TORONTO, May 14, 2021 /CNW/ - Boat Rocker Media Inc.
("Boat Rocker" or the "Company") (TSX: BRMI), an independent,
integrated global entertainment company, today reported its
financial results for the three months ended March 31, 2021
("first quarter" or "Q1"). The Company's unaudited financial
statements and accompanying notes and Management's Discussion and
Analysis ("MD&A") for Q1 2021 are available under the Company's
profile on SEDAR (www.sedar.com). All dollar amounts are expressed
in Canadian currency, unless otherwise noted. Certain metrics,
including those expressed on an adjusted basis, are non-IFRS
measures (see "Non-IFRS Measures" below).
Selected Financial Highlights
- Total revenue of $52.5 million in
Q1 2021 vs. $42.2 million in Q1 2020,
an increase of 24%, with the increase driven mainly by higher
production revenue from the delivery of multiple unscripted
shows.
- Net loss of $5.0 million in Q1
2021 vs net loss of $13.9 million in
Q1 2020.
- EBITDA of $1.8 million in Q1 2021
vs EBITDA loss of $7.7 million in Q1
2020.
- Adjusted EBITDA loss of $1.7
million in Q1 2021 vs a loss of $3.8
million in Q1 2020.
- On March 24, 2021, the Company
successfully completed its Initial Public Offering ("IPO") raising
gross proceeds of $170.1 million.
Boat Rocker exited the quarter with a cash position of $133.0 million and Net Cash of $53.9 million.
Selected Operation Highlights
The Company is executing against its business plan which in Q1
2021 focused on building and monetizing global entertainment
brands, increasing sources of intellectual property ("IP"), and
capitalizing on operating leverage. Examples include:
- After premiering on January 16th
on CBC in Canada and January 18th on Disney Junior in the U.S., the
animated kids' series Dino
Ranch remained the number one cable series for children
aged two to five in the U.S.
- Dino Ranch recently
launched on Disney+ in the UK and Australia and has additional strong
international sales momentum with a number of global broadcasters
picking up the title.
- Launched Maven, a new production company pod, headed by
industry veteran Jessica
Sebastian-Dayeh.
- New sci-fi series Beacon 23 (Spectrum/AMC), based on the
Hugh Howey bestseller and starring Lena
Headey from Game of Thrones with showrunner
Zak Penn (Avengers, X-Men
2), is now in pre-production.
- Production continued on scripted series American Rust
(Showtime), season two of unscripted series Dear… (Apple
TV+) and the new unscripted series Mary Makes it Easy
(CTV).
"We delivered solid year-over-year revenue growth versus the
first quarter of 2020, with multiple revenue streams driving our
results as we continue to execute against our business plan," said
John Young, Chief Executive Officer
of Boat Rocker. "Our Representation and Kids & Family
segments are performing well and in our Television segment
we have a strong content slate expected to deliver late in the
year that will contribute to a material improvement in top-line
performance. While many of the effects of COVID-19 are abating, we
are still seeing lingering disruptions, particularly to live-action
production. Nevertheless, with our clean balance sheet, strong cash
position, and robust global demand for content, we are ideally
positioned to continue advancing our long-term growth
strategy."
COVID-19 Pandemic Update
The COVID-19 pandemic did not significantly impact Boat Rocker's
revenue results for the quarter ended March 31, 2021, nor the
comparable period of 2020. The content production industry first
experienced a temporary pause on live-action production during the
second quarter of 2020, which impacted Boat Rocker's Television
segment in both the scripted and unscripted production groups.
Although production had largely resumed by the end of the year,
expected delivery dates were delayed on several of the Company's
series resulting in a shift of revenue from 2020 into 2021. Kids
and Family has been the least affected of Boat Rocker's three
segments. Revenue earned in the Representation segment has started
to recover as the Company's clients, mainly on-screen talent,
returned to production with increased frequency under enhanced
COVID-19 protocols.
As previously disclosed, while production has resumed, the
Company is expecting larger overall production budgets and
incremental COVID-19-related production costs through 2021, which
is reflected in the segment profit in its Television business and
in the consolidated Adjusted EBITDA margin.
Selected Financial Information
(in thousands of Canadian dollars except per share amounts)
(unaudited)
|
Three months
ended
March
31,
|
|
|
2021
|
|
2020
|
|
$
change
|
%
change
|
Revenue
|
|
|
|
|
Television
|
30,554
|
|
22,540
|
|
8,014
|
|
35.6
|
%
|
Kids and
Family
|
12,467
|
|
10,673
|
|
1,794
|
|
16.8
|
%
|
Representation
|
9,473
|
|
8,964
|
|
509
|
|
5.7
|
%
|
Total
revenue
|
52,494
|
|
42,177
|
|
10,317
|
|
24.5
|
%
|
Net loss
attributable to shareholders of the Company
|
(6,406)
|
|
(14,896)
|
|
8,490
|
|
57.0
|
%
|
EBITDA*
|
1,801
|
|
(7,718)
|
|
9,519
|
|
123.3
|
%
|
Adjusted
EBITDA*
|
(1,650)
|
|
(3,818)
|
|
2,168
|
|
56.8
|
%
|
* See
"Non-IFRS Measures"
|
Financial Review
Revenue for the three months ended March
31, 2021 was $52.5 million compared to $42.2 million for the same period of 2020,
an increase of $10.3 million or
24%. The revenue increase was supported by all revenue streams
excluding distribution. Production revenue was higher due to the
delivery of a greater number of shows in the first quarter of 2021
versus the prior year period.
Net loss attributable to shareholders of the Company for the
three months ended March 31, 2021 was
$6.4 million, compared with
$14.9 million in the same period
of 2020, a favourable variance of $8.5 million. Three non-cash gains
recognized in the three months ended March
31, 2021 with no comparable balance in the prior period
constitute the majority of the variance. The gain on the settlement
of the Company's loans and borrowings was $2.3 million, the change in fair value of
the 2020 convertible debentures was $4.4 million and the change in fair value
relating to the settlement of the consideration for the Matador
acquisition was $2.4 million.
Adjusted EBITDA for the three months ended March 31, 2021 was a loss of $1.7 million compared with a loss of
$3.8 million for the same period
of 2020, a favourable variance of $2.2 million. The increase in production
deliveries in the 2021 period compared with the 2020 period,
partially offset by increased general and administrative costs,
accounted for the improvement in Adjusted EBITDA. Adjusted EBITDA
for the three months ended March 31,
2021 includes the impact of $3.8 million of costs incurred within the
following pre-revenue businesses: Boat Rocker Studios, Scripted
(formerly Platform One Media) and the franchise and brand
management operations. In the three months ended March 31, 2020, these costs amounted to
$2.5 million. Adjusted EBITDA is
a non-IFRS measure. See "Non-IFRS Measures" below.
Total cash at March 31, 2021 was $133.0 million, of which $84.0 million represents Cash Available for Use*.
Boat Rocker's IPO raised gross proceeds of $170.1 million and the Company used $90.5 million of the net proceeds from the IPO to
repay all of its term debt under its corporate credit facility. The
following table presents the Company's Net Cash* position as at
March 31, 2021:
(Amounts in
thousands CAD)
|
|
March 31,
2021
|
|
Cash Available for
Use*
|
|
83,999
|
|
Less: lease
liabilities
|
|
(30,097)
|
|
Net
Cash*
|
|
53,902
|
|
|
|
|
|
*Net Cash and
Cash Available for Use are non-IFRS measures. See "Non-IFRS
Measures" below.
|
Outlook
In light of the high demand for content from buyers worldwide
and the Company's diversified business model, strong balance sheet
and track record, management believes that the Company is
well-positioned for continued growth. The Company remains on track
to deliver a very significant step-up in total revenue for 2021,
compared with the $226.8 million
recognized in 2020.
The Company's performance remains strong overall, with the
Representation and Kids and Family segments both tracking in line
with management's expectations. This said, the Company, and the
global entertainment industry as a whole, continue to
experience the ongoing effects of the COVID-19 pandemic. The
Company's two premium scripted dramas (Invasion for Apple
TV+ and American Rust for Showtime) are on track and
scheduled to be delivered in the latter part of 2021, but an
additional premium scripted series that was expected to be produced
and delivered in 2021 has not yet been greenlit and, if it
proceeds, will likely not be fully delivered in 2021.
These and other factors, including the strengthening of the
Canadian dollar, may make it more challenging for the Company to
achieve its previously stated full-year 2021 revenue outlook. That
said, management is not changing its guidance and continues to work
towards delivering on its targets. The Company expects to provide
any material updates on its outlook with its financial results
later this year.
Boat Rocker continues to focus on sourcing, assessing, and
monetizing IP to drive results for 2021 and beyond. The Company
recently launched Maven, a new production company pod focused on
creating premium unscripted content with a strong emphasis on
producing female-led narratives and championing emerging voices.
Headed by industry veteran Jessica
Sebastian-Dayeh, Maven will also actively seek collaboration
opportunities with the Boat Rocker Studios, Scripted and Kids &
Family divisions to drive IP expansion.
Boat Rocker continues to build and monetize global entertainment
brands. Dino Ranch (Disney
Junior) had multiple international sales including Disney+ in the
UK and Australia, Super RTL
(Germany), Gulli/TiJi (France), Gulli
Africa, NRK (Norway), YLE
(Finland) and DR (Denmark) as it continues building a global
audience. Boat Rocker's franchise and brand management team has
secured deals to launch toy lines and merchandise for the series
with major retailers online in the late summer of 2021 and brick
and mortar in Q4 of 2021. A new scripted brand on the horizon is
Beacon 23, which is currently in pre-production. The sci-fi
series for Spectrum/AMC, based on the Hugh Howey bestseller, is
being showrun by Zak Penn (X-Men:
The Last Stand, The Avengers), and stars Lena Headey from Game of Thrones.
Fiscal 2021 First Quarter Conference Call
Boat Rocker management will host a conference call to discuss
its fiscal first quarter financial results at 8:30 a.m. EDT on May 14,
2021. To participate in the call, dial (416) 764-8650 or
(888) 664-6383 (using the conference ID 71949112). The audio
webcast can be accessed at
https://www.boatrocker.com/investor-relations/events-and-presentations/default.aspx.
Listeners should access the webcast or call 10-15 minutes before
the start time to ensure they are connected.
About Boat Rocker
Boat Rocker is an independent, integrated global entertainment
company that harnesses the power of creativity and commerce to tell
stories and build iconic brands for audiences around the world.
Boat Rocker Studios (the "Studio"), the Company's creative engine,
creates, produces and distributes award-winning content and
franchises across all major genres via its Scripted, Unscripted,
and Kids & Family divisions. The Studio distributes and
licenses thousands of hours of its own and third-party content
worldwide. Boat Rocker owns or invests in companies in the
entertainment industry that bolster the company's strategic and
operational goals, including Insight Productions (Unscripted), Jam
Filled Entertainment (2D and 3D Animation), Industrial Brothers
(Kids & Family Animation) and Untitled Entertainment, a leading
global talent management company that represents leading on-screen
talent and celebrities. A selection of Boat Rocker's projects
include: Orphan Black (BBC AMERICA, CTV Sci-Fi Channel),
Dear…(Apple TV+), Lip Sync Battle (Paramount
Network), The Amazing Race Canada (CTV), MasterChef
Canada (CTV), The Next Step (Family Channel, CBC),
The Loud House (Nickelodeon), Remy & Boo
(Universal Kids, CBC), and Dino
Ranch (CBC, Disney Junior). Boat Rocker's subordinate
voting shares are listed on the Toronto Stock Exchange under the
ticker BRMI. For more information, please visit
www.boatrocker.com.
Non-IFRS Measures
This press release makes reference to certain non-IFRS measures.
These measures are not recognized measures under IFRS, do not have
a standardized meaning prescribed by IFRS and are therefore
unlikely to be comparable to similar measures presented by other
companies. Accordingly, they should not be considered in isolation
nor as a substitute for analysis of the Company's financial
information reported under IFRS. The intent of using non-IFRS
measures is to provide investors with supplemental measures of the
Company's operating performance and thus highlight trends in its
core business that may not otherwise be apparent when relying
solely on IFRS financial measures, in addition to providing a
greater understanding of the Company's liquidity position and
available financial resources. The Company's management uses
non-IFRS measures in order to facilitate operating performance
comparisons from period to period, to prepare annual operating
budgets, and to determine components of management compensation.
The Company also believes that securities analysts, investors and
other interested parties frequently use non-IFRS measures in the
evaluation of issuers.
Definitions and reconciliations of non-IFRS measures to the
relevant reported measures can be found in our MD&A. Such
reconciliations can also be found in this press release under the
heading reconciliation of non-IFRS measures. The non-IFRS measures
the Company uses include: EBITDA, Adjusted EBITDA, Net Cash, Cash
Available for Use, and Cash Required for Use in Productions.
EBITDA is defined as net income or loss before
interest, taxes, depreciation and amortization.
Adjusted EBITDA is defined as EBITDA adjusted for
amortization of non-cash program intangibles, change in fair value
of financial assets and liabilities, change in fair value of
contingent consideration, share-based compensation, transaction and
reorganization costs, goodwill impairment, loss on debt
modifications, gain on settlement of loans and borrowings and
gain or loss on sale of assets. Adjusted EBITDA is used by
management as a measure of the Company's profitability. For further
details refer to the "Reconciliation of non-IFRS measures" section
of this press release.
Net Cash is defined as Cash Available for Use less
lease liabilities and is used by management as a consistent measure
of the Company's liquidity position in the periods after the
Company's loans and borrowings have been fully extinguished.
Cash Available for Use is defined as the total cash
and cash equivalents of the Company less Cash Required for Use in
Productions. Cash Available for Use funds ongoing working capital
requirements, principal, and interest payments on corporate demand
loans as well as ongoing development and growth efforts and thus is
an important liquidity measure that management uses to monitor the
business on an ongoing basis.
Cash Required for Use in Productions is defined as
cash required for the funding of productions in progress that is
not considered by the Company to be available for other uses. The
cash is not legally restricted and has not been classified as
Restricted Cash on the consolidated statement of financial
position. This cash has been provided by buyers and third-party IP
owners that have engaged the Company to provide services, as well
as banks with whom Boat Rocker has contracted to provide interim
production financing. Management uses the amount of Cash Required
for Use in Productions to determine the Company's Cash Available
for Use.
Forward-Looking Statements
This press release may contain forward-looking information
within the meaning of applicable securities laws, which reflects
the Company's current expectations regarding future events.
Forward-looking information is based on a number of assumptions
many of which are beyond the Company's control. Such assumptions
include, but are not limited to, the factors discussed under
"Outlook" in the Company's final prospectus. Forward-looking
information is also subject to a number of specific and general
risks. A comprehensive summary of the risks and uncertainties that
may affect the business of the Company is set out in the Company's
Annual Information Form dated March 31,
2021 and in the Company's annual MD&A of the same date.
The risks and uncertainties described therein are not the only ones
Boat Rocker faces. Additional risks and uncertainties not presently
known to the Company or that it currently believes to be immaterial
may also materially adversely affect the Company's business,
assets, liabilities, financial condition, results of operations,
prospects, cash flows and the value of future trading price of the
Subordinate Voting Shares. Boat Rocker does not undertake any
obligation to update forward-looking information, whether as a
result of new information, future events or otherwise, except as
expressly required under applicable securities laws.
Reconciliation of non-IFRS financial measures
The Company uses the non-IFRS measure Adjusted EBITDA to
evaluate performance. The following table presents the
reconciliation from net loss to Adjusted EBITDA for the three
months ended March 31, 2021 and
2020:
(Amounts in
thousands CAD)
|
|
Three
months
ended March
31,
|
|
|
2021
|
|
2020
|
|
Net
loss
|
|
(5,016)
|
|
(13,932)
|
|
Amortization of
property and equipment, right-of-use assets and other
intangible
assets
|
|
4,679
|
|
4,757
|
|
Finance costs,
net
|
|
2,275
|
|
2,981
|
|
Income
taxes
|
|
(137)
|
|
(1,524)
|
|
EBITDA*
|
|
1,801
|
|
(7,718)
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
Amortization of
acquired program intangibles1
|
|
712
|
|
770
|
|
Gain on settlement of
loans and borrowings2
|
|
(2,334)
|
|
—
|
|
Change in fair value
of convertible debt3
|
|
(4,382)
|
|
—
|
|
Change in fair value
of financial assets4
|
|
266
|
|
54
|
|
Change in fair value
of other financial liabilities5
|
|
(564)
|
|
1,609
|
|
Change in fair value
of contingent consideration6
|
|
127
|
|
799
|
|
Transaction
costs7
|
|
—
|
|
203
|
|
Share-based
compensation8
|
|
2,531
|
|
273
|
|
Reorganization
costs9
|
|
193
|
|
192
|
|
Adjusted
EBITDA*
|
—
|
|
(1,650)
|
|
(3,818)
|
|
|
|
|
|
|
|
|
|
|
* See "Non-IFRS
Measures"
|
_______________________________________
|
1
|
Amortization of
program intangibles acquired in business combinations included in
production, service and distribution expense
|
2
|
Non-cash gain
recorded on the settlement of the Company's long term
debt
|
3
|
Change in fair value
of convertible debt represents the non-cash gain on the convertible
debt issued by the Company
|
4
|
Change in fair value
of other financial assets represents the non-cash expense on
certain financial assets held by the Company
|
4
|
Change in fair value
of other financial liabilities represents the non-cash expense on
certain put options and the gain on settlement of a purchase price
liability.
|
6
|
Change in value of
contingent consideration associated with acquisition of Platform
One
|
7
|
Transaction costs
represent professional fees incurred in support of acquisitions in
2019
|
8
|
Share-based
compensation related to non-cash expenses associated with stock
options granted to certain officers and employees
|
9
|
Restructuring charges
primarily related to personnel costs
|
SOURCE Boat Rocker Media Inc.