period from commitment date to closing date, the Company is subject to the risk that market rates of interest may change. If
market rates rise, investors generally will pay less to purchase such loans resulting in a reduction in the gain on sale of the
loans or, possibly, a loss. In an effort to mitigate such risk, forward delivery sales commitments, under which the Company agrees
to deliver whole mortgage loans to various investors or issue MBS, are established. At June 30, 2018, the notional amount of outstanding
rate locks totaled approximately $17.2 million. The notional amount of outstanding commitments to sell residential mortgage loans
totaled approximately $19.2 million, which included mandatory forward commitments totaling approximately $12.2 million at June
30, 2018. The forward commitments establish the price to be received upon the sale of the related mortgage loan, thereby mitigating
certain interest rate risk. There is, however, still certain execution risk specifically related to the Company’s ability
to close and deliver to its investors the mortgage loans it has committed to sell.
|
12.
|
Offsetting of Financial Assets and Liabilities
|
The following tables present the remaining
contractual maturities of the Company’s repurchase agreement borrowings and repurchase liabilities as of June 30, 2018 and
December 31, 2017, disaggregated by the class of collateral pledged.
|
|
June
30, 2018
|
|
|
December
31, 2017
|
|
|
|
Remaining
Contractual Maturity of the Agreements
|
|
|
Remaining
Contractual Maturity of the Agreements
|
|
(Dollars
in thousands)
|
|
Overnight
and
Continuous
|
|
|
Up
to One
Year
|
|
|
One
Year to
Three Years
|
|
|
Total
|
|
|
Overnight
and
Continuous
|
|
|
Up
to One
Year
|
|
|
One
Year to
Three Years
|
|
|
Total
|
|
Repurchase agreement borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Government agency obligations
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
6,000
|
|
|
$
|
-
|
|
|
$
|
6,000
|
|
Government
sponsored residential mortgage-backed securities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,500
|
|
|
|
-
|
|
|
|
4,500
|
|
Total
repurchase agreement borrowings
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,500
|
|
|
|
-
|
|
|
|
10,500
|
|
Repurchase liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Government agency obligations
|
|
|
39,009
|
|
|
|
-
|
|
|
|
-
|
|
|
|
39,009
|
|
|
|
34,496
|
|
|
|
-
|
|
|
|
-
|
|
|
|
34,496
|
|
Government
sponsored residential mortgage-backed securities
|
|
|
1,365
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,365
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total
repurchase liabilities
|
|
|
40,374
|
|
|
|
-
|
|
|
|
-
|
|
|
|
40,374
|
|
|
|
34,496
|
|
|
|
-
|
|
|
|
-
|
|
|
|
34,496
|
|
Total
|
|
$
|
40,374
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
40,374
|
|
|
$
|
34,496
|
|
|
$
|
10,500
|
|
|
$
|
-
|
|
|
$
|
44,996
|
|
The right of setoff for a repurchase agreement
resembles a secured borrowing, whereby the collateral pledged by the Company would be used to settle the fair value of the repurchase
agreements should the Company be in default (e.g., fail to make an interest payment to the counterparty). The collateral is held
by a third party financial institution in the Company's trustee account. The counterparty has the right to sell or repledge the
investment securities if the Company defaults. The Company is required by the counterparty to maintain adequate collateral levels.
In the event the collateral fair value falls below stipulated levels, the Company will pledge additional securities. The Company
closely monitors collateral levels to ensure adequate levels are maintained, while mitigating the potential risk of over-collateralization
in the event of counterparty default.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The following tables present the potential
effect of rights of setoff associated with the Company’s recognized financial assets and liabilities at June 30, 2018 and
December 31, 2017:
|
|
June
30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Amounts Not Offset in the Statement of
Financial Condition
|
|
(Dollars in thousands)
|
|
Gross
Amount
of Recognized
Assets
|
|
|
Gross
Amounts
Offset in the
Statement of
Financial Condition
|
|
|
Net
Amounts of
Assets Presented in
the Statement of
Financial Condition
|
|
|
Financial
Instruments
|
|
|
Securities
Collateral
Received
|
|
|
Cash
Collateral
Received
|
|
|
Net
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
rate swap derivatives
|
|
$
|
15,422
|
|
|
$
|
-
|
|
|
$
|
15,422
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
15,422
|
|
Total
|
|
$
|
15,422
|
|
|
$
|
-
|
|
|
$
|
15,422
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
15,422
|
|
|
|
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Statement of
Financial Condition
|
|
(Dollars in thousands)
|
|
Gross Amount
of Recognized
Liabilities
|
|
|
Gross Amounts
Offset in the
Statement of
Financial Condition
|
|
|
Net Amounts of
Liabilities Presented
in the Statement of
Financial Condition
|
|
|
Financial
Instruments
|
|
|
Securities
Collateral
Pledged
|
|
|
Cash
Collateral
Pledged
|
|
|
Net
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap derivatives
|
|
$
|
15,430
|
|
|
$
|
-
|
|
|
$
|
15,430
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
15,430
|
|
Total
|
|
$
|
15,430
|
|
|
$
|
-
|
|
|
$
|
15,430
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
15,430
|
|
|
|
December
31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Amounts Not Offset in the Statement of
Financial Condition
|
|
(Dollars in thousands)
|
|
Gross
Amount
of Recognized
Assets
|
|
|
Gross
Amounts
Offset in the
Statement of
Financial Condition
|
|
|
Net
Amounts of
Assets Presented
in the Statement of
Financial
Condition
|
|
|
Financial
Instruments
|
|
|
Securities
Collateral
Received
|
|
|
Cash
Collateral
Received
|
|
|
Net
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
rate swap derivatives
|
|
$
|
10,283
|
|
|
$
|
-
|
|
|
$
|
10,283
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
10,283
|
|
Total
|
|
$
|
10,283
|
|
|
$
|
-
|
|
|
$
|
10,283
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
10,283
|
|
|
|
December
31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Amounts Not Offset in the Statement of
Financial Condition
|
|
(Dollars in thousands)
|
|
Gross
Amount
of Recognized
Liabilities
|
|
|
Gross
Amounts
Offset in the
Statement of
Financial Condition
|
|
|
Net
Amounts of
Liabilities Presented
in the Statement of
Financial Condition
|
|
|
Financial
Instruments
|
|
|
Securities
Collateral
Pledged
|
|
|
Cash
Collateral
Pledged
|
|
|
Net
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate
swap derivatives
|
|
$
|
10,331
|
|
|
$
|
-
|
|
|
$
|
10,331
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
10,331
|
|
Repurchase
agreement borrowings
|
|
|
10,500
|
|
|
|
-
|
|
|
|
10,500
|
|
|
|
-
|
|
|
|
10,500
|
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
$
|
20,831
|
|
|
$
|
-
|
|
|
$
|
20,831
|
|
|
$
|
-
|
|
|
$
|
10,500
|
|
|
$
|
-
|
|
|
$
|
10,331
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
|
13.
|
Financial Instruments with Off-Balance Sheet Risk
|
The Company is a party to financial instruments
with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments
include commitments to extend credit and unused lines of credit. Those instruments involve, to varying degrees, elements of credit
and interest rate risk in excess of the amount recognized in the consolidated Statements of Financial Condition. The contract amounts
of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.
The Company’s exposure to credit
loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented
by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional
obligations as it does for on-balance sheet instruments. Financial instruments whose contract amounts represent credit risk are
as follows:
|
|
June 30,
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
Approved loan commitments
|
|
$
|
45,832
|
|
|
$
|
39,974
|
|
Unadvanced portion of construction loans
|
|
|
66,229
|
|
|
|
50,014
|
|
Unused lines for home equity loans
|
|
|
205,350
|
|
|
|
205,350
|
|
Unused revolving lines of credit
|
|
|
327
|
|
|
|
336
|
|
Unused commercial letters of credit
|
|
|
3,496
|
|
|
|
3,940
|
|
Unused commercial lines of credit
|
|
|
221,285
|
|
|
|
219,597
|
|
|
|
$
|
542,519
|
|
|
$
|
519,211
|
|
Financial instruments with off-balance
sheet risk had a valuation allowance of $60,000 and $2,000 as of June 30, 2018 and December 31, 2017, respectively.
Commitments to extend credit are agreements
to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have
fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected
to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company
evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary
by the Company upon extension of credit is based on management’s credit evaluation of the counterparty. Collateral held is
primarily residential property and commercial assets.
The Company had off-balance sheet risk
related to its risk participation agreements totaling $187,000 and $998,000 at June 30, 2018 and December 31, 2017, respectively.
At June 30, 2018 and December 31, 2017,
the Company had no off-balance sheet special purpose entities and participated in no securitizations of assets.
|
14.
|
Significant Group Concentrations of Credit Risk
|
The Company primarily grants commercial,
residential and consumer loans to customers located within its primary market area in the state of Connecticut and western Massachusetts.
The majority of the Company’s loan portfolio is comprised of commercial and residential mortgages. The Company has no negative
amortization or option adjustable rate mortgage loans.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
|
15.
|
Fair Value Measurements
|
Fair value estimates are made as of a specific
point in time based on the characteristics of the financial instruments and relevant market information. In accordance with FASB ASC 820-10,
the fair value estimates are measured within the fair value hierarchy. The hierarchy gives the highest priority to unadjusted quoted
prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs
(Level 3 measurements). The three levels of the fair value hierarchy under FASB ASC 820-10 are described as follows:
|
·
|
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted
assets or liabilities;
|
|
·
|
Level 2 - Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially
the full term of the asset or liability;
|
|
·
|
Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable
(i.e., supported by little or no market activity).
|
Categorization within the valuation hierarchy
is based upon the lowest level of input that is significant to the fair value measurement. When available, quoted market prices
are used. In other cases, fair values are based on estimates using present value or other valuation techniques. These techniques
involve uncertainties and are significantly affected by the assumptions used and judgments made regarding risk characteristics
of various financial instruments, discount rates, and estimates of future cash flows, future expected loss experience and other
factors. Changes in assumptions could significantly affect these estimates. Derived fair value estimates cannot be substantiated
by comparison to independent markets and, in certain cases, could not be realized in an immediate sale of the instrument.
Fair value estimates are based on existing
financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities
that are not financial instruments. Accordingly, the aggregate fair value amounts presented do not purport to represent the underlying
market value of the Company. There were no transfers between levels during the six months ended June 30, 2018 and 2017.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
Assets and Liabilities Measured at Fair
Value on a Recurring Basis
The following is a description of the valuation
methodologies used for instruments measured at fair value:
Debt securities available-for-sale:
Debt securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted
prices, if available. If quoted prices are not available, fair values are measured using independent pricing models. Level 1 securities
are those traded on active markets for identical securities including U.S. treasury obligations. Level 2 securities include U.S.
treasury obligations, U.S. government agency obligations and government-sponsored residential mortgage-backed securities. When
a market is illiquid or there is a lack of transparency around the inputs to valuation, the respective securities are classified
as level 3 and reliance is placed upon internally developed models and management judgment and evaluation for valuation. The Company
had no Level 3 securities at June 30, 2018 and December 31, 2017.
The Company utilizes a third party, nationally-recognized
pricing service (“pricing service”); subject to review by management, to estimate fair value measurements for the majority
of its investment securities portfolio. The pricing service evaluates each asset class based on relevant market information considering
observable data that may include dealer quotes, reported trades, market spreads, cash flows, the U.S. Treasury yield curve, the
LIBOR swap yield curve, trade execution data, market prepayment speeds, credit information and the bond’s terms and conditions,
among other things. The fair value prices on all investment securities are reviewed for reasonableness by management. Also, management
assessed the valuation techniques used by the pricing service based on a review of their pricing methodology to ensure proper pricing
and hierarchy classifications. Management employs procedures to monitor the pricing service’s assumptions and establishes
processes to challenge the pricing service’s valuations that appear unusual or unexpected.
Equity securities:
Equity securities
are recorded at fair value on a recurring basis. Level 1 equity securities include preferred equity securities and marketable equity
securities. Level 2 equity securities include mutual funds.
Derivatives:
The fair values of
interest rate swap and risk participation agreements are calculated using a discounted cash flow approach and utilize observable
inputs such as the LIBOR swap curve, effective date, maturity date, notional amount, stated interest rate and are classified within
Level 2 of the valuation hierarchy. Such derivatives do not have any embedded interest rate caps and floors.
Forward loan sale commitments and derivative
loan commitments:
Forward loan sale commitments and derivative loan commitments are based on fair values of the underlying
mortgage loans and the probability of such commitments being exercised. Significant management judgment and estimation is required
in determining these fair value measurements therefore are classified within Level 3 of the valuation hierarchy. The Company recognized
a gain (loss) of $3,000 and ($52,000) for the six months ended June 30, 2018 and 2017, respectively, included in other noninterest
income in the accompanying Consolidated Statements of Income.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The following tables detail the financial
instruments carried at fair value on a recurring basis as of June 30, 2018 and December 31, 2017 and indicate the fair value hierarchy
of the valuation techniques utilized by the Company to determine the fair value:
|
|
June 30, 2018
|
|
(Dollars in thousands)
|
|
Total
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
|
Significant
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations
|
|
$
|
11,783
|
|
|
$
|
-
|
|
|
$
|
11,783
|
|
|
$
|
-
|
|
U.S. Government agency obligations
|
|
|
58,413
|
|
|
|
-
|
|
|
|
58,413
|
|
|
|
-
|
|
Government sponsored residential mortgage-backed securities
|
|
|
27,814
|
|
|
|
-
|
|
|
|
27,814
|
|
|
|
-
|
|
Equity securities
|
|
|
6,866
|
|
|
|
2,037
|
|
|
|
4,829
|
|
|
|
-
|
|
Interest rate swap derivative
|
|
|
15,422
|
|
|
|
-
|
|
|
|
15,422
|
|
|
|
-
|
|
Risk participation agreements
|
|
|
4
|
|
|
|
-
|
|
|
|
4
|
|
|
|
-
|
|
Derivative loan commitments
|
|
|
165
|
|
|
|
-
|
|
|
|
-
|
|
|
|
165
|
|
Total
|
|
$
|
120,467
|
|
|
$
|
2,037
|
|
|
$
|
118,265
|
|
|
$
|
165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap derivative
|
|
$
|
15,430
|
|
|
$
|
-
|
|
|
$
|
15,430
|
|
|
$
|
-
|
|
Risk participation agreements
|
|
|
10
|
|
|
|
-
|
|
|
|
10
|
|
|
|
-
|
|
Forward loan sales commitments
|
|
|
92
|
|
|
|
-
|
|
|
|
-
|
|
|
|
92
|
|
Total
|
|
$
|
15,532
|
|
|
$
|
-
|
|
|
$
|
15,440
|
|
|
$
|
92
|
|
|
|
December 31, 2017
|
|
(Dollars in thousands)
|
|
Total
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
|
Significant
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury obligations
|
|
$
|
11,909
|
|
|
$
|
-
|
|
|
$
|
11,909
|
|
|
$
|
-
|
|
U.S. Government agency obligations
|
|
|
65,656
|
|
|
|
-
|
|
|
|
65,656
|
|
|
|
-
|
|
Government sponsored residential mortgage-backed securities
|
|
|
2,793
|
|
|
|
-
|
|
|
|
2,793
|
|
|
|
-
|
|
Equity securities
|
|
|
6,893
|
|
|
|
1,994
|
|
|
|
4,899
|
|
|
|
-
|
|
Interest rate swap derivative
|
|
|
10,283
|
|
|
|
-
|
|
|
|
10,283
|
|
|
|
-
|
|
Risk participation agreements
|
|
|
1
|
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
Derivative loan commitments
|
|
|
126
|
|
|
|
-
|
|
|
|
-
|
|
|
|
126
|
|
Total
|
|
$
|
97,661
|
|
|
$
|
1,994
|
|
|
$
|
95,541
|
|
|
$
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap derivative
|
|
$
|
10,331
|
|
|
$
|
-
|
|
|
$
|
10,331
|
|
|
$
|
-
|
|
Risk participation agreements
|
|
|
23
|
|
|
|
-
|
|
|
|
23
|
|
|
|
-
|
|
Forward loan sales commitments
|
|
|
56
|
|
|
|
-
|
|
|
|
-
|
|
|
|
56
|
|
Total
|
|
$
|
10,410
|
|
|
$
|
-
|
|
|
$
|
10,354
|
|
|
$
|
56
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The following table presents additional
information about assets measured at fair value for which the Company has utilized Level 3 inputs.
|
|
Derivative and Forward Loan Sales Commitments, Net
|
|
|
|
For the Three Months Ended June 30,
|
|
|
For the Six Months Ended June 30,
|
|
(Dollars in thousands)
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, at beginning of period
|
|
$
|
52
|
|
|
$
|
139
|
|
|
$
|
70
|
|
|
$
|
183
|
|
Total realized (loss) gain: Included in earnings
|
|
|
21
|
|
|
|
(8
|
)
|
|
|
3
|
|
|
|
(52
|
)
|
Balance, at the end of period
|
|
$
|
73
|
|
|
$
|
131
|
|
|
$
|
73
|
|
|
$
|
131
|
|
The following tables present the valuation
methodology and unobservable inputs for Level 3 assets measured at fair value on a recurring basis at June 30, 2018 and December
31, 2017:
June 30, 2018
|
|
|
|
|
|
|
|
Significant
|
|
|
|
(Dollars in thousands)
|
|
Fair Value
|
|
|
Valuation Methodology
|
|
Unobservable Inputs
|
|
Input
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative and forward loan sales commitments, net
|
|
$
|
73
|
|
|
Adjusted quoted prices in active markets
|
|
Embedded servicing value
|
|
|
1.32
|
%
|
December 31, 2017
|
|
|
|
|
|
|
|
Significant
|
|
|
|
(Dollars in thousands)
|
|
Fair Value
|
|
|
Valuation Methodology
|
|
Unobservable Inputs
|
|
Input
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative and forward loan sales commitments, net
|
|
$
|
70
|
|
|
Adjusted quoted prices in active markets
|
|
Embedded servicing value
|
|
|
1.33
|
%
|
The embedded servicing value represents
the value assigned for mortgage servicing rights and based on management’s judgment. When the embedded servicing value increases
or decreases there is a direct correlation with fair value.
Assets and Liabilities Measured at Fair
Value on a Nonrecurring Basis
Certain assets and liabilities are measured
at fair value on a non-recurring basis in accordance with generally accepted accounting principles. These include assets that are
measured at the lower of cost or market that were recognized at fair value below cost at the end of the period as well as assets
that are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances, such
as when there is evidence of impairment.
The following table details the financial
instruments carried at fair value on a nonrecurring basis at June 30, 2018 and December 31, 2017 and indicates the fair value hierarchy
of the valuation techniques utilized by the Company to determine the fair value:
|
|
June
30, 2018
|
|
|
December
31, 2017
|
|
|
|
Quoted
Prices in
|
|
|
Significant
|
|
|
Significant
|
|
|
Quoted
Prices in
|
|
|
Significant
|
|
|
Significant
|
|
|
|
Active
Markets for
|
|
|
Observable
|
|
|
Unobservable
|
|
|
Active
Markets for
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
Identical
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
Identical
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
(Dollars in thousands)
|
|
(Level
1)
|
|
|
(Level
2)
|
|
|
(Level
3)
|
|
|
(Level
1)
|
|
|
(Level
2)
|
|
|
(Level
3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,134
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
2,645
|
|
Other real estate owned
|
|
|
-
|
|
|
|
-
|
|
|
|
1,713
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The following is a description of the valuation
methodologies used for instruments measured at fair value on a non-recurring basis:
Mortgage Servicing Rights
: A mortgage
servicing rights asset represents the amount by which the present value of the estimated future net cash flows to be received from
servicing loans are expected to more than adequately compensate the Company for performing the servicing. The fair value of servicing
rights is estimated using a present value cash flow model. The most important assumptions used in the valuation model are the anticipated
rate of the loan prepayments and discount rates. Adjustments are only recorded when the discounted cash flows derived from the
valuation model are less than the carrying value of the asset. As such, measurement at fair value is on a nonrecurring basis. Although
some assumptions in determining fair value are based on standards used by market participants, some are based on unobservable inputs
and therefore are classified in Level 3 of the valuation hierarchy.
Loans Held for Sale:
Loans held
for sale are accounted for at the lower of cost or market and are considered to be recognized at fair value when recorded at below
cost. The fair value of loans held for sale is based on quoted market prices of similar loans sold in conjunction with securitization
transactions, adjusted as required for changes in loan characteristics.
Impaired Loans:
Impaired loans for
which repayment of the loan is expected to be provided solely by the value of the underlying collateral are considered collateral
dependent and are valued based on the estimated fair value of such collateral using Level 3 inputs based on customized discounting
criteria. As appraisals on impaired loans are not necessarily completed on the period end dates presented in the table above, the
fair value information presented may not reflect the actual fair value as of June 30, 2018 and December 31, 2017.
Other Real Estate Owned:
The Company
classifies property acquired through foreclosure or acceptance of deed-in-lieu of foreclosure as other real estate owned in its
financial statements. Upon foreclosure, the property securing the loan is written down to fair value less selling costs. The write
down is based upon the difference between the appraised value and the book value. Appraisals are based on observable market data
such as comparable sales within the real estate market, however assumptions made in determining comparability are unobservable
and therefore these assets are classified as Level 3 within the valuation hierarchy. An appraisal on foreclosed real estate
is not necessarily completed on the period end dates in the table above, the fair value information presented may not reflect the
actual fair value as of June 30, 2018.
The following tables present the valuation
methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at June 30, 2018 and December
31, 2017:
June 30, 2018
|
|
|
|
|
|
|
|
Significant
|
|
|
|
Weighted
|
|
(Dollars in thousands)
|
|
Fair Value
|
|
|
Valuation Methodology
|
|
Unobservable Inputs
|
|
Range of Inputs
|
|
Average Inputs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
1,134
|
|
|
Appraisals
|
|
Discount for dated appraisal
|
|
5% - 20%
|
|
|
12.50
|
%
|
|
|
|
|
|
|
|
|
Discount for costs to sell
|
|
8% - 15%
|
|
|
11.50
|
%
|
Other real estate owned
|
|
$
|
1,713
|
|
|
Appraisals
|
|
Discount for costs to sell
|
|
8% - 15%
|
|
|
11.50
|
%
|
|
|
|
|
|
|
|
|
Discount for condition
|
|
10% - 30%
|
|
|
20.00
|
%
|
December 31, 2017
|
|
|
|
|
|
|
|
Significant
|
|
|
|
Weighted
|
|
(Dollars in thousands)
|
|
Fair Value
|
|
|
Valuation Methodology
|
|
Unobservable Inputs
|
|
Range of Inputs
|
|
Average Inputs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
2,645
|
|
|
Appraisals
|
|
Discount for dated appraisal
|
|
5% - 20%
|
|
|
12.50
|
%
|
|
|
|
|
|
|
|
|
Discount for costs to sell
|
|
8% - 15%
|
|
|
11.50
|
%
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The following presents the carrying amount,
fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of June 30, 2018 and December
31, 2017. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair
value due to the relatively short time between the origination of the instrument and its expected realization.
|
|
|
|
|
|
June
30, 2018
|
|
|
December
31, 2017
|
|
|
|
GAAP
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
Estimated
|
|
|
|
Measurement
|
|
Fair Value
|
|
Carrying
|
|
|
Fair
|
|
|
Carrying
|
|
|
Fair
|
|
(Dollars in thousands)
|
|
Category
|
|
Hierarchy
Level
|
|
Amount
|
|
|
Value
|
|
|
Amount
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
securities held-to-maturity
|
|
Amortized
Cost
|
|
Level 2
|
|
$
|
86,981
|
|
|
$
|
84,973
|
|
|
$
|
74,985
|
|
|
$
|
74,554
|
|
Debt
securities available-for-sale
|
|
Fair Value
|
|
See previous
table
|
|
|
98,010
|
|
|
|
98,010
|
|
|
|
80,358
|
|
|
|
80,358
|
|
Equity
securities
|
|
Fair Value
|
|
See previous table
|
|
|
6,866
|
|
|
|
6,866
|
|
|
|
6,893
|
|
|
|
6,893
|
|
Loans
(1)
|
|
Amortized Cost
|
|
Level 3
|
|
|
2,923,386
|
|
|
|
2,770,878
|
|
|
|
2,748,081
|
|
|
|
2,699,794
|
|
Loans
held-for-sale
|
|
Lower of Cost or Market
|
|
Level 2
|
|
|
5,331
|
|
|
|
5,419
|
|
|
|
5,295
|
|
|
|
5,375
|
|
Mortgage
servicing rights
|
|
Lower of Cost or Market
|
|
Level 3
|
|
|
5,517
|
|
|
|
8,002
|
|
|
|
5,399
|
|
|
|
7,274
|
|
Federal
Home Loan Bank of Boston stock
|
|
Amortized Cost
|
|
Level 2
|
|
|
22,195
|
|
|
|
22,195
|
|
|
|
15,537
|
|
|
|
15,537
|
|
Alternative
investments
|
|
Amortized Cost
|
|
Level 3
|
|
|
2,066
|
|
|
|
1,895
|
|
|
|
2,112
|
|
|
|
1,939
|
|
Interest
rate swap derivatives
|
|
Fair Value
|
|
Level 2
|
|
|
15,422
|
|
|
|
15,422
|
|
|
|
10,283
|
|
|
|
10,283
|
|
Risk
participation agreements
|
|
Fair Value
|
|
Level 2
|
|
|
4
|
|
|
|
4
|
|
|
|
1
|
|
|
|
1
|
|
Derivative
loan commitments
|
|
Fair Value
|
|
Level 3
|
|
|
165
|
|
|
|
165
|
|
|
|
126
|
|
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
other than time deposits
|
|
Amortized Cost
|
|
Level 1
|
|
|
1,864,275
|
|
|
|
1,864,275
|
|
|
|
1,893,240
|
|
|
|
1,893,240
|
|
Time
deposits
|
|
Amortized Cost
|
|
Level 2
|
|
|
579,531
|
|
|
|
584,006
|
|
|
|
540,860
|
|
|
|
544,968
|
|
Federal
Home Loan Bank of Boston advances
|
|
Amortized Cost
|
|
Level 2
|
|
|
457,457
|
|
|
|
455,648
|
|
|
|
255,458
|
|
|
|
254,228
|
|
Repurchase
agreement borrowings
|
|
Amortized Cost
|
|
Level 2
|
|
|
-
|
|
|
|
-
|
|
|
|
10,500
|
|
|
|
10,394
|
|
Repurchase
liabilities
|
|
Amortized Cost
|
|
Level 2
|
|
|
40,374
|
|
|
|
40,339
|
|
|
|
34,496
|
|
|
|
34,475
|
|
Interest
rate swap derivatives
|
|
Fair Value
|
|
Level 2
|
|
|
15,430
|
|
|
|
15,430
|
|
|
|
10,331
|
|
|
|
10,331
|
|
Risk
participation agreements
|
|
Fair Value
|
|
Level 2
|
|
|
10
|
|
|
|
10
|
|
|
|
23
|
|
|
|
23
|
|
Forward
loan sales commitments
|
|
Fair Value
|
|
Level 3
|
|
|
92
|
|
|
|
92
|
|
|
|
56
|
|
|
|
56
|
|
|
(1)
|
Per ASU 2016-01 which became effective January 1, 2018,
the fair value of loans was determined using an exit price methodology in the current period. Prior period loans fair value was
estimated based on an entrance price methodology therefore the fair value adjustments between periods are not comparable.
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The Company and the Bank are subject to
various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements
can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct
material effect on their financial statements.
Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve
quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting
practices. The Company’s and the Bank’s capital amounts and classifications are also subject to quantitative judgments
by the regulators about components, risk weightings and other factors.
In July 2013, the Federal Reserve published
final rules for the adoption of the Basel III regulatory capital framework (the "Basel III Capital Rules"). The Basel
III Capital Rules, among other things, (i) introduced a new capital measure called "Common Equity Tier 1", (ii) specify
that Tier 1 capital consists of Common Equity Tier 1 and "Additional Tier 1 Capital" instruments meeting specified requirements,
(iii) define Common Equity Tier 1 narrowly by requiring that most deductions/adjustments to regulatory capital measures be made
to Common Equity Tier 1 and not to the other components of capital and (iv) expand the scope of the deductions/adjustments as compared
to existing regulations and a higher minimum Tier I capital requirement. Additionally, institutions must maintain a capital conservation
buffer of common equity Tier 1 capital in an amount greater than 2.5% of total risk-weighted assets to avoid being subject to limitations
on capital distributions and discretionary bonus payments to executive officers. The Basel III Capital Rules became effective for
the Company beginning on January 1, 2015 with certain transition provisions fully phased in through January 1, 2019.
Quantitative measures established by regulation
to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below)
of total capital, Tier I capital and common equity Tier I capital (as defined in the regulations) to risk-weighted assets (as defined
in the regulations) and of Tier I capital (as defined in the regulations) to average assets (as defined in the regulations).
Management believes, as of June 30, 2018
and December 31, 2017 that the Company and the Bank meet all capital adequacy requirements to which they are subject. The Federal
Deposit Insurance Corporation categorizes the Company and the Bank as well capitalized under the regulatory framework for prompt
corrective action as of June 30, 2018. To be categorized as well capitalized, the Company and the Bank must maintain minimum total
risk-based, Tier I risk-based, common equity Tier I capital and Tier I leverage ratios as set forth in the table. There are no
conditions or events since that notification that management believes have changed the institution’s category.
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The following table provides information
on the capital amounts and ratios for the Company and the Bank:
|
|
Actual
|
|
|
Minimum
Required
for Capital Adequacy
Purposes
|
|
|
To
Be Well
Capitalized Under
Prompt Corrective
Action
|
|
(Dollars in thousands)
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Farmington
Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Capital (to Risk Weighted Assets)
|
|
$
|
287,158
|
|
|
|
11.25
|
%
|
|
$
|
204,161
|
|
|
|
8.00
|
%
|
|
$
|
255,202
|
|
|
|
10.00
|
%
|
Tier
I Capital (to Risk Weighted Assets)
|
|
|
264,426
|
|
|
|
10.36
|
|
|
|
153,122
|
|
|
|
6.00
|
|
|
|
204,162
|
|
|
|
8.00
|
|
Common
Equity Tier I Capital (to Risk Weighted Assets)
|
|
|
264,426
|
|
|
|
10.36
|
|
|
|
114,841
|
|
|
|
4.50
|
|
|
|
165,882
|
|
|
|
6.50
|
|
Tier
I Leverage Capital (to Average Assets)
|
|
|
264,426
|
|
|
|
8.21
|
|
|
|
128,787
|
|
|
|
4.00
|
|
|
|
160,984
|
|
|
|
5.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Capital (to Risk Weighted Assets)
|
|
$
|
272,227
|
|
|
|
11.20
|
%
|
|
$
|
194,415
|
|
|
|
8.00
|
%
|
|
$
|
243,019
|
|
|
|
10.00
|
%
|
Tier
I Capital (to Risk Weighted Assets)
|
|
|
249,777
|
|
|
|
10.28
|
|
|
|
145,811
|
|
|
|
6.00
|
|
|
|
194,415
|
|
|
|
8.00
|
|
Common
Equity Tier I Capital (to Risk Weighted Assets)
|
|
|
249,777
|
|
|
|
10.28
|
|
|
|
109,358
|
|
|
|
4.50
|
|
|
|
157,962
|
|
|
|
6.50
|
|
Tier
I Leverage Capital (to Average Assets)
|
|
|
249,777
|
|
|
|
8.28
|
|
|
|
120,598
|
|
|
|
4.00
|
|
|
|
150,748
|
|
|
|
5.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
Connecticut Bancorp, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Capital (to Risk Weighted Assets)
|
|
$
|
312,072
|
|
|
|
12.23
|
%
|
|
$
|
204,175
|
|
|
|
8.00
|
%
|
|
$
|
255,219
|
|
|
|
10.00
|
%
|
Tier
I Capital (to Risk Weighted Assets)
|
|
|
289,340
|
|
|
|
11.34
|
|
|
|
153,132
|
|
|
|
6.00
|
|
|
|
204,176
|
|
|
|
8.00
|
|
Common
Equity Tier I Capital (to Risk Weighted Assets)
|
|
|
289,340
|
|
|
|
11.34
|
|
|
|
114,849
|
|
|
|
4.50
|
|
|
|
165,893
|
|
|
|
6.50
|
|
Tier
I Leverage Capital (to Average Assets)
|
|
|
289,340
|
|
|
|
8.99
|
|
|
|
128,805
|
|
|
|
4.00
|
|
|
|
161,006
|
|
|
|
5.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Capital (to Risk Weighted Assets)
|
|
$
|
300,876
|
|
|
|
12.38
|
%
|
|
$
|
194,485
|
|
|
|
8.00
|
%
|
|
$
|
243,107
|
|
|
|
10.00
|
%
|
Tier
I Capital (to Risk Weighted Assets)
|
|
|
278,426
|
|
|
|
11.45
|
|
|
|
145,864
|
|
|
|
6.00
|
|
|
|
194,486
|
|
|
|
8.00
|
|
Common
Equity Tier I Capital (to Risk Weighted Assets)
|
|
|
278,426
|
|
|
|
11.45
|
|
|
|
109,398
|
|
|
|
4.50
|
|
|
|
158,020
|
|
|
|
6.50
|
|
Tier
I Leverage Capital (to Average Assets)
|
|
|
278,426
|
|
|
|
9.23
|
|
|
|
120,606
|
|
|
|
4.00
|
|
|
|
150,758
|
|
|
|
5.00
|
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
|
17.
|
Other Comprehensive Income
|
The following table presents the changes
in accumulated other comprehensive loss, net of tax by component:
|
|
For the Three Months Ended June 30, 2018
|
|
(Dollars in thousands)
|
|
Debt Securities
Available-for-Sale
|
|
|
Employee Benefit
Plans
|
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2018
|
|
$
|
(694
|
)
|
|
$
|
(5,744
|
)
|
|
$
|
(6,438
|
)
|
Other comprehensive loss during the period
|
|
|
(211
|
)
|
|
|
-
|
|
|
|
(211
|
)
|
Amount reclassified from accumulated other comprehensive income, net of tax
|
|
|
-
|
|
|
|
133
|
|
|
|
133
|
|
Net change
|
|
|
(211
|
)
|
|
|
133
|
|
|
|
(78
|
)
|
Balance at June 30, 2018
|
|
$
|
(905
|
)
|
|
$
|
(5,611
|
)
|
|
$
|
(6,516
|
)
|
|
|
For the Three Months Ended June 30, 2017
|
|
(Dollars in thousands)
|
|
Debt Securities
Available-for-Sale
|
|
|
Employee Benefit
Plans
|
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2017
|
|
$
|
(174
|
)
|
|
$
|
(6,322
|
)
|
|
$
|
(6,496
|
)
|
Other comprehensive income during the period
|
|
|
26
|
|
|
|
-
|
|
|
|
26
|
|
Amount reclassified from accumulated other comprehensive income, net of tax
|
|
|
-
|
|
|
|
105
|
|
|
|
105
|
|
Net change
|
|
|
26
|
|
|
|
105
|
|
|
|
131
|
|
Balance at June 30, 2017
|
|
$
|
(148
|
)
|
|
$
|
(6,217
|
)
|
|
$
|
(6,365
|
)
|
|
|
For the Six Months Ended June 30, 2018
|
|
(Dollars in thousands)
|
|
Debt Securities
Available-for-Sale
|
|
|
Employee Benefit
Plans
|
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2017
|
|
$
|
(368
|
)
|
|
$
|
(5,861
|
)
|
|
$
|
(6,229
|
)
|
Other comprehensive loss during the period
|
|
|
(537
|
)
|
|
|
-
|
|
|
|
(537
|
)
|
Amount reclassified from accumulated other comprehensive income, net of tax
|
|
|
-
|
|
|
|
250
|
|
|
|
250
|
|
Net change
|
|
|
(537
|
)
|
|
|
250
|
|
|
|
(287
|
)
|
Balance at June 30, 2018
|
|
$
|
(905
|
)
|
|
$
|
(5,611
|
)
|
|
$
|
(6,516
|
)
|
|
|
For the Six Months Ended June 30, 2017
|
|
(Dollars in thousands)
|
|
Debt Securities
Available-for-Sale
|
|
|
Employee Benefit
Plans
|
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2016
|
|
$
|
(263
|
)
|
|
$
|
(6,427
|
)
|
|
$
|
(6,690
|
)
|
Other comprehensive income during the period
|
|
|
115
|
|
|
|
-
|
|
|
|
115
|
|
Amount reclassified from accumulated other comprehensive income, net of tax
|
|
|
-
|
|
|
|
210
|
|
|
|
210
|
|
Net change
|
|
|
115
|
|
|
|
210
|
|
|
|
325
|
|
Balance at June 30, 2017
|
|
$
|
(148
|
)
|
|
$
|
(6,217
|
)
|
|
$
|
(6,365
|
)
|
First Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements (Unaudited)
The following tables present a reconciliation
of the changes in components of other comprehensive (loss) income for the periods indicated, including the amount of income tax
expense allocated to each component of other comprehensive (loss) income:
|
|
For the Three Months Ended June 30, 2018
|
|
(Dollars in thousands)
|
|
Pre Tax
Amount
|
|
|
Tax Benefit
(Expense)
|
|
|
After Tax
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on available-for-sale debt securities
|
|
$
|
(271
|
)
|
|
$
|
60
|
|
|
$
|
(211
|
)
|
Less: net debt security gains reclassified into other noninterest income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net change in fair value of debt securities available-for-sale
|
|
|
(271
|
)
|
|
|
60
|
|
|
|
(211
|
)
|
Reclassification adjustment for prior service costs and net gain included in net periodic pension costs
(1) (2)
|
|
|
149
|
|
|
|
(16
|
)
|
|
|
133
|
|
Total other comprehensive loss
|
|
$
|
(122
|
)
|
|
$
|
44
|
|
|
$
|
(78
|
)
|
|
|
For the Three Months Ended June 30, 2017
|
|
(Dollars in thousands)
|
|
Pre Tax
Amount
|
|
|
Tax Benefit
(Expense)
|
|
|
After Tax
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on available-for-sale securities
|
|
$
|
41
|
|
|
$
|
(15
|
)
|
|
$
|
26
|
|
Less: net security gains reclassified into other noninterest income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net change in fair value of securities available-for-sale
|
|
|
41
|
|
|
|
(15
|
)
|
|
|
26
|
|
Reclassification adjustment for prior service costs and net gain included in net periodic pension costs
(1)
|
|
|
162
|
|
|
|
(57
|
)
|
|
|
105
|
|
Total other comprehensive income
|
|
$
|
203
|
|
|
$
|
(72
|
)
|
|
$
|
131
|
|
|
|
For the Six Months Ended June 30, 2018
|
|
(Dollars in thousands)
|
|
Pre Tax
Amount
|
|
|
Tax Benefit
(Expense)
|
|
|
After Tax
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on available-for-sale securities
|
|
$
|
(686
|
)
|
|
$
|
149
|
|
|
$
|
(537
|
)
|
Less: net security gains reclassified into other noninterest income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net change in fair value of securities available-for-sale
|
|
|
(686
|
)
|
|
|
149
|
|
|
|
(537
|
)
|
Reclassification adjustment for prior service costs and net gain included in net periodic pension costs
(1) (2)
|
|
|
298
|
|
|
|
(48
|
)
|
|
|
250
|
|
Total other comprehensive loss
|
|
$
|
(388
|
)
|
|
$
|
101
|
|
|
$
|
(287
|
)
|
|
|
For the Six Months Ended June 30, 2017
|
|
(Dollars in thousands)
|
|
Pre Tax
Amount
|
|
|
Tax Benefit
(Expense)
|
|
|
After Tax
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on available-for-sale securities
|
|
$
|
178
|
|
|
$
|
(63
|
)
|
|
$
|
115
|
|
Less: net security gains reclassified into other noninterest income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net change in fair value of securities available-for-sale
|
|
|
178
|
|
|
|
(63
|
)
|
|
|
115
|
|
Reclassification adjustment for prior service costs and net gain included in net periodic pension costs
(1)
|
|
|
325
|
|
|
|
(115
|
)
|
|
|
210
|
|
Total other comprehensive income
|
|
$
|
503
|
|
|
$
|
(178
|
)
|
|
$
|
325
|
|
|
(1)
|
Amounts are included in other operating expenses in the
unaudited Consolidated Statements of Income.
|
|
(2)
|
The Company adopted ASU 2016-01 effective January 1, 2018
which requires equity securities to be measured at fair value with changes in fair value recoginized in net income. The prior
period includes changes in the fair value of equity securities recognized in other comprehensive income.
|
The Company and its subsidiary are involved
in various legal proceedings which have arisen in the normal course of business. The Company believes the resolution of these legal
actions is not expected to have a material adverse effect on the Company’s consolidated financial statements.